0000066418 false --03-31 2022 Q3 Yes 0.5 0.1 0000066418 2021-04-01 2021-12-31 0000066418 2022-02-08 0000066418 2021-12-31 0000066418 2021-03-31 0000066418 2021-10-01 2021-12-31 0000066418 2020-10-01 2020-12-31 0000066418 2020-04-01 2020-12-31 0000066418 MXC:OilSalesMember 2021-10-01 2021-12-31 0000066418 MXC:OilSalesMember 2020-10-01 2020-12-31 0000066418 MXC:OilSalesMember 2021-04-01 2021-12-31 0000066418 MXC:OilSalesMember 2020-04-01 2020-12-31 0000066418 MXC:NaturalGasSalesMember 2021-10-01 2021-12-31 0000066418 MXC:NaturalGasSalesMember 2020-10-01 2020-12-31 0000066418 MXC:NaturalGasSalesMember 2021-04-01 2021-12-31 0000066418 MXC:NaturalGasSalesMember 2020-04-01 2020-12-31 0000066418 MXC:OtherMember 2021-10-01 2021-12-31 0000066418 MXC:OtherMember 2020-10-01 2020-12-31 0000066418 MXC:OtherMember 2021-04-01 2021-12-31 0000066418 MXC:OtherMember 2020-04-01 2020-12-31 0000066418 us-gaap:CommonStockMember 2021-03-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000066418 us-gaap:RetainedEarningsMember 2021-03-31 0000066418 us-gaap:TreasuryStockMember 2021-03-31 0000066418 us-gaap:CommonStockMember 2021-09-30 0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000066418 us-gaap:RetainedEarningsMember 2021-09-30 0000066418 us-gaap:TreasuryStockMember 2021-09-30 0000066418 2021-09-30 0000066418 us-gaap:CommonStockMember 2020-03-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000066418 us-gaap:RetainedEarningsMember 2020-03-31 0000066418 us-gaap:TreasuryStockMember 2020-03-31 0000066418 2020-03-31 0000066418 us-gaap:CommonStockMember 2020-09-30 0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0000066418 us-gaap:RetainedEarningsMember 2020-09-30 0000066418 us-gaap:TreasuryStockMember 2020-09-30 0000066418 2020-09-30 0000066418 us-gaap:CommonStockMember 2021-04-01 2021-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-12-31 0000066418 us-gaap:RetainedEarningsMember 2021-04-01 2021-12-31 0000066418 us-gaap:TreasuryStockMember 2021-04-01 2021-12-31 0000066418 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31 0000066418 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0000066418 us-gaap:TreasuryStockMember 2021-10-01 2021-12-31 0000066418 us-gaap:CommonStockMember 2020-04-01 2020-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-12-31 0000066418 us-gaap:RetainedEarningsMember 2020-04-01 2020-12-31 0000066418 us-gaap:TreasuryStockMember 2020-04-01 2020-12-31 0000066418 us-gaap:CommonStockMember 2020-10-01 2020-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2020-12-31 0000066418 us-gaap:RetainedEarningsMember 2020-10-01 2020-12-31 0000066418 us-gaap:TreasuryStockMember 2020-10-01 2020-12-31 0000066418 us-gaap:CommonStockMember 2021-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000066418 us-gaap:RetainedEarningsMember 2021-12-31 0000066418 us-gaap:TreasuryStockMember 2021-12-31 0000066418 us-gaap:CommonStockMember 2020-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000066418 us-gaap:RetainedEarningsMember 2020-12-31 0000066418 us-gaap:TreasuryStockMember 2020-12-31 0000066418 2020-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2021-10-01 2021-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2020-10-01 2020-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2021-04-01 2021-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2020-04-01 2020-12-31 0000066418 srt:MinimumMember 2021-04-01 2021-12-31 0000066418 srt:MaximumMember 2021-04-01 2021-12-31 0000066418 us-gaap:EmployeeStockOptionMember 2021-03-31 0000066418 us-gaap:EmployeeStockOptionMember 2021-04-01 2021-12-31 0000066418 us-gaap:EmployeeStockOptionMember 2021-12-31 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2018-12-28 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2018-12-27 2018-12-28 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2020-02-28 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2020-02-27 2020-02-28 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2021-04-01 2021-12-31 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2021-12-31 0000066418 MXC:OriginalAgreementMember MXC:WestTexasNationalBankMember 2020-02-27 2020-02-28 0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2021-02-27 2021-02-28 0000066418 MXC:LoanAgreementMember 2021-04-01 2021-12-31 0000066418 MXC:ShareholderMember 2021-12-31 0000066418 2021-06-01 2021-06-30 0000066418 2021-06-30 0000066418 us-gaap:SubsequentEventMember 2022-01-01 2022-01-31 0000066418 us-gaap:SubsequentEventMember MXC:TBOOilAndGasLLCMember 2022-01-01 2022-01-31 0000066418 us-gaap:SubsequentEventMember MXC:XTOEnergyIncMember 2022-02-01 2022-02-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft MXC:Wells xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2021

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from        to

 

Commission File No. 1-31785

 

MEXCO ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Colorado   84-0627918

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

 

415 West Wall Street, Suite 475    
Midland, Texas   79701
(Address of principal executive offices)   (Zip code)

 

(432) 682-1119

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.50 per share   MXC   NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated Filer ☐ Accelerated Filer ☐
  Non-Accelerated Filer ☐ Smaller reporting company ☒
  Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

 

The number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of February 8, 2022 was 2,121,666.

 

 

 

 

 

 

MEXCO ENERGY CORPORATION AND SUBSIDIARIES

 

Table of Contents

 

    Page
PART I. FINANCIAL INFORMATION  
   
Item 1.

Financial Statements Consolidated Balance Sheets as of December 31, 2021 (Unaudited) and March 31, 2021

2
     
  Consolidated Statements of Operations (Unaudited) for the three months and nine months ended December 31, 2021 and December 31, 2020 3
     
 

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and nine months ended December 31, 2021 and December 31, 2020

4
     
  Consolidated Statements of Cash Flows (Unaudited) for the nine months ended December 31, 2021 and December 31, 2020 5
     
  Notes to Consolidated Financial Statements (Unaudited) 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 16
     
Item 4. Controls and Procedures 16
     
PART II. OTHER INFORMATION  
   
Item 1. Legal Proceedings 17
     
Item 1A. Risk Factors 17
     
Item 6. Exhibits 17
     
SIGNATURES 18
   
CERTIFICATIONS  

 

1

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

 

    December 31,     March 31,  
    2021     2021  
    (Unaudited)        
ASSETS                
Current assets                
Cash and cash equivalents   $ 880,190     $ 57,813  
Accounts receivable:                
Oil and natural gas sales     750,683       621,384  
Trade     4       30,402  
Prepaid costs and expenses     21,160       47,895  
Total current assets     1,652,037       757,494  
Property and equipment, at cost                
Oil and gas properties, using the full cost method     39,720,323       38,664,347  
Other     120,208       120,208  
Accumulated depreciation, depletion and amortization     (29,828,011 )     (29,015,612 )
Property and equipment, net     10,012,520       9,768,943  
Investment – cost basis     250,000       200,000  
Operating lease, right-of-use asset     143,182       20,861  
Other noncurrent assets     15,657       83,389  
Total assets   $ 12,073,396     $ 10,830,687  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities                
Accounts payable and accrued expenses   $ 154,571     $ 116,569  
Operating lease liability, current     53,788       21,965  
Total current liabilities     208,359       138,534  
Long-term liabilities                
Long-term debt     -       1,154,949  
Operating lease liability, long-term     89,394       -  
Asset retirement obligations     737,457       713,797  
Total long-term liabilities     826,851       1,868,746  
Total liabilities     1,035,210       2,007,280  
             
Commitments and contingencies     -       -  
                 
Stockholders’ equity                
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding     -       -  
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,188,666 and 2,143,666 shares issued; 2,121,666 and 2,076,666 shares outstanding as of December 31, 2021 and March 31, 2021, respectively     1,094,333       1,071,833  
Additional paid-in capital     7,959,357       7,624,214  
Retained earnings     2,330,497       473,361  
Treasury stock, at cost (67,000 shares)     (346,001 )     (346,001 )
Total stockholders’ equity     11,038,186       8,823,407  
Total liabilities and stockholders’ equity   $ 12,073,396     $ 10,830,687  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2

 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    2021     2020     2021     2020  
    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2021     2020     2021     2020  
Operating revenue:                                
Oil sales   $ 1,073,078     $ 520,261     $ 3,193,315     $ 1,307,588  
Natural gas sales     500,906       171,982       1,177,405       378,798  
Other     21,360       7,651       42,303       20,006  
Total operating revenues     1,595,344       699,894       4,413,023       1,706,392  
                                 
Operating expenses:                                
Production     291,068       235,958       903,643       624,741  
Accretion of asset retirement obligation     7,327       7,116       21,630       21,540  
Depreciation, depletion, and amortization     268,018       237,459       812,398       697,698  
General and administrative     272,552       193,288       794,961       634,526  
Total operating expenses     838,965       673,821       2,532,632       1,978,505  
                                 
Operating income (loss)     756,379       26,073       1,880,391       (272,113 )
                                 
Other income (expenses):                                
Interest income     55       71       126       387  
Interest expense     (3,132 )     (14,604 )     (23,381 )     (39,174 )
PPP loan forgiveness     -       68,957       -       68,957  
Loss on derivative instruments     -       -       -       (19,200 )
Net other (expense) income     (3,077 )     54,424       (23,255 )     10,970  
                                 
Income (loss) before income taxes     753,302       80,497       1,857,136       (261,143 )
                                 
Net income (loss)   $ 753,302     $ 80,497     $ 1,857,136     $ (261,143 )
                                 
                                 
Income (loss) per common share:                                
Basic:   $ 0.36     $ 0.04     $ 0.89     $ (0.13 )
Diluted:   $ 0.35     $ 0.04     $ 0.87     $ (0.13 )
                                 
Weighted average common shares outstanding:                                
Basic:     2,120,912       2,051,081       2,096,433       2,044,054  
Diluted:     2,176,240       2,054,288       2,146,717       2,044,054  

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

3

 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

    Common
Stock Par
Value 		    Additional
Paid-In
Capital 		    Retained
Earnings 		    Treasury
Stock 		    Total
Stockholders’
Equity 		 
Balance at April 1, 2021   $ 1,071,833     $ 7,624,214     $ 473,361     $ (346,001 )   $ 8,823,407  
Net income     -       -       1,857,136       -       1,857,136  
Issuance of stock through options exercised     22,500       273,140       -       -       295,640  
Stock based compensation     -       62,003       -       -       62,003  
Balance at December 31, 2021   $ 1,094,333     $ 7,959,357     $ 2,330,497     $ (346,001 )   $ 11,038,186  

 

    Common
Stock Par
Value 		    Additional
Paid-In
Capital 		    Retained
Earnings 		    Treasury
Stock 		    Total
Stockholders’
Equity 		 
Balance at September 30, 2021   $ 1,085,783     $ 7,832,429     $ 1,577,195     $ (346,001 )   $ 10,149,406  
Net income     -       -       753,302       -       753,302  
Issuance of stock through options exercised     8,550       101,358       -       -       109,908  
Stock based compensation     -       25,570       -       -       25,570  
Balance at December 31, 2021   $ 1,094,333     $ 7,959,357     $ 2,330,497     $ (346,001 )   $ 11,038,186  

 

    Common
Stock Par
Value 		    Additional
Paid-In
Capital 		    Retained
Earnings 		    Treasury
Stock 		    Total
Stockholders’
Equity 		 
Balance at April 1, 2020   $ 1,053,583     $ 7,339,351     $ 317,429     $ (346,001 )   $ 8,364,362  
Net loss     -       -       (261,143 )     -       (261,143 )
Issuance of stock through options exercised     5,850       72,945       -       -       78,795  
Stock based compensation     -       41,813       -       -       41,813  
Balance at December 31, 2020   $ 1,059,433     $ 7,454,109     $ 56,286     $ (346,001 )   $ 8,223,827  

 

    Common
Stock Par
Value 		    Additional
Paid-In
Capital 		    Retained
Earnings 		    Treasury
Stock 		    Total
Stockholders’
Equity 		 
Balance at September 30, 2020   $ 1,054,333     $ 7,375,984     $ (24,211 )   $ (346,001 )   $ 8,060,105  
Net income     -       -       80,497       -       80,497  
Issuance of stock through options exercised     5,100       64,260       -       -       69,360  
Stock based compensation     -       13,865       -       -       13,865  
Balance at December 31, 2020   $ 1,059,433     $ 7,454,109     $ 56,286     $ (346,001 )   $ 8,223,827  

 

SHARE ACTIVITY        
Common stock shares, issued:        
Balance at April 1, 2021     2,143,666  
Issued     45,000  
Balance at Dec. 31, 2021     2,188,666  
Common stock shares, held in treasury:        
Balance at April 1, 2021     (67,000 )
Acquisitions     -  
Balance at Dec. 31, 2021     (67,000 )
Common stock shares, outstanding at December 31, 2021     2,121,666  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended December 31,

(Unaudited)

 

 

    2021     2020  
Cash flows from operating activities:                
Net income (loss)   $ 1,857,136     $ (261,143 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Stock-based compensation     62,003       41,813  
Depreciation, depletion and amortization     812,398       697,698  
Accretion of asset retirement obligations     21,630       21,540  
Non-cash lease expense     42,687       48,503  
PPP loan forgiveness     -       (68,574 )
Amortization of debt issuance costs     9,394       9,394  
Changes in operating assets and liabilities:                
Increase in accounts receivable     (98,901 )     (94,769 )
Decrease in prepaid expenses     26,736       41,433  
Increase (decrease) in accounts payable and accrued expenses     42,034       (8,009 )
Settlement of asset retirement obligations     (2,741 )     (7,398 )
Decrease in operating lease liability     (43,790 )     (47,625 )
Net cash provided by operating activities     2,728,586       372,863  
                 
Cash flows from investing activities:                
Additions to oil and gas properties     (1,213,618 )     (1,024,104 )
Additions to other property and equipment     -       (3,215 )
Drilling refund     229,800       121,970  
Investment in limited liability company at cost     (50,000 )     (25,000 )
Proceeds from sale of oil and gas properties and equipment     11,969       111,752  
Net cash used in investing activities     (1,021,849 )     (818,597 )
                 
Cash flows from financing activities:                
Proceeds from exercise of stock options     295,640       78,795  
Proceeds from long-term debt     275,000       680,000  
Proceeds from PPP loan     -       68,574  
Reduction of long-term debt     (1,455,000 )     (375,000 )
Net cash (used in) provided by financing activities     (884,360 )     452,369  
                 
Net increase in cash and cash equivalents     822,377       6,635  
                 
Cash and cash equivalents at beginning of period     57,813       34,381  
                 
Cash and cash equivalents at end of period   $ 880,190     $ 41,016  
                 
Supplemental disclosure of cash flow information:                
Cash paid for interest   $ 14,834     $ 28,634  
                 
Non-cash investing and financing activities:                
Asset retirement obligations   $ 12,499     $ 14,013  
Operating lease – right of use asset and associated liabilities   $ 165,007     $ 9,360  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

 

Mexco Energy Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Nature of Operations

 

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas and Southeastern New Mexico; however, the Company owns producing properties and undeveloped acreage in fourteen states. All of the Company’s oil and gas interests are operated by others.

 

2. Basis of Presentation and Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

 

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

 

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2021, and the results of its operations and cash flows for the interim periods ended December 31, 2021 and 2020. The consolidated financial statements as of December 31, 2021 and for the three and nine month periods ended December 31, 2021 and 2020 are unaudited. The consolidated balance sheet as of March 31, 2021 was derived from the audited balance sheet filed in the Company’s 2021 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

 

Investments. The Company accounts for investments of less than 1% of any limited liability companies at cost. The Company has no control of the limited liability companies. The cost of the investment is recorded as an asset on the consolidated balance sheets and when income from the investment is received, it is immediately recognized on the consolidated statements of operations.

 

Derivative Financial Instruments. The Company’s derivative financial instruments are used to manage commodity price risk attributable to expected oil and gas production. While there is risk the financial benefit of rising oil and gas prices may not be captured, the Company believes the benefits of stable and predictable cash flows outweigh the potential risks.

 

The Company accounts for derivative financial instruments using fair value accounting and recognizes gains and losses in earnings during the period in which they occur. Unsettled derivative instruments are recorded in the accompanying consolidated balance sheets as either a current or non-current asset or a liability measured at its fair value. The Company only offsets derivative assets and liabilities for arrangements with the same counterparty when right of offset exists. Derivative assets and liabilities with different counterparties are recorded gross in the consolidated balance sheets. Derivative contract settlements are reflected in operating activities in the accompanying consolidated statements of cash flows.

 

As of December 31, 2021, the Company had no derivative contracts. During the nine months ended December 31, 2020, the Company entered into a series of crude oil put option contracts. All of these such contracts expired in July and August 2020.

 

6

 

 

3. Asset Retirement Obligations

 

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period until the liability is settled or the well is sold, at which time the liability is removed. The related asset retirement cost is capitalized as part of the carrying amount of our oil and natural gas properties. The ARO is included in the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

 

The following table provides a rollforward of the AROs for the first nine months of fiscal 2022:

 

Carrying amount of asset retirement obligations as of April 1, 2021   $ 728,797  
Liabilities incurred     12,499  
Liabilities settled     (10,469 )
Accretion expense     21,630  
Carrying amount of asset retirement obligations as of December 31, 2021     752,457  
Less: Current portion     15,000  
Non-Current asset retirement obligation   $ 737,457  

 

4. Stock-based Compensation

 

The Company recognized stock-based compensation expense of $25,570 and $13,865 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2021 and 2020, respectively. Stock-based compensation expense recognized for the nine months ended December 31, 2021 and 2020 was $62,003 and $41,813, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2021 totals approximately $239,677 which is expected to be recognized over a weighted average of 2.57 years.

 

During the nine months ended December 31, 2021, the Compensation Committee of the Board of Directors approved and the Company granted 31,000 stock options exercisable at $8.51 per share with an estimated fair value of $187,550. During the nine months ended December 31, 2020, no stock options were granted. These options are exercisable at a price not less than the fair market value of the stock at the date of grant, have an exercise period of ten years and generally vest over four years.

 

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted during the nine months ended December 31, 2021 and 2020. All such amounts represent the weighted average amounts.

 

    NIne Months Ended  
    December 31  
    2021     2020  
Grant-date fair value   $ 6.05       -  
Volatility factor     65.38 %     -  
Dividend yield     -       -  
Risk-free interest rate     0.92 %     -  
Expected term (in years)     6.25       -  

 

7

 

 

The following table is a summary of activity of stock options for the nine months ended December 31, 2021:

 

    Number of
Shares 		    Weighted
Average
Exercise
Price 		    Weighted Average
Remaining
Contract Life in Years 		    Intrinsic
Value 		 
Outstanding at April 1, 2021     156,000     $ 5.28       5.53     $ 555,100  
Granted     31,000       8.51                  
Exercised     (45,000 )     6.57                  
Forfeited or Expired     -       -                  
Outstanding at December 31, 2021     142,000     $    5.58       6.78     $ 539,850  
                                 
Vested at December 31, 2021     70,250     $ 5.35       4.94     $ 282,775  
Exercisable at December 31, 2021     70,250     $ 5.35       4.94     $ 282,775  

 

During the nine months ended December 31, 2021, stock options covering 45,000 shares were exercised with a total intrinsic value of $241,226. The Company received proceeds of $295,640 from these exercises. During the nine months ended December 31, 2020, stock options covering 1,500 shares were exercised with a total intrinsic value of $135. The Company received proceeds of $9,435 from these exercises.

 

There were no stock options forfeited or expired during the nine months ended December 31, 2021. During the nine months ended December 31, 2020, 1,000 unvested stock options were forfeited due to the resignation of an employee and 34,200 vested stock options expired unexercised. No forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history of these types of awards.

 

Outstanding options at December 31, 2021 expire between April 2023 and July 2031 and have exercise prices ranging from $3.34 to $8.51.

 

5. Long Term Debt

 

Long-term debt on the Consolidated Balance Sheets consisted of the following as of the dates indicated:

 

   

December 31,

2021

   

March 31,

2021

 
Credit facility   $ -     $ 1,180,000  
Unamortized debt issuance costs (1)             -       (25,051 )
Total long-term debt   $ -     $ 1,154,949  

 

  (1) For the current period, since the Company has no long-term debt outstanding, unamortized debt issuance costs in the amount of $15,657 are included in Other noncurrent assets.

 

On December 28, 2018, the Company entered into a loan agreement (the “Agreement”) with West Texas National Bank (“WTNB”), which originally provided for a credit facility of $1,000,000 with a maturity date of December 28, 2021. The Agreement has no monthly commitment reduction and a borrowing base to be evaluated annually.

 

On February 28, 2020, the Agreement was amended to increase the credit facility to $2,500,000, extend the maturity date to March 28, 2023 and increase the borrowing base to $1,500,000.

 

Under the Agreement, interest on the credit facility accrues at a rate equal to the prime rate as quoted in the Wall Street Journal plus one-half of one percent (0.5%) floating daily. Interest on the outstanding amount under the Agreement is payable monthly. In addition, the Company will pay an unused commitment fee in an amount equal to one-half of one percent (0.5%) times the daily average of the unadvanced amount of the commitment. The unused commitment fee is payable quarterly in arrears on the last day of each calendar quarter. As of December 31, 2021, there was $1,500,000 available for borrowing by the Company on the facility.

 

No principal payments are anticipated to be required through the maturity date of the credit facility, March 28, 2023. Upon closing with WTNB on the original Agreement, the Company paid a .5% loan origination fee in the amount of $5,000 plus legal and recording expenses totaling $34,532, which were deferred over the original life of the credit facility. Upon closing the amendment to the Agreement, the Company paid a .1% loan origination fee of $2,500 and an extension fee of $3,125 plus legal and recording expenses totaling $12,266, which were also deferred over the life of the credit facility.

 

Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

 

8

 

 

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires senior debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratios (Senior Debt/EBITDA) less than or equal to 4.00 to 1.00 measured with respect to the four trailing quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter.

 

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock without written permission of WTNB. The Agreement does not permit the Company to enter into hedge agreements covering crude oil and natural gas prices without prior WTNB approval.

 

There was no balance outstanding on the line of credit as of December 31, 2021. The following table is a summary of activity on the WTNB line of credit for the nine months ended December 31, 2021:

 

    Principal  
Balance at April 1, 2021:   $ 1,180,000  
Borrowings     275,000  
Repayments     (1,455,000 )
Balance at December 31, 2021:   $ -  

 

6. Leases

 

The Company leases approximately 4,160 rentable square feet of office space from an unaffiliated third party for the corporate office located in Midland, Texas. This includes 1,112 square feet of office space shared with and reimbursed by the majority shareholder. The lease does not include an option to renew and is a 36-month lease that was to expire in May 2021. In June 2020, in exchange for a reduction in rent for the months of June and July 2020, the Company agreed to a 2-month extension to its current lease agreement at the regular monthly rate extending its current lease expiration date to July 2021. In June 2021, the Company agreed to extend its current lease at a flat (unescalated) rate for 36 months. The amended lease now expires on July 31, 2024.

 

The Company determines an arrangement is a lease at inception. Operating leases are recorded in operating lease right-of-use asset, operating lease liability, current, and operating lease liability, long-term on the consolidated balance sheets.

 

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate used at adoption was 3.75%. Significant judgement is required when determining the incremental borrowing rate. Rent expense for lease payments is recognized on a straight-line basis over the lease term.

 

The balance sheets classification of lease assets and liabilities was as follows:

 

   

December 31,

2021

 
Assets        
Operating lease right-of-use asset, beginning balance   $ 20,861  
Current period amortization     (42,686 )
Lease amendment     165,007  
Total operating lease right-of-use asset   $ 143,182  
         
Liabilities        
Operating lease liability, current   $ 53,788  
Operating lease liability, long term     89,394  
Total lease liabilities   $ 143,182  

 

9

 

 

Future minimum lease payments as of December 31, 2021 under non-cancellable operating leases are as follows:

 

    Lease Obligation  
Fiscal Year Ended March 31, 2022     14,560  
Fiscal Year Ended March 31, 2023     58,240  
Fiscal Year Ended March 31, 2024     58,240  
Fiscal Year Ended March 31, 2025     19,413  
Total lease payments   $ 150,453  
Less: imputed interest     (7,271 )
Operating lease liability     143,182  
Less: operating lease liability, current     (53,788 )
Operating lease liability, long term   $ 89,394  

 

Net cash paid for our operating lease for the nine months ended December 31, 2021 and 2020 was $31,570 and $34,121, respectively. Rent expense, less sublease income of $14,662 and $14,315, respectively, is included in general and administrative expenses.

 

7. Income Taxes

 

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

 

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred tax asset position as of December 31, 2021. Our deferred tax asset is $887,701 as of December 31, 2021 with a valuation amount of $887,701. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.

 

8. Related Party Transactions

 

Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2021 and 2020 was $12,276 and $9,122, respectively. The total billed to and reimbursed by the stockholder for the nine months ended December 31, 2021 and 2020 was $35,332 and $27,443, respectively. The principal stockholder pays for his share of the lease amount for the shared office space directly to the lessor. Amounts paid by the principal stockholder directly to the lessor for the three months ending December 31, 2021 and 2020 were $3,893 and $4,045, respectively. Amounts paid by the principal stockholder directly to the lessor for the nine months ending December 31, 2021 and 2020 were $11,882 and $11,694, respectively.

 

9. Income (loss) Per Common Share

 

The Company’s basic net income (loss) per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In periods where losses are reported, the weighted-average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

 

10

 

 

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three and nine month periods ended December 31, 2021 and 2020:

 

    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2021     2020     2021     2020  
Net income (loss)   $ 753,302     $ 80,497     $ 1,857,136     $ (261,143 )
                                 
Shares outstanding:                                
Weighted avg. shares outstanding – basic     2,120,912       2,051,081       2,096,433       2,044,054  
Effect of assumed exercise of dilutive stock options     55,328       3,207       50,284       -  
Weighted avg. shares outstanding – dilutive     2,176,240       2,054,288       2,146,717       2,044,054  
                                 
Income (loss) per common share:                                
Basic   $ 0.36     $ 0.04     $ 0.89     $ (0.13 )
Diluted   $ 0.35     $ 0.04     $ 0.87     $ (0.13 )

 

For the three and nine months ended December 31, 2021, 31,000 shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $8.51 at December 31, 2021.

 

For the three ended December 31, 2020, 139,800 shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $6.12 at December 31, 2020.

 

Due to a net loss for the nine months ended December 31, 2020, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

10. Subsequent Events

 

In January 2022, the Company expended $25,000 to exercise its option to participate in the first of two optional cash calls increasing the capitalized investment of 10% of the interest in a limited liability company in which the Company has previously invested $250,000. The Company’s interest in this partnership is less than 1% of the partnership at cost basis. The purpose of the partnership is to purchase mineral interests located in the state of Ohio.

 

On February 1, 2022 the Company entered into a Purchase and Sale Agreement to acquire various overriding royalty interests in approximately 75 wells primarily operated by XTO Energy, Inc. and located in the Eagleford area of Atascosa and Karnes Counties, Texas for a purchase price of $567,000 with an effective date of January 1, 2022.

 

The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

 

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability; planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

 

While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

 

11

 

 

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.

 

Our long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and working interests and non-operated properties in areas with significant development potential.

 

At December 31, 2021, we had working capital of $1,443,678 compared to working capital of $618,960 at March 31, 2021, an increase of $824,718 primarily due to the reasons set forth below.

 

Cash Flows

 

Changes in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:

 

    For the Nine Months Ended
December 31, 		       
    2021     2020     % Difference  
Net cash provided by operating activities     2,728,586       372,863       632 %
Net cash used in investing activities     (1,021,849 )     (818,597 )     25 %
Net cash (used in) provided by financing activities     (884,360 )     452,369       (295 )%

 

Cash Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset account balances. Cash flow provided by our operating activities for the nine months ended December 31, 2021 was $2,728,586 in comparison to $372,863 for the nine months ended December 31, 2020. This increase of $2,355,723 in our cash flow operating activities consisted of an increase in our non-cash expenses of $197,738; an increase in our accounts receivable of $4,132; and, an increase in our net income for the current nine months of $2,118,279 compared to a net loss the same nine month period of the prior year. Variations in cash flow from operating activities may impact our level of exploration and development expenditures.

 

Our expenditures in operating activities consist primarily of lease operating expenses and production expenses. Our expenses also consist of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.

 

Cash Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances. For the nine months ended December 31, 2021, we had net cash of $1,021,849 used for additions to oil and gas properties compared to $818,597 for the nine months ended December 31, 2020.

 

Cash Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity account balances. Cash flow used in our financing activities was $884,360 for the nine months ended December 31, 2021 compared to cash flow provided by our financing activities of $452,369 for the nine months ended December 31, 2020. During the nine months ended December 31, 2021 and 2020, we received advances of $275,000 and $680,000, respectively, from our credit facility. During the nine months ended December 31, 2021 and 2020, we made payments of $1,455,000 and $375,000, respectively, on the credit facility. For the nine months ended December 31, 2021 and 2020, we received proceeds of $295,640 and $78,795, respectively, from the exercise of employee and director stock options. For the nine months ended December 31, 2020, we received $68,574 under the paycheck protection program (PPP).

 

Accordingly, net cash increased $822,377, leaving cash and cash equivalents on hand of $880,190 as of December 31, 2021.

 

12

 

 

Oil and Natural Gas Property Development.

 

New Participations in Fiscal 2022. The Company currently plans to participate in the drilling and completion of 43 horizontal wells at an estimated aggregate cost of approximately $1,200,000 for the fiscal year ending March 31, 2022. All of these horizontal wells are in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico and Reeves County, Texas.

 

In November 2021, Mexco expended approximately $92,000 to participate in the completion of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. These wells were subsequently completed in January 2022 with initial average production rates of 1,204 barrels of oil, 3,369 barrels of water and 3,141,000 cubic feet of gas per day, or, 1,728 barrels of oil equivalent per day. Mexco’s working interest in these wells is .37%.

 

Also in November 2021, Mexco expended approximately $59,000 to participate in the drilling of two horizontal wells in the 3rd Bone Spring formation and two horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .37%.

 

In October 2021, Mexco expended approximately $126,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.

 

During the nine months ended December 31, 2021, Mexco expended approximately $180,000 to participate in the drilling and completion of four horizontal wells in the Lower Wolfcamp Shale of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is .44%.

 

Also during the nine months ended December 31, 2021, Mexco expended $31,500 for its share to participate in the drilling and completion of two horizontal wells in the 3rd Bone Spring Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. These wells were completed in August 2021 with initial average production rates of 1,294 barrels of oil, 3,345 barrels of water and 3,124,000 cubic feet of gas per day, or, 1,815 barrels of oil equivalent per day. Mexco’s working interest in these wells is .1%.

 

In September 2021, Mexco expended approximately $43,000 to participate in the drilling of three horizontal wells in the 2nd Bone Spring formation and two horizontal wells in the 3rd Bone Spring formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is an average of approximately .22%. These wells have been drilled and are awaiting completion operations.

 

During the nine months ended December 31, 2021, Mexco expended approximately $140,400 to participate in the drilling and completion of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. These wells were subsequently completed in January 2022 with initial average production rates of 1,008 barrels of oil, 3,563 barrels of water and 2,980,000 cubic feet of gas per day, or, 1,505 barrels of oil equivalent per day. Mexco’s working interest in these wells is .37%.

 

In August 2021, Mexco expended approximately $52,000 to participate in the drilling of two horizontal wells in the Bone Spring formation of the Delaware Basin located in the western portion of the Permian Basin in Reeves County, Texas. Mexco working interest in these wells is approximately .6%. These wells have been drilled and are being completed as of December 2021.

 

During the quarter ended June 30, 2021, Mexco participated in the drilling and completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $88,000. These wells were completed at the end of June 2021 with initial average production rates of 1,184 barrels of oil, 4,380 barrels of water and 1,818,000 cubic feet of gas per day, or 1,444 barrels of oil equivalent per day. Mexco’s working interest in these wells is .56%.

 

13

 

 

Completion of Wells Drilled in Fiscal 2021. The Company expended approximately $165,000 for the additional completion costs of 12 horizontal wells located in Eddy and Lea Counties, New Mexico that the Company participated in drilling during fiscal 2021.

 

The Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $108,000. These wells were completed at the end of June 2021 and beginning of July 2021 with initial average production rates of 1,046 barrels of oil, 3,214 barrels of water and 2,146,000 cubic feet of gas per day, or 1,403 barrels of oil equivalent per day. Mexco’s working interest in these wells is 1.2%.

 

The Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $55,000. These wells were completed at the end of June 2021 with initial average production rates of 774 barrels of oil, 2,648 barrels of water and 973,000 cubic feet of gas per day, or 913 barrels of oil equivalent per day. Mexco’s working interest in these wells is .56%.

 

We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on the credit facility and, if appropriate, sales of non-core properties.

 

Crude oil and natural gas generally remained volatile during the last year. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $43.60 per bbl in January 2021 to a high of $80.63 per bbl in October 2021. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $2.43 per MMBtu in April 2021 to a high of $23.86 per MMBtu in February 2021.

 

On December 31, 2021 the WTI posted price for crude oil was $71.19 per bbl and the Henry Hub spot price for natural gas was $3.82 per MMBtu. See Results of Operations below for realized prices.

 

Contractual Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of December 31, 2021:

 

    Payments due in:  
    Total     less than 1 year     1 - 3 years     over 3 years  
Contractual obligations:                                
Leases (1)   $ 150,453     $ 58,240     $ 92,213     $ -  

 

  (1) The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38-month lease agreement effective May 15, 2018 and extended another 36 months to July 31, 2024. Of this total obligation for the remainder of the lease, our majority shareholder will pay $15,572 less than 1 year and $24,656 1-3 years for his portion of the shared office space.

 

Results of Operations – Three Months Ended December 31, 2021 and 2020. For the quarter ended December 31, 2021, there was net income of $753,302 compared to $80,497 for the quarter ended December 31, 2020, a 836% increase as a result of an increase in operating revenues due to an increase in oil and gas production and prices partially offset by an increase in operating expenses that is further explained below.

 

Oil and gas sales. Revenue from oil and gas sales was $1,573,984 for the third quarter of fiscal 2022, a 127% increase from $692,243 for the same period of fiscal 2021. This resulted from an increase in oil and natural gas prices and an increase in oil and natural gas production volumes.

 

    2021     2020     % Difference  
Oil:                        
Revenue   $ 1,073,078     $ 520,261       106.3 %
Volume (bbls)     14,142       13,004       8.8 %
Average Price (per bbl)   $ 75.88     $ 40.01       89.7 %
                         
Gas:                        
Revenue   $ 500,906     $ 171,982       191.3 %
Volume (mcf)     91,534       82,688       10.7 %
Average Price (per mcf)   $ 5.47     $ 2.08       163.0 %

 

14

 

 

Production and exploration. Production costs were $291,068 for the third quarter of fiscal 2022, a 23% increase from $235,958 for the same period of fiscal 2021. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase in oil and gas revenues.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $268,018 for the third quarter of fiscal 2022, a 13% increase from $237,459 for the same period of fiscal 2021, primarily due to an increase in oil and gas production and a decrease in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.

 

General and administrative expenses. General and administrative expenses were $272,552 for the third quarter of fiscal 2022, a 41% increase from $193,288 for the same period of fiscal 2021. This was primarily due to an increase in employee compensation and shareholder services.

 

Interest expense. Interest expense was $3,132 for the third quarter of fiscal 2022, a 79% decrease from $14,604 for the same period of fiscal 2021, due to a decrease in borrowings.

 

Income taxes. There was no income tax expense for the quarter ended December 31, 2021 and the quarter ended December 31, 2020. The effective tax rate for the three months ended December 31, 2021 and December 31, 2020 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred tax assets will not be realized.

 

Results of Operations – Nine Months Ended December 31, 2021 and 2020. For the nine months ended December 31, 2021, there was a net income of $1,857,136 compared to a net loss of $261,143 for the nine months ended December 31, 2020. This was a result of an increase in operating revenues due to an increase in oil and gas production and prices partially offset by an increase in operating expenses that is further explained below.

 

Oil and gas sales. Revenue from oil and gas sales was $4,370,720 for the nine months ended December 31, 2021, a 159% increase from $1,686,386 for the same period of fiscal 2021. This resulted from an increase in oil and natural gas prices and an increase in oil and natural gas production volumes.

 

    2021     2020     % Difference  
Oil:                        
Revenue   $ 3,193,315     $ 1,307,588       144.2 %
Volume (bbls)     45,857       37,681       21.7 %
Average Price (per bbl)   $ 69.64     $ 34.70       100.7 %
                         
Gas:                        
Revenue   $ 1,177,405     $ 378,798       210.8 %
Volume (mcf)     274,204       251,094       9.2 %
Average Price (per mcf)   $ 4.29     $ 1.51       184.1 %

 

Production and exploration. Production costs were $903,643 for the nine months ended December 31, 2021, a 45% increase from $624,741 for the nine months ended December 31, 2020. This increase is primarily the result of an increase in production taxes as a result of the increase in oil and gas revenues and an increase in lease operating expenses over last year due to numerous wells being shut-in during the month of May 2020 as well as cost cutting measures being implemented by the operators because of the depressed oil and gas prices during the pandemic.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $812,398 for the nine months ended December 31, 2021, an 16% increase from $697,698 for the nine months ended December 31, 2020, primarily due to an increase in oil and gas production and a decrease in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.

 

General and administrative expenses. General and administrative expenses were $794,961 for the nine months ended December 31, 2021, a 25% increase from $634,526 for the nine months ended December 31, 2020. This was primarily due to an increase in bonuses and director’s fees which were significantly reduced last year due to the pandemic and an increase in accounting fees and employee stock option compensation expense.

 

Interest expense. Interest expense was $23,381 for the nine months ended December 31, 2021, a 40% decrease from $39,174 for the nine months ended December 31, 2020 due to a decrease in borrowings.

 

Income taxes. There was no income tax for the nine months ended December 31, 2021 and for the nine months ended December 31, 2020. The effective tax rate for the nine months ended December 31, 2021 and December 31, 2020 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred tax assets will not be realized.

 

15

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The primary sources of market risk for us include fluctuations in commodity prices and interest rates. All of our financial instruments are for purposes other than trading.

 

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At December 31, 2021, our largest credit risk associated with any single purchaser was $530,696 or 71% of our total oil and gas receivables. We have not experienced any significant credit losses.

 

Energy Price Risk. Our most significant market risk is the pricing applicable to our crude oil and natural gas production. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Prices for oil and natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future.

 

For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $43.60 per bbl in January 2021 to a high of $80.63 per bbl in October 2021. The Henry Hub Spot Market Price (“Henry Hub”) posted price for natural gas has ranged from a low of $2.43 per MMBtu in April 2021 to a high of $23.86 per MMBtu in February 2021. On December 31, 2021, the WTI posted price for crude oil was $71.19 and the Henry Hub posted price for natural gas was $3.83. See Results of Operations above for the Company’s realized prices during the three and nine months. Subsequently, on January 25, 2022, the WTI posted price for crude oil was $81.58 and the Henry Hub posted price for natural gas was $4.24.

 

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. If the average oil price had increased or decreased by ten dollars per barrel for the first nine months of fiscal 2022, pretax income or loss would have changed by $458,570. If the average gas price had increased or decreased by one dollar per mcf for the first nine months of fiscal 2022, pretax income or loss would have changed by $274,204.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of December 31, 2021, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the nine months ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

16

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

 

Item 1A.Risk Factors

 

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2021 Annual Report on Form 10-K.

 

Item 6. Exhibits

 

  31.1 Certification of the Chief Executive Officer of Mexco Energy Corporation
     
  31.2 Certification of the Chief Financial Officer of Mexco Energy Corporation
     
32.1 Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350

 

101.INS Inline XBRL Instance Document
   
101.SCH Inline XBRL Taxonomy Extension Schema Document
   
101.CAL Inline XBRL Taxonomy Extenstion Calculation Linkbase Document
 
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

17

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MEXCO ENERGY CORPORATION
  (Registrant)
   
Dated: February 8, 2022 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer
   
Dated: February 8, 2022 /s/ Tamala L. McComic
  Tamala L. McComic
  President, Chief Financial Officer, Treasurer and Assistant Secretary

 

18

 

Exhibit 31.1

 

CHIEF EXECUTIVE OFFICER CERTIFICATION

 

CERTIFICATION

 

I, Nicholas C. Taylor, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 8, 2022 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer

 

 

 

Exhibit 31.2

 

CHIEF FINANCIAL OFFICER CERTIFICATION

 

CERTIFICATION

 

I, Tamala L. McComic, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 8, 2022 /s/ Tamala L. McComic
  Tamala L. McComic
  President and Chief Financial Officer

 

 

 

Exhibit 32.1

 

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

OF MEXCO ENERGY CORPORATION

PURSUANT TO 18 U.S.C. §1350

 

In connection with the Quarterly Report of Mexco Energy Corporation on Form 10-Q for the quarterly period ended December 31, 2021, as filed with the Securities and Exchange Commission on February 10, 2022 (the “Report”), the undersigned, in the capacities and on the dates indicated below, each hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Mexco Energy Corporation as of the dates and for periods presented as required by such Report.

 

Date: February 8, 2022 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer
 
Date: February 8, 2022 /s/ Tamala L. McComic
  Tamala L. McComic
  President and Chief Financial Officer