Form 1-A Issuer Information UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 1-A
REGULATION A OFFERING STATEMENT
UNDER THE SECURITIES ACT OF 1933
OMB APPROVAL

FORM 1-A

OMB Number: 3235-0286


Estimated average burden hours per response: 608.0

1-A: Filer Information

Issuer CIK
0001429859
Issuer CCC
XXXXXXXX
DOS File Number
Offering File Number
Is this a LIVE or TEST Filing? LIVE TEST
Would you like a Return Copy?
Notify via Filing Website only?
Since Last Filing?

Submission Contact Information

Name
Phone
E-Mail Address

1-A: Item 1. Issuer Information

Issuer Infomation

Exact name of issuer as specified in the issuer's charter
XTRA Bitcoin
Jurisdiction of Incorporation / Organization
WYOMING
Year of Incorporation
1998
CIK
0001429859
Primary Standard Industrial Classification Code
7379
I.R.S. Employer Identification Number
82-3690584
Total number of full-time employees
1
Total number of part-time employees
0

Contact Infomation

Address of Principal Executive Offices

Address 1
912 BOBWHITE ST
Address 2
City
FRUITLAND
State/Country
IDAHO
Mailing Zip/ Postal Code
83619
Phone
208-452-4566

Provide the following information for the person the Securities and Exchange Commission's staff should call in connection with any pre-qualification review of the offering statement.

Name
Eric Newlan
Address 1
Address 2
City
State/Country
Mailing Zip/ Postal Code
Phone

Provide up to two e-mail addresses to which the Securities and Exchange Commission's staff may send any comment letters relating to the offering statement. After qualification of the offering statement, such e-mail addresses are not required to remain active.

Financial Statements

Industry Group (select one) Banking Insurance Other

Use the financial statements for the most recent period contained in this offering statement to provide the following information about the issuer. The following table does not include all of the line items from the financial statements. Long Term Debt would include notes payable, bonds, mortgages, and similar obligations. To determine "Total Revenues" for all companies selecting "Other" for their industry group, refer to Article 5-03(b)(1) of Regulation S-X. For companies selecting "Insurance", refer to Article 7-04 of Regulation S-X for calculation of "Total Revenues" and paragraphs 5 and 7 of Article 7-04 for "Costs and Expenses Applicable to Revenues".

Balance Sheet Information

Cash and Cash Equivalents
$ 0.00
Investment Securities
$ 0.00
Total Investments
$
Accounts and Notes Receivable
$ 9017.00
Loans
$
Property, Plant and Equipment (PP&E):
$ 40950.00
Property and Equipment
$
Total Assets
$ 677848.00
Accounts Payable and Accrued Liabilities
$ 584234.00
Policy Liabilities and Accruals
$
Deposits
$
Long Term Debt
$ 415613.00
Total Liabilities
$ 999847.00
Total Stockholders' Equity
$ -321999.00
Total Liabilities and Equity
$ 677848.00

Statement of Comprehensive Income Information

Total Revenues
$ 58615.00
Total Interest Income
$
Costs and Expenses Applicable to Revenues
$ 0.00
Total Interest Expenses
$
Depreciation and Amortization
$ 34781.00
Net Income
$ -203211.00
Earnings Per Share - Basic
$ 0.00
Earnings Per Share - Diluted
$ 0.00
Name of Auditor (if any)

Outstanding Securities

Common Equity

Name of Class (if any) Common Equity
Common Stock
Common Equity Units Outstanding
2048474905
Common Equity CUSIP (if any):
98422A101
Common Equity Units Name of Trading Center or Quotation Medium (if any)
OTC Pink

Preferred Equity

Preferred Equity Name of Class (if any)
none
Preferred Equity Units Outstanding
0
Preferred Equity CUSIP (if any)
0000000na
Preferred Equity Name of Trading Center or Quotation Medium (if any)
na

Debt Securities

Debt Securities Name of Class (if any)
none
Debt Securities Units Outstanding
0
Debt Securities CUSIP (if any):
0000000na
Debt Securities Name of Trading Center or Quotation Medium (if any)
na

1-A: Item 2. Issuer Eligibility

Issuer Eligibility

Check this box to certify that all of the following statements are true for the issuer(s)

1-A: Item 3. Application of Rule 262

Application Rule 262

Check this box to certify that, as of the time of this filing, each person described in Rule 262 of Regulation A is either not disqualified under that rule or is disqualified but has received a waiver of such disqualification.

Check this box if "bad actor" disclosure under Rule 262(d) is provided in Part II of the offering statement.

1-A: Item 4. Summary Information Regarding the Offering and Other Current or Proposed Offerings

Summary Infomation

Check the appropriate box to indicate whether you are conducting a Tier 1 or Tier 2 offering Tier1 Tier2
Check the appropriate box to indicate whether the financial statements have been audited Unaudited Audited
Types of Securities Offered in this Offering Statement (select all that apply)
Equity (common or preferred stock)
Does the issuer intend to offer the securities on a delayed or continuous basis pursuant to Rule 251(d)(3)? Yes No
Does the issuer intend this offering to last more than one year? Yes No
Does the issuer intend to price this offering after qualification pursuant to Rule 253(b)? Yes No
Will the issuer be conducting a best efforts offering? Yes No
Has the issuer used solicitation of interest communications in connection with the proposed offering? Yes No
Does the proposed offering involve the resale of securities by affiliates of the issuer? Yes No
Number of securities offered
100000000
Number of securities of that class outstanding
2048474905

The information called for by this item below may be omitted if undetermined at the time of filing or submission, except that if a price range has been included in the offering statement, the midpoint of that range must be used to respond. Please refer to Rule 251(a) for the definition of "aggregate offering price" or "aggregate sales" as used in this item. Please leave the field blank if undetermined at this time and include a zero if a particular item is not applicable to the offering.

Price per security
$ 0.0250
The portion of the aggregate offering price attributable to securities being offered on behalf of the issuer
$ 2500000.00
The portion of the aggregate offering price attributable to securities being offered on behalf of selling securityholders
$ 0.00
The portion of the aggregate offering price attributable to all the securities of the issuer sold pursuant to a qualified offering statement within the 12 months before the qualification of this offering statement
$ 0.00
The estimated portion of aggregate sales attributable to securities that may be sold pursuant to any other qualified offering statement concurrently with securities being sold under this offering statement
$ 0.00
Total (the sum of the aggregate offering price and aggregate sales in the four preceding paragraphs)
$ 2500000.00

Anticipated fees in connection with this offering and names of service providers

Underwriters - Name of Service Provider
Underwriters - Fees
$
Sales Commissions - Name of Service Provider
Sales Commissions - Fee
$
Finders' Fees - Name of Service Provider
Finders' Fees - Fees
$
Audit - Name of Service Provider
Audit - Fees
$
Legal - Name of Service Provider
Newlan Law Firm, PLLC
Legal - Fees
$ 10000.00
Promoters - Name of Service Provider
Promoters - Fees
$
Blue Sky Compliance - Name of Service Provider
State Regulators
Blue Sky Compliance - Fees
$ 2500.00
CRD Number of any broker or dealer listed:
Estimated net proceeds to the issuer
$ 2487500.00
Clarification of responses (if necessary)

1-A: Item 5. Jurisdictions in Which Securities are to be Offered

Jurisdictions in Which Securities are to be Offered

Using the list below, select the jurisdictions in which the issuer intends to offer the securities

Selected States and Jurisdictions
COLORADO
CONNECTICUT
DELAWARE
GEORGIA
NEW YORK
PUERTO RICO

Using the list below, select the jurisdictions in which the securities are to be offered by underwriters, dealers or sales persons or check the appropriate box

None
Same as the jurisdictions in which the issuer intends to offer the securities
Selected States and Jurisdictions

1-A: Item 6. Unregistered Securities Issued or Sold Within One Year

Unregistered Securities Issued or Sold Within One Year

None

Unregistered Securities Act

(e) Indicate the section of the Securities Act or Commission rule or regulation relied upon for exemption from the registration requirements of such Act and state briefly the facts relied upon for such exemption

Table of Contents

File No. 024-______________

 

As filed with the Securities and Exchange Commission on December 6, 2021

 

PART II - INFORMATION REQUIRED IN OFFERING CIRCULAR

 

Preliminary Offering Circular dated December 6, 2021

 

An offering statement pursuant to Regulation A relating to these securities has been filed with the United States Securities and Exchange Commission (the “SEC”). Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted before the offering statement filed with the SEC is qualified. This Preliminary Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy nor may there be any sales of these securities in any state in which such offer, solicitation or sale would be unlawful before registration or qualification under the laws of any such state. We may elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion of our sale to you that contains the URL where the Final Offering Circular or the offering statement in which such Final Offering Circular was filed may be obtained.

 

OFFERING CIRCULAR

 

XTRA Bitcoin, Inc.

100,000,000 Shares of Common Stock

 

By this Offering Circular, XTRA Bitcoin, Inc., a Wyoming corporation, is offering for sale a maximum of 100,000,000 shares of its common stock (the “Offered Shares”), at a fixed price of $._____[0.01-0.04] per share, pursuant to Tier 1 of Regulation A of the United States Securities and Exchange Commission (the “SEC”). A minimum purchase of $1,000 of the Offered Shares is required in this offering; any additional purchase must be in an amount of at least $500. This offering is being conducted on a best-efforts basis, which means that there is no minimum number of Offered Shares that must be sold by us for this offering to close; thus, we may receive no or minimal proceeds from this offering. All proceeds from this offering will become immediately available to us and may be used as they are accepted. Purchasers of the Offered Shares will not be entitled to a refund and could lose their entire investments. Please see the “Risk Factors” section, beginning on page 4, for a discussion of the risks associated with a purchase of the Offered Shares.

 

We estimate that this offering will commence on or around January 7, 2022; this offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering being qualified by the SEC or (c) the date on which this offering is earlier terminated by us, in our sole discretion. (See “Plan of Distribution”).

 

Title of

Securities Offered

 

Number

of Shares

 

 

Price to Public

 

 

Commissions (1)

 

 

Proceeds to Company (2)

Common Stock   100,000,000   [$0.01-$.04]   $-0-   [$1,000,000-$4,000,000]

(1)

We may offer the Offered Shares through registered broker-dealers and we may pay finders. However, information as to any such broker-dealer or finder shall be disclosed in an amendment to this Offering Circular.

(2) Does not account for the payment of expenses of this offering estimated at $12,500. See “Plan of Distribution.”
                   

Our common stock is quoted in the over-the-counter under the symbol “CBTC” in the OTC Pink marketplace of OTC Link. On December 1, 2021, the closing price of our common stock was $0.0067 per share.

 

 

 

 

     

 

 

Investing in the Offered Shares is speculative and involves substantial risks, including the superior voting rights of our outstanding shares of Series A Preferred Stock, which preclude current and future owners of our common stock, including the Offered Shares, from influencing any corporate decision. You should purchase such securities only if you can afford a complete loss of your investment. See Risk Factors, beginning on page 4, for a discussion of certain risks that you should consider before purchasing any of the Offered Shares.

 

Our Series A Preferred Stock has the following voting rights: if at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of (a) the total number of shares of our common stock which are issued and outstanding at the time of voting plus (b) the total number of shares of our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and Series F Preferred Stock which are issued and outstanding at the time of voting. One of our officers and directors, Paul Knudson, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Shares”).

 

THE SEC DOES NOT PASS UPON THE MERITS OF, OR GIVE ITS APPROVAL TO, ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE SEC. HOWEVER, THE SEC HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.

 

The use of projections or forecasts in this offering is prohibited. No person is permitted to make any oral or written predictions about the benefits you will receive from an investment in Offered Shares.

 

No sale may be made to you in this offering if you do not satisfy the investor suitability standards described in this Offering Circular under “Plan of Distribution-State Law Exemption” and “Offerings to Qualified Purchasers-Investor Suitability Standards” (page 25). Before making any representation that you satisfy the established investor suitability standards, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing, we encourage you to refer to www.investor.gov.

 

This Offering Circular follows the disclosure format of Form S-1, pursuant to the General Instructions of Part II(a)(1)(ii) of Form 1-A.

 

The date of this Offering Circular is ______, 2021.

