0001527702 false 2023 Q3 --12-31 0001527702 2023-01-01 2023-09-30 0001527702 2023-11-14 0001527702 2023-09-30 0001527702 2022-12-31 0001527702 us-gaap:PreferredClassAMember 2023-09-30 0001527702 us-gaap:PreferredClassAMember 2022-12-31 0001527702 us-gaap:PreferredClassBMember 2023-09-30 0001527702 us-gaap:PreferredClassBMember 2022-12-31 0001527702 IQST:PreferredClassCMember 2023-09-30 0001527702 IQST:PreferredClassCMember 2022-12-31 0001527702 2023-07-01 2023-09-30 0001527702 2022-07-01 2022-09-30 0001527702 2022-01-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-12-31 0001527702 us-gaap:CommonStockMember 2022-12-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001527702 us-gaap:RetainedEarningsMember 2022-12-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-12-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-12-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-03-31 0001527702 us-gaap:CommonStockMember 2023-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001527702 us-gaap:RetainedEarningsMember 2023-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2023-03-31 0001527702 2023-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2023-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-06-30 0001527702 us-gaap:CommonStockMember 2023-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001527702 us-gaap:RetainedEarningsMember 2023-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-06-30 0001527702 2023-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-12-31 0001527702 us-gaap:CommonStockMember 2021-12-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001527702 us-gaap:RetainedEarningsMember 2021-12-31 0001527702 us-gaap:ComprehensiveIncomeMember 2021-12-31 0001527702 2021-12-31 0001527702 us-gaap:NoncontrollingInterestMember 2021-12-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2021-12-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-03-31 0001527702 us-gaap:CommonStockMember 2022-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001527702 us-gaap:RetainedEarningsMember 2022-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-03-31 0001527702 2022-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-06-30 0001527702 us-gaap:CommonStockMember 2022-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001527702 us-gaap:RetainedEarningsMember 2022-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-06-30 0001527702 2022-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001527702 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2023-01-01 2023-03-31 0001527702 2023-01-01 2023-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-01-01 2023-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001527702 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-04-01 2023-06-30 0001527702 2023-04-01 2023-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-04-01 2023-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-07-01 2023-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-07-01 2023-09-30 0001527702 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001527702 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-07-01 2023-09-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-07-01 2023-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001527702 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001527702 us-gaap:ComprehensiveIncomeMember 2022-01-01 2022-03-31 0001527702 2022-01-01 2022-03-31 0001527702 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-01-01 2022-03-31 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001527702 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-04-01 2022-06-30 0001527702 2022-04-01 2022-06-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-04-01 2022-06-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-07-01 2022-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-07-01 2022-09-30 0001527702 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001527702 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-07-01 2022-09-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-07-01 2022-09-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-07-01 2022-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-09-30 0001527702 us-gaap:CommonStockMember 2023-09-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001527702 us-gaap:RetainedEarningsMember 2023-09-30 0001527702 us-gaap:ComprehensiveIncomeMember 2023-09-30 0001527702 us-gaap:NoncontrollingInterestMember 2023-09-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-09-30 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-09-30 0001527702 us-gaap:CommonStockMember 2022-09-30 0001527702 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001527702 us-gaap:RetainedEarningsMember 2022-09-30 0001527702 us-gaap:ComprehensiveIncomeMember 2022-09-30 0001527702 2022-09-30 0001527702 us-gaap:NoncontrollingInterestMember 2022-09-30 0001527702 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-09-30 0001527702 IQST:ElevenCustomersMember 2023-01-01 2023-09-30 0001527702 IQST:TenCustomersMember 2022-01-01 2022-09-30 0001527702 us-gaap:TechnologyEquipmentMember 2023-09-30 0001527702 us-gaap:TechnologyEquipmentMember 2022-12-31 0001527702 us-gaap:SoftwareDevelopmentMember 2023-09-30 0001527702 us-gaap:SoftwareDevelopmentMember 2022-12-31 0001527702 us-gaap:OtherMachineryAndEquipmentMember 2023-09-30 0001527702 us-gaap:OtherMachineryAndEquipmentMember 2022-12-31 0001527702 IQST:MartusMember 2023-09-30 0001527702 IQST:MartusMember 2022-12-31 0001527702 IQST:MartusMember 2023-01-01 2023-09-30 0001527702 IQST:DarleneCovi19Member 2023-09-30 0001527702 IQST:DarleneCovi19Member 2022-12-31 0001527702 IQST:DarleneCovi19Member 2023-01-01 2023-09-30 0001527702 IQST:PromissoryNoteOneMember 2023-09-30 0001527702 IQST:PromissoryNoteOneMember 2022-12-31 0001527702 IQST:PromissoryNoteOneMember 2023-01-01 2023-09-30 0001527702 IQST:LoansPayableOneMember 2023-09-30 0001527702 IQST:LoansPayableOneMember 2022-12-31 0001527702 IQST:N49OfShareholderOfSwisslink1Member 2023-09-30 0001527702 IQST:N49OfShareholderOfSwisslink1Member 2022-12-31 0001527702 IQST:N49OfShareholderOfSwisslink1Member 2023-03-31 0001527702 IQST:N49OfShareholderOfSwisslink2Member 2023-09-30 0001527702 IQST:N49OfShareholderOfSwisslink2Member 2022-12-31 0001527702 IQST:N49OfShareholderOfSwisslink2Member 2023-03-31 0001527702 us-gaap:LoansPayableMember 2023-01-01 2023-09-30 0001527702 us-gaap:LoansPayableMember 2022-01-01 2022-06-30 0001527702 IQST:ConvertibleNoteOneMember 2023-09-30 0001527702 IQST:ConvertibleNoteOneMember 2023-01-01 2023-09-30 0001527702 IQST:ApolloOptionMember 2022-04-05 2022-04-05 0001527702 IQST:ApolloOptionMember 2022-04-05 0001527702 IQST:ApolloOptionMember 2022-11-14 0001527702 IQST:ApolloOptionAdditionalMember 2022-12-14 0001527702 IQST:ApolloOptionEachAdditionalMember 2022-12-14 0001527702 IQST:ApolloManagementGroupMember 2022-01-01 2022-12-31 0001527702 srt:MinimumMember 2023-01-01 2023-09-30 0001527702 srt:MaximumMember 2023-01-01 2023-09-30 0001527702 srt:MinimumMember 2022-01-01 2022-12-31 0001527702 srt:MaximumMember 2022-01-01 2022-12-31 0001527702 2022-01-01 2022-12-31 0001527702 us-gaap:PreferredClassAMember 2020-11-03 0001527702 us-gaap:SeriesAPreferredStockMember 2020-11-03 2020-11-03 0001527702 us-gaap:PreferredClassBMember 2020-11-11 0001527702 us-gaap:SeriesBPreferredStockMember 2020-11-11 2020-11-11 0001527702 IQST:PreferredClassCMember 2021-01-07 0001527702 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-01-07 2021-01-07 0001527702 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001527702 IQST:SubscriptionReceivableMember 2023-09-29 0001527702 IQST:SubscriptionReceivableMember 2023-10-01 2023-10-31 0001527702 IQST:SubscriptionReceivableMember 2023-09-30 0001527702 2022-01-01 2022-09-30 0001527702 IQST:USAMember 2023-07-01 2023-09-30 0001527702 IQST:SwitzerlandMember 2023-07-01 2023-09-30 0001527702 IQST:EliminationMember 2023-07-01 2023-09-30 0001527702 IQST:USAMember 2022-07-01 2022-09-30 0001527702 IQST:SwitzerlandMember 2022-07-01 2022-09-30 0001527702 IQST:EliminationMember 2022-07-01 2022-09-30 0001527702 IQST:USAMember 2023-01-01 2023-09-30 0001527702 IQST:SwitzerlandMember 2023-01-01 2023-09-30 0001527702 IQST:EliminationMember 2023-01-01 2023-09-30 0001527702 IQST:USAMember 2022-01-01 2022-09-30 0001527702 IQST:SwitzerlandMember 2022-01-01 2022-09-30 0001527702 IQST:EliminationMember 2022-01-01 2022-09-30 0001527702 IQST:USAMember 2023-09-30 0001527702 IQST:SwitzerlandMember 2023-09-30 0001527702 IQST:EliminationMember 2023-09-30 0001527702 IQST:USAMember 2022-12-31 0001527702 IQST:SwitzerlandMember 2022-12-31 0001527702 IQST:EliminationMember 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

