UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2023 

 

MOBILICOM LIMITED

 

Commission File Number 001-41427

 

(Translation of registrant’s name into English)

 

1 Rakefet Street

Shoham, Israel 6083705 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   Form 40-F 

 

 

 

 

 

 

CONTENTS

 

This Report of Foreign Private Issuer on Form 6-K consists of the Registrants (i) Interim Condensed Financial Statements as of June 30, 2023, which is attached hereto as Exhibit 99.1; (ii) Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended June 30, 2023, which is attached hereto as Exhibit 99.2; and (iii) Half Year Report as of June 30, 2023, filed with the Australian Securities Exchange, as required by the laws and regulations of Australia, which is attached hereto as Exhibit 99.3.

 

1

 

 

EXHIBIT INDEX

 

Exhibit No.    
99.1   Mobilicom Ltd.’s Interim Consolidated Condensed Financial Statements as of June 30, 2023.
99.2   Mobilicom Ltd.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended June 30, 2023.
99.3   Mobilicom Ltd.’s Half Year Report as of June 30, 2023, filed with the Australian Securities Exchange.
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MOBILICOM LIMITED
   
Date: August 31, 2023 By: /s/ Oren Elkayam
    Name:  Oren Elkayam
    Title: Chairman

 

 

3

 

 

 

 

Exhibit 99.1

 

 

 

 

Mobilicom Limited

  

Interim Condensed financial statements as of June 30, 2023, unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobilicom Limited
Auditor’s independence declaration

 

Consolidated interim condensed statement of profit or loss and other comprehensive income 1
Consolidated interim condensed statement of financial position 2
Consolidated interim condensed statement of changes in equity 3
Consolidated interim condensed statement of cash flows 5
Notes to the interim condensed consolidated financial statements 6

 

i

 

 

Mobilicom Limited
Consolidated interim condensed statement of profit or loss and other comprehensive income

For the half-year ended June 30, 2023

 

      Consolidated 
      June 30,   June 30,   June 30, 
   Note  2023   2022   2023 
      AUD$   AUD$   $* 
      Unaudited   Unaudited   Unaudited 
Revenue      803,430    1,213,604    532,426 
                   
Cost of sales      (335,715)   (513,884)   (222,475)
                   
Government grants      107,897    518,929    71,502 
Foreign exchange gains/(losses)      1,336,006    
-
    885,358 
Interest received      290,595    920    192,574 
Net gain on fair value movement of warrants  6   221,312    
-
    146,661 
Total other income      1,955,810    519,849    1,296,095 
                   
Expenses                  
Selling and marketing expenses      (1,383,583)   (1,158,092)   (916,887)
Research and development      (1,490,694)   (1,060,839)   (987,869)
General and administration expenses      (1,564,455)   (913,925)   (1,036,750)
Finance costs      (25,610)   (4,078)   (16,971)
Foreign exchange gains/(losses)      
-
    (8,966)   
-
 
                   
Loss before income tax expense      (2,040,817)   (1,926,331)   (1,352,431)
                   
Income tax expense      (104,721)   
-
    (69,398)
                   
Loss after income tax expense for the half-year attributable to the owners of Mobilicom Limited      (2,145,538)   (1,926,331)   (1,421,829)
                   
Other comprehensive income                  
                   
Items that will not be reclassified subsequently to profit or loss                  
Re-measurement of defined benefit plans      3,421    30,609    2,267 
                   
Items that may be reclassified subsequently to profit or loss                  
Foreign currency translation      (976,333)   (47,425)   (647,007)
                   
Other comprehensive income for the half-year, net of tax      (972,912)   (16,816)   (644,740)
                  
Total comprehensive income for the half-year attributable to the owners of Mobilicom Limited      (3,118,450)   (1,943,147)   (2,066,569)
                   
      AUD Cents   AUD Cents   Cents 
Basic earnings/(losses) per share  11   (0.16)   (0.60)   (0.11)
Diluted earnings /(losses) per share  11   (0.16)   (0.60)   (0.11)

 

*US Dollars numbers presented solely for convenience of the reader

 

The above consolidated condensed statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

1

 

 

Mobilicom Limited

Consolidated interim condensed statement of financial position

As at June 30, 2023

 

      Consolidated 
      June 30,   December 31,   June 30, 
   Note  2023   2022   2023 
      AUD$   AUD   $$* 
      Unaudited   Audited   Unaudited 
Assets               
Current assets               
Cash and cash equivalents      15,922,705    18,917,416    10,551,826 
Trade receivables      385,870    203,737    255,713 
Other receivables      324,042    624,614    214,739 
Restricted cash      88,076    59,126    58,367 
Inventories      1,085,190    838,658    719,145 
Total current assets      17,805,883    20,643,551    11,799,790 
                   
Non-current assets                  
Property, plant and equipment      129,740    135,878    85,978 
Right-of-use assets      360,222    426,817    238,716 
Total non-current assets      489,962    562,695    324,694 
                   
Total assets      18,295,845    21,206,246    12,124,484 
                   
Liabilities                  
                   
Current liabilities                  
Trade and other payables  4   1,964,175    1,608,846    1,301,640 
Lease liabilities  5   241,322    333,850    159,922 
Warrants financial liability  6   884,713    1,097,520    586,291 
Total current liabilities      3,090,210    3,040,216    2,047,853 
                   
Non-current liabilities                  
Lease liabilities  5   110,036    95,403    72,920 
Employee benefits      205,722    203,636    136,330 
Governmental liabilities on grants received      18,158    6,084    12,033 
Total non-current liabilities      333,916    305,123    221,283 
                   
Total liabilities      3,424,126    3,345,339    2,269,136 
                   
Net assets      14,871,719    17,860,907    9,855,348 
                   
Equity                  
Issued capital  7   41,651,795    41,636,762    27,602,250 
Reserves  8   
(581,695
)   276,988    (385,484)
Accumulated losses      (26,198,381)   (24,052,843)   (17,361,418)
                   
Total equity      14,871,719    17,860,907    9,855,348 

 

*US Dollars numbers presented solely for convenience of the reader

 

The above consolidated condensed statement of financial position should be read in conjunction with the accompanying notes

 

2

 

 

Mobilicom Limited

Consolidated interim condensed statement of changes in equity

For the half-year ended June 30, 2023

 

       Share based   Foreign
currency
             
   Issued   payments   translation   Remeasurement   Accumulated   Total 
Consolidated  capital   reserve   reserve   reserve   losses   equity 
   AUD$   AUD$   AUD$   AUD$   AUD$   AUD$ 
   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited 
                               
Balance at January 1, 2022   26,504,136    1,214,809    237,437    (508,949)   (24,118,314)   3,329,119 
                               
Loss after income tax expense for the half-year   
-
    
-
    
-
    
-
    (1,926,331)   (1,926,331)
Other comprehensive income for the half-year, net of tax   
-
    
-
    (47,425)   30,609    
-
    (16,816)
                              
Total comprehensive income for the half-year   
-
    
-
    (47,425)   30,609    (1,926,331)   (1,943,147)
                              
Transactions with owners in their capacity as owners:                              
Share-based payments   
-
    177,060    
-
    
-
    
-
    177,060 
                               
Balance at June 30, 2022   26,504,136    1,391,869    190,012    (478,340)   (26,044,645)   1,563,032 

 

The above consolidated condensed statement of changes in equity should be read in conjunction with the accompanying notes

 

3

 

 

Mobilicom Limited

Consolidated interim condensed statement of changes in equity

For the half-year ended June 30, 2023

 

       Share based   Foreign
currency
                 
   Issued   payments   translation   Remeasurement   Accumulated   Total   Total 
Consolidated  capital   reserve   reserve   reserve   losses   equity   equity 
   AUD$   AUD$   AUD$   AUD$   AUD$   AUD$   $ 
   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited 
                             
Balance at January 1, 2023   41,636,762    1,117,125    (697,705)   (142,432)   (24,052,843)   17,860,907    11,836,257 
                                    
Loss after income tax expense for the half-year   
-
    
-
    
-
    
-
    (2,145,538)   (2,145,538)   (1,421,829)
Other comprehensive income for the half-year, net of tax   
-
    
-
    (976,333)   3,421    
-
    (972,912)   (644,740)
                                    
Total comprehensive income for the half-year   
-
    
-
    (976,333)   3,421    (2,145,538)   (3,118,450)   (2,066,569)
                                    
Transactions with owners in their capacity as owners:                                   
Share-based payments   
-
    170,571    
-
    
-
    
-
    170,571    113,035 
Forfeiture of options   
-
    (10,607)   
-
    
-
    
-
    (10,607)   (7,029)
Expiry of options   45,735    (45,735)   
-
    
-
    
-
    
-
    
-
 
Cancellation of shares   (30,702)   
-
    
-
    
-
    
-
    (30,702)   (20,346)
                                    
Balance at June 30, 2023   41,651,795    1,231,354    (1,674,038)   (139,011)   (26,198,381)   14,871,719    9,855,348 

 

*US Dollars numbers presented solely for convenience of the reader

 

The above consolidated condensed statement of changes in equity should be read in conjunction with the accompanying notes

 

4

 

 

Mobilicom Limited

Consolidated interim condensed statement of cash flows

For the half-year ended June 30, 2023

 

   Consolidated 
   June 30,   June 30,   June 30, 
   2023   2022   2023 
   AUD$   AUD$   $* 
   Unaudited   Unaudited   Unaudited 
Cash flows from operating activities            
Receipts from customers (inclusive of GST)   621,297    1,286,107    411,728 
Payments to suppliers and employees (inclusive of GST)   (3,311,404)   (3,122,355)   (2,194,434)
Interest received   290,595    920    192,574 
Interest paid on lease liabilities   (8,329)   (11,455)   (5,520)
Government grants received   107,897    519,066    71,502 
                
Net cash used in operating activities   (2,299,944)   (1,327,717)   (1,524,150)
                
Cash flows from investing activities               
Payments for property, plant and equipment   (13,052)   (11,224)   (8,650)
                
Net cash used in investing activities   (13,052)   (11,224)   (8,650)
                
Cash flows from financing activities               
Shares buyback (Small parcel plan) payments   (30,702)   
-
    (20,346)
Repayment of lease liabilities   (183,750)   (311,623)   (121,769)
                
Net cash used in financing activities   (214,452)   (311,623)   (142,115)
                
Net decrease in cash and cash equivalents and restricted cash   (2,527,448)   (1,650,564)   (1,674,915)
Cash and cash equivalents and restricted cash at the beginning of the financial half-year   18,976,542    3,996,300    12,575,574 
Effects of exchange rates on cash and cash equivalents and restricted cash   (438,313)   (93,267)   (290,466)
                
Cash and cash equivalents and restricted cash at the end of the financial half-year   16,010,781    2,252,469    10,610,193 

 

*US Dollars numbers presented solely for convenience of the reader

 

The above consolidated condensed statement of cash flows should be read in conjunction with the accompanying notes

 

5

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 1. General information

 

The condensed interim unaudited financial statements cover Mobilicom Limited as a Group consisting of Mobilicom Limited and the entities it controlled at the end of, or during, the half year. The condensed interim unaudited financial statements are presented in Australian dollars, which is Mobilicom Limited’s functional and presentation currency.

 

The conversion from Australian dollars (AUD$) into U.S. dollars ($) was made at the exchange rate as of June 30, 2023, on which $ 1.00 equalled AUD$ 1.509. The use of US$ is solely for the convenience of the reader.

 

The functional currency of Mobilicom Limited’s subsidiary, Mobilicom Ltd (“Mobilicom Israel”), is Israeli New Shekels.

 

Mobilicom Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:

 

C/- JM Corporate Services Pty Ltd

Level 21, 459 Collins Street

Melbourne, Victoria, 3000

Australia

 

The company’s principal activities are design, develop and deliver of cybersecurity and smart solutions for drone, robotics and autonomous platforms.

 

The Company is an end-to-end provider of cybersecurity and robust solutions for drones, robotics & autonomous platforms. As a high-tech company it designs, develops, and delivers robust solutions focused primarily on targeting global drone, robotics and autonomous system manufacturers. The Company holds patented technology & unique know-how for Mobile Mesh networking. It has a large, field proven portfolio of commercialized products used in a variety of applications. The Company is growing a global customer base with sales to high profile customers including corporates, governments, and military departments. Mobilicom’s competitive advantages include outstanding security capabilities and performance in harsh environmental conditions. The Company’s large solution portfolio is being deployed worldwide, seeing the Company derive revenue from hardware, software sales & licensing fees and professional support services for its solutions.

 

The condensed interim unaudited financial statements were authorised for issue, in accordance with a resolution of directors, on August 31, 2023.

 

Note 2. Material accounting policy information

 

These general-purpose condensed interim unaudited financial statements for the interim half-year reporting period ended June 30, 2023, have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

These general-purpose condensed interim unaudited financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these condensed interim unaudited financial statements are to be read in conjunction with the annual report for the year ended December 31, 2022, and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Australian Corporations Act 2001.

 

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

 

New Accounting Standards and Interpretations not yet mandatory or early adopted

 

International Financial Reporting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the half-year ended June 30, 2023.

 

Going concern

 

The consolidated entity incurred a net loss after tax for the half-year ended June 30, 2023, of AUD$2,145,538 ($1,421,829) and had net cash outflows from operating activities of AUD$2,299,944 ($1,524,150). The consolidated entity’s ability to continue as a going concern is dependent upon it achieving its forecasts. The financial statements have been prepared on the basis that the consolidated entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and settlements of liabilities in the normal course of business for the following reasons:

 

As of June 30, 2023, the consolidated entity had cash and cash equivalents of AUD$15,922,705 ($10,551,826), total assets of AUD$18,295,845 ($12,124,484) and net assets of AUD$14,871,719 ($9,855,348).

 

As at the end of the half year, the Company had a trade and other receivables balance amounting to AUD$709,912 ($470,452).

 

Management believes the consolidated entity has sufficient funds available to meet its commitments for at least twelve months from the date of signing of this report.

 

6

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 3. Operating segments

 

The company operates in one segment. Management does not segregate its business for internal reporting. The company’s chief operating decision maker (“CODM”) evaluates the performance of its business based on financial data consistent with the presentation in the accompanying financial statements. The company concluded that its unified business is conducted globally and accordingly represents one operating segment.

 

Note 4. Current liabilities - trade and other payables

 

   Consolidated 
   June 30,
2023
   December 31,
2022
   June 30,
2023
 
   AUD$   AUD$   $ 
   Unaudited   Audited   Unaudited 
Trade payables   595,249    299,289    394,466 
Other payables   1,368,926    1,309,557    907,174 
    1,964,175    1,608,846    1,301,640 

 

Note 5. Lease liabilities

 

   Consolidated 
   June 30,
2023
   December 31,
2022
   June 30,
2023
 
   AUD$   AUD$   $ 
   Unaudited   Audited   Unaudited 
Current   241,322    333,850    159,922 
Non-current   110,036    95,403    72,920 
Lease liability   351,358    429,253    232,842 

 

7

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 6. Current liabilities - Warrants financial liability

 

   Consolidated 
   June 30,
2023
   December 31,
2022
   June 30,
2023
 
   AUD$   AUD$   $ 
   Unaudited   Audited   Unaudited 
Warrants at fair value   884,713    1,097,520    586,291 

 

The Company accounts for warrants issued to investors in conjunction with IASB.

 

On August 25, 2022, the Company completed its U.S. listing via the issuance of 3,220,338 ADSs (American Depository Shares) and the accompanying 3,220,338 pre-funded warrants for a total consideration of $13,299,996. One ADS represents 275 ordinary shares in the Company. One pre-funded warrant gives the holder the right to purchase one ADS share. The warrants have 5 year term and they can be exercised any time before expiry date August 24, 2027.

 

In addition, on August 25, 2022, under the U.S listing the Company granted a total 161,017 representative warrants each exercised to single ADS at an exercise price of $5.16. The representative warrant carrying a cashless exercise option with variable exercise mechanism.

 

The pre-funded warrant and representative warrant are referred herein together as “warrants”. The warrants represent financial liabilities at fair value through profit or loss.

 

As of June 30, 2023, the Group reassessed the valuation methodology applied to the valuation of the warrants, in conjunction with an independent valuation from a third party. The warrants are trading on Nasdaq and based on current market activity, it was deemed to be in an active market. The directors believe the quoted share price of the MOBBW security trading on the Nasdaq represents a more accurate valuation of the warrants based on the guidance of IFRS 13 Fair Value Measurement where the fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities. This has resulted in a change of valuation methodology that was applied at December 31, 2022 and is a change in accounting estimates.

 

For the half-year ended June 30, 2023, the Company recorded fair value gain, net of translation adjustments of AUD$212,807 ($160,664) under the statement of comprehensive loss as a result of the change in the fair value of warrants.

 

The following assumptions were based on observable market conditions that existed at the issue date and of June 30, 2023:

 

Assumption  At
issue date
   At
December 31,
2022
   At
June 30,
2023
 
Value methodology  Level 2   Level 2   Level 1 
Historical volatility   81%   81%   
-
 
Exercise price  US$5.0   US$5.0   US$5.0 
Share price  US$2.929   US$0.970   US$0.200 
Risk-free interest rate   3.3%   4%   
-
 
Dividend yield   0%   0%   
-
 
Fair value per warrant  US$1.2005   US$       0.2555   US$0.200 

 

A summary of changes in share purchase warrants issued by the Company during the year ended June 30, 2023, is as follows:

 

  

Fair value measurements using input type

 
   Level 1   Level 2   Level 3 
Balance as of December 31, 2022   
-
   AUD$1,097,520    
    -
 
Transfer to level 1 valuation input  AUD$1,097,520   AUD$(1,097,520)   
-
 
Fair value gain recognized in consolidated statement of profit or loss and other comprehensive income   (221,312)   
-
    
-
 
Translation adjustments   8,505    
-
    
-
 
Warrant liability as of June 30, 2023  AUD$884,713    
-
    
-
 

 

8

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 7. Equity - issued capital

 

   Consolidated     
   June 30,
2023
   December 31,
2022
   June 30,
2023
   December 31,
2022
   June 30,
2023
 
   Shares   Shares   AUD$   AUD$   $ 
   Unaudited   Audited   Unaudited   Audited   Unaudited 
Ordinary shares - fully paid   1,326,676,693    1,331,279,665    41,651,795    41,636,762    27,602,250 

 

Movements in spare share capital

 

Details  Date  Shares   Issue price   AUD$   $ 
Balance  January 1, 2023   1,331,279,665         41,636,762    27,592,288 
Expiry of options      
-
         45,735    30,308 
Cancelation of shares through small parcel buy back  April 27, 2023   (4,602,972)  $0.00    (30,702)   (20,346)
Balance  June 30, 2023   1,326,676,693         41,651,795    27,602,250 

 

Ordinary shares

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Employee Incentive Options

 

On May 31, 2023, the Company issued 210,000,000 unlisted options to directors of the Company following receipt of shareholder approval at the Company’s 2023 Annual General Meeting of shareholders. The options have an exercise price of AUD$0.008 ($0.005) and expire on May 27, 2033. One-third (33.33%) of the total number of options vested at the end of the first year from grant date while two-thirds (66.67%) vested equally at the end of each quarter during the second an thirds years after the grant date. The fair value of the options was AUD$0.0078 ($0.005). The fair value was estimated using the Black-Scholes option pricing model with the following assumptions: share price – AUD$0.009 ($0.006); exercise price – AUD$0.008 ($0.005); expected life - 10 years; annualized volatility – 87.9%; dividend yield - 0%; risk free rate – 3.55%.

 

For the half-year ended June 30, 2023, the Company recognized share based payments related with May 31, 2023 grant in total of AUD$91,850 ($60,868).

 

9

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 8. Equity - reserves

 

   Consolidated 
   June 30,
2023
   December 31,
2022
   June 30,
2023
 
   AUD$   AUD$   $ 
   Unaudited   Audited   Unaudited 
Foreign currency reserve   (1,674,038)   (697,705)   (1,109,369)
Re-measurements reserve   (139,011)   (142,432)   (92,121)
    (1,813,049)   (840,137)   (1,201,490)

 

Foreign currency reserve

 

The reserve is used to recognise exchange differences arising from the translation of the condensed interim financial statements of foreign operations to Australian dollars.

 

Re-measurement reserve

 

The reserve is used for remeasurements comprising actuarial gains and losses on the net defined benefit liability.

 

Movements in reserves

 

Movements in each class of reserve during the current financial half-year are set out below:

 

   Re-measurement   Foreign currency         
Consolidated  reserve   reserve   Total   Total 
   AUD$   AUD$   AUD$   $ 
   Unaudited   Unaudited   Unaudited   Unaudited 
Balance on January 1, 2023   (142,432)   (697,705)   (840,137)   (556,750)
                     
Foreign currency translation   
-
    (976,333)   (976,333)   (647,007)
Re-measurement of defined benefits plans   3,421    
-
    3,421    2,267 
Balance on June 30, 2023   (139,011)   (1,674,038)   (1,813,049)   (1,201,490)

 

10

 

 

Mobilicom Limited
Notes to the consolidated interim condensed financial statements
June 30, 2023

 

Note 9. Equity - dividends

 

There were no dividends paid, recommended or declared during the current or previous financial half-year.

 

Note 10. Events after the reporting period

 

On August 3, 2023, the company’s board of director approved the grant of 45,850,000 unlisted options to employees and consultants of the Company. The options have an exercise price of AUD$0.008 ($0.005) and expire on August 3, 2028. 23,350,000 options are vested after 3 years, and 22,500,000 options are vested after 4 years.

 

No other matter or circumstance has arisen since June 30, 2023, that has significantly affected, or may significantly affect the company’s operations, the results of those operations, or the company’s state of affairs in future financial years.

 

Note 11. Earnings per share

 

   Consolidated 
   June 30,
2023
   June 30,
2022
   June 30,
2023
 
   AUD$   AUD$   $ 
   Unaudited   Unaudited   Unaudited 
Loss after income tax attributable to the owners of Mobilicom Limited   (2,145,538)   (1,926,331)   (1,421,829)

 

   Number   Number     
Weighted average number of ordinary shares used in calculating basic earnings/(losses) per share   1,329,644,730    321,936,715    1,329,644,730 
                
Weighted average number of ordinary shares used in calculating diluted earnings/(losses) per share   1,329,644,730    321,936,715    1,329,644,730 

 

   AUD $Cents   AUD $Cents   $Cents 
Basic earnings/(losses) per share   (0.16)   (0.60)   (0.11)
Diluted earnings/(losses) per share   (0.16)   (0.60)   (0.11)

 

The rights to options held by option holders have not been included in the weighted average number of ordinary shares for the purposes of calculating diluted EPS as they do not meet the requirements for inclusion under IASB 133 “Earnings per Share”. The rights to options are non-dilutive as the consolidated entity is loss generating.

 

11

 

581695 false --12-31 Q2 2023-06-30 0001898643 0001898643 2023-01-01 2023-06-30 0001898643 2022-01-01 2022-06-30 0001898643 2023-06-30 0001898643 2022-12-31 0001898643 ifrs-full:IssuedCapitalMember 2021-12-31 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-12-31 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2021-12-31 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2021-12-31 0001898643 ifrs-full:RetainedEarningsMember 2021-12-31 0001898643 2021-12-31 0001898643 ifrs-full:IssuedCapitalMember 2022-01-01 2022-06-30 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-01-01 2022-06-30 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2022-01-01 2022-06-30 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-01-01 2022-06-30 0001898643 ifrs-full:RetainedEarningsMember 2022-01-01 2022-06-30 0001898643 ifrs-full:IssuedCapitalMember 2022-06-30 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-06-30 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2022-06-30 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-06-30 0001898643 ifrs-full:RetainedEarningsMember 2022-06-30 0001898643 2022-06-30 0001898643 ifrs-full:IssuedCapitalMember 2022-12-31 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-12-31 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2022-12-31 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-12-31 0001898643 ifrs-full:RetainedEarningsMember 2022-12-31 0001898643 ifrs-full:IssuedCapitalMember 2023-01-01 2023-06-30 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-01 2023-06-30 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2023-01-01 2023-06-30 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-01-01 2023-06-30 0001898643 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001898643 ifrs-full:IssuedCapitalMember 2023-06-30 0001898643 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-06-30 0001898643 ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreadsMember 2023-06-30 0001898643 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-06-30 0001898643 ifrs-full:RetainedEarningsMember 2023-06-30 0001898643 mob:ADSsMember 2022-08-25 0001898643 2022-08-25 0001898643 2022-08-01 2022-08-25 0001898643 2022-01-01 2022-12-31 0001898643 ifrs-full:Level2OfFairValueHierarchyMember 2023-01-01 2023-06-30 0001898643 ifrs-full:Level2And3OfFairValueHierarchyMember 2022-01-01 2022-12-31 0001898643 ifrs-full:Level1OfFairValueHierarchyMember 2023-01-01 2023-06-30 0001898643 ifrs-full:Level2OfFairValueHierarchyMember 2023-06-30 0001898643 ifrs-full:Level2And3OfFairValueHierarchyMember 2022-12-31 0001898643 ifrs-full:Level1OfFairValueHierarchyMember 2023-06-30 0001898643 ifrs-full:Level1OfFairValueHierarchyMember 2022-12-31 0001898643 ifrs-full:Level2OfFairValueHierarchyMember 2022-12-31 0001898643 ifrs-full:Level3OfFairValueHierarchyMember 2022-12-31 0001898643 ifrs-full:Level3OfFairValueHierarchyMember 2023-01-01 2023-06-30 0001898643 ifrs-full:Level3OfFairValueHierarchyMember 2023-06-30 0001898643 2022-07-01 2022-12-31 0001898643 mob:RemeasurementsOfDefinedBenefitPlansReserveMember 2023-06-30 0001898643 mob:RemeasurementsOfDefinedBenefitPlansReserveMember 2022-12-31 0001898643 mob:RemeasurementOfDefinedBenefitPlansReserveMember 2022-12-31 0001898643 mob:ForeignCurrencyReserveMember 2022-12-31 0001898643 mob:RemeasurementOfDefinedBenefitPlansReserveMember 2023-01-01 2023-06-30 0001898643 mob:ForeignCurrencyReserveMember 2023-01-01 2023-06-30 0001898643 mob:RemeasurementOfDefinedBenefitPlansReserveMember 2023-06-30 0001898643 mob:ForeignCurrencyReserveMember 2023-06-30 0001898643 mob:EventsAfterTheReportingPeriodMember 2023-08-01 2023-08-03 0001898643 mob:ShareOptionMember mob:EventsAfterTheReportingPeriodMember 2023-08-01 2023-08-03 iso4217:AUD iso4217:USD iso4217:AUD xbrli:shares iso4217:USD xbrli:shares mob:USD mob:AUD xbrli:shares xbrli:pure

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

Certain information included herein may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Forward-looking statements are often characterized by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue,” “believe,” “should,” “intend,” “project” or other similar words, but are not the only way these statements are identified. These forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating to the research, development, completion and use of our products, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate.

 

Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things:

 

  the ability to correctly identify and enter new markets;

 

  the overall global economic environment;

 

  the impact of competition and new technologies;

 

  general market, political and economic conditions in the countries in which we operate;

 

  projected cash flows, future revenues, capital expenditures and liquidity; and

 

  changes in our strategy.

 

The foregoing list is intended to identify only certain of the principal factors that could cause actual results to differ. For a more detailed description of the risks and uncertainties affecting our company, reference is made to our Annual Report on Form 20-F for the year ended December 31, 2022, or our Annual Report, which was filed with the Securities and Exchange Commission, or the SEC, on March 30, 2023, and the other risk factors discussed from time to time by our company in reports filed or furnished to the SEC.

 

Except as otherwise required by law, we undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 

 

 

General

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included in our Annual Report as well as our unaudited condensed consolidated financial statements and the related notes thereto for the six months ended June 30, 2023, included elsewhere in this Report on Form 6-K. The discussion below contains forward-looking statements that are based upon our current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to inaccurate assumptions and known or unknown risks and uncertainties. For the period ended June 30, 2023, the conversion from Australian dollars (AUD$) into U.S. dollars ($) was made at the exchange rate as of June 30, 2023, on which $1.00 equaled AUD$1.509, based on Reserve Bank of Australia. The use of $ is solely for the convenience of the reader.

 

Overview

 

We are a provider of hardware products and software and cybersecurity solutions that we design, develop and manufacture and that are embedded into small drones or SUAVs, and into robotic systems, or robotics. We hold both patented technology and unique know-how. We are aiming to further develop our global customer base by increasing our number of design wins and targeted pilot projects and ultimately cross-sell our other solutions to those same customers in order to become a leading end-to-end provider to SUAV and robotics systems OEMs, who, in turn, sell their systems into the security and surveillance, process industry (processing of bulk resources into other products), infrastructure inspection, first responders, homeland security and courier market segments. By “design win” we are referring to the large-scale and exclusive adoption of our component products by our OEM customers on an-ongoing basis. The “pilot projects” refers to initial small-scale sales and implementation. An “end-to-end” provider is one that provides all of the key components its customers need for their products. 

 

Operating Results

 

Comparison of the periods ended June 30, 2023 and 2022

 

Revenue and Other income

 

   For the six months ended June 30,     
Revenue  2023   2022   Increase/Decrease 
Revenue  AUD$803,430   AUD$1,213,604   AUD$(410,174)
Other income:               
Government grants from IIA   107,897    518,929    (411,032)
Interest income   290,595    920    289,675 
Foreign exchange gains   1,336,006    -    1,336,006 
Fair value gains from financial liability   221,312    -    221,312 
Total Revenue and Other income  AUD$2,759,240   AUD$1,733,453   AUD$1,025,787 

 

Revenue

 

Revenues for the period ended June 30, 2023, were AUD$803,430 (approximately $532,426), compared to AUD$1,213,604 for the period ended June 30, 2022, a decrease of AUD$410,174 or 34%. The backlog totaled AUD$1,604,373 ($1,063,092), as of June 30, 2023, to be delivered and invoiced within the second-half of 2023 as deliveries to customers were pushed from first-half 2023 and mainly explaining the decrease.

 

Government grants from IIA

 

Grants received under IIA research and development supported programs for the period ended June 30, 2023, were AUD$107,897 (approximately $71,502), compared to AUD$518,929 for the period ended June 30, 2022, a decrease of AUD$411,032 or 79%. The decrease is primarily due to completion of IIA plan at early 2023.The Company is seeking for additional supported programs.

 

2

 

 

Interest income

 

Interest income from short-term bank deposits, for the period ended June 30, 2023, was AUD$290,595 (approximately $192,574) or 31,486%, compared to AUD$920 for the period ended June 30, 2022, an increase of AUD$289,675. The increase is mainly due to short-term deposits attributed to our August 2022 initial public offering received funds.

 

Foreign Exchange gains

 

Foreign exchange gains were AUD$1,336,006 (approximately $885,358) for the period ended June 30, 2023, compared to AUD$nil for the period ended June 30, 2022. Foreign exchange gains are mainly due to the effect of changes in currency exchange rates between the US$., the New Israeli Shekel (NIS) and the AUD$.

 

Fair value gains from financial liability

 

Fair value gains from financial liability were AUD$221,312 (approximately $146,661) for the period ended June 30, 2023, compared to AUD$nil for the period ended June 30, 2022. Fair value gains from financial liability are attributed to revaluation gain/(loss) between measured periods related with the warrants issued under our August 2022 initial public offering.

 

Cost of Goods Sold and Gross Profit 

 

   For the six months ended June 30,     
   2023   2022   Increase/Decrease 
Revenue  AUD$803,430   AUD$1,213,604   AUD$(410,174)
Cost of Goods Sold   (335,715)   (513,884)   178,169 
Gross Profit  AUD$467,715   AUD$699,720   AUD$(232,005)

 

The Company maintained a high gross margin for the periods ended June 30, 2023, and 2022 of 58%. The high gross margin is mostly explained by our products being high-end IP based technology (beyond the hardware value), as well as effective costs-reduction planning for components acquisitions including purchasing components and materials in advance to prepare for future orders. Cost of goods sold remained at the same pace as the decrease in revenue.

 

Expenses

 

   For the six months ended June 30,     
   2023   2022   Increase/Decrease 
Expenses:            
Sales and Marketing  AUD$1,383,583   AUD$1,158,092   AUD$225,491 
Research and Development   1,490,694    1,060,839    429,855 
General and Administrative   1,564,455    913,925    650,530 
Finance costs   25,610    4,078    21,532 
Foreign exchange costs   -    8,966    (8,966)
Total expenses  AUD$4,464,342   AUD$3,145,900   AUD$1,318,442 

 

Sales and Marketing expenses.

 

Sales and marketing expenses were AUD$1,383,583 (approximately $916,887) for the period ended June 30, 2023, compared to AUD$1,158,092 for the period ended June 30, 2022, an increase of AUD$225,491 or 19%. The increase is primarily due to additional headcount, and increased sale and marketing activities mainly in the United States and Europe to support the sales and marketing of our cybersecurity and cloud-based products, and future business growth.

 

3

 

 

Research and Development expenses.

 

Research and development expenses were AUD$1,490,694 (approximately $987,869) for the period ended June 30, 2023, compared to AUD$1,060,839 for the period ended June 30, 2022, an increase of AUD$429,855 or 41%. The increase is primarily due to significant investment in the development of new and additional products for our current target market and new market (mid-sized drones). The company invest in the development of software solutions, to add software-based revenue model, based on its activities in the U.S. standards organization.

 

General and Administrative expenses.

 

General and administrative expenses were AUD$1,564,455 (approximately $1,036,750) for the period ended June 30, 2023, compared to AUD$913,925 for the period ended June 30, 2022, an increase of AUD$650,530 or 71%. The increase is primarily related with public company related costs following our dual-listing on Nasdaq in August 2022 and stock-based compensation costs related with May 31, 2023 options issuance.  The Company examines different options to cut these dual listed costs.

 

Financial costs.

 

Financial costs were AUD$25,610 (approximately $16,971) for the period ended June 30, 2023, compared to AUD$4,078 for the period ended June 30, 2022, an increase of AUD$12,428 or 428%. Financial costs are primarily related with interest paid under our lease agreements.

 

Foreign Exchange.

 

Foreign exchange costs were AUD$nil for the period ended June 30, 2023, compared to AUD$8,966 for the period ended June 30, 2022. Foreign exchange costs are mainly due to the effect of changes in currency exchange rates between the New Israeli Shekel (NIS) and the AUD$.

 

Critical Accounting Judgements, Estimates and Assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue, and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. A comprehensive discussion of our critical accounting judgments, estimates and assumptions is included in “Item 5. Operating and Financial Review and Prospects – Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our Annual Report, as well as our unaudited condensed consolidated financial statements and the related notes thereto for the six months ended June 30, 2023, included elsewhere in this Report Form 6-K.

 

Liquidity and Capital Resources

 

As of June 30, 2023, we have not achieved positive cash flow from operations and incurred a net loss of AUD$2,145,538 (approximately $1,421,829) for the period ended June 30, 2023, and generated AUD$26.2 million (approximately $17.4 million) of accumulated losses since inception.

 

We have financed our operations to date primarily from August 2022 US$13.3 million initial public offering on Nasdaq Capital Market, public offerings on the ASX, and sales of our products.

 

As of June 30, 2023, we had cash and cash equivalents and restricted cash of AUD$16.0 million (approximately $10.6 million). Additionally, we also recognized a total of AUD$709,912 (approximately $470,452) as receivables. We estimate that we have adequate financial resources for at least 24 months from June 30, 2023, based on our current cash and receivables balances and our current ongoing operations. The consolidated financial statements have been prepared on the assumption that we will continue as a going concern, meaning we will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.

 

4

 

 

In addition, our operating plans may change as a result of many factors that may currently be unknown to us, and we may need to seek additional funds in the future. Our future capital requirements will depend on many factors, including:

 

  the progress and costs of our research and development activities;

 

  the costs of manufacturing our products;

 

  the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights;

 

  the costs of our expanding sales and marketing activities, as well as the potential costs of contracting with third parties to provide marketing and distribution services for us or for building such capacities internally; and

 

  the magnitude of our general and administrative expenses.

 

Until we can generate significant recurring revenues, profit and cash flow provided by operating activity we expect to satisfy future cash needs through debt or equity financings as well as governmental grants. In the event that we require additional financing, we may not be able to raise such financing on terms acceptable to us or at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business, results of operations, and financial condition.

 

Cash Flows

 

AUD$

 

   For the six months ended
June 30,
 
   2023   2022 
Net cash used in operating activities   2,299,944    1,327,717 
Net cash used in investing activities   13,052    11,224 
Net cash used in financing activities   214,452    311,623 
Decrease in cash and cash equivalents and restricted cash   (2,527,448)   (1,650,564)
Cash and cash equivalents and restricted cash, at the beginning of the period   18,976,542    3,996,300 
Effects of exchange rates on cash and cash equivalents and restricted cash   (438,313)   (93,267)
Cash and cash equivalents and restricted cash, at the end of the period   16,010,781    2,252,469 

 

Net cash used in operating activities

 

For the periods ended June 30, 2023 and 2022, net cash used in operating activities was AUD$2,299,944 and AUD$1,327,717, respectively. The increase between the periods is primarily due to a decrease in receipts from customers, together with an increase in public company costs related with the company’s August 2022 dual-listing on Nasdaq.

 

Net cash used in investing activities

 

For the periods ended June 30, 2023 and 2022, the net cash used in investing activities was AUD$13,052 and AUD$11,224, respectively. 

 

Net cash provided by financing activities

 

For the periods ended June 30, 2023, and 2022, the net cash used in financing activities was AUD$214,452 and AUD$311,623, respectively. Net cash used for the periods ended June 30, 2023 and 2022, is primarily attributed to repayment of lease liabilities. 

 

5

Exhibit 99.3

 

Mobilicom Limited
Appendix 4D
Half-year report

 

1. Company details

 

Name of entity: Mobilicom Limited
ABN: 26 617 155 978
Reporting period: For the half-year ended 30 June 2023
Previous period: For the half-year ended 30 June 2022

 

 

 

2. Results for announcement to the market

 

             $ 
Revenues from ordinary activities  down   33.8%  to   803,430 
Profit/ (loss)from ordinary activities after tax attributable to the owners of Mobilicom Limited  down   11.4%  to   (2,145,538)
Profit/ (loss) for the half-year attributable to the owners of Mobilicom Limited  down   11.4%  to   (2,145,538)

 

Dividends

 

There were no dividends paid, recommended or declared during the current financial period.

 

Comments

 

The loss for the consolidated entity after providing for income tax amounted to $2,145,538 (30 June 2022: $1,926,331).

 

The Company continued to maintain high gross margin of 58% for the half-year. 

 

Revenue

 

Sales revenue of $803,430 reduced relative to the prior comparative period (half-year ended 30 June 2022: $1,213,604). The backlog totalled $1,604,373, as at 30 June 2023, to be delivered and invoiced within the second half of 2023 as deliveries to customers were pushed from first-half 2023.

 

Inventories were up 29% to $1,085,190 (31 December 2022: $838,658) supporting the planned growth in deliveries to customers in the second half of 2023 and afterwards.

 

Income from interest received of $290,595 increased relative to the prior comparative period (half-year ended 30 June 2022: $920).

  

Statement of Financial Position

 

Cash reserves at 30 June 2023 were $16,010,781 (31 December 2022: $18,976,542) and net assets amounted to $14,871,719 (31 December 2022: $17,860,907).

 

Net cash used in operating activities during the half year ended 30 June 2023 was $2,299,944. This, with the cash reserves balance of $16,010,781, will allow the company sufficient funding to continue support the company’s growth and strategic plans execution for at least the next 24 months.

 

 

 

3. Net tangible assets

 

   Reporting   Previous 
   period   period 
   Cents   Cents 
Net tangible assets per ordinary security   1.12    1.33 

 

 

 

 

Mobilicom Limited
Appendix 4D
Half-year report

 

4. Control gained over entities

 

Not applicable.

 

 

 

5. Loss of control over entities

 

Not applicable.

 

 

 

6. Dividends

 

Current period

 

There were no dividends paid, recommended or declared during the current financial period.

 

Previous period

 

There were no dividends paid, recommended or declared during the previous financial period.

 

 

 

7. Dividend reinvestment plans

 

Not applicable.

 

8. Details of associates and joint venture entities

 

Not applicable.

 

 

 

9. Foreign entities

 

Details of origin of accounting standards used in compiling the report:

 

This report has been prepared in accordance with Australian Accounting Standards and the Company’s foreign entity’s financial results are compiled in accordance with the International Financial Reporting Standards (IFRS).

 

 

 

10. Audit qualification or review

 

Details of audit/review dispute or qualification (if any):

 

The financial statements were subject to a review by the auditors and the review report is attached as part of the Half-year financial report.

  

 

 

11. Attachments

 

Details of attachments (if any):

 

The Half-year financial report of Mobilicom Limited for the half-year ended 30 June 2023 is attached.

 

 

 

 

Mobilicom Limited
Appendix 4D
Half-year report

 

12. Signed

 

Signed  /s/ Oren Elkayam   Date: 31 August 2023
Oren Elkayam  
Chairman and Managing Director  

 

 

 

 

Mobilicom Limited

 

ABN 26 617 155 978

  

 

Half-year financial report - 30 June 2023

  

 

 

 

Mobilicom Limited
Contents
30 June 2023

 

Corporate directory 2
Directors’ report 3
Auditor’s independence declaration 6
Consolidated condensed statement of profit or loss and other comprehensive income 7
Consolidated condensed statement of financial position 8
Consolidated condensed statement of changes in equity 9
Consolidated condensed statement of cash flows 10
Notes to the consolidated condensed financial statements 11
Directors’ declaration 17
Independent auditor’s review report to the members of Mobilicom Limited 18

 

 

 

 

Mobilicom Limited
Corporate directory
30 June 2023

 

Directors Oren Elkayam (Chairman and Managing Director)
  Yossi Segal (Executive Director)
  Campbell McComb (Non-executive Director)
  Jonathan Brett (Non-executive Director)
   
Company secretary Justin Mouchacca
   
Registered office C/- JM Corporate Services Pty Ltd
  Level 21
  459 Collins Street
  Melbourne, VIC 3000
  Ph: 03 8630 3321
   
Share register Boardroom Pty Limited
  Level 8, 210 George Street
  Sydney, NSW, 2000
  Ph: 1300 737 760 (within Australia)
  Ph: +61 2 9290 9600
   
Auditor Hall Chadwick (WA) Audit Pty Ltd.
   
  283 Rokeby Road
  Subiaco WA 6008
  Australia
   
Stock exchange listing Mobilicom Limited shares are listed on the Australian Securities Exchange (ASX code: MOB)
   
Website http://mobilicom-ltd.com.au

 

2

 

 

Mobilicom Limited
Directors’ report
30 June 2023

 

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the ‘consolidated entity’) consisting of Mobilicom Limited (referred to hereafter as the ‘company’, ‘Mobilicom Australia’ or ‘parent entity’) and the entities it controlled at the end of, or during, the half-year ended 30 June 2023.

 

Directors

 

The following persons were directors of Mobilicom Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:

 

Oren Elkayam (Chairman and Managing Director)

Yossi Segal (Executive Director)

Campbell McComb (Non-executive Director)

Jonathan Brett (Non-executive Director)

 

Principal activities

 

The Company is an end-to-end provider of cybersecurity and robust solutions for drones, robotics & autonomous platforms. As a high-tech company it designs, develops and delivers robust solutions focused primarily on targeting global drone, robotics and autonomous system manufacturers. The Company holds patented technology & unique know-how for Mobile Mesh networking. It has a large, field proven portfolio of commercialised products used in a variety of applications. The Company is growing a global customer base with sales to high profile customers including corporates, governments and military departments. Mobilicom’s competitive advantages include outstanding security capabilities and performance in harsh environmental conditions. The Company’s large solution portfolio is being deployed worldwide, seeing the Company derive revenue from hardware, software sales & licensing fees and professional support services for its solutions.

 

Operational Highlights

 

Entered new strategic partnership with a prime contractor for the U.S. Department of Defense;

 

Secured commercial scale order for initial production by U.S. Tier-1 manufacturer for the U.S. DOD;

 

Joined the U.S. Cybersecurity industry standards for uncrewed vehicles systems as key contributor

 

Chosen by a United Arab Emirates government organization to supply core systems for country’s drone & robotics platforms;

 

Secured $430,000 repeat order for Mobile Ground Control Systems from a cutting-edge manufacturer of remote-controlled weapons systems platforms;

 

Launched cybersecure SDR product with high size-to-performance ratio, expanding its market into mid-sized drones;

 

Successfully demonstrated use of 5G AI synchronized mesh network for autonomous vehicles with WIN Consortium;

 

3

 

 

Mobilicom Limited
Directors’ report
30 June 2023

 

Review of operations

 

During the period, Mobilicom continued to secure new and repeat purchase orders, fulfilled existing contracts, achieved high-profile wins and continued to execute its growth strategy while expanding operations in the US - the world’s largest drone market for defence and commercial applications. Nevertheless, it is early days with our design wins and Mobilicom has not yet seen the full benefit of its products being incorporated in its customers’ products.

 

Strategic partnership

 

Mobilicom entered a strategic partnership with Mistral Inc., a Bethesda, Maryland based provider of advanced systems and unmanned platforms to the U.S. DOD, federal, and law enforcement agencies.

 

Mistral working on integrate Mobilicom’s end-to-end solutions into U.S. defense industry and U.S. Department of Defense (DOD)-related requisitions. Extending Mobilicom’s business development efforts in the U.S., Mistral will also provide program management for the U.S. government’s purchases of Mobilicom solutions.

 

Secured Commercial Scale Order for Initial Production for the U.S. DOD

 

Mobilicom secured a commercial scale order from one of its Tier-1 customers, one of the world’s largest manufacturers of small-sized drones and robotics, for its Mobilicom’s SkyHopper PRO datalink systems which has the potential to be recognized as an essential component in their new small-sized drone platform. The SkyHopper PRO is planned to be integrated into small-sized drones manufactured for the U.S. Department of Defense (DOD).

 

Chosen by a United Arab Emirates government organization to supply core systems for country’s drone & robotics platforms

 

Mobilicom secured repeat purchase order from a leading UAE government organization of its entire product offering, including hardware and software. The UAE government is recognized as one the most advanced drone markets in the world has invested heavily in drone, robotics and autonomous platforms across a broad range of government and commercial applications. The country has established clear drone regulations including for delivery of medical and commercial goods.

 

Secures A $430,000 Repeat Order for Mobile Ground Control System

 

Mobilicom secured a $430,000 repeat order for its Mobile Ground Control Systems from a cutting-edge manufacturer of remote-controlled weapons systems platforms, one of the fastest growing segments in the defense industry. These systems integrated Mobilicom’s Ground Control Weapons Systems and were successfully demonstrated to several militaries.

 

Launched MCU-70 SDR Product Expanding its Market into Mid-Sized Drones

 

Mobilicom’s latest product, the MCU-70, is the latest in its MESH (device-to-device) networking cybersecure SDR series. With its relatively small size and lightweight design, MCU-70 delivers superior performance for mid-sized and long-range unmanned aerial vehicles (UAVs) where form-factor-to-capability performance is critical. Designed for durability in rugged outdoor environments, MCU-70’s communications range of up to 100 miles/150km equips drones with the communications needed for new missions and applications, expanding Mobilicom’s addressable markets for both commercial and military applications.

 

Demonstration of AI wireless systems for 5G

 

Mobilicom successfully demonstrated the use of a 5G AI synchronized mesh network for autonomous vehicles in conjunction with the WIN Consortium. Mobilicom also worked closely with the consortium partners to develop and test AI and machine learning (ML) in a 5G field test of device-to-device systems for applications including drones and drone security. Other applications for this technology include autonomous vehicles and drones for industrial and defence needs.

 

Industry leadership, standards setting, and government advocacy

 

Mobilicom became a member of AUVSI and the Fortress Information Security Trusted Cyber Program Cybersecurity Working Group which is developing enterprise cybersecurity standards to address cyber risks specific to uncrewed systems and robotics. As a contributing member of the group, Mobilicom is working alongside leading defence, drone, and cybersecurity companies including Boeing, Boston Dynamics, Northrup Grumman, and Raytheon. AUVSI is the world’s largest non-profit organization dedicated to the advancement of uncrewed systems – maritime, land robotics, and drones.

 

Corporate

 

During the half-year, Mobilicom has undertaken a share buyback of small parcel holdings of its ASX listed shares. The Sale Facility allows those shareholders who hold less than $500 of shares to sell their shares cost effectively without incurring brokerage or other transaction costs, while also assisting the Company to reduce the costs associated with servicing smaller shareholdings.

 

4

 

 

Mobilicom Limited
Directors’ report
30 June 2023

 

Significant changes in the state of affairs

 

There were no significant changes in the state of affairs of the consolidated entity during the financial half-year.

 

Matters subsequent to the end of the financial half-year

 

On 3 August 2023, the company’s board of director approved the grant of 45,850,000 unlisted options to employees and consultants of the Company. The options have an exercise price of $0.008 and expire on 3 August 2028. 23,350,000 options are vested after 3 years, and 22,500,000 options are vested after 4 years.

 

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

Auditor’s independence declaration

 

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors’ report.

 

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

 

On behalf of the directors

  

/s/ Oren Elkayam  
Oren Elkayam  
Chairman and Managing Director  

  

31 August 2023

Tel Aviv

 

5

 

  

 

To the Board of Directors

 

AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001

 

As lead audit Director for the review of the financial statements of Mobilicom Limited for the half year ended 30 June 2023, I declare that to the best of my knowledge and belief, there have been no contraventions of:

 

the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

 

any applicable code of professional conduct in relation to the review.

 

Yours Faithfully,

 

/s/ Hall Chadwick

 /s/ Mark Delaurentis
HALL CHADWICK WA AUDIT PTY LTD  MARK DELAURENTIS CA
   Director

 

Dated this 31st day of August 2023

Perth, Western Australia 

 

 

 

6

 

 

Mobilicom Limited
Consolidated condensed statement of profit or loss and other comprehensive income
For the half-year ended 30 June 2023

 

       Consolidated 
   Note   30 June
2023
   30 June
2022
 
       $   $ 
Revenue        803,430    1,213,604 
                
Cost of sales        (334,195)   (488,283)
                
Government grants        107,897    518,929 
Foreign exchange gains/(losses)        1,336,006    - 
Interest received        290,595    920 
Net gain on fair value movement of warrants   7    221,312    - 
Other income        1,955,810    519,849 
                
Expenses               
Selling and marketing expenses        (1,390,393)   (1,134,696)
Research and development        (1,489,050)   (1,055,449)
General and administration expenses        (1,400,845)   (791,252)
Share based payments        (159,964)   (177,060)
Finance costs        (25,610)   (4,078)
Foreign exchange gains/(losses)        -    (8,966)
Loss before income tax expense        (2,040,817)   (1,926,331)
Income tax expense        (104,721)   - 
Loss after income tax expense for the half-year attributable to the owners of Mobilicom Limited        (2,145,538)   (1,926,331)
                
Other comprehensive income               
Items that will not be reclassified subsequently to profit or loss               
Re-measurement of defined benefit plans        3,421    30,609 
Items that may be reclassified subsequently to profit or loss               
Foreign currency translation        (976,333)   (47,425)
Other comprehensive income for the half-year, net of tax        (972,912)   (16,816)
Total comprehensive income for the half-year attributable to the owners of Mobilicom Limited        (3,118,450)   (1,943,147)

 

       Cents   Cents 
Basic earnings/(losses) per share   13    (0.16)   (0.60)
Diluted earnings/(losses) per share   13    (0.16)   (0.60)

  

The above consolidated condensed statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

7

 

 

Mobilicom Limited
Consolidated condensed statement of financial position
As at 30 June 2023

 

       Consolidated 
   Note   30 June
2023
   31 December
2022
 
       $   $ 
Assets            
Current assets            
Cash and cash equivalents        15,922,705    18,917,416 
Trade and other receivables   4    709,912    828,351 
Restricted cash        88,076    59,126 
Inventories        1,085,190    838,658 
Total current assets        17,805,883    20,643,551 
Non-current assets               
Property, plant and equipment        129,740    135,878 
Right-of-use assets        360,222    426,817 
Total non-current assets        489,962    562,695 
Total assets        18,295,845    21,206,246 
Liabilities               
Current liabilities               
Trade and other payables   5    1,964,175    1,608,846 
Lease liabilities   6    241,322    333,850 
Warrants financial liability   7    884,713    1,097,520 
Total current liabilities        3,090,210    3,040,216 
Non-current liabilities               
Lease liabilities   8    110,036    95,403 
Employee benefits        205,722    203,636 
Governmental liabilities on grants received        18,158    6,084 
Total non-current liabilities        333,916    305,123 
Total liabilities        3,424,126    3,345,339 
Net assets        14,871,719    17,860,907 
Equity               
Issued capital   9    41,651,795    41,636,762 
Reserves   10    (581,695)   276,988 
Accumulated losses        (26,198,381)   (24,052,843)
Total equity        14,871,719    17,860,907 

 

The above consolidated condensed statement of financial position should be read in conjunction with the accompanying notes

 

8

 

 

Mobilicom Limited
Consolidated condensed statement of changes in equity
For the half-year ended 30 June 2023

 

           Foreign             
       Share based   currency            
   Issued   payments   translation   Remeasurement   Accumulated    
Consolidated  capital   reserve   reserve   reserve   losses   Total equity 
   $   $   $   $   $   $ 
Balance at 1 January 2022   26,504,136    1,214,809    237,437    (508,949)   (24,118,314)   3,329,119 
Loss after income tax expense for the half-year   -    -    -    -    (1,926,331)   (1,926,331)
Other comprehensive income for the half-year, net of tax   -    -    (47,425)   30,609    -    (16,816)
Total comprehensive income for the half-year   -    -    (47,425)   30,609    (1,926,331)   (1,943,147)
Transactions with owners in their capacity as owners:                              
Share-based payments   -    177,060    -    -    -    177,060 
Balance at 30 June 2022   26,504,136    1,391,869    190,012    (478,340)   (26,044,645)   1,563,032 

 

           Foreign             
       Share based   currency            
   Issued   payments   translation   Remeasurement   Accumulated     
Consolidated  capital   reserve   reserve   reserve   losses   Total equity 
   $   $   $   $   $   $  
Balance at 1 January 2023   41,636,762    1,117,125    (697,705)   (142,432)   (24,052,843)   17,860,907 
Loss after income tax expense for the half-year   -    -    -    -    (2,145,538)   (2,145,538)
Other comprehensive income for the half-year, net of tax   -    -    (976,333)   3,421    -    (972,912)
Total comprehensive income for the half-year   -    -    (976,333)   3,421    (2,145,538)   (3,118,450)
Transactions with owners in their capacity as owners:                              
Share-based payments   -    170,571    -    -    -    170,571 
Forfeiture of options   -    (10,607)   -    -    -    (10,607)
Expiry of options   45,735    (45,735)   -    -    -    - 
Cancellation of shares   (30,702)   -    -    -    -    (30,702)
Balance at 30 June 2023   41,651,795    1,231,354    (1,674,038)   (139,011)   (26,198,381)   14,871,719 

 

The above consolidated condensed statement of changes in equity should be read in conjunction with the accompanying notes

 

9

 

 

Mobilicom Limited
Consolidated condensed statement of cash flows
For the half-year ended 30 June 2023

 

   Consolidated 
   30 June 2023   30 June 2022 
   $   $ 
Cash flows from operating activities        
Receipts from customers (inclusive of GST)   621,297    1,286,107 
Payments to suppliers and employees (inclusive of GST)   (3,311,404)   (3,122,355)
Interest received   290,595    920 
Interest paid on lease liabilities   (8,329)   (11,455)
Government grants received   107,897    519,066 
Net cash used in operating activities   (2,299,944)   (1,327,717)
Cash flows from investing activities          
Payments for property, plant and equipment   (13,052)   (11,224)
Net cash used in investing activities   (13,052)   (11,224)
Cash flows from financing activities          
Shares buyback (Small parcel plan) payments   (30,702)   - 
Repayment of lease liabilities   (183,750)   (311,623)
Net cash used in financing activities   (214,452)   (311,623)
Net decrease in cash and cash equivalents and restricted cash   (2,527,448)   (1,650,564)
Cash and cash equivalents and restricted cash at the beginning of the financial half-year   18,976,542    3,996,300 
Effects of exchange rates on cash and cash equivalents and restricted cash   (438,313)   (93,267)
Cash and cash equivalents and restricted cash at the end of the financial half-year   16,010,781    2,252,469 

 

The above consolidated condensed statement of cash flows should be read in conjunction with the accompanying notes

 

10

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 1. General information

 

The financial statements cover Mobilicom Limited as a Group consisting of Mobilicom Limited and the entities it controlled at the end of, or during, the half year. The financial statements are presented in Australian dollars, which is Mobilicom Limited’s functional and presentation currency. 

 

The functional currency of Mobilicom Limited’s subsidiary, Mobilicom Ltd (“Mobilicom Israel”), is Israeli New Shekels.

 

Mobilicom Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:

 

C/- JM Corporate Services Pty Ltd

Level 21, 459 Collins Street

Melbourne, Victoria, 3000

Australia

 

A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.

 

The financial statements were authorised for issue, in accordance with a resolution of directors, on 31 August 2023.

 

Note 2. Material accounting policy information

 

These general purpose condensed financial statements for the interim half-year reporting period ended 30 June 2023 have been prepared in accordance with Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.

 

These general purpose condensed financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these condensed financial statements are to be read in conjunction with the annual report for the year ended 31 December 2022 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

 

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

 

New Accounting Standards and Interpretations not yet mandatory or early adopted

 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the half-year ended 30 June 2023.

 

Going concern

 

The consolidated entity incurred a net loss after tax for the half-year ended 30 June 2023 of $2,145,538 and had net cash outflows from operating activities of $2,299,944. The consolidated entity’s ability to continue as a going concern is dependent upon it achieving its forecasts. The financial statements have been prepared on the basis that the consolidated entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and settlements of liabilities in the normal course of business for the following reasons:

 

As at 30 June 2023 the consolidated entity had cash and cash equivalents of $15,922,705, total assets of $18,295,845 and net assets of $14,871,719.

 

As at the end of the half year, the Company had a trade and other receivables balance amounting to $709,912.

 

Management believes the consolidated entity has sufficient funds available to meet its commitments for at least twelve months from the date of signing of this report

 

11

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 3. Operating segments

 

Identification of reportable operating segments

 

An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This includes start-up operations which are yet to earn revenues. Management will also consider other factors in determining operating segments such as the existence of a line manager and the level of segment information presented to the board of directors. During the half-year the Company only operated in one segment, which is to further commercialise solutions to drones, robotics & autonomous platforms without the need to reply upon or utilise existing infrastructure.

 

Note 4. Current assets - trade and other receivables

 

   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Trade receivables   385,870    203,737 
Other receivables   324,042    624,614 
    709,912    828,351 

 

Note 5. Current liabilities - trade and other payables

 

   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Trade payables   595,249    299,289 
Other payables   1,368,926    1,309,557 
    1,964,175    1,608,846 

 

Note 6. Current liabilities - lease liabilities

 

   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Lease liability   241,322    333,850 

 

12

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 7. Current liabilities - Warrants financial liability

 
   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Warrants at fair value   884,713    1,097,520 

 

The Company accounts for warrants issued to investors under AASB 9.

 

On 25 August 2022 the Company completed its U.S. listing via the issuance of 3,220,338 ADSs (American Depository Shares) and the accompanying 3,220,338 pre-funded warrants for a total consideration of US$13,299,996. One ADS represents 275 ordinary shares in the Company. One pre-funded warrant gives the holder the right to purchase one ADS share. The warrants have 5 year term and they can be exercised any time before expiry date 24 August 2027.

 

In addition, on 25 August 2022, under the U.S listing the Company granted a total 161,017 representative warrants each exercised to single ADS at an exercise price of US$5.16. The representative warrant carrying a cashless exercise option with variable exercise mechanism.

 

The pre-funded warrant and representative warrant are referred herein together as “warrants”. The warrants represent

 

financial liabilities at fair value through profit or loss.

 

As at 30 June 2023, the Group reassessed the valuation methodology applied to the valuation of the warrants, in conjunction with an independent valuation from a third party. The warrants are trading on Nasdaq and based on current market activity, it was deemed to be in an active market. The directors believe the quoted share price of the MOBBW security trading on the Nasdaq represents a more accurate valuation of the warrants based on the guidance of AASB 13 Fair Value Measurement where the fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities. This has resulted in a change of valuation methodology that was applied at 31 December 2022 and is a change in accounting estimates.

 

For the half year ended 30 June 2023, the Company recorded fair value gain, net of translation adjustments of $ 212,807 (US$160,664) under the statement of comprehensive loss as a result of the change in the fair value of warrants.

 

The following assumptions were based on observable market conditions that existed at the issue date and at 30 June 2023:

 

Assumption  At issue date   At 31 December
2022
   At 30 June
2023
 
Value methodology  Level 2   Level 2   Level 1 
Historical volatility   81%   81%   - 
Exercise price   US$5.0    US$5.0    US$5.0 
Share price   US$2.929    US$0.970    US$0.200 
Risk-free interest rate   3.3%   4%   - 
Dividend yield   0%   0%   - 
Fair value per warrant   US$1.2005    US$0.2555    US$0.200 

 

13

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 7. Current liabilities - Warrants financial liability (continued)

 

A summary of changes in share purchase warrants issued by the Company during the year ended 30 June 2023 is as follows:

 
   Fair value measurements using input type 
   Level 1   Level 2   Level 3 
Balance as of December 31, 2022   -   $1,097,520             - 
Transfer to level 1 valuation input  $1,097,520   $(1,097,520)   - 
Fair value gain recognized in consolidated statement of profit or loss and other comprehensive income   (221,312)   -    - 
Translation adjustments   8,505    -    - 
Warrant liability as of June 30, 2023  $884,713    -    - 

 

Note 8. Non-current liabilities - lease liabilities

 

   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Lease liability   110,036    95,403 

 

Note 9. Equity - issued capital

 

   Consolidated 
   30 June
2023
   31 December
2022
   30 June
2023
   31 December
2022
 
   Shares   Shares   $   $ 
Ordinary shares - fully paid   1,326,676,693    1,331,279,665    41,651,795    41,636,762 

 

Movements in spare share capital

 

Details   Date    Shares    Issue price    $ 
Balance   1 January 2023    1,331,279,665         41,636,762 
Expiry of options        -         45,735 
Cancelation of shares through small parcel buy back   27 April 2023    (4,602,972)  $0.007    (30,702)
Balance   30 June 2023    1,326,676,693         41,651,795 

 

Ordinary shares

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

 

14

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 9. Equity - issued capital (continued)

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Employee Incentive Options

 

On 31 May 2023, the Company issued 210,000,000 unlisted options to directors of the Company following receipt of shareholder approval at the Company’s 2023 Annual General Meeting of shareholders. The options have an exercise price of $0.008 and expire on 27 May 2033. One-third (33.33%) of the total number of options vested at the end of the first year from grant date while two-thirds (66.67%) vested equally at the end of each quarter during the second an thirds years after the grant date. The fair value of the options was $0.0078. The fair value was estimated using the Black-Scholes option pricing model with the following assumptions: share price – $0.009; exercise price – $0.008; expected life - 10 years; annualized volatility – 87.9%; dividend yield - 0%; risk free rate – 3.55%.

 

For the half-year ended 30 June 2023 the Company recognized share based payments related with 31 May 2023 grant in total of $91,850.

 

Note 10. Equity - reserves

 

   Consolidated 
   30 June
2023
   31 December
2022
 
   $   $ 
Foreign currency reserve   (1,674,038)   (697,705)
Share-based payments reserve   1,231,354    1,117,125 
Re-measurements reserve   (139,011)   (142,432)
    (581,695)   276,988 

 

Foreign currency reserve

 

The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars.

 

Share-based payments reserve

 

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.

 

Re-measurement reserve

 

The reserve is used for remeasurements comprising actuarial gains and losses on the net defined benefit liability.

 

Movements in reserves

 

Movements in each class of reserve during the current financial half-year are set out below:

 

   Re-   Share based   Foreign     
   measurement   payments   currency     
   reserve   reserve   reserve   Total 
Consolidated  $   $   $   $ 
Balance at 1 January 2023   (142,432)   1,117,125    (697,705)   276,988 
Foreign currency translation   -    -    (976,333)   (976,333)
Share based payments   -    170,571    -    170,571 
Forfeiture of options   -    (10,607)   -    (10,607)
Expiry of options   -    (45,735)   -    (45,735)
Re-measurement of defined benefits plans   3,421    -    -    3,421 
Balance at 30 June 2023   (139,011)   1,231,354    (1,674,038)   (581,695)

 

15

 

 

Mobilicom Limited
Notes to the consolidated condensed financial statements
30 June 2023

 

Note 11. Equity - dividends

 

There were no dividends paid, recommended or declared during the current or previous financial half-year.

 

Note 12. Events after the reporting period

 

On 3 August 2023, the company’s board of director approved the grant of 45,850,000 unlisted options to employees and consultants of the Company. The options have an exercise price of $0.008 and expire on 3 August 2028. 23,350,000 options are vested after 3 years, and 22,500,000 options are vested after 4 years.

 

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect the company’s operations, the results of those operations, or the company’s state of affairs in future financial years.

 

Note 13. Earnings per share

 

   Consolidated 
   30 June
2023
   30 June
2022
 
   $   $ 
Loss after income tax attributable to the owners of Mobilicom Limited   (2,145,538)   (1,926,331)
           
    Number    Number 
Weighted average number of ordinary shares used in calculating basic earnings/(losses) per share   1,329,644,730    321,936,715 
Weighted average number of ordinary shares used in calculating diluted earnings/(losses) per share   1,329,644,730    321,936,715 
           
    Cents    Cents 
Basic earnings/(losses) per share   (0.16)   (0.60)
Diluted earnings/(losses) per share   (0.16)   (0.60)

 

The rights to options held by option holders have not been included in the weighted average number of ordinary shares for the purposes of calculating diluted EPS as they do not meet the requirements for inclusion in AASB 133 “Earnings per Share”. The rights to options are non-dilutive as the consolidated entity is loss generating.

 

16

 

 

Mobilicom Limited
Directors’ declaration
30 June 2023

 

In the directors’ opinion:

 

the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

 

the attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 30 June 2023 and of its performance for the financial half-year ended on that date; and

 

there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

 

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

 

On behalf of the directors

 

/s/ Oren Elkayam  
Oren Elkayam  
Chairman and Managing Director  
   
31 August 2023  
Tel Aviv  

 

17

 

 

 

 

INDEPENDENT AUDITOR’S REVIEW
REPORT TO THE MEMBERS OF MOBILICOM LIMITED

 

Conclusion

 

We have reviewed the accompanying half-year financial report of Mobilicom Limited (“the Company”) and Controlled Entities (“the Consolidated Entity”) which comprises the condensed consolidated statement of financial position as at 30 June 2023, the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other selected explanatory notes, and the directors’ declaration.

 

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Mobilicom Limited and Controlled Entities does not comply with the Corporations Act 2001 including:

 

a.Giving a true and fair view of the Consolidated Entity’s financial position as at 30 June 2023 and of its performance for the half-year ended on that date; and

 

b.Complying with Accounting Standard AASB 134: Interim Financial Reporting and Corporations Regulations 2001.

 

Basis for Conclusion

 

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

 

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s review report.

 

Responsibility of the Directors for the Financial Report

 

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

 

 

 

18

 

 

 

Auditor’s Responsibility for the Review of the Financial Report

 

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Consolidated Entity’s financial position as at 30 June 2023 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

 

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

/s/ Hall Chadwick   /s/ Mark Delaurentis
HALL CHADWICK WA AUDIT PTY LTD   MARK DELAURENTIS CA
    Director

 

Dated this 31st day of August 2023

Perth, Western Australia

 

 

19