 

 

 

 

 

 

     

 

 

TABLE OF CONTENTS

 

  Page
Cautionary Statement Regarding Forward-Looking Statements 1
Offering Circular Summary 2
Risk Factors 4
Dilution 21
Use of Proceeds 22
Plan of Distribution 24
Description of Securities 27
Business 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations 41
Directors, Executive Officers, Promoters and Control Persons 46
Executive Compensation 48
Security Ownership of Certain Beneficial Owners and Management 50
Certain Relationships and Related Transactions 52
Legal Matters 52
Where You Can Find More Information 52
Index to Financial Statements 53
   

 

 

 

 

  i  

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

The information contained in this Offering Circular includes some statements that are not historical and that are considered forward-looking statements. Such forward-looking statements include, but are not limited to, statements regarding our development plans for our business; our strategies and business outlook; anticipated development of our company; and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations). These forward-looking statements express our expectations, hopes, beliefs and intentions regarding the future. In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words anticipates, believes, continue, could, estimates, expects, intends, may, might, plans, possible, potential, predicts, projects, seeks, should, will, would and similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

 

The forward-looking statements contained in this Offering Circular are based on current expectations and beliefs concerning future developments that are difficult to predict. We cannot guarantee future performance, or that future developments affecting our company will be as currently anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

 

All forward-looking statements attributable to us are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties, along with others, are also described below in the Risk Factors section. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. You should not place undue reliance on any forward-looking statements and should not make an investment decision based solely on these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

 

 

 

 

  1  

 

 

OFFERING CIRCULAR SUMMARY

 

The following summary highlights material information contained in this Offering Circular. This summary does not contain all of the information you should consider before purchasing our common stock. Before making an investment decision, you should read this Offering Circular carefully, including the Risk Factors section and the unaudited consolidated financial statements and the notes thereto. Unless otherwise indicated, the terms we, us and our refer and relate to XTRA Bitcoin, Inc., a Wyoming corporation.

Our Company

 

Our company was incorporated under the laws of the State of New Jersey in October 1998 as Diamond Information Institute, Inc. In May 2011, our company was re-domesticated from the State of New Jersey to the State of Wyoming and changed its corporate name to Therapy Cells, Inc. On June 25, 2019, we acquired by merger XTRA Bitcoin LLC, a Wyoming limited liability company (“Private XTRA”), and, in connection therewith, changed our corporate name to XTRA Bitcoin Inc. The merger transaction with Private XTRA caused a change in control of our company, with Mr. Paul Knudson becoming our controlling shareholder and an officer and director.

 

Our company operates as a “miner” of bitcoin and cryptocurrency. Bitcoin and other cryptocurrencies are specialized applications of blockchain technology. Blockchains are encrypted distributed ledgers maintained on the internet. Mining is the process of validating the authenticity of encrypted blocks of transactions and updating the cryptocurrency’s blockchain ledger. (See “Business”).

 

Offering Summary

 

Securities Offered   100,000,000 shares of common stock, par value $0.0001 (the Offered Shares).
Offering Price   $.___[$0.01-$.04] per Offered Share.

Shares Outstanding Before This Offering

  2,048,474,905 shares issued and outstanding as of the date hereof.

Shares Outstanding After This Offering

  2,148,474,905 shares issued and outstanding, assuming the sale of all of the Offered Shares hereunder.

Minimum Number of Shares to Be Sold in This Offering

  None
Disparate Voting Rights   Our outstanding shares of Series A Preferred Stock possess superior voting rights, which preclude current and future owners of our common stock, including the Offered Shares, from influencing any corporate decision. Our Series A Preferred Stock has the following voting rights: if at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of (a) the total number of shares of our common stock which are issued and outstanding at the time of voting plus (b) the total number of shares of our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and Series F Preferred Stock which are issued and outstanding at the time of voting. One of our officers and directors, Paul Knudson, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Shares”).
Investor Suitability Standards   The Offered Shares may only be purchased by investors residing in a state in which this Offering Circular is duly qualified who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.

 

 

 

 

  2  

 

 

Market for our Common Stock   Our common stock is quoted in the over-the-counter market under the symbol “CBTC” in the OTC Pink marketplace of OTC Link.
Termination of this Offering   This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering circular being qualified by the SEC and (c) the date on which this offering is earlier terminated by us, in our sole discretion.
Use of Proceeds   We will apply the proceeds of this offering for crytocurrency miners, electric infrastructure, utility expenses, sales expenses and working capital. (See “Use of Proceeds”).
Risk Factors   An investment in the Offered Shares involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investments. You should carefully consider the information included in the Risk Factors section of this Offering Circular, as well as the other information contained in this Offering Circular, prior to making an investment decision regarding the Offered Shares.
Corporate Information   Our principal executive offices are located at 912 Bobwhite Street, Fruitland, Idaho 83619; our telephone number is 208-452-4566; our corporate website is located at www.xtrabitcoin.com. No information found on our company’s website is part of this Offering Circular.

 

Continuing Reporting Requirements Under Regulation A

 

As a Tier 1 issuer under Regulation A, we will be required to file with the SEC a Form 1-Z (Exit Report Under Regulation A) upon the termination of this offering. We will not be required to file any other reports with the SEC following this offering.

 

However, during the pendency of this offering and following this offering, we intend to file quarterly and annual financial reports and other supplemental reports with OTC Markets, which will be available at www.otcmarkets.com.

 

All of our future periodic reports, whether filed with OTC Markets or the SEC, will not be required to include the same information as analogous reports required to be filed by companies whose securities are listed on the NYSE or NASDAQ, for example.

 

 

 

 

 

 

 

 

 

 

  3  

 

 

RISK FACTORS

 

An investment in the Offered Shares involves substantial risks. You should carefully consider the following risk factors, in addition to the other information contained in this Offering Circular, before purchasing any of the Offered Shares. The occurrence of any of the following risks might cause you to lose a significant part of your investment. The risks and uncertainties discussed below are not the only ones we face, but do represent those risks and uncertainties that we believe are most significant to our business, operating results, prospects and financial condition. Some statements in this Offering Circular, including statements in the following risk factors, constitute forward-looking statements. (See “Cautionary Statement Regarding Forward-Looking Statements”).

 

Risks Associated with the Ongoing COVID-19 Panademic

 

The ongoing COVID-19 pandemic significantly negatively impacted our operations during 2020 and it continues to have an impact on our current operations. We were forced to cease mining operations during the last three quarters of 2020, due to the shut down of the Canadian border. Our operations have restarted, but remain below planned levels, due to the continued shut down of the Canadian border. We are unable to predict if and when such border will be reopened. The longer the border shut down continues, our financial condition will suffer.

 

Risks Related to Our Company

 

There is doubt about our ability to continue as a viable business. We have never earned a profit from our operations. There is no assurance that we will ever earn a profit.

 

We may be unable to obtain sufficient capital to implement our full plan of business. Currently, we do not have sufficient financial resources with which to establish our full plan of business. There is no assurance that we will be able to obtain sources of financing, in order to satisfy our working capital needs.

 

We do not have a successful operating history. We are without a history of profitable operations, which makes an investment in the Offered Shares speculative in nature. Because of this lack of operating history, it is difficult to forecast our future operating results. Additionally, our operations will be subject to risks inherent in the establishment of a new business, including, among other factors, efficiently deploying our capital, developing and implementing our marketing campaigns and strategies and developing awareness. Our performance and business prospects will suffer if we are unable to overcome the following challenges, among others:

 

  our reliance on suppliers and cryptocurrency exchanges;
  our dependence upon external sources for the financing of our operations, particularly given that there are concerns about our ability to continue as a going concern;
  our ability to execute our business plan;
  our ability to manage our expansion, growth and operating expenses;
  our ability to finance our business;
  our ability to compete and succeed in highly competitive and rapidly evolving business;
  our ability to respond and adapt to changes in technology and cybersecurity threats;
  our ability to protect our intellectual property and to develop, maintain and enhance strong brands.
  our ability to adapt to regulatory and legal changes relating to mining and use of cryptocurrencies;
  loss of value due to price volatility at time of sale of cryptocurrencies;
  our ability to secure our cryptocoins from loss, theft or restriction of access;
  risks related to delays in acquisition, obsolescence and equipment malfunction;
  inadequate cryptocoin awards transaction fees to sustain mining operations;
  inability to obtain mining equipment;
  inability to insure operations due to nature of business or uneconomical cost of coverage;
  loss of coins due to incorrect or fraudulent transactions that are irreversible;
  competition with other cryptocurrencies, technologies, investment strategies and industry changes; and
  geopolitical events, economic crisis, and banking regulations affecting cryptocurrencies.

 

 

 

  4  

 

 

There are risks and uncertainties encountered by early-stage companies. As an early-stage company, we are unable to offer assurance that we will be able to overcome our lack of capital, among other challenges.

 

We may not be successful in establishing our business model. We are unable to offer assurance that we will be successful in establishing our planned cryptocurrency mining operations. Should we fail to implement successfully our business plan, you can expect to lose your entire investment in the Offered Shares.

 

We may never earn a profit. Because we lack a successful operating history, we are unable to offer assurance that we will ever earn a profit therefrom.

 

If we are unable to manage future expansion effectively, our business may be adversely impacted. In the future, we may experience rapid growth in our cryptocurrency mining operations, which could place a significant strain on our company’s infrastructure, in general, and our internal controls and other managerial, operating and financial resources, in particular. If we are unable to manage future expansion effectively, our business would be harmed. There is, of course, no assurance that we will enjoy rapid development in our business.

 

We currently depend on the efforts of our Chief Executive Officer’s serving without being paid on a current; the loss of this executive officer could disrupt our operations and adversely affect the development of our business. Our success in establishing our planned business will depend, primarily, on the continued service of our Chief Executive Officer, Paul Knudson, who serves our company, while deferring and accruing all compensation owed to him. While we have entered into an employment agreement with Mr. Knudson, the loss of service of Mr. Knudson, for any reason, could seriously impair our ability to execute our business plan, which could have a materially adverse effect on our business and future results of operations. We have not purchased any key-man life insurance.

 

If we are unable to recruit and retain key personnel, our business may be harmed. If we are unable to attract and retain key personnel, our business may be harmed. Our failure to enable the effective transfer of knowledge and facilitate smooth transitions with regard to our key employees could adversely affect our long-term strategic planning and execution.

 

Our business plan is not based on independent market studies. We have not commissioned any independent market studies with respect to the cryptocurrency mining industry. Rather, our plans for implementing our cryptocurrency mining operations and achieving profitability are based on the experience, judgment and assumptions of our management. If these assumptions prove to be incorrect, we may not be successful in establishing our planned operations.

 

Our Board of Directors may change our policies without shareholder approval. Our policies, including any policies with respect to investments, leverage, financing, growth, debt and capitalization, will be determined by our Board of Directors or officers to whom our Board of Directors delegates such authority. Our Board of Directors will also establish the amount of any dividends or other distributions that we may pay to our shareholders. Our Board of Directors or officers to which such decisions are delegated will have the ability to amend or revise these and our other policies at any time without shareholder vote. Accordingly, our shareholders will not be entitled to approve changes in our policies, which policy changes may have a material adverse effect on our financial condition and results of operations.

 

Risks Related to Our Business

 

The further development and acceptance of the Bitcoin Network and other digital asset systems, which represent a new and rapidly changing industry, are subject to a variety of factors that are difficult to evaluate. The slowing or stopping of the development or acceptance of the Bitcoin Network may adversely affect an investment in our company. Digital assets, such as bitcoins, that may be used to buy and sell goods and services, among other uses, are a new and rapidly evolving industry of which the Bitcoin Network is a prominent, but not unique, part. The growth of the digital assets industry, in general, and the Bitcoin Network, in particular, is subject to a high degree of uncertainty. The factors affecting the further development of the digital assets industry, as well as the Bitcoin Network, include:

 

  continued worldwide growth in the adoption and use of bitcoins and other digital assets;
  government and quasi-government regulation of bitcoins and other digital assets and their use, or restrictions on or regulation of access to and operation of the Bitcoin Network or similar digital assets systems;
  the maintenance and development of the open-source software protocol of the Bitcoin Network;

 

 

 

 

  5  

 

 

  changes in consumer demographics and public tastes and preferences;
  the availability and popularity of other forms or methods of buying and selling goods and services, including new means of using fiat currencies; and
  general economic conditions and the regulatory environment relating to digital assets.

 

Currently, there is relatively small use of bitcoins in the retail and commercial marketplace in comparison to relatively large use by speculators, thus contributing to price volatility that could adversely affect an investment in us. As relatively new products and technologies, bitcoins and the Bitcoin Network have only recently become widely accepted as a means of payment for goods and services by many major retail and commercial outlets and use of bitcoins by consumers to pay such retail and commercial outlets remains limited. Conversely, a sizable portion of bitcoin demand is generated by speculators and investors seeking to profit from the short or long-term holding of bitcoins. A lack of expansion by bitcoins into retail and commercial markets, or a contraction of such use, may result in increased volatility or a reduction in the price of bitcoin, either of which could adversely impact an investment in us.