   
☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended September 30, 2023
   
☐ Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from __________ to__________
   
  Commission File Number: 000-55984

 

iQSTEL Inc.

(Exact name of registrant as specified in its charter)

   
Nevada 45-2808620
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
 

300 Aragon Avenue, Suite 375

Coral Gables, FL 33134

(Address of principal executive offices)
 
(954) 951-8191
(Registrant’s telephone number)

 

_______________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

[X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  [X] Yes [ ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

☐   Large accelerated filer ☐   Accelerated filer
☒   Non-accelerated Filer ☒ Smaller reporting company
  ☐   Emerging growth company

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

[  ] Yes [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 171,529,630 common shares as of November 14, 2023

 

  

 

 

TABLE OF CONTENTS
    Page

 

PART I – FINANCIAL INFORMATION

 

Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 8
Item 4: Controls and Procedures 9

 

PART II – OTHER INFORMATION

 

Item 1: Legal Proceedings 10
Item 1A: Risk Factors 10
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3: Defaults Upon Senior Securities 10
Item 4: Mine Safety Disclosures 10
Item 5: Other Information 10
Item 6: Exhibits 10

 

 2 

Table of Contents 

 

Item 1. Financial Statements

 

Our unaudited consolidated financial statements included in this Form 10-Q are as follows:

 

F-1 Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022;
F-2 Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022 (unaudited);
F-3 Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 (unaudited); and
F-4 Consolidated Statements of Stockholder’s Equity as for the three and nine months ended September 30, 2023; and 2022.
F-5 Notes to Consolidated Financial Statements (unaudited).

 

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2023 are not necessarily indicative of the results that can be expected for the full year.

 

 3 

Table of Contents 

 

iQSTEL INC

Consolidated Balance Sheets

(Unaudited) 

 

   September 30,  December 31,
   2023  2022
ASSETS      
Current Assets          
Cash  $2,001,320   $1,329,389 
Accounts receivable, net   7,635,615    4,209,125 
Inventory   27,121    26,124 
Due from related parties   427,194    326,324 
Prepaid and other current assets   1,696,944    545,628 
Total Current Assets   11,788,194    6,436,590 
           
Property and equipment, net   463,036    401,021 
Intangible asset   99,592    99,592 
Goodwill   5,172,146    5,172,146 
Deferred tax assets   444,504    440,135 
Other asset   156,388    —   
TOTAL ASSETS  $18,123,860   $12,549,484 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current Liabilities          
Accounts payable   4,014,529    2,254,636 
Accrued and other current liabilities   5,204,219    2,482,352 
Due to related parties   26,613    26,613 
Loans payable - net of discount of $7,500 and $0, respectively   252,779    94,342 
Loans payable - related parties   238,291    235,949 
Convertible note - net of discount of $20,856 and $0, respectively   177,666    —   
Derivative liabilities   —      1,357,787 
Total Current Liabilities   9,914,097    6,451,679 
           
Loans payable, non-current   91,018    108,150 
Employee benefits, non-current   155,909    154,238 
TOTAL LIABILITIES   10,161,024    6,714,067 
           
Stockholders' Equity          
Preferred stock: 1,200,000 authorized; $0.001 par value          
Series A Preferred stock: 10,000 designated; $0.001 par value,
10,000 shares issued and outstanding, respectively		   10    10 
Series B Preferred stock: 200,000 designated; $0.001 par value,
31,080 and 21,000 shares issued and outstanding, respectively		   31    21 
Series C Preferred stock: 200,000 designated; $0.001 par value, No shares issued and outstanding   —      —   
Common stock: 300,000,000 authorized; $0.001 par value
170,231,395 and 161,595,511 shares issued and outstanding, respectively		   170,232    161,595 
Additional paid in capital   34,350,837    31,136,120 
Accumulated deficit   (25,960,018)   (24,504,395)
Accumulated other comprehensive loss   (33,485)   (33,557)
Equity attributed to stockholders of iQSTEL Inc.   8,527,607    6,759,794 
Deficit attributable to noncontrolling interests   (564,771)   (924,377)
TOTAL STOCKHOLDERS' EQUITY   7,962,836    5,835,417 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $18,123,860   $12,549,484 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.  

 

 F-1 

Table of Contents 

 

iQSTEL INC

Consolidated Statements of Operations

(Unaudited)    

                                 
   Three Months Ended  Nine Months Ended
   September 30,  September 30,
   2023  2022  2023  2022
             
Revenues  $39,757,203   $21,936,634   $97,248,561   $65,055,661 
Cost of revenue   38,728,682    20,621,674    94,218,838    62,410,367 
Gross profit   1,028,521    1,314,960    3,029,723    2,645,294 
                     
Operating expenses                    
General and administration   957,768    1,256,147    3,529,218    3,390,097 
Total operating expenses   957,768    1,256,147    3,529,218    3,390,097 
                     
Operating income (loss)   70,753    58,813    (499,495)   (744,803)
                     
Other income (expense)                    
Other income   2,607    43,219    3,126    38,591 
Other expenses   (32,505)   (71,027)   (105,714)   (54,247)
Interest expense   (34,219)   (3,693)   (54,322)   (22,417)
Change in fair value of derivative liabilities   39,273    —      381,848    —   
Total other income (expense)   (24,844)   (31,501)   224,938    (38,073)
                     
Net income (loss) before provision for income taxes   45,909    27,312    (274,557)   (782,876)
Income taxes   —      —      —      —   
Net income (loss)   45,909    27,312    (274,557)   (782,876)
Less: Net income attributable to noncontrolling interests   107,922    96,175    364,586    192,137 
Net loss attributed to iQSTEL Inc.  $(62,013)  $(68,863)  $(639,143)  $(975,013)
                     
Dividend on Series B Preferred Stock   (816,480)   —      (816,480)   —   
Net loss attributed to stockholders of iQSTEL Inc.  $(878,493)  $(68,863)  $(1,455,623)  $(975,013)
                     
Comprehensive income (loss)                    
Net income (loss)  $45,909   $27,312   $(274,557)  $(782,876)
Foreign currency adjustment   (4,428)   (1,096)   142    (2,503)
Total comprehensive income (loss)  $41,481   $26,216   $(274,415)  $(785,379)
Less: Comprehensive income attributable to noncontrolling interests   105,753    95,638    364,656    190,911 
Net comprehensive loss attributed to iQSTEL Inc.  $(64,272)  $(69,422)  $(639,071)  $(976,290)
                     
Basic and diluted loss per common share  $(0.01)  $(0.00)  $(0.01)  $(0.01)
                     
Weighted average number of common shares outstanding - Basic and diluted   168,185,122    151,750,426    165,640,341    150,057,315 

  

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

  

 F-2 

Table of Contents 

 

iQSTEL INC

Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the three and nine months ended September 30, 2023 and 2022   

(Unaudited)  

                                                                                               
   Series A Preferred Stock  Series B Preferred Stock  Common Stock                  
   Shares  Amount  Shares  Amount  Shares  Amount  Additional Paid in Capital  Accumulated Deficit  Accumulated Comprehensive Loss  Total  Non Controlling Interest  Total Stockholders' Deficit
Balance - December 31, 2022   10,000   $10    21,000   $21    161,595,511   $161,595   $31,136,120   $(24,504,395)  $(33,557)  $6,759,794   $(924,377)  $5,835,417
                                                            
Common stock issued for warrant exercises   —      —      —      —      2,941,177    2,942    397,058    —      —      400,000    —      400,000
Common stock issued for compensation   —      —      —      —      60,000    60    11,170    —      —      11,230    —      11,230
Resolution of derivative liabilities upon exercise of warrant   —      —      —      —      —      —      240,258    —      —      240,258    —      240,258
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      804    804    773    1,577
Net income (loss)   —      —      —      —      —      —      —      (363,185)   —      (363,185)   204,363    (158,822)
Balance - March 31, 2023   10,000   $10    21,000   $21    164,596,688   $164,597   $31,784,606   $(24,867,580)  $(32,753)  $7,048,901   $(719,241)  $6,329,660
                                                            
Common stock issued for compensation   —      —      —      —      60,000    60    6,840    —      —      6,900    —      6,900
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      1,527    1,527    1,466    2,993
Net income (loss)   —      —      —      —      —      —      —      (213,945)   —      (213,945)   52,301    (161,644)
Balance - June 30, 2023   10,000   $10    21,000   $21    164,656,688   $164,657   $31,791,446   $(25,081,525)  $(31,226)  $6,843,383   $(665,474)  $6,177,909
                                                            
Series B Preferred stock issued as dividend   —      —      10,080    10    —      —      816,470    (816,480)   —      —      —      —  
Common stock issued for compensation   —      —      —      —      60,000    60    12,755    —      —      12,815    —      12,815
Common stock issued for warrant exercises   —      —      —      —      5,514,707    5,515    994,485    —      —      1,000,000    —      1,000,000
Resolution of derivative liabilities upon exercise of warrant   —      —      —      —      —      —      735,681    —      —      735,681    —      735,681
Dividend to non-controlling interest   —      —      —      —      —      —      —      —      —      —      (5,050)   (5,050)
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      (2,259)   (2,259)   (2,169)   (4,428)
Net income (loss)   —      —      —      —      —      —      —      (62,013)   —      (62,013)   107,922    45,909
Balance - September 30, 2023   10,000   $10    31,080   $31    170,231,395   $170,232   $34,350,837   $(25,960,018)  $(33,485)  $8,527,607   $(564,771)  $7,962,836

 

 

 

 

 

                                                                                               
    Series A Preferred Stock    Series B Preferred Stock    Common Stock                              
     Shares      Amount      Shares      Amount      Shares      Amount     Additional Paid in Capital      Accumulated Deficit      Accumulated Comprehensive Loss      Total      Non Controlling Interest      Total Stockholders’ Equity
Balance - December 31, 2021   10,000   $10    21,000   $21    147,477,358   $147,477   $25,842,982   $(18,536,921)  $(36,658)  $7,416,911   $(996,013)  $6,420,898
                                                            
Common stock issued for cash   —      —      —      —      2,000,000    2,000    998,000    —      —      1,000,000    —      1,000,000
Common stock issued for compensation   —      —      —      —      60,000    60    41,079    —      —      41,139    —      41,139
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      (196)   (196)   (188)   (384)
Net income (loss)   —      —      —      —      —      —      —      (554,970)   —      (554,970)   30,239    (524,731)
Balance - March 31, 2022   10,000   $10    21,000   $21    149,537,358   $149,537   $26,882,061   $(19,091,891)  $(36,854)  $7,902,884   $(965,962)  $6,936,922
                                                            
Common stock issued for compensation   —      —      —      —      60,000    60    30,430    —      —      30,490    —      30,490
Common stock issued and to be issued for acquisition of subsidiaries   —      —      —      —      1,461,653    1,462    1,548,538    —      —      1,550,000    (33,056)   1,516,944
Common stock issued for asset acquisition   —      —      —      —      500,000    500    324,500    —      —      325,000    —      325,000
Common stock payable   —      —      —      —      —      —      18,900    —      —      18,900    —      18,900
Warrant granted   —      —      —      —      —      —      500,000    —      —      500,000    —      500,000
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      (522)   (522)   (501)   (1,023)
Net income (loss)   —      —      —      —      —      —      —      (351,180)   —      (351,180)   65,723    (285,457)
Balance - June 30, 2022   10,000   $10    21,000   $21    151,559,011   $151,559   $29,304,429   $(19,443,071)  $(37,376)  $9,975,572   $(933,796)  $9,041,776
                                                            
Common stock issued for compensation   —      —      —      —      60,000    60    20,440    —      —      20,500    —      20,500
Common stock issued for settlement of debt   —      —      —      —      161,367    161    80,513    —      —      80,674    —      80,674
Common stock issued for asset acquisition   —      —      —      —      50,000    50    32,450    —      —      32,500    —      32,500
Foreign currency translation adjustments   —      —      —      —      —      —      —      —      (559)   (559)   (537)   (1,096)
Net income (loss)   —      —      —      —      —      —      —      (68,863)   —      (68,863)   96,175    27,312
Balance - September 30, 2022   10,000   $10    21,000   $21    151,830,378   $151,830   $29,437,832   $(19,511,934)  $(37,935)  $10,039,824   $(838,158)  $9,201,666

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.  

  

 F-3 

Table of Contents 

 

iQSTEL INC

Consolidated Statements of Cash Flows 

 (Unaudited)  

                 
      Nine Months Ended  
      September 30,  
   2023  2022
       
 CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(274,557)  $(782,876)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock based compensation   30,945    111,029 
Bad debt expense   1,344    26,299 
Depreciation and amortization   103,246    91,221 
Amortization of debt discount   21,404    7,407 
Change in fair value of derivative liabilities   (381,848)   —   
Changes in operating assets and liabilities:          
Accounts receivable   (3,422,703)   (832,263)
Inventory   (997)   (26,124)
Prepaid and other current assets   (1,057,311)   (31,714)
Due from related parties   69,948    (5,143)
Accounts payable   2,604,856    (97,373)
Accrued and other current liabilities   1,870,972    50,636 
Net cash used in operating activities   (434,701)   (1,488,901)
           
 CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisitions of subsidiaries, net of cash acquired   —      (1,814,132)
Purchase of property and equipment   (164,715)   (86,491)
Advances of amounts due from related parties   (189,767)   (1,000)
Collection of amounts due from related parties   13,899    400 
Net cash used in investing activities   (340,583)   (1,901,223)
           
 CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from loans payable   150,000    —   
Repayments of loans payable   (9,006)   (232,018)
Proceeds from common stock issued   —      1,100,000 
Proceeds from exercise of warrants   1,150,000    —   
Proceeds from convertible notes   250,000    —   
Deposit for option   —      500,000 
Repayment of convertible notes   (86,238)   —   
Net cash provided by financing activities   1,454,756    1,367,982 
           
 Effect of exchange rate changes on cash   (7,541)   (17,690)
           
 Net change in cash   671,931    (2,039,832)
 Cash, beginning of period   1,329,389    3,334,813 
 Cash, end of period  $2,001,320   $1,294,981 
           
 Supplemental cash flow information          
Cash paid for interest  $25,941   $3,333 
Cash paid for taxes  $—     $—   
           
 Non-cash transactions:          
Series B Preferred stock issued as dividend  $816,480    —   
Common stock issued for asset acquisition  $—     $357,500 
Common stock issued for acquisitions of subsidiaries  $—     $1,550,000 
Common stock issued for conversion of debt  $—     $80,674 
Resolution of derivative liabilities upon exercise of warrants  $975,939   $—   

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.  

 

 F-4 

Table of Contents 

 

iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

September 30, 2023

 

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization and Operations

 

iQSTEL Inc. (“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011, under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

 

The Company is a technology company with presence in 19 countries and 70 employees that is offering leading-edge services through its four business divisions.

 

The Telecom Division, which represents the majority of current operations and which also represents the source for all of the Company’s revenues, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix.com USA, LLC, SwissLink Carrier AG, Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, and QGlobal SMS, LLC.

 

The Company’s developing Fintech Business Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services that makes it easier to manage their money and stay connected with their families back home.

 

The Company’s developing BlockChain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs through its subsidiary, itsBchain, LLC.

 

The Company’s developing Electric Vehicle (EV) Business Line offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family. 

 

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.

 

In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of September 30, 2023 and the results of operations and cash flows for the periods presented. The results of operations for the nine months ended September 30, 2023 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 14, 2023.

 

 F-5 

Table of Contents 

 

Consolidation Policy

 

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier AG (“Swisslink”), itsBchain, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT Labs”), Global Money One Inc. (“Global Money One”), Whisl Telecom LLC (“Whisl”) and Smartbiz Telecom LLC (“Smartbiz”). All significant intercompany balances and transactions have been eliminated in consolidation.

  

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 

Foreign Currency Translation and Re-measurement

 

The Company translates its foreign operations to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters”.

 

The functional currency and reporting currency of Etelix, QGlobal, ItsBchain, IoT Labs, Whisl, Smartbiz and Global Money One is the U.S. dollar, while SwissLink’s functional currency is the Swiss Franc (“CHF”).

 

SwissLink translates their records into U.S. dollars as follows:

 

•Assets and liabilities at the rate of exchange in effect at the balance sheet date;
•Equities at historical rate; and
•Revenue and expense items at the average rate of exchange prevailing during the period.  

 

Adjustments arising from such translations are included in accumulated other comprehensive income (loss) in stockholders’ equity.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash equivalents at September 30, 2023 and December 31, 2022.

 

Accounts Receivable and Allowance for Uncollectible Accounts

 

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. Under the expected credit loss model, the Company reviews its allowance for doubtful accounts daily and past due balances over 60 days and a specified amount is reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the nine months ended September 30, 2023 and 2022, the Company recorded bad debt expense of $1,344 and $26,299, respectively.

 

 F-6 

Table of Contents 

 

Net Income (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260, ”Earnings per Share,” which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. Dilutive potential common shares include outstanding warrants and Series B Preferred stock, and these were excluded from the computation of diluted net loss per share as the result was anti-dilutive for the nine months ended September 30, 2023 and 2022.

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

 

During the nine months ended September 30, 2023, 11 customers represented 87.8% of our revenue compared to 10 customers represented 87% of our revenues for the nine months ended September 30, 2022.

 

Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying values of our financial instruments, including, cash; accounts receivable; prepaid and other current assets; accounts payable; accrued liabilities and other current liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due to related parties due to their related party nature.

 

 F-7 

Table of Contents 

  

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black-Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Revenue Recognition

 

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

 

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by client.

 

Recent Accounting Pronouncements

 

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update are effective for public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments Credit Losses —Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, which includes the Company’s accounts receivable. This ASU is effective for the Company for reporting periods beginning after December 15, 2022.  The Company adopted this accounting pronouncement on January 1, 2023 and it did not have any impact to its financial statements.

 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial statements.

 

NOTE 3 - GOING CONCERN

 

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 F-8 

Table of Contents 

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

 

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

 

NOTE 4 – PREPAID AND OTHER CURRENT ASSETS

 

Prepaid and other current assets as of September 30, 2023 and December 31, 2022 consisted of the following:

 

   September 30,  December 31,
   2023  2022
Other receivable  $176,121   $120,139 
Prepaid expenses   871,930    26,600 
Advance payment   21,000    21,000 
Tax receivable   393    389 
Deposit for acquisition of asset   357,500    357,500 
Subscription receivable   250,000    —   
Security deposit   20,000    20,000 
Total prepaid and other current assets  $1,696,944   $545,628 

 

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment as of September 30, 2023 and December 31, 2022 consisted of the following:

 

   September 30,  December 31,
   2023  2022
Telecommunication equipment  $360,813   $317,958 
Telecommunication software   762,887    640,566 
Other equipment   99,346    99,126 
Total property and equipment   1,223,046    1,057,650 
Accumulated depreciation and amortization   (760,010)   (656,629)
Total property and equipment  $463,036   $401,021 

 

Depreciation expense for the nine months ended September 30, 2023 and 2022 amounted to $103,246 and $91,221, respectively.

 

 F-9 

Table of Contents 

 

NOTE 6 –LOANS PAYABLE

 

Loans payable as of September 30, 2023 and December 31, 2022 consisted of the following:

 

   September 30,  December 31,    
   2023  2022  Term  Interest rate
Martus  $95,279   $94,342   Note was issued on October 23, 2018 and due on January 2, 2024   5.0%
Darlene Covid19   91,018    108,150   Note was issued on April 1, 2020 and due on March 31, 2025   0.0%
Promissory note payable   165,000    —     Note was issued April 4, 2023 and due on April 4, 2024   24.0%
Total   351,297    202,492         
Less: Unamortized debt discount   (7,500)    —          
Total loans payable   343,797    202,492         
Less: Current portion of loans payable   (252,779)   (94,342)        
Long-term loans payable  $91,018   $108,150         

  

 

Loans payable - related parties as of September 30, 2023 and December 31, 2022 consisted of the following:

 

   September 30,  December 31,    
   2023  2022  Term  Interest rate
49% of Shareholder of SwissLink  $19,844   $19,649   Note is due on demand   0%
49% of Shareholder of SwissLink   218,447    216,300   Note is due on demand   5%
Total   238,291    235,949         
Less: Current portion of loans payable   238,291    235,949         
Long-term loans payable  $—     $—           

 

 

During the nine months ended September 30, 2023, the Company borrowed from a third party totaling $165,000, which includes original issue discount and financing costs of $15,000.

 

During the nine months ended September 30, 2023 and 2022, the Company recorded interest expense of $19,250 and $22,417 and recognized amortization of discount, included in interest expense, of $7,500 and $7,406, respectively.

 

 F-10 

Table of Contents 

 

NOTE 7 – CONVERTIBLE NOTE

 

During the nine months ended September 30, 2023, the Company borrowed from a third party totaling $284,760, which includes original issue discount and financing costs of $34,760. The note is due on June 1, 2024 and a one-time interest charge of 12% shall be applied. Accrued, unpaid interest and outstanding principal shall be paid in 10 payments each in the amount of $31,893 beginning on July 16, 2023. The note is convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date.

 

During the nine months ended September 30, 2023, the Company recorded interest expense of $13,668 and recognized amortization of discount, included in interest expense, of $13,904.

 

NOTE 8 – WARRANTS

 

On April 5, 2022, we entered into a Common Stock Purchase Option Agreement with Apollo Management Group, Inc (Holder) to subscribe for and purchase from the Company, 4,800,000 shares of Common Stock with an exercise price per share of $2.00; and an initial exercisable date on September 30, 2022. The purchase price of this option was $500,000. The Company determined that the warrants had a fixed monetary value with a variable number of shares at inception and categorized the warrants as a liability in the accompanying consolidated financial statements.

 

The Holder and the Company agreed that the Holder had the right and the obligation to exercise, on a cashless basis, $1,000,000 of the Options not later than October 15, 2022. Thereafter, the Holder shall undertake to exercise not less than (i) $400,000 of the Options on a “cash basis” not later than the later of (y) November 14, 2022 or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder and (ii) an additional $400,000 of the Options on a “cash basis” not later than the latest of (x) thirty (30) days following the exercise of the Option under subsection (i), above, (y) December 14, 2022, or (z) the date on which there is an effective registration statement permitting the issuance of the Option Shares to or resale of the Option Shares by the Holder. From and after the occurrence of the three above-referenced exercises, each additional exercise of Options hereunder shall be in an amount not less than $200,000 and exercised only on a cash basis.

 

The Holder’s obligation to exercise each specified portion of this option on the specific dates above is subject to the volume-weighted average price (“VWAP”, market value), being not less than $0.20 per share on the relevant option exercise date. Adjusted option shares at VWAP of $0.20 shall be 48,000,000 shares.

 

A summary of activity regarding warrants issued as follows:

                         
   Warrants Outstanding   
   Shares  Weighted Average Exercise Price  Weighted Average Remaining Contractual life (in years)
Outstanding, December 31, 2022   23,112,575   $0.17    0.75 
Granted   —      —      —   
Increase in number of warrants by VWAP   5,262,465    0.14    —   
Exercised   (10,294,119)   0.14    0.70 
Expired   (18,080,921)   —      —   
Outstanding, September 30, 2023   —     $—      —   

 

 F-11 

Table of Contents 

 

NOTE 9 – DERIVATIVE LIABILITIES

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities

 

ASC 815, “Derivatives and Hedging,” requires we assess the fair market value of derivative liabilities at the end of each reporting period and recognize any change in the fair market value as other income or expense.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of September 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

 

For the nine months ended September 30, 2023 and year ended December 31, 2022, the estimated fair values of the liabilities measured on a recurring basis are as follows:

                 
    Nine months ended    Year ended  
    September 30,    December 31, 
    2023    2022 
Expected term    0.00 - 0.75 years      0.75 - 1.49 years  
Expected average volatility    18% - 187%      83% - 152%  
Expected dividend yield   —      —   
Risk-free interest rate    4.67% - 5.55%      0.06% - 4.73%  

 

 

The following table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2023:

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)
      
Balance - December 31, 2022  $1,357,787 
      
Settled on issuance of common stock   (975,939)
Change in fair value of the warrant   (381,848)
Balance - September 30, 2023  $—   

 

The following table summarizes the change in fair value of derivative liabilities included in the income statement for the nine months ended September 30, 2023 and 2022, respectively.

 

   Nine months ended
   September 30,
   2023  2022
Addition of new derivatives recognized as loss on derivatives  $—     $—   
Revaluation of derivative liabilities   (381,848)   —   
(Gain) on change in fair value of derivative liability  $(381,848)  $—   

 

 F-12 

Table of Contents 

 

NOTE 10 – STOCKHOLDERS’ EQUITY

 

The Company’s authorized capital consists of 300,000,000 shares of common stock with a par value of $0.001 per share.

 

Series A Preferred Stock

 

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders.

 

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.

 

As of September 30, 2023 and December 31, 2022, 10,000 shares of Series A Preferred Stock were issued and outstanding.

 

Series B Preferred Stock

 

On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

In August 2023, the Company declared and issued 10,080 shares Series B stock to our management as dividends, valued at $816,480.

 

As of September 30, 2023 and December 31, 2022, 31,080 and 21,000 shares of Series B Preferred Stock were issued and outstanding, respectively.

 

Series C Preferred Stock

 

On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

 F-13 

Table of Contents 

 

The rights of the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.

 

As of September 30, 2023 and December 31, 2022, no Series C Preferred Stock was issued or outstanding.

 

Common Stock

 

During the nine months ended September 30, 2023, the Company issued 8,635,884 shares of common stock, valued at fair market value on issuance as follows:

 

•180,000 shares for compensation to our directors valued at $30,945; and
•8,455,884 shares for exercise of warrants for $1,150,000. 

 

As of September 30, 2023 and December 31, 2022, 170,231,395 and 161,595,511 shares of common stock were issued and outstanding, respectively.

 

Subscription receivable

 

On September 29, 2023, 1,838,235 warrants were exercised; however, the Company received cash of $250,000 and issued 1,838,235 shares in October 2023. As of September 30, 2023, the Company recorded subscription receivable of $250,000 in prepaid and other current assets.

 

NOTE 11 - RELATED PARTY TRANSACTIONS

 

Due from related parties

 

As of September 30, 2023 and December 31, 2022, the Company had amounts due from related parties of $427,194 and $326,324, respectively. The loans are unsecured, non-interest bearing and due on demand.

 

Due to related parties

 

As of September 30, 2023 and December 31, 2022, the Company had amounts due to related parties of $26,613. The amounts are unsecured, non-interest bearing and due on demand.

  

Employment agreements

 

During the nine months ended September 30, 2023 and 2022, the Company recorded management salaries of $402,000 and $405,000 and stock-based compensation bonuses of $30,945 and $92,130, respectively.

 

As of September 30, 2023 and December 31, 2022, the Company recorded and accrued management salaries of $65,627 and $79,628, respectively.

 

NOTE 12 – COMMITMENTS AND CONTINGENCIES

 

Leases and Long-term Contracts

 

The Company has not entered into any long-term leases, contracts or commitments. The Company leases facilities which the term is 12 months. For the nine months ended September 30, 2023 and 2022, the Company incurred rent expense of $4,048 and $56,405, respectively.

 

 F-14 

Table of Contents 

 

NOTE 13 - SEGMENTS

 

At September 30, 2023 and December 31, 2022, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.

 

Operating Activities

 

The following table shows operating activities information by geographic segment for the three and nine months ended September 30, 2023 and 2022:

 

Three months ended September 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $39,390,527    1,498,054   $(1,131,378)  $39,757,203 
Cost of revenue   38,593,585    1,266,475    (1,131,378)   38,728,682 
Gross profit   796,942    231,579    —      1,028,521 
                     
Operating expenses                    
General and administration   770,467    187,301    —      957,768 
                     
Operating income   26,475    44,278    —      70,753 
                     
Other expense   (23,893)   (951)   —      (24,844)
                     
Net income  $2,582   $43,327   $—     $45,909 

 

Three months ended September 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $22,364,201    1,291,688   $(1,719,255)  $21,936,634 
Cost of revenue   21,226,541    1,114,388    (1,719,255)   20,621,674 
Gross profit   1,137,660    177,300    —      1,314,960 
                     
Operating expenses                    
General and administration   1,089,194    166,953    —      1,256,147 
                     
Operating income   48,466    10,347    —      58,813 
                     
Other expense   (29,411)   (2,090)   —      (31,501)
                     
Net income  $19,055   $8,257   $—     $27,312 

 

 F-15 

Table of Contents 

 

Nine months ended September 30, 2023

                                 
   USA  Switzerland  Elimination  Total
Revenues  $97,198,336    4,179,569   $(4,129,344)  $97,248,561 
Cost of revenue   94,779,408    3,568,774    (4,129,344)   94,218,838 
Gross profit   2,418,928    610,795    —      3,029,723 
                     
Operating expenses                    
General and administration   2,966,908    562,310    —      3,529,218 
                     
Operating income (loss)   (547,980)   48,485    —      (499,495)
                     
Other income (expense)   249,286    (24,348)   —      224,938 
                     
Net income (loss)  $(298,694)  $24,137   $—     $(274,557)

 

Nine months ended September 30, 2022

                                 
   USA  Switzerland  Elimination  Total
Revenues  $63,898,961    3,554,591   $(2,397,891)  $65,055,661 
Cost of revenue   61,838,539    2,969,719    (2,397,891)   62,410,367 
Gross profit   2,060,422    584,872    —      2,645,294 
                     
Operating expenses                    
General and administration   2,792,287    597,810    —      3,390,097 
                     
Operating loss   (731,865)   (12,938)   —      (744,803)
                     
Other income (expense)   (45,938)   7,865    —      (38,073)
                     
Net loss  $(777,803)  $(5,073)  $—     $(782,876)

 

Asset Information

 

The following table shows asset information by geographic segment as of September 30, 2023 and December 31, 2022:

                                 
September 30, 2023  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $10,859,240   $1,693,166   $(764,212)  $11,788,194 
Non-current assets  $11,757,803   $762,425   $(6,184,562)  $6,335,666 
Liabilities                    
Current liabilities  $8,338,475   $2,339,834   $(764,212)  $9,914,097 
Non-current liabilities  $140   $246,787   $—     $246,927 

 

             
December 31, 2022  USA  Switzerland  Elimination  Total
Assets                    
Current assets  $6,496,354   $1,172,889   $(1,232,653)  $6,436,590 
Non-current assets  $11,646,662   $650,794   $(6,184,562)  $6,112,894 
Liabilities                    
Current liabilities  $5,967,729   $1,716,603   $(1,232,653)  $6,451,679 
Non-current liabilities  $—     $262,388   $—     $262,388 

 

NOTE 14 – SUBSEQUENT EVENTS.

 

Management has evaluated subsequent events through the date these consolidated financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure.

 

 F-16 

Table of Contents 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com) is a technology company with presence in 19 countries and 70 employees that is offering leading-edge services through its business divisions.

 

Our Telecom Division, which represents the majority of current operations and which also represents the source for all of our revenues for the financial periods presented, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal SMS (www.qglobalsms.com).

 

Our developing Fintech Business Line (www.globalmoneyone.com) (www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile Top Up). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable financial services that makes it easier to manage their money and stay connected with their families back home.

 

Our developing BlockChain Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country portability needs through its subsidiary, itsBchain.

 

Our developing Electric Vehicle (EV) Business Line (www.evoss.net) offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.

 

Our Artificial Intelligence (AI)-Enhanced Metaverse Division (information and content) is currently developing a groundbreaking white-label solution designed specifically for corporations, businesses, and the telecommunications industry. Delivering a full suite of immersive content services, creating a comprehensive virtual experience that can be accessed through the Web or our proprietary mobile apps. The features include up to four simultaneous video screens for versatile content presentation, various virtual halls such as the main hall, home hall, auditorium, exhibition space, shopping center, and meeting rooms. Stands for mobile application downloads, clickable gates for immediate purchasing, and direct communication tools are seamlessly integrated to foster collaboration, engagement, and interactivity. It goes beyond traditional virtual spaces by utilizing cutting-edge AI technology. This ensures video conferencing and real-time communication with other users within the Metaverse, offering our customers a collective and fully immersive experience that caters to diverse needs such as content acquisition, entertainment, and shared virtual experiences. It is a future-ready platform that encourages creativity, connectivity, and collaboration like never before.

 

The information contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.

 4 

Table of Contents 

 

Results of Operations

 

Revenues

 

Our total revenue reported for the three months ended September 30, 2023 was $39,757,203, compared with $21,936,634 for the three months ended September 30, 2022. These numbers reflect an increase of 81.24% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months ended September 30, 2023 was $97,248,561, compared with $65,055,661 for the nine months ended September 30, 2022. These numbers reflect an increase of 49.49% year over year on our consolidated revenues.

  

When looking at the numbers by subsidiary, we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:

 

  

Revenue

Nine Months Ended

Subsidiary  September 30, 2023  September 30, 2022
Etelix.com USA, LLC  $25,635,273   $17,510,601 
SwissLink Carrier AG   4,179,569    3,554,591 
QGlobal LLC   780,934    317,594 
IoT Labs LLC   53,279,140    39,733,761 
Smartbiz Telecom   14,102,902    3,712,432 
Whisl Telecom   3,400,087    2,624,573 
Sub-total  $101,377,905   $67,453,552 
Inter-company sales   (4,129,344)   (2,397,891)
   $97,248,561   $65,055,661 

 

The continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities and the synergies among all our subsidiaries.

 

Cost of Revenues

 

Our total cost of revenues for the three months ended September 30, 2023 increased to $38,728,682, compared with $20,621,674 for the three months ended September 30, 2022. Our total cost of revenues for the nine months ended September 30, 2023 increased to $94,218,838, compared with $62,410,367 for the nine months ended September 30, 2022.

 

When looking at the numbers by subsidiary, we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:

 

  

Cost of Revenue

Nine Months Ended

Subsidiary  September 30, 2023  September 30, 2022
Etelix.com USA, LLC  $25,364,275   $16,818,292 
SwissLink Carrier AG   3,568,774    2,969,719 
QGlobal LLC   516,018    236,402 
IoT Labs LLC   52,665,861    39,356,735 
Smartbiz Telecom   13,435,881    3,330,051 
Whisl Telecom   2,797,373    2,097,059 
Sub-total  $98,348,182   $64,808,258 
Inter-company sales   (4,129,344)   (2,397,891)
   $94,218,838   $62,410,367 

 

 5 

Table of Contents 

 

Our cost of revenues consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS terminated in vendor’s network.

 

The behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.

  

Gross Profit

 

The gross profit for the three months ended September 30, 2023 decreased to $1,028,521 from $1,314,960 for the same period of year 2022. However, for the nine months ended September 30, 2023 the gross profit increased to $3,029,723 from $2,645,294 for the same period of year 2022.

 

When looking at the numbers by subsidiary, we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:

   

Gross Margin

Nine Months Ended

Subsidiary   September 30, 2023   September 30, 2022
Etelix.com USA, LLC   $  270,998     $  692,309  
SwissLink Carrier AG      610,795        584,872  
QGlobal LLC      264,916        81,192  
IoT Labs LLC      613,279        377,026  
Smartbiz Telecom      667,021        382,381  
Whisl Telecom      602,714        527,514  
    $ 3,029,723     $ 2,645,294  

 

Operating Expenses

 

Operating expenses decreased to $957,768 for the three months ended September 30, 2023 from $1,256,147 for the three months ended September 30, 2022. But more importantly than comparing year 2023 with year 2022, we must highlight how the Operating Expenses have been decreasing every quarter during 2023, from $1,534,266 in the first quarter, to $1,037,184 in the second quarter and to $957,768 in this third quarter.

 

Operating expenses increased to $3,529,218 for the nine months ended September 30, 2023 from $3,390,097 for the nine months ended September 30, 2022. The details by major category for the nine months ended September 30, 2023 and 2022 is reflected in the table below:

 

   Nine Months Ended September 30,
   2023  2022
Salaries, Wages and Benefits  $1,218,946   $1,239,271 
Technology   273,786    188,950 
Professional Fees   821,780    475,143 
Legal and Regulatory   168,908    199,768 
Bad Debt Expense   1,344    26,299 
Travel and Events   119,845    55,281 
Public Cost   28,526    24,122 
Advertising   535,193    486,153 
Insurances   10,543    7,328 
Bank Services and Fees   44,136    27,109 
Financial Expenses   —      134,608 
Depreciation and Amortization   103,246    91,221 
Penalties and Settlements   —      110,767 
Office, Facility and Other   172,020    231,947 
           
      Sub Total   3,498,273    3,297,967 
           
Stock-based compensation   30,945    92,130 
Total Operating Expense  $3,529,218   $3,390,097 

 

 6 

Table of Contents 

 

The main reasons for the overall increase in operating expenses for the nine months ended September 30, 2023 compared to the same period of 2022 is due to the increase in the professional fees.

 

When looking at the numbers by subsidiary, we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:

   Nine Months Ended September 30,   
   2023  2022  Difference
iQSTEL  $1,346,415    1,382,701    -36,286 
Etelix   256,616    326,432    -69,816 
SwissLink   562,310    597,810    -35,500 
ItsBchain   28,945    12,653    16,292 
QGlobal   184,698    133,532    51,166 
IoT Labs   112,033    185,736    -73,703 
Global Money One   47,759    109,627    -61,868 
Smartbiz Telecom   526,079    246,268    279,811 
Whisl Telecom   464,363    395,338    69,025 
   $3,529,218    3,390,097    139,121 

 

Operating Income

 

The Operating Income increased to $70,753 for the three months ended September 30, 2023 from $58,813 for the three months ended September 30, 2022.

 

When comparing these values for the nine months ended September 30, 2023 with the same period in 2022, we also see an improvement going from a negative result of $744,803 in 2022, to a much smaller loss in 2023 of $499,495.

 

Despite the operating loss incurred during the nine months ended September 30, 2023, the Company has shown a positive evolution during year 2023 from an Operating loss of $317,530 in the first quarter, to a loss of $252,718 in the second quarter, to a third quarter Operating Income of $70,753.

 

Other Expenses/Other Income

 

We had other income of $224,938 for the nine months ended September 30, 2023, as compared with other expenses of $38,073 for the same period ended 2022. The difference between the compared periods in due to a positive change in fair value of derivative liabilities of $381,848.

 

Net Income/Loss

 

We finished the three months ended September 30, 2023 with a net income of $45,909, as compared to $27,312 during the three months ended September 30, 2022, which represent an increase of 68%. We also finished the nine months ended September 30, 2023 with a smaller loss of $274,557, as compared to a loss of $782,876 during the nine months ended September 30, 2022.

  

Liquidity and Capital Resources

 

As of September 30, 2023, we had total current assets of $11,788,194 and current liabilities of $9,914,097, resulting in a positive working capital of $1,874,097. This compares with a negative working capital of $15,089 at December 31, 2022.

 

Our operating activities used $434,701 in the nine months ended September 30, 2023 as compared with $1,488,901 used in operating activities in the nine months ended September 30, 2022.

 

 7 

Table of Contents 

 

Investing activities used $340,583 for the nine months ended September 30, 2023. Uses of funds in investing activities were primarily for the advances of amounts due from related parties of $189,767 and the purchase of property and equipment for $164,715.

 

Financing activities provided $1,454,756 in the nine months ended September 30, 2023 compared with $1,367,982 provided in the nine months ended September 30, 2022. Our positive financing cash flow in 2023 was largely the result of the proceeds from the exercise of warrants of $1,150,000.

 

Our current financial condition has improved significantly with a positive working capital of $1,874,097 and a cash position of $2,001,320 as of September 30, 2023. However, we intend to fund operations through increased sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. We also plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

 

Inflation

 

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine-month period ended September 30, 2023.

 

Critical Accounting Polices

 

A “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

 

Our accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the nine months ended September 30, 2023; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting policies.

 

Off Balance Sheet Arrangements

 

As of September 30, 2023, there were no off-balance sheet arrangements.

 

Recent Accounting Pronouncements

 

We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operation, financial position, or cash flow.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

 8 

Table of Contents 

 

Item 4.  Controls and Procedures

 

Disclosure Controls and Procedures - Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report.

 

These controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were ineffective as of September 30, 2023. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

We believe that our financial statements presented in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows for all periods presented herein.

 

Inherent Limitations - Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness has resulted in erroneous reporting of financial data.

 

Changes in Internal Control over Financial Reporting - There were no changes in our internal control over financial reporting during the nine-month period ended September 30, 2023, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 9 

Table of Contents 

   

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any material pending legal proceedings. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

See Risk Factors contained in our Form 10-K filed with the SEC on April 14, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The information set forth below relates to our issuances of securities without registration under the Securities Act of 1933.

 

During the nine months ended September 30, 2023, the Company issued 8,635,884 shares of common stock, valued at fair market value on issuance as follows:

 

•180,000 shares for compensation to our directors valued at $30,945; and
•8,455,884 shares for exercise of warrants for $1,150,000. 

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

N/A

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

   
Exhibit Number

Description of Exhibit

 

31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101** The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 formatted in Extensible Business Reporting Language (XBRL).
 

 

**Provided herewith

 

 10 

Table of Contents 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on November 14, 2023 on its behalf by the undersigned thereunto duly authorized.

 

IQSTEL INC.
   
/s/Leandro Iglesias  

Leandro Iglesias

Principal Executive Officer

  
   
   
/s/ Alvaro Quintana Cardona  

Alvaro Quintana Cardona

Principal Financial and Accounting Officer

  

 

 11 

 

 

 

 
CERTIFICATIONS

 

I, Leandro Iglesias, certify that;

 

1.   I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023 of iQSTEL Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2023

 

/s/ Leandro Iglesias

By: Leandro Iglesias

Title: Chief Executive Officer
CERTIFICATIONS

 

I, Alvaro Quintana Cardona, certify that;

 

1.   I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023 of iQSTEL Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2023

 

/s/ Alvaro Quintana Cardona

By: Alvaro Quintana Cardona

Title: Chief Financial Officer

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly Report of iQSTEL, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 filed with the Securities and Exchange Commission (the “Report”), I, Leandro Iglesias, Chief Executive Officer, and I, Alvaro Quintana Cardona, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 

By: /s/ Leandro Iglesias
Name: Leandro Iglesias
Title: Principal Executive Officer
Date: November 14, 2023
   
By: /s/ Alvaro Quintana Cardona
Name: Alvaro Quintana Cardona
Title: Principal Financial Officer
Date: November 14, 2023

 

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.