 

Significant Bitcoin Network contributors could propose amendments to the Bitcoin Network’s protocols and software that, if accepted and authorized by the Bitcoin Network, could adversely affect an investment in us. A small group of individuals contribute to the Bitcoin Core project on www.Github.com, a website that allows collaboration on source codes through the cloud. This group of contributors is currently headed by Wladimir J. van der Laan, the current lead maintainer. These individual(s) can propose refinements or improvements to the Bitcoin Network’s source code through one or more software upgrades that alter the protocols and software that govern the Bitcoin Network and the properties of bitcoin, including the irreversibility of transactions and limitations on the mining of new bitcoins. Proposals for upgrades and discussions relating thereto take place on online forums. For example, there is an ongoing debate regarding altering the Bitcoin Blockchain by increasing the size of blocks to accommodate a larger volume of transactions. Although some proponents support an increase, other market participants oppose an increase to the block size as it may deter miners from confirming transactions and concentrate power into a smaller group of miners. To the extent that a significant majority of the users and miners on the Bitcoin Network install such software upgrade(s), the Bitcoin Network would be subject to new protocols and software that may adversely affect an investment in our securities. In the event a developer or group of developers proposes a modification to the Bitcoin Network that is not accepted by a majority of miners and users, but that is nonetheless accepted by a substantial plurality of miners and users, two or more competing and incompatible blockchain implementations could result. This is known as a “hard fork.” In such a case, the “hard fork” in the Blockchain could materially and adversely affect the perceived value of bitcoin as reflected on one or both incompatible blockchains, that may adversely affect an investment in us.

 

The open-source structure of the Bitcoin Network protocol means that the contributors to the protocol are generally not directly compensated for their contributions in maintaining and developing the protocol. A failure to properly monitor and upgrade the protocol could damage the Bitcoin Network and an investment in us. The Bitcoin Network operates based on an open-source protocol maintained by contributors, largely on the Bitcoin Core project on GitHub. As an open source project, Bitcoin is not represented by an official organization or authority. As the Bitcoin Network protocol is not sold and its use does not generate revenues for contributors, contributors are generally not compensated for maintaining and updating the Bitcoin Network protocol. Although the MIT Media Lab’s Digital Currency Initiative funds the current maintainer (Mr. van der Laan, among others, this type of financial incentive is not typical). The lack of guaranteed financial incentive for contributors to maintain or develop the Bitcoin Network and the lack of guaranteed resources to adequately address emerging issues with the Bitcoin Network may reduce incentives to address the issues adequately or in a timely manner. This may adversely affect an investment in us.

 

If a malicious actor or botnet obtains control in excess of 50 percent of the processing power active on the Bitcoin Network, it is possible that such actor or botnet could manipulate such Network in a manner that adversely affects an investment in us. If a malicious actor or botnet (a volunteer or hacked collection of computers controlled by networked software coordinating the actions of the computers) obtains a majority of the processing power dedicated to mining on the Bitcoin Network, it may be able to alter the blockchain on which the Bitcoin Network and all bitcoin transactions rely on by constructing alternate blocks if it is able to solve for such blocks faster than the remainder of the miners on the Bitcoin Network can add valid blocks. In such alternate blocks, the malicious actor or botnet could control, exclude or modify the ordering of transactions, though it could not generate new bitcoins or transactions using such control. Using alternate blocks, the malicious actor could “double-spend” its own bitcoins (i.e., spend the same bitcoins in more than one transaction) and prevent the confirmation of other users’ transactions for so long as it maintains control. To the extent that such malicious actor or botnet does not yield its majority control of the processing power on the Bitcoin Network or the bitcoin community does not reject the fraudulent blocks as malicious, reversing any changes made to the Network Blockchain may not be possible. Such changes could adversely affect an investment in us.

 

 

 

 

  6  

 

 

In late May and early June 2014, a mining pool known as GHash.io approached and, during a 24 to 48-hour period in early June may have exceeded, the threshold of 50 percent of the processing power on the Bitcoin Network. To the extent that GHash.io did exceed 50 percent of the processing power on the network, reports indicate that such threshold was surpassed for only a short period, and there are no reports of any malicious activity or control of the Bitcoin Blockchain performed by GHash.io. Furthermore, the processing power in the mining pool appears to have been redirected to other pools on a voluntary basis by participants in the GHash.io pool, as had been done in prior instances when a mining pool exceeded 40 percent of the processing power on the Bitcoin Network. The approach to and possible crossing of the 50 percent threshold indicate a greater risk that a single mining pool could exert authority over the validation of bitcoin transactions. To the extent that the Bitcoin ecosystem, including the Core Developers and the administrators of mining pools, do not act to ensure greater decentralization of bitcoin mining processing power, the feasibility of a malicious actor obtaining in excess of 50 percent of the processing power on the Bitcoin Network (e.g., through control of a large mining pool or through hacking such a mining pool) will increase--which could adversely impact an investment in us.

 

If the award of bitcoin for solving blocks and transaction fees for recording transactions are not sufficiently high enough to incentivize miners, miners may cease expending hashrate to solve blocks and confirmations of transactions on the Bitcoin Blockchain could be slowed temporarily. A reduction in the hashrate expended by miners on the Bitcoin Network could increase the likelihood of a malicious actor obtaining control in excess of fifty percent (50%) of the aggregate hashrate active on the Bitcoin Network or the Blockchain, potentially permitting such actor to manipulate the Blockchain in a manner that adversely affects an investment in us. As the award of new bitcoins for solving blocks declines, and if transaction fees are not sufficiently high, miners may not have an adequate incentive to continue mining and may cease their mining operations. The current fixed reward for solving a new block is six and one-quarter (6.25) bitcoin per block. This reduction may result in a reduction in the aggregate hashrate of the Bitcoin Network as the incentive for miners will decrease. “Hashrate” is the output of a hash function and, as it relates to bitcoin, the hashrate is the speed at which a compute is completing an operation in the bitcoin code. (A higher hashrate is better when mining as it increases the miner’s opportunity of finding the next block and receiving the then applicable bitcoin reward.)

 

Moreover, miners ceasing operations would reduce the aggregate hashrate on the Bitcoin Network, which could adversely affect the confirmation process for transactions (i.e., temporarily decreasing the speed at which blocks are added to the Bitcoin Blockchain until the next scheduled adjustment in difficulty for block solutions) and make the Bitcoin Network more vulnerable to a malicious actor obtaining control in excess of fifty (50) percent of the aggregate hashrate on the Bitcoin Network. Periodically, the Bitcoin Network adjusts the difficulty for block solutions so that solution speeds remain in the vicinity of the expected ten (10) minute confirmation time targeted by the Bitcoin Network protocol. We believe that, from time to time, there will be further considerations and adjustments to the Bitcoin Network regarding the difficulty for block solutions. More significant reductions in aggregate hashrate on the Bitcoin Network could result in material, though temporary, delays in block solution confirmation time. Any reduction in confidence in the confirmation process or aggregate hashrate of the Bitcoin Network may negatively impact the value of bitcoin which could adversely impact an investment in us.

 

To the extent that the profit margins of Bitcoin mining operations are not high, operators of Bitcoin mining operations are more likely to immediately sell bitcoins earned by mining in the Bitcoin Exchange Market, resulting in a reduction in the price of bitcoins that could adversely impact an investment in us. Over the past two years, Bitcoin Network mining operations have evolved from individual users mining with computer processors, graphics processing units and first-generation ASIC servers. Currently, new processing power brought onto the Bitcoin Network is predominantly added by incorporated and unincorporated “professionalized” mining operations. Professionalized mining operations may use proprietary hardware or sophisticated ASIC machines acquired from ASIC manufacturers. They require the investment of significant capital for the acquisition of this hardware, the leasing of operating space (often in data centers or warehousing facilities), incurring of electricity costs and the employment of technicians to operate the mining farms. As a result, professionalized mining operations are of a greater scale than prior Bitcoin Network miners and have more defined, regular expenses and liabilities. These regular expenses and liabilities require professionalized mining operations to more immediately sell bitcoins earned from mining operations on a Bitcoin Exchange Market, whereas it is believed that individual miners in past years were more likely to hold newly mined bitcoins for more extended periods. The immediate selling of newly mined bitcoins increases the supply of bitcoins on the Bitcoin Exchange Markets, creating downward pressure on the price of bitcoins.

 

 

 

 

  7  

 

 

The extent to which the value of bitcoin mined by a professionalized mining operation exceeds the allocable capital and operating costs determines the profit margin of such operation. A professionalized mining operation may be more likely to sell a higher percentage of its newly mined bitcoin rapidly if it is operating at a low profit margin-and it may partially or completely cease operations if its profit margin is negative. In a low profit margin environment, a higher percentage could be sold into the Bitcoin Exchange Market more rapidly, thereby potentially reducing bitcoin prices. Lower bitcoin prices could result in further tightening of profit margins, particularly for professionalized mining operations with higher costs and more limited capital reserves, creating a negative effect that may further reduce the price of bitcoin until mining operations with higher operating costs become unprofitable and remove mining power from the Bitcoin Network. The network effect of reduced profit margins resulting in greater sales of newly mined bitcoin could result in a reduction in the price of bitcoin that could adversely impact an investment in us.

 

To the extent that any miners cease to record transactions in solved blocks, transactions that do not include the payment of a transaction fee will not be recorded on the Bitcoin Blockchain until a block is solved by a miner who does not require the payment of transaction fees. Any widespread delays in the recording of transactions could result in a loss of confidence in the Bitcoin Network which could adversely impact an investment in us. To the extent that any miners cease to record transaction in solved blocks, such transactions will not be recorded on the Blockchain. Currently, there are no known incentives for miners to elect to exclude the recording of transactions in solved blocks; however, to the extent that any such incentives arise (e.g., a collective movement among miners or one or more mining pools forcing bitcoin users to pay transaction fees as a substitute for or in addition to the award of new bitcoins upon the solving of a block), actions of miners solving a significant number of blocks could delay the recording and confirmation of transactions on the Bitcoin Blockchain. Any systemic delays in the recording and confirmation of transactions on its blockchain could result in greater exposure to double-spending transactions and a loss of confidence in the Bitcoin Network which could adversely impact an investment in us.

 

The acceptance of Bitcoin Network software patches or upgrades by a significant, but not overwhelming, percentage of the users and miners in the Bitcoin Network could result in a “fork” in its blockchain, resulting in the operation of two separate networks until such time as the forked blockchains are merged. The temporary or permanent existence of forked Bitcoin blockchains could adversely impact an investment in us. Bitcoin is an open source project and, although there is an influential group of leaders in the Bitcoin Network community (including the Core Developers), there is no official developer or group of developers that formally controls the Bitcoin Network. Any individual can download the Bitcoin Network software and make any desired modifications which are proposed to users and miners on the Bitcoin Network through software downloads and upgrades, typically posted to the bitcoin development forum on www.GitHub.com. A substantial majority of miners and bitcoin users must consent to those software modifications by downloading the altered software or upgrade that implements the changes; otherwise, the changes do not become a part of the Bitcoin Network. Since the Bitcoin Network’s inception, changes to the Bitcoin Network have been accepted by the vast majority of users and miners, ensuring that the Bitcoin Network remains a coherent economic system; however, a developer or group of developers could potentially propose a modification to the Bitcoin Network that is not accepted by a vast majority of miners and users, but that is nonetheless accepted by a substantial population of participants in the Bitcoin Network. In such a case, and if the modification is material and/or not backwards compatible with the prior version of Bitcoin Network software, a fork in the blockchain could develop and two separate Bitcoin Networks could result, one running the pre-modification software program and the other running the modified version (i.e., a second “Bitcoin” network). Such a fork in its blockchain typically would be addressed by community-led efforts to merge the forked blockchains, and several prior forks have been so merged. This kind of split in the Bitcoin Network could materially and adversely impact an investment in us and, in the worst-case scenario, harm the sustainability of the Bitcoin Network’s economy.

 

Intellectual property rights claims may adversely affect the operation of the Bitcoin Network. Third parties may assert intellectual property claims relating to the holding and transfer of digital assets and their source code. Regardless of the merit of any intellectual property or other legal action, any threatened action that reduces confidence in the Bitcoin Network’s long-term viability or the ability of end-users to hold and transfer bitcoins may adversely affect an investment in us. Additionally, a meritorious intellectual property claim could prevent us and other end-users from accessing the Bitcoin Network or holding or transferring their bitcoins. As a result, any intellectual property claims against us or other large Bitcoin Network participants could adversely affect an investment in us.

 

 

 

 

  8  

 

 

The Bitcoin Exchanges on which bitcoins trade are relatively new and, in most cases, largely unregulated and may therefore be more exposed to fraud and failure than established, regulated exchanges for other assets. In the event the Bitcoin Exchanges representing a substantial portion of the volume in bitcoin trading are involved in fraud or experience security failures or other operational issues, such Bitcoin Exchanges’ failures may result in a reduction in the price of bitcoin and can adversely affect an investment in us. Bitcoin Exchanges on which the bitcoins trade are new and, in most cases, largely unregulated. Furthermore, many Bitcoin Exchanges (including several of the most prominent U.S. Dollar Denominated Bitcoin Exchanges) do not provide the public with significant information regarding their ownership structure, management teams, corporate practices or regulatory compliance. As a result, the marketplace may lose confidence in, or may experience problems relating to, Bitcoin Exchanges, including prominent exchanges handling a significant portion of the volume of bitcoin trading.

 

Over the past four years, a number of Bitcoin Exchanges have been closed due to fraud, failure or security breaches. In many of these instances, the customers of such Bitcoin Exchanges were not compensated or made whole for the partial or complete losses of their account balances in such Bitcoin Exchanges. While smaller Bitcoin Exchanges are less likely to have the infrastructure and capitalization that make larger Bitcoin Exchanges more stable, larger Bitcoin Exchanges are more likely to be appealing targets for hackers and “malware” (i.e., software used or programmed by attackers to disrupt computer operation, gather sensitive information or gain access to private computer systems). Furthermore, the collapse of the largest Bitcoin Exchange in 2014 suggests that the failure of one component of the overall Bitcoin ecosystem can have consequences for both users of a Bitcoin Exchange and the Bitcoin industry as a whole.

 

A lack of stability in the Bitcoin Exchange Market and the closure or temporary shutdown of Bitcoin Exchanges due to fraud, business failure, hackers or malware, or government-mandated regulation may reduce confidence in the Bitcoin Network and result in greater volatility in bitcoin value. These potential consequences of a Bitcoin Exchange’s failure could adversely affect an investment in us.

 

Political or economic crises may motivate large-scale sales of bitcoins, which could result in a reduction in Bitcoin value and adversely affect an investment in us. As an alternative to fiat currencies that are backed by central governments, digital assets such as bitcoins, which are relatively new, are subject to supply and demand forces based upon the desirability of an alternative, decentralized means of buying and selling goods and services, and it is unclear how such supply and demand will be impacted by geopolitical events. Nevertheless, political or economic crises may motivate large-scale acquisitions or sales of bitcoins either globally or locally. Large-scale sales of bitcoins would result in a reduction in bitcoin value and could adversely affect an investment in us.

 

Demand for bitcoin is driven, in part, by its status as the most prominent and secure digital asset. It is possible that a digital asset other than bitcoin could have features that make it more desirable to a material portion of the digital asset user base, resulting in a reduction in demand for bitcoins, which could have a negative impact on the price of bitcoins and adversely affect an investment in us. The Bitcoin Network and bitcoins, as an asset, hold a “first-to-market” advantage over other digital assets. This first-to-market advantage is driven in large part by having the largest user base and, more importantly, the largest combined mining power in use to secure the Bitcoin Blockchain and transaction verification system. Having a large mining network results in greater user confidence regarding the security and long-term stability of a digital asset’s network and its blockchain; as a result, the advantage of more users and miners makes a digital asset more secure, which makes it more attractive to new users and miners, resulting in a network effect that strengthens the first-to-market advantage.

 

Currently, there over ten thousand alternate digital assets (or altcoins) in addition to Bitcoin, which, together, have a total estimated market capitalization of approximately $3.3 trillion. Bitcoin enjoys an estimated 50% market share and Ethereum, the largest altcoin, enjoys an estimated 25% market share. Despite the marked first-mover advantage of the Bitcoin Network over other digital assets, it is possible that another digital asset could become materially popular due to either a perceived or exposed shortcoming of the Bitcoin Network protocol that is not immediately addressed by the Bitcoin contributor community or a perceived advantage of an altcoin that includes features not incorporated into Bitcoin. If a digital asset obtains significant market share (either in market capitalization, mining power or use as a payment technology), this could reduce Bitcoin’s market share as well as other digital assets we may become involved in and have a negative impact on the demand for, and price of, such digital assets and could adversely affect an investment in us.

 

 

 

 

  9  

 

 

Our ability to adopt technology in response to changing security needs or trends poses a challenge to the safekeeping of our bitcoins. Bitcoin and other cryptocurrencies exist as decentralized networks on the internet. Decentralization means that there is no controlling entity to provide security to market participants. This requires each party to adopt technology, processes and systems to protect and safekeep their bitcoin and crypto assets. We engage with leading exchanges like Coinbase as our hot wallet to receive, payout, and convert our mining payouts into fiat US Dollars. Accounts are password protected and require 2-factor authentication or an Authentication app for additional security. If we choose to hold bitcoins or any other cryptocurrency for investment purposes, we will rely on Bitgo Inc.’s multi-signature enterprise storage solution, cold wallets, future insured custodial services, or other combinations of soft and hard wallets to safeguard our bitcoins from theft, loss, destruction or other issues relating to hackers and technological attack. We believe that our accounts may become a more appealing target of security threats as the size of our bitcoin holdings grow. To the extent that either Bitgo Inc. or we or the exchanges we use are unable to identify and mitigate or stop new security threats, our crypto assets and systems may be subject to theft, loss, destruction or other attack which could adversely affect an investment in us.

 

Security threats to us could result in, a loss of our bitcoins, or damage to the reputation and our brand, each of which could adversely affect an investment in us. Security breaches, computer malware and computer hacking attacks have been a prevalent concern in the Bitcoin Exchange Market since the launch of the Bitcoin Network. Any security breach caused by hacking, which involves efforts to gain unauthorized access to information or systems, or to cause intentional malfunctions or loss or corruption of data, software, hardware or other computer equipment, and the inadvertent transmission of computer viruses, could harm our business operations or result in loss of our bitcoins. Any breach of our infrastructure could result in damage to our reputation which could adversely affect an investment in us. Furthermore, we believe that, as our assets grow, we may become an appealing target for security threats, such as hackers and malware.

 

We will primarily rely on leading exchanges such as Coinbase for our hot wallets and Bitgo Inc.’s multi-signature enterprise storage solution to safeguard our investment holdings of bitcoins and other crypto currencies from theft, loss, destruction or other issues relating to hackers and technological attack. Nevertheless, exchanges, Coinbase and Bitgo Inc.’s security system may not be impenetrable and may not be free from defect or immune to acts of God, and any loss due to a security breach, software defect or act of God will be borne by us.

 

The security system and operational infrastructure may be breached due to the actions of outside parties, error or malfeasance of an employee of ours, or otherwise, and, as a result, an unauthorized party may obtain access to our, private keys, data or bitcoins. Additionally, outside parties may attempt to fraudulently induce employees of ours to disclose sensitive information in order to gain access to our infrastructure. Security systems should treat bitcoin and crypto currencies as cash. Crypto currencies are controlled by their private keys. Anyone with the private key may transfer the asset. Implementing effective company policies regarding access to those private keys is required to secure our crypto assets. A loss of the private keys will result in a loss of the crypto asset. As the techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently, or may be designed to remain dormant until a predetermined event and often are not recognized until launched against a target, we may be unable to anticipate these techniques or implement adequate preventative measures. If an actual or perceived breach of our security system occurs, the market perception of the effectiveness of our security system could be harmed which could adversely affect an investment in us.

 

In the event of a security breach, we may be forced to cease operations, or suffer a reduction in assets, the occurrence of each of which could adversely affect an investment in us.

 

A loss of confidence in our security system, or a breach of our security system, may adversely affect us and the value of an investment in us. We will take measures to protect us and our bitcoins from unauthorized access, damage or theft; however, it is possible that the security system may not prevent the improper access to, or damage or theft of our bitcoins. A security breach could harm our reputation or result in the loss of some or all of our bitcoins. A resulting perception that our measures do not adequately protect our bitcoins could result in a loss of current or potential shareholders, reducing demand for our Common Stock and causing our shares, even if not yet publicly traded, to decrease in value.

 

 

 

 

  10  

 

 

Bitcoin transactions are irrevocable and stolen or incorrectly transferred bitcoins may be irretrievable. As a result, any incorrectly executed Bitcoin transactions could adversely affect an investment in us. Bitcoin transactions are not, from an administrative perspective, reversible without the consent and active participation of the recipient of the transaction or, in theory, control or consent of a majority of the processing power on the Bitcoin Network. Once a transaction has been verified and recorded in a block that is added to its blockchain, an incorrect transfer of bitcoins or theft of bitcoins generally will not be reversible, and we may not be capable of seeking compensation for any such transfer or theft. Although our transfers of bitcoins will regularly be made to or from vendors, consultants, services providers, etc. it is possible that, through computer or human error, or through theft or criminal action, our bitcoins could be transferred from us in incorrect amounts or to unauthorized third parties. To the extent that we are unable to seek a corrective transaction with such third party or are incapable of identifying the third party which has received our bitcoins through error or theft, we will be unable to revert or otherwise recover incorrectly transferred bitcoins of our company. To the extent that we are unable to seek redress for such error or theft, such loss could adversely affect an investment in us.

 

Our bitcoins may be subject to loss, damage, theft or restriction on access. There is a risk that part or all of our bitcoins could be lost, stolen or destroyed. We believe that our bitcoins will be an appealing target to hackers or malware distributors seeking to destroy, damage or steal our bitcoins. Although we will primarily utilize exchanges, Coinbase and Bitgo Inc.’s enterprise multi-signature storage solution, to minimize the risk of loss, damage and theft, we cannot guarantee that we can prevent such loss, damage or theft, whether caused intentionally, accidentally or by act of God. Access to our bitcoins could also be restricted by natural events (such as an earthquake or flood) or human actions (such as a terrorist attack). Any of these events may adversely affect our operations and, consequently, an investment in us.

 

The limited rights of legal recourse against us, and our lack of insurance protection expose us and our shareholders to the risk of loss of our bitcoins for which no person is liable. The bitcoins held by us are not insured and are unlikely to be in the future. Therefore, a loss may be suffered with respect to our bitcoin which is not covered by insurance and for which no person is liable in damages which could adversely affect our operations and, consequently, an investment in us.

 

We may not have adequate sources of recovery if our bitcoins are lost, stolen or destroyed. If our bitcoins are lost, stolen or destroyed under circumstances rendering a party liable to us, the responsible party may not have the financial resources sufficient to satisfy our claim. For example, as to a particular event of loss, the only source of recovery for us might be limited, to the extent identifiable, other responsible third parties (e.g., a thief or terrorist), any of which may not have the financial resources (including liability insurance coverage) to satisfy a valid claim of ours.

 

The sale of our bitcoins to pay expenses at a time of low bitcoin prices could adversely affect an investment in us. We may sell bitcoins to pay expenses on an as-needed basis, irrespective of then-current bitcoin prices. Consequently, our bitcoins may be sold at a time when the bitcoin prices on the Bitcoin Exchange Market are low which could adversely affect an investment in us.

 

Intellectual property rights claims may adversely affect an investment in us. We are not aware of any intellectual property claims that may prevent us from operating and holding bitcoins; however, third parties may assert intellectual property claims relating to the operation of us and the mechanics instituted for the investment in, holding of and transfer of bitcoins. Regardless of the merit of an intellectual property or other legal action, any legal expenses to defend or payments to settle such claims would be extremely expensive and be borne by us through the sale of our bitcoins. Additionally, a meritorious intellectual property claim could prevent us from operating and force us to liquidate our bitcoins. As a result, an intellectual property claim against us could adversely affect an investment in us.

 

Advances in mining technology, difficulty, and hash-rate competition could make our operations less profitable or even obsolete. Bitcoins are mined using computer technology to operate the mining protocol with algorithmic adjustments to the difficulty level required to validate transactions. To maximize bitcoin rewards, miners increase computing capacity, measured in hash rates, resulting in increasing difficulty adjustments. This creates a vicious cycle akin to an arms race with miners seeking to deploy the most powerful mining equipment possible. If there are technological advances in the hardware, software or other aspects of the mining technology, our operations could suffer reduction or elimination of our profits, accelerated depreciation of our assets and force us to increase investments in newer technologies to maintain operations. These operating variables could adversely affect an investment in us.

 

 

 

  11  

 

 

Risks Related to Our Transaction Verification Business

 

The loss or destruction of a private key required to access a bitcoin wallet may be irreversible. Our loss of access to our private keys or a data loss relating to our company’s bitcoins could adversely affect an investment in our company. Bitcoins are controllable only by the possessor of both the unique public key and private key relating to the local or online digital wallet in which the bitcoins are held. We are required by the operation of the Bitcoin Network to publish the public key relating to a digital wallet in use by us when it first verifies a spending transaction from that digital wallet and disseminates such information into the Bitcoin Network. We will safeguard and protect the private keys relating to our bitcoins by primarily utilizing exchange security protocols like Coinbase’s authentication app which requires access to both company password protected accounts and company cell phone at same time for our hot wallet, and cold wallets or Bitgo Inc.’s enterprise multi-signature storage solution for investment holdings; to the extent a private key is lost, destroyed or otherwise compromised and no backup of the private key is accessible, we will be unable to access the bitcoins held by it and the private key will not be capable of being restored by the Bitcoin Network. Any loss of private keys relating to digital wallets used to store our bitcoins could adversely affect an investment in us.

 

If the award of bitcoins for solving blocks and transaction fees for recording transactions are not sufficiently high to cover expenses related to running data center operations it may have adverse effects on an investment in us. If the award of new bitcoins for solving blocks declines and transaction fees are not sufficiently high, our operating expenses may outweigh our revenues for mining bitcoins which may adversely impact an investment in us.

 

As the number of bitcoins awarded for solving a block in its blockchain decreases, the incentive for miners to continue to contribute processing power to the Bitcoin Network will transition from a set reward to transaction fees. Either the requirement from miners of higher transaction fees in exchange for recording transactions in the blockchain or a software upgrade that automatically charges fees for all transactions may decrease demand for bitcoins and prevent the expansion of the Bitcoin Network to retail merchants and commercial businesses, resulting in a reduction in the price of bitcoins that could adversely impact an investment in us. In order to incentivize miners to continue to contribute processing power to the Bitcoin Network, the Bitcoin Network may either formally or informally transition from a set reward to transaction fees earned upon solving for a block. This transition could be accomplished either by miners independently electing to record in the blocks they solve only those transactions that include payment of a transaction fee or by the Bitcoin Network adopting software upgrades that require the payment of a minimum transaction fee for all transactions. If transaction fees become too low, it may be economically unfeasible to maintain the network. If transaction fees paid for Bitcoin transactions become too high, the marketplace may be reluctant to accept bitcoins as a means of payment and existing users may be motivated to switch from bitcoin to another digital asset or back to fiat currency. Decreased use and demand for bitcoins may adversely affect their value and may adversely impact an investment in us.

 

Risks Related to Government Regulation

 

Regulatory changes or actions may restrict the use of bitcoins or the operation of the Bitcoin Network in a manner that adversely affects an investment in us. Until recently, little or no regulatory attention has been directed toward bitcoin and the Bitcoin Network by U.S. federal and state governments, foreign governments and self-regulatory agencies. As bitcoin has grown in popularity and in market size, the Federal Reserve Board, U.S. Congress and certain U.S. agencies (e.g., the CFTC, SEC. FinCEN and the Federal Bureau of Investigation) have begun to examine the operations of the Bitcoin Network, Bitcoin users and the Bitcoin Exchange Market.

 

 

 

 

  12  

 

 

On July 25, 2017, the SEC issued a Report of Investigation or Report which concluded that digital assets or tokens issued for the purpose of raising funds may be securities within the meaning of the federal securities laws. The Report focused on the activities of Ether which is the second largest reported digital currency. The Report emphasized that, whether or not a digital asset is a security, is based on the facts and circumstances. Many cryptocurrencies raise funding through the use of Initial Coin Offerings (or “ICOs”) that have not been qualified under federal securities laws. The unqualified (or registered) ICO offerings are the subject of intense and other regulatory scrutiny. In contrast to those non-SEC qualified offerings, we will only seek to raise public funding through the use of the offerings qualified or registered under the Securities Act of 1933.Our intent to invoke such Act is intended to negate any reason for the SEC’s various actions against persons or entities misusing bitcoin in connection with fraudulent schemes (i.e., Ponzi scheme), inaccurate and inadequate publicly disseminated information, and the offering of unregistered securities. The CFTC has determined that bitcoin and other virtual currencies are commodities and the sale of derivatives based on digital currencies must be done in accordance with the provisions of the Commodity Exchange Act and CFTC regulations. Also, of significance, is that the CFTC appears to have taken the position that bitcoin is not encompassed by the definition of currency under the CEA and CFTC regulations. The CFTC defined bitcoin and other “virtual currencies” as “a digital representation of value that functions as a medium of exchange, a unit of account, and/or a store of value, but has only become of legal tender status in El Salvador. Bitcoin and other virtual currencies are distinct from ‘real’ currencies, which are the coin and paper money of the United States or another country that are designated as legal tender, circulate, and are customarily used and accepted as a medium of exchange in the country of issuance.” To the extent that bitcoin itself is determined to be a security, commodity, future or other regulated asset or, to the extent that a U.S. or foreign government or quasi-governmental agency exerts regulatory authority over the Bitcoin Network or bitcoin trading and ownership, trading or ownership in bitcoin or an investment in us may be adversely affected.

 

The CFTC affirmed its approach to the regulation of bitcoin and bitcoin-related enterprises on June 2, 2016, when the CFTC settled charges against Bitfinex, a Bitcoin Exchange based in Hong Kong. In its Order, the CFTC found that Bitfinex engaged in “illegal, off-exchange commodity transactions and failed to register as a futures commission merchant” when it facilitated borrowing transactions among its users to permit the trading of bitcoin on a “leveraged, margined or financed basis” without first registering with the CFTC.

 

Local state regulators such as the NYSDFS have also initiated examinations of bitcoin, the Bitcoin Network and the regulation thereof. In July 2014, the NYSDFS proposed the first U.S. regulatory framework for licensing participants in “virtual currency business activity.” The proposed regulations, known as the “BitLicense,” are intended to focus on consumer protection and, after the closure of an initial comment period that yielded 3,746 formal public comments and a re-proposal, the NYSDFS issued its final “BitLicense” regulatory framework in June 2015. The “BitLicense” regulates the conduct of businesses that are involved in “virtual currencies” in New York or with New York customers and prohibits any person or entity involved in such activity to conduct activities without a license.

 

Additionally, a U.S. federal magistrate judge in the U.S. District Court for the Eastern District of Texas has ruled that “Bitcoin is a currency or form of money,” a Florida circuit court judge determined that bitcoin did not qualify as money or “tangible wealth,” and an opinion from the U.S. District Court for the Northern District of Illinois identified Bitcoin as “virtual currency.” Additionally, two CFTC commissioners publicly expressed a belief that derivatives based on bitcoin are subject to the same regulation as those based on commodities, and the IRS released guidance treating bitcoin as property that is not currency for U.S. federal income tax purposes. Taxing authorities of a number of U.S. states have also issued their own guidance regarding the tax treatment of bitcoin for state income or sales tax purposes. On June 28, 2014, the Governor of the State of California signed into law a bill that removed state-level prohibitions on the use of alternative forms of currency or value (including bitcoin). The bill indirectly authorizes bitcoin’s use as an alternative form of money in the state. In February 2015, a bill was introduced in the California State Assembly to establish a licensing regime for businesses engaging in “virtual currencies.” In September 2015, the bill was ordered to become an inactive file and as of the date of this Offering Statement there hasn’t been further consideration by the California State Assembly. As of August 2016, the bill was withdrawn from consideration for vote for the remainder of the year. There is a possibility of future regulatory change altering, perhaps to a material extent, the nature of an investment in us or the ability of us to continue our operations.

 

 

 

 

  13  

 

 

Bitcoin currently faces an uncertain regulatory landscape in not only the United States but also in many foreign jurisdictions such as the European Union, China and Russia. While certain governments such as Germany, where the Ministry of Finance has declared bitcoin to be “Rechnungseinheiten” (a form of private money that is recognized as a unit of account, but not recognized in the same manner as fiat currency), have issued guidance as to how to treat bitcoin, most regulatory bodies have not yet issued official statements regarding intention to regulate or determinations on regulation of bitcoin, the Bitcoin Network and Bitcoin users.

 

Among those for which preliminary guidance has been issued in some form, Canada and Taiwan have labeled bitcoin as a digital or virtual currency, distinct from fiat currency, while Sweden and Norway are among those to categorize bitcoin as a form of virtual asset or commodity. In Australia, a GST (similar to the European value added tax (“VAT”)) is currently applied to Bitcoin, forcing a ten (10) percent markup on top of market price, essentially preventing the operation of any Bitcoin exchange. This may be undergoing a change, however, since the Senate Economics References Committee and the Productivity Commission recommended that digital currency be treated as money for GST purposes to remove the double taxation. The United Kingdom determined that the VAT will not apply to Bitcoin sales. In China, a recent government notice classified bitcoin as legal and “virtual commodities.” However, the same notice restricted the banking and payment industries from using bitcoin, creating uncertainty and limiting the ability of Bitcoin Exchanges to operate in the then-second largest bitcoin market. In January 2016, the People’s Bank of China, China’s central bank, disclosed that it has been studying a state-backed electronic monetary system and potentially had plans for its own state-backed electronic money. In January 2017, the People’s Bank of China announced that it had found several violations, including margin financing and a failure to impose anti-money laundering controls, after on-site inspections of two China-based Bitcoin Exchanges. In response to the Chinese regulator’s oversight, the three largest China-based Bitcoin Exchanges, OKCoin, Huobi and BTC China, started charging trading commission fees to suppress speculative trading and prevent price swings which resulted in a significant drop in volume on these exchanges. Since December 2013, China, Iceland, Vietnam and Russia have taken a more restrictive stance toward bitcoin and, thereby, have reduced the rate of expansion of bitcoin use in each country. In May 2014, the Central Bank of Bolivia banned the use of bitcoin as a means of payment. In the summer and fall of 2014, Ecuador announced plans for its own state-backed electronic money, while passing legislation that prohibits the use of decentralized digital assets such as bitcoin. In July 2016, economists at the Bank of England advocated that central banks issue their own digital currency, and the House of Lords and Bank of England started discussing the feasibility of creating a national virtual currency, the BritCoin. As of July 2016, Iceland was studying how to create a system in which all money is created by a central bank, and Canada was beginning to experiment with a digital version of its currency called CAD-COIN, intended to be used exclusively for interbank payments. In July 2016, the Russian Ministry of Finance indicated it supports a proposed law that bans bitcoin domestically but allows for its use as a foreign currency. Conversely, regulatory bodies in some countries such as India and Switzerland have declined to exercise regulatory authority when afforded the opportunity. In April 2015, the Japanese Cabinet approved proposed legal changes that would reportedly treat bitcoin and other digital assets as included in the definition of currency. These regulations would, among other things, require market participants, including exchanges, to meet certain compliance requirements and be subject to oversight by the Financial Services Agency, a Japanese regulator. These changes were approved by the Japanese Diet in May 2016 and are expected to be effective beginning in 2017. In July 2016, the European Commission released a draft directive that proposed applying counter-terrorism and anti-money laundering regulations to virtual currencies, and in September 2016, the European Banking authority advised the European Commission to institute new regulation specific to virtual currencies, with amendments to existing regulation as a stopgap measure. Various foreign jurisdictions may, in the near future, adopt laws, regulations or directives that affect the Bitcoin Network and its users, particularly Bitcoin Exchanges and service providers that fall within such jurisdictions’ regulatory scope. Such laws, regulations or directives may conflict with those of the United States and may negatively impact the acceptance of bitcoin by users, merchants and service providers outside of the United States and may therefore impede the growth of the Bitcoin economy.

 

In June 2021, China banned banks from facilitating cryptocoin transactions and banned all crypto mining in the country, stating that crypto mining is an “extremely harmful” industry that jeopardizes China’s pursuit of carbon neutrality [Source: Forbes.com]. With China’s government’s pointing to environmental concerns to justify its imposition of a ban on crypto mining, it has become more likely that Western nations may also attempt to regulate crypto mining activities under the auspices of existing or new environmental laws and regulations.

 

The effect of any future regulatory change on us, bitcoins or other digital assets is impossible to predict, but such change could be substantial and adverse to us and could adversely affect an investment in us.

 

 

 

 

  14  

 

 

Because the law regarding cryptocurrency and bitcoin is unsettled, some commentators have argued that it may be illegal now, or in the future, to acquire, own, hold, sell or use bitcoins in one or more countries, and ownership of, holding or trading in our company’s securities may also be considered illegal and subject to sanction. Although bitcoin currently is not regulated, or are lightly regulated in most countries, including the United States, one or more countries such as China and Russia may take regulatory actions in the future that severely restricts the right to acquire, own, hold, sell or use bitcoins or to exchange bitcoins for fiat currency. Such an action may also result in the restriction of ownership, holding or trading in our securities. Such restrictions may adversely affect an investment in us.

 

If regulatory changes or interpretations of our activities require our registration as a Money Services Business (MSB) under the regulations promulgated by FinCEN under the authority of the U.S. Bank Secrecy Act, we may be required to register and comply with such regulations. If regulatory changes or interpretations of our activities require the licensing or other registration of us as a money transmitter (or equivalent designation) under state law in any state in which we operate, we may be required to seek licensure or otherwise register and comply with such state law. In the event of any such requirement, to the extent we decide to continue, the required registrations, licensure and regulatory compliance steps may result in extraordinary, non-recurring expenses to us. We may also decide to cease our operations. Any termination of certain company operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to investors. To the extent that our activities cause us to be deemed a MSB under the regulations promulgated by FinCEN under the authority of the U.S. Bank Secrecy Act, we may be required to comply with FinCEN regulations, including those that would mandate our company to implement anti-money laundering programs, make certain reports to FinCEN and maintain certain records.

 

To the extent that the activities of our company cause us to be deemed a “money transmitter” (MT or equivalent designation) under state law in any state in which we operate, we may be required to seek a license or otherwise register with a state regulator and comply with state regulations that may include the implementation of anti-money laundering programs, maintenance of certain records and other operational requirements. Currently, the NYSDFS has finalized its “BitLaicense” framework for businesses that conduct “virtual currency business activity,” the Conference of State Bank Supervisors has proposed a model form of state level “virtual currency” regulation and additional state regulators including those from California, Idaho, Virginia, Kansas, Texas, South Dakota and Washington have made public statements indicating that virtual currency businesses may be required to seek licenses as money transmitters. In July 2016, North Carolina updated the law to define “virtual currency” and the activities that trigger licensure in a business-friendly approach that encourages companies to use virtual currency and blockchain technology. Specifically, the North Carolina law does not require miners or software providers to obtain a license for multi-signature software, smart contract platforms, smart property, colored coins and non-hosted, non-custodial wallets. Starting January 1, 2016, New Hampshire requires anyone who exchanges a digital currency for another currency must become a licensed and bonded money transmitter. In numerous other states, including Connecticut and Wyoming, legislation is being proposed or has been introduced regarding the treatment of bitcoin and other digital assets. We will continue to monitor for developments in such legislation, guidance or regulations.

 

Such additional federal or state regulatory obligations may cause us to incur extraordinary expenses, possibly affecting an investment in the Shares in a material and adverse manner. Furthermore, we and our service providers may not be capable of complying with certain federal or state regulatory obligations applicable to MSBs and MTs. If we are deemed to be subject to and determines not to comply with such additional regulatory and registration requirements, we may act to dissolve and liquidate our company. Any such action may adversely affect an investment in us.

 

Current interpretations require the regulation of bitcoins under the CEA by the CFTC, we may be required to register and comply with such regulations. To the extent that we decide to continue operations, the required registrations and regulatory compliance steps may result in extraordinary, non-recurring expenses to us. We may also decide to cease certain operations. Any disruption of our operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to investors. Current and future legislation, CFTC and other regulatory developments, including interpretations released by a regulatory authority, may impact the manner in which bitcoins are treated for classification and clearing purposes. In particular, bitcoin derivatives are not excluded from the definition of “commodity future contract” by the CFTC. We cannot be certain as to how future regulatory developments will impact the treatment of bitcoins under the law.

 

 

 

 

  15  

 

 

Bitcoins have been deemed to fall within the definition of a commodity and we may be required to register and comply with additional regulation under the CEA, including additional periodic report and disclosure standards and requirements. Moreover, we may be required to register as a commodity pool operator and to register us as a commodity pool with the CFTC through the National Futures Association. Such additional registrations may result in extraordinary, non-recurring expenses, thereby materially and adversely impacting an investment in us. If we determine not to comply with such additional regulatory and registration requirements, we may seek to cease certain of our operations. Any such action may adversely affect an investment in us. No CFTC orders or rulings are currently applicable to our business.

 

If regulatory changes or interpretations require the regulation of bitcoins under the Securities Act, the Exchange Act and/or the Investment Company Act by the SEC, we may be required to register and comply with such regulations. To the extent that we decide to continue operations, the required registrations and regulatory compliance steps may result in extraordinary, non-recurring expenses to us. We may also decide to cease certain operations. Any disruption of our operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to investors. Current and future legislation and SEC rulemaking and other regulatory developments, including interpretations released by a regulatory authority, may impact the manner in which bitcoins are treated for classification and clearing purposes. In particular, bitcoins may not be excluded from the definition of “security” by SEC rulemaking or interpretation. As of the date of this Offering Circular, we are not aware of any rules or interpretations that have been proposed to regulate bitcoins as securities, although that can change going forward. We cannot be certain as to how future regulatory developments will impact the treatment of bitcoins under the law. Such additional registrations may result in extraordinary, non-recurring expenses, thereby materially and adversely impacting an investment in us. If we determine not to comply with such additional regulatory and registration requirements, we may seek to cease certain of our operations. Any such action may adversely affect an investment in us.

 

To the extent that bitcoins are deemed by the SEC to fall within the definition of a security, we may be required to register and comply with additional regulation under the Investment Company Act, including additional periodic reporting and disclosure standards and requirements and the registration of our company as an investment company. Additionally, one or more states may conclude bitcoins are a security under state securities laws which would require registration under state laws including merit review laws which would adversely impact us since we would likely not be able to comply. Such additional registrations may result in extraordinary, non-recurring expenses for our company, thereby materially and adversely impacting an investment in our company. If we determine not to comply with such additional regulatory and registration requirements, we may seek to cease all or certain parts of our operations. Any such action may adversely affect an investment in us.

 

If federal or state legislatures or agencies initiate or release tax determinations that change the classification of bitcoins as property for tax purposes (in the context of when such bitcoins are held as an investment), such determination could have a negative tax consequence on our company or our shareholders. Current IRS guidance indicates that digital assets such as bitcoins should be treated and taxed as property, and that transactions involving the payment of bitcoins for goods and services should be treated as barter transactions. While this treatment creates a potential tax reporting requirement for any circumstance where the ownership of a bitcoin passes from one person to another, usually by means of bitcoin transactions (including off-blockchain transactions), it preserves the right to apply capital gains treatment to those transactions which action can be expected to have an adverse affect an investment on an investment in our company.

 

On December 5, 2014, the New York State Department of Taxation and Finance issued guidance regarding the application of state tax law to digital assets such as bitcoins. The agency determined that New York State would follow IRS guidance with respect to the treatment of digital assets such as bitcoins for state income tax purposes. Furthermore, they defined digital assets such as bitcoin to be a form of “intangible property,” meaning the purchase and sale of bitcoins for fiat currency is not subject to state income tax (although transactions of bitcoin for other goods and services maybe subject to sales tax under barter transaction treatment). It is unclear if other states will follow the guidance of the IRS and the New York State Department of Taxation and Finance with respect to the treatment of digital assets such as bitcoins for income tax and sales tax purposes. If a state adopts a different treatment, such treatment may have negative consequences including the imposition of greater a greater tax burden on investors in bitcoin or imposing a greater cost on the acquisition and disposition of bitcoins, generally; in either case potentially having a negative effect on prices in the Bitcoin Exchange Market and may adversely affect an investment in our company.

 

 

 

 

  16  

 

 

Foreign jurisdictions may also elect to treat digital assets such as bitcoins differently for tax purposes than the IRS or the New York State Department of Taxation and Finance. To the extent that a foreign jurisdiction with a significant share of the market of bitcoin users imposes onerous tax burdens on bitcoin users, or imposes sales or value added tax on purchases and sales of bitcoins for fiat currency, such actions could result in decreased demand for bitcoins in such jurisdiction, which could impact the price of bitcoins and negatively impact an investment in our company.

 

In addition, we cannot provide any assurance that such federal and state enforcement policies may deviate from the current policies in effect or in the future. See the “Risk Factors” and “Business - Government Regulation” sections of this Offering Circular for more information.

 

Risks Relating to the Internet

 

We are dependent on our telephone, Internet and management information systems for the sales and distribution of our services. Our success depends, in part, on our ability to provide prompt, accurate and complete service to our customers on a competitive basis and our ability to purchase and promote products, manage sales and marketing activities and maintain efficient operations through our telephone and proprietary management information system. A significant disruption in its telephone, Internet or management information systems could harm our relations with our customers and the ability to manage our operations. We can offer no assurance that our back-up systems will be sufficient to prevent an interruption in our operations in the event of disruption in our management information systems, and an extended disruption in the management information systems could adversely affect our business, financial condition and results of operations.

 

Online security breaches could harm our business. The secure transmission of confidential information over the Internet is essential to maintain consumer confidence. Substantial or ongoing security breaches of our system or other Internet-based systems could significantly harm our business. Any penetration of our network security or other misappropriation of our users’ personal information could subject us to liability. We may be liable for claims based on unauthorized purchases with credit card information, fraud, or misuse of personal information, such as for unauthorized marketing purposes. These claims could result in litigation and financial liability. We rely on licensed encryption and authentication technology to effect secure transmission of confidential information, including credit card numbers. It is possible that advances in computer capabilities, new discoveries or other developments could result in a compromise or breach of the technology we use to protect customer transaction data. We may incur substantial expense to protect against and remedy security breaches and their consequences. A party able to circumvent online security systems could steal proprietary information or cause interruptions in our operations. Our insurance policies’ limits may not be adequate to reimburse us for losses caused by security breaches. We cannot guarantee that our security measures will prevent security breaches. Any breach resulting in misappropriation of confidential information would have a material adverse effect on our business, financial condition and results of operations.

 

Government regulation and legal uncertainties relating to the Internet and online commerce could negatively impact our business operations. Online commerce is rapidly changing, and federal and state regulation relating to the Internet and online commerce is evolving. The U.S. Congress has enacted Internet laws regarding online privacy, copyrights and taxation. Due to the popularity of the Internet, it is possible that additional laws and regulations may be enacted with respect to the Internet, covering issues such as user privacy, pricing, taxation, content, copyrights, distribution, antitrust and quality of products and services. The adoption or modification of laws or regulations applicable to the Internet could harm our business operations.

 

Changing technology could adversely affect our online operations. The Internet, online commerce and online advertising markets are characterized by rapidly changing technologies, evolving industry standards, frequent new product and service introductions and changing customer preferences. Our future success will depend on our ability to adapt to rapidly changing technologies and address its customers’ changing preferences. However, we may experience difficulties that delay or prevent us from being able to do so.

 

 

 

 

  17  

 

 

Risks Related to Compliance and Regulation

 

We will not have reporting obligations under Sections 14 or 16 of the Securities Exchange Act of 1934, nor will any shareholders have reporting requirements of Regulation 13D or 13G, nor Regulation 14D. So long as our common shares are not registered under the Exchange Act, our directors and executive officers and beneficial holders of 10% or more of our outstanding common shares will not be subject to Section 16 of the Exchange Act. Section 16(a) of the Exchange Act requires executive officers and directors and persons who beneficially own more than 10% of a registered class of equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of common shares and other equity securities, on Forms 3, 4 and 5, respectively. Such information about our directors, executive officers and beneficial holders will only be available through periodic reports we file with OTC Markets.

 

Our common stock is not registered under the Exchange Act and we do not intend to register our common stock under the Exchange Act for the foreseeable future; provided, however, that we will register our common stock under the Exchange Act if we have, after the last day of any fiscal year, more than either (1) 2000 persons; or (2) 500 shareholders of record who are not accredited investors, in accordance with Section 12(g) of the Exchange Act.

 

Further, as long as our common stock is not registered under the Exchange Act, we will not be subject to Section 14 of the Exchange Act, which, among other things, prohibits companies that have securities registered under the Exchange Act from soliciting proxies or consents from shareholders without furnishing to shareholders and filing with the SEC a proxy statement and form of proxy complying with the proxy rules.

 

The reporting required by Section 14(d) of the Exchange Act provides information to the public about persons other than the company who is making the tender offer. A tender offer is a broad solicitation by a company or a third party to purchase a substantial percentage of a company’s common stock for a limited period of time. This offer is for a fixed price, usually at a premium over the current market price, and is customarily contingent on shareholders tendering a fixed number of their shares.

 

In addition, as long as our common stock is not registered under the Exchange Act, our company will not be subject to the reporting requirements of Regulation 13D and Regulation 13G, which require the disclosure of any person who, after acquiring directly or indirectly the beneficial ownership of any equity securities of a class, becomes, directly or indirectly, the beneficial owner of more than 5% of the class.

 

There may be deficiencies with our internal controls that require improvements. Our company is not required to provide a report on the effectiveness of our internal controls over financial reporting. We are in the process of evaluating whether our internal control procedures are effective and, therefore, there is a greater likelihood of undiscovered errors in our internal controls or reported financial statements as compared to issuers that have conducted such independent evaluations.

 

Risks Related to Our Organization and Structure

 

As a non-listed company conducting an exempt offering pursuant to Regulation A, we are not subject to a number of corporate governance requirements, including the requirements for independent board members. As a non-listed company conducting an exempt offering pursuant to Regulation A, we are not subject to a number of corporate governance requirements that an issuer conducting an offering on Form S-1 or listing on a national stock exchange would be. Accordingly, we are not required to have (a) a board of directors of which a majority consists of independent directors under the listing standards of a national stock exchange, (b) an audit committee composed entirely of independent directors and a written audit committee charter meeting a national stock exchange’s requirements, (c) a nominating/corporate governance committee composed entirely of independent directors and a written nominating/ corporate governance committee charter meeting a national stock exchange’s requirements, (d) a compensation committee composed entirely of independent directors and a written compensation committee charter meeting the requirements of a national stock exchange, and (e) independent audits of our internal controls. Accordingly, you may not have the same protections afforded to shareholders of companies that are subject to all of the corporate governance requirements of a national stock exchange.

 

 

 

 

  18  

 

 

Risks Related to a Purchase of the Offered Shares

 

There is no minimum offering and no person has committed to purchase any of the Offered Shares. We have not established a minimum offering hereunder, which means that we will be able to accept even a nominal amount of proceeds, even if such amount of proceeds is not sufficient to permit us to achieve any of our business objectives. In this regard, there is no assurance that we will sell any of the Offered Shares or that we will sell enough of the Offered Shares necessary to achieve any of our business objectives. Additionally, no person is committed to purchase any of the Offered Shares.

 

We may seek additional capital that may result in shareholder dilution or that may have rights senior to those of our common stock. From time to time, we may seek to obtain additional capital, either through equity, equity-linked or debt securities. The decision to obtain additional capital will depend on, among other factors, our business plans, operating performance and condition of the capital markets. If we raise additional funds through the issuance of equity, equity-linked or debt securities, those securities may have rights, preferences or privileges senior to the rights of our common stock, which could negatively affect the market price of our common stock or cause our shareholders to experience dilution.

 

You may never realize any economic benefit from a purchase of Offered Shares. Because the market for our common stock is volatile, there is no assurance that you will ever realize any economic benefit from your purchase of Offered Shares.

 

We do not intend to pay dividends on our common stock. We intend to retain earnings, if any, to provide funds for the implementation of our business strategy. We do not intend to declare or pay any dividends in the foreseeable future. Therefore, there can be no assurance that holders of our common stock will receive cash, stock or other dividends on their shares of our common stock, until we have funds which our Board of Directors determines can be allocated to dividends.

 

Our shares of common stock are Penny Stock, which may impair trading liquidity. Disclosure requirements pertaining to penny stocks may reduce the level of trading activity in the market for our common stock and investors may find it difficult to sell their shares. Trades of our common stock will be subject to Rule 15g-9 of the SEC, which rule imposes certain requirements on broker-dealers who sell securities subject to the rule to persons other than established customers and accredited investors. For transactions covered by the rule, broker-dealers must make a special suitability determination for purchasers of the securities and receive the purchaser’s written agreement to the transaction prior to sale. The SEC also has rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in that security is provided by the exchange or system). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer’s confirmation.

 

Our common stock is thinly traded and its market price may become highly volatile. There is currently only a limited market for our common stock. A limited market is characterized by a relatively limited number of shares in the public float, relatively low trading volume and a small number of brokerage firms acting as market makers. The market for low priced securities is generally less liquid and more volatile than securities traded on national stock markets. Wide fluctuations in market prices are not uncommon. No assurance can be given that the market for our common stock will continue. The price of our common stock may be subject to wide fluctuations in response to factors such as the following, some of which are beyond our control:

 

  quarterly variations in our operating results;
  operating results that vary from the expectations of investors;
  changes in expectations as to our future financial performance, including financial estimates by investors;
  reaction to our periodic filings, or presentations by executives at investor and industry conferences;

 

 

 

 

  19  

 

 

  changes in our capital structure;
  announcements of innovations or new services by us or our competitors;
  announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
  lack of success in the expansion of our business operations;
  announcements by third parties of significant claims or proceedings against our company or adverse developments in pending proceedings;
  additions or departures of key personnel;
  asset impairment;
  temporary or permanent inability to offer products or services; and
  rumors or public speculation about any of the above factors.

 

The terms of this offering were determined arbitrarily. The terms of this offering were determined arbitrarily by us. The offering price for the Offered Shares does not necessarily bear any relationship to our company’s assets, book value, earnings or other established criteria of valuation. Accordingly, the offering price of the Offered Shares should not be considered as an indication of any intrinsic value of such securities. (See “Dilution”).

 

Future sales of our common stock, or the perception in the public markets that these sales may occur, could reduce the market price of our common stock. Our officers and directors hold shares of our restricted common stock, but they are currently able to sell their shares in the market. In general, our officers and directors and major shareholders, as affiliates, under Rule 144 may not sell more than one percent of the total issued and outstanding shares in any 90-day period, and must resell the shares in an unsolicited brokerage transaction at the market price. The availability for sale of substantial amounts of our common stock under Rule 144 or otherwise could reduce prevailing market prices for our common stock.

 

The outstanding shares of our Series A Preferred Stock preclude current and future owners of our common stock from influencing any corporate decision. One of our officers and directors, Paul Knudson, owns 100% of the outstanding shares of our Series A Preferred Stock. Our Series A Preferred Stock has the following voting rights: if at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of (a) the total number of shares of our common stock which are issued and outstanding at the time of voting plus (b) the total number of shares of our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and Series F Preferred Stock which are issued and outstanding at the time of voting. Mr. Knudson, will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction.

 

You will suffer dilution in the net tangible book value of the Offered Shares you purchase in this offering. If you acquire any Offered Shares, you will suffer immediate dilution, due to the lower book value per share of our common stock compared to the purchase price of the Offered Shares in this offering. (See “Dilution”).

 

As an issuer of penny stock, the protection provided by the federal securities laws relating to forward looking statements does not apply to us. Although federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, we will not have the benefit of this safe harbor protection in the event of any legal action based upon a claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading. Such an action could hurt our financial condition.

 

 

 

 

  20  

 

 

DILUTION

 

Dilution in net tangible book value per share to purchasers of our common stock in this offering represents the difference between the amount per share paid by purchasers of the Offered Shares in this offering and the net tangible book value per share immediately after completion of this offering. In this offering, dilution is attributable primarily to our negative net tangible book value per share.

 

If you purchase Offered Shares in this offering, your investment will be diluted to the extent of the difference between your purchase price per Offered Share and the net tangible book value of our common stock after this offering. Our net tangible book value as of September 30, 2021, was $(321,999) (unaudited), or $(0.0001) per share. Net tangible book value per share is equal to total assets minus the sum of total liabilities and intangible assets divided by the total number of shares outstanding.

 

The tables below illustrate the dilution to purchasers of Offered Shares in this offering, on a pro forma basis, assuming 100%, 75%, 50% and 25% of the Offered Shares are sold.

 

Assuming the Sale of 100% of the Offered Shares  

Assumed offering price per share

$.____[0.001-0.005]

Net tangible book value per share as of September 30, 2021 (unaudited) $ (0.0001)
Increase in net tangible book value per share after giving effect to this offering $. [0.0003-0.0014]
Pro forma net tangible book value per share as of September 30, 2021 (unaudited) $.____[0.0002-0.0013]
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering $.____[0.0008-0.0036]
   

 

Assuming the Sale of 75% of the Offered Shares  

Assumed offering price per share

$.____[0.001-0.005]

Net tangible book value per share as of September 30, 2021 (unaudited) $ (0.0001)
Increase in net tangible book value per share after giving effect to this offering $.____[0.0002-0.0011]
Pro forma net tangible book value per share as of September 30, 2021 (unaudited) $.____[0.0001-0.0010]
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering $.____[0.0009-0.0040]

 

Assuming the Sale of 50% of the Offered Shares  

Assumed offering price per share

$.____[0.001-0.005]

Net tangible book value per share as of September 30, 2021 (unaudited) $ (0.0001)
Increase in net tangible book value per share after giving effect to this offering $.____[0.0002-0.0008]
Pro forma net tangible book value per share as of September 30, 2021 (unaudited) $.____[0.0001-0.0007]
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering $.____[0.0009-0.0043]

 

Assuming the Sale of 25% of the Offered Shares  

Assumed offering price per share

$.____[0.001-0.005]

Net tangible book value per share as of September 30, 2021 (unaudited) $ (0.0001)
Increase in net tangible book value per share after giving effect to this offering $.____[0.0001-0.0004]
Pro forma net tangible book value per share as of September 30, 2021 (unaudited) $.____[0.0000-0.0003]
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering $.____[0.0010-0.0047]

 

 

 

 

  21  

 

 

USE OF PROCEEDS

 

The table below sets forth the estimated proceeds we would derive from this offering, assuming the sale of 25%, 50%, 75% and 100% of the Offered Shares and assuming the payment of no sales commissions or finder’s fees. There is, of course, no guaranty that we will be successful in selling any of the Offered Shares in this offering.

 

  Assumed Percentage of Offered Shares Sold in This Offering  
  25%   50%   75%   100%  
Offered Shares sold 25,000,000   50,000,000   75,000,000   100,000,000  
Gross proceeds [$250,000-1,000,000]   [$500,000-2,000,000]   [$750,000-3,000,000]   [$1,000,000-4,000,000]  

Offering expenses

12,500

 

12,500

 

12,500

 

12,500

 
Net proceeds [$237,500-987,500]   [$487,500-1,987,500]   [$737,500-2,987,500]   [$987,500-3,987,500]  

 

The table below sets forth the manner in which we intend to apply the net proceeds derived by us in this offering, assuming the sale of 25%, 50%, 75% and 100% of the Offered Shares. All amounts set forth below are estimates.

 

   

Use of Proceeds for Assumed Percentage

of Offered Shares Sold in This Offering

 
    25%     50%     75%     100%  
Deposits, Electric, Utility   $

[0-0]

    $

[0-90,000]

    $

[0-90,000]

    $

[90,000-90,000]

 
Crypto Miners(1)     [49,400-205,400]       [101,400-394,680]       [153,400-602,680]       [205,400-810,680]  
Electric Infrastructure and Transformers(2)     [19,000-79,000]       [39,000-151,800]       [59,000-231,800]       [59,000-311,800]  
Electric Exp into CBT     [35,150-146,140]       [72,150-280,830]       [109,150-428,830]       [116,150-576,830]  
Alt Crypto Miners T3     [83,900-348,800]       [172,250-670,400]       [260,600-1,023,700]       [308,800-1,377,000]  
Installation of Container(3)     [11,875-49,400]       [24,375-94,875]       [36,875-144,875]       [49,400-194,875]  
General and Administrative Expenses     [14,425-60,000]       [29,575-115,165]       [44,725-175,865]       [60,000-236,565]  
Working Capital     [23,750-98,750]       [48,750-189,750]       [73,750-289,750]       [98,750-389,750]  
TOTAL   $ [$237,500-987,500]     $ [$487,500-1,987,500]     $ [$737,500-2,987,500]     $ [$987,500-3,987,500]  

 

(1) Crypto Miners are the computer hardware used to mine bitcoin and other crypto currencies, also known as alt-coins. “Crypto” refers to various forms of cryptographic algorithms used to secure and validate data stored on blockchains. “Miners” are the specialized computer hardware that process the algorithms to validate “blocks” of transactions and add them to the public ledger, thereby building a “blockchain.” Bitcoin miners, such as those manufactured by Bitmain, MicroBT and others process encrypted data using the SHA-256 algorithm. Different crypto-currency algorithms require different specialized miners.
(2) Crypto mining is a specialized application use of a Data Center. Data Centers consume large quantities of electricity 24/7/365 in a very dense, high load environment. These large electrical loads require high-capacity electrical infrastructure designed specifically for each mining operation. Example: At Wonka site, electrical infrastructure must be built to convey the 12,400 Volt 3 phase high voltage electrical power from the utility substation interconnect through-out our facility where it is processed through our large transformers down to 208 voltage, fed through distribution breaker panels and on to individual miners. Other sites are served by 66,000 Volt transmission lines that require us to build our own substations. Utility specifications, safety equipment, and national electrical codes must be strictly adhered to.
(3) Installation costs are the walls, racks, distribution panels, wiring, power strips, cords, filters, fans, internet, security and other onsite costs to prepare the building to receive the miners.

 

 

 

 

  22  

 

 

We reserve the right to change the foregoing use of proceeds, should our management believe it to be in the best interest of our company. The allocations of the proceeds of this offering presented above constitute the current estimates of our management and are based on our current plans, assumptions made with respect to the bitcoin mining industry, general economic conditions and our future revenue and expenditure estimates.

Investors are cautioned that expenditures may vary substantially from the estimates presented above. Investors must rely on the judgment of our management, who will have broad discretion regarding the application of the proceeds of this offering. The amounts and timing of our actual expenditures will depend upon numerous factors, including market conditions, cash generated by our operations (if any), business developments and the rate of our growth. We may find it necessary or advisable to use portions of the proceeds of this offering for other purposes.

 

In the event we do not obtain the entire offering amount hereunder, we may attempt to obtain additional funds through private offerings of our securities or by borrowing funds. Currently, we do not have any committed sources of financing.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  23  

 

 

PLAN OF DISTRIBUTION

 

In General

 

Our company is offering a maximum of 100,000,000 Offered Shares on a best-efforts basis, at a fixed price of $.____[0.01-0.04] per Offered Share; any funds derived from this offering will be immediately available to us for our use. There will be no refunds. This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering being qualified by the SEC or (c) the date on which this offering is earlier terminated by us, in our sole discretion.

 

There is no minimum number of Offered Shares that we are required to sell in this offering. All funds derived by us from this offering will be immediately available for use by us, in accordance with the uses set forth in the Use of Proceeds section of this Offering Circular. No funds will be placed in an escrow account during the offering period and no funds will be returned, once an investor’s subscription agreement has been accepted by us.

 

We intend to sell the Offered Shares in this offering through the efforts of our Chief Executive Officer, Paul Knudson. Mr. Knudson will not receive any compensation for offering or selling the Offered Shares. We believe that Mr. Knudson is exempt from registration as a broker-dealers under the provisions of Rule 3a4-1 promulgated under the Securities Exchange Act of 1934 (the Exchange Act). In particular, Mr. Knudson:

 

  is not subject to a statutory disqualification, as that term is defined in Section 3(a)(39) of the Securities Act; and
  is not to be compensated in connection with his participation by the payment of commissions or other remuneration based either directly or indirectly on transactions in securities; and
  is not an associated person of a broker or dealer; and
  meets the conditions of the following:
  primarily performs, and will perform at the end of this offering, substantial duties for us or on our behalf otherwise than in connection with transactions in securities; and
  was not a broker or dealer, or an associated person of a broker or dealer, within the preceding 12 months; and
  did not participate in selling an offering of securities for any issuer more than once every 12 months other than in reliance on paragraphs (a)(4)(i) or (iii) of Rule 3a4-1 under the Exchange Act.

 

As of the date of this Offering Circular, we have not entered into any agreements with selling agents for the sale of the Offered Shares. However, we reserve the right to engage FINRA-member broker-dealers. In the event we engage FINRA-member broker-dealers, we expect to pay sales commissions of up to 10.0% of the gross offering proceeds from their sales of the Offered Shares. In connection with our appointment of a selling broker-dealer, we intend to enter into a standard selling agent agreement with the broker-dealer pursuant to which the broker-dealer would act as our non-exclusive sales agent in consideration of our payment of commissions of up to 10.0% on the sale of Offered Shares effected by the broker-dealer.

 

Procedures for Subscribing

 

If you are interested in subscribing for Offered Shares in this offering, please go to www.xtrabitcoin.com and electronically receive and review the information set forth on such website.

 

Thereafter, should you decide to subscribe for Offered Shares, you are required to follow the procedures described therein, which are:

 

  Electronically execute and deliver to us a subscription agreement; and
  Deliver funds directly by check or by wire or electronic funds transfer via ACH to our specified bank account.

 

 

 

 

  24  

 

 

Right to Reject Subscriptions. After we receive your complete, executed subscription agreement and the funds required under the subscription agreement have been transferred to us, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will return all monies from rejected subscriptions immediately to you, without interest or deduction.

 

Acceptance of Subscriptions. Upon our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the Offered Shares subscribed. Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription or request your subscription funds. All accepted subscription agreements are irrevocable.

 

This Offering Circular will be furnished to prospective investors upon their request via electronic PDF format and will be available for viewing and download 24 hours per day, 7 days per week on our website at www.xtrabitcoin.com, as well as on the SEC’s website, www.sec.gov.

 

An investor will become a shareholder of our company and the Offered Shares will be issued, as of the date of settlement. Settlement will not occur until an investor’s funds have cleared and we accept the investor as a shareholder.

 

By executing the subscription agreement and paying the total purchase price for the Offered Shares subscribed, each investor agrees to accept the terms of the subscription agreement and attests that the investor meets certain minimum financial standards. (See State Qualification and Investor Suitability Standards below).

 

An approved trustee must process and forward to us subscriptions made through IRAs, Keogh plans and 401(k) plans. In the case of investments through IRAs, Keogh plans and 401(k) plans, we will send the confirmation and notice of our acceptance to the trustee.

 

Minimum Purchase Requirements

 

You must initially purchase at least $500.00 of the Offered Shares in this offering. If you have satisfied the minimum purchase requirement, any additional purchase must be in an amount of at least $100.00.

 

State Law Exemption and Offerings to Qualified Purchasers

 

State Law Exemption. This Offering Circular does not constitute an offer to sell or the solicitation of an offer to purchase any Offered Shares in any jurisdiction in which, or to any person to whom, it would be unlawful to do so. An investment in the Offered Shares involves substantial risks and possible loss by investors of their entire investments. (See “Risk Factors”).

 

The Offered Shares have not been qualified under the securities laws of any state or jurisdiction. Currently, we plan to sell the Offered Shares in Colorado, Connecticut, Delaware, Puerto Rico and New York. However, we may, at a later date, decide to sell Offered Shares in other states. In the case of each state in which we sell the Offered Shares, we will qualify the Offered Shares for sale with the applicable state securities regulatory body or we will sell the Offered Shares pursuant to an exemption from registration found in the applicable state’s securities, or Blue Sky, law.

 

Certain of our offerees may be broker-dealers registered with the SEC under the Exchange Act, who may be interested in reselling the Offered Shares to others. Any such broker-dealer will be required to comply with the rules and regulations of the SEC and FINRA relating to underwriters.

 

Investor Suitability Standards. The Offered Shares may only be purchased by investors residing in a state in which this Offering Circular is duly qualified who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.

 

 

 

 

  25  

 

 

Issuance of Certificates

 

Upon settlement, that is, at such time as an investor’s funds have cleared and we have accepted an investor’s subscription agreement, we will issue a certificate or certificates representing such investor’s purchased Offered Shares.

 

Transferability of the Offered Shares

 

The Offered Shares will be generally freely transferable, subject to any restrictions imposed by applicable securities laws or regulations.

 

Advertising, Sales and Other Promotional Materials

 

In addition to this Offering Circular, subject to limitations imposed by applicable securities laws, we expect to use additional advertising, sales and other promotional materials in connection with this offering. These materials may include information relating to this offering, articles and publications concerning industries relevant to our business operations or public advertisements and audio-visual materials, in each case only as authorized by us. In addition, the sales material may contain certain quotes from various publications without obtaining the consent of the author or the publication for use of the quoted material in the sales material. Although these materials will not contain information in conflict with the information provided by this Offering Circular and will be prepared with a view to presenting a balanced discussion of risk and reward with respect to the Offered Shares, these materials will not give a complete understanding of our company, this offering or the Offered Shares and are not to be considered part of this Offering Circular. This offering is made only by means of this Offering Circular and prospective investors must read and rely on the information provided in this Offering Circular in connection with their decision to invest in the Offered Shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

  26  

 

 

DESCRIPTION OF SECURITIES

 

General

 

Our authorized capital stock consists of (a) 2,900,000,000 shares of common stock, $.0001 par value per share; (b) 1,000,000 shares of Series A Preferred Stock, $.0001 par value per share; (c) 10,000,000 shares of Series B Preferred Stock, $.0001 par value per share; (d) 10,000,000 shares of Series C Preferred Stock, $.0001 par value per share; (e) 30,000,000 shares of Series D Preferred Stock, $.0001 par value per share; (f) 30,000,000 shares of Series E Preferred Stock, $.0001 par value per share; and (g) 10,000,000 shares of Series F Preferred Stock, $.0001 par value per share.

 

As of the date of this Offering Circular, there were (x) 2,048,474,905 shares of our common stock issued and outstanding, held by 34 holders of record; (y) 225,110 shares of Series A Preferred Stock issued and outstanding; and (z) 2,299,333 shares of Series E Preferred Stock issued and outstanding.

 

The descriptions of our shares of capital stock below are summaries and are qualified in their entirety by the source documents included as exhibits to the Offering Statement of which this Offering Circular forms a part.

 

Common Stock

 

In General. The holders of our common stock currently have (a) equal ratable rights to dividends from funds legally available therefore, when, as and if declared by our Board of Directors; (b) are entitled to share ratably in all of our assets available for distribution to holders of common stock upon liquidation, dissolution or winding up of the affairs of our company; (c) do not have preemptive, subscriptive or conversion rights and there are no redemption or sinking fund provisions or rights applicable thereto; and (d) are entitled to one non-cumulative vote per share on all matters on which shareholders may vote. Our Bylaws provide that, at all meetings of the shareholders for the election of directors, a plurality of the votes cast shall be sufficient to elect. On all other matters, except as otherwise required by Wyoming law or our Articles of Incorporation, as amended, a majority of the votes cast at a meeting of the shareholders shall be necessary to authorize any corporate action to be taken by vote of the shareholders.

 

Non-cumulative Voting. Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in such event, the holders of the remaining shares will not be able to elect any of our directors. As of the date of this Offering Circular, one of our sole officers and directors, Paul Knudson, owns a total of 31,903,252 shares, or approximately 1.5%, of our outstanding common stock.

 

In addition, Mr. Knudson owns all of the issued and outstanding shares of Series A Preferred Stock and thereby controls all corporate matters relating to our company. (See “Security Ownership of Certain Beneficial Owners and Management” and “Certain Transactions”).

 

Pre-emptive Rights. As of the date of this Offering Circular, no holder of any shares of our capital stock has pre-emptive or preferential rights to acquire or subscribe for any unissued shares of any class of our capital stock not disclosed herein.

 

Preferred Stock

 

Series A Preferred Stock. We are authorized to issue 1,000,000 shares of Series A Preferred stock, par value $0.0001. As of the date of this Offering Circular, there are 225,110 shares of Preferred Series A issued and outstanding.

 

One of our officers and directors, Paul Knudson, has beneficial ownership of all 225,110 issued and outstanding Series A Preferred Stock and, by such ownership, controls the outcome of all issues presented for a vote of our shareholders.

 

 

 

 

  27  

 

 

Dividends. The Series A Preferred Stock shall be entitle to receive dividends when, as and if declared by our Board of Directors.

 

Voting Rights. If at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of: (a) the total number of shares of common stock which are issued and outstanding at the time of voting, plus (B) the total number of shares of Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock, and Series F Preferred Stock which are issued and outstanding at the time of voting.

 

Series B Preferred Stock. We are authorized to issue 10,000,000 shares of Series B Preferred Stock, par value $0.0001. As of the date of this Offering Circular, there are zero shares of Series B Preferred Stock issued and outstanding.

 

Dividends. The Series B Preferred Stock shall be entitle to receive dividends when, as and if declared by our Board of Directors.

 

Liquidation Rights. Upon any liquidation, dissolution or winding up of our company, before any distribution or payment shall be made to any class of capital stock ranking junior to the Series B Preferred Stock, the Series B Preferred Stock shall be entitled to be paid out of our assets an amount equal to $1.00 per share. After full payment of such amount, the remaining assets of our company shall be distributed ratable to the holders of our Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock, Series F Preferred Stock and common stock.

 

Conversion Rights. Each share of Series B Preferred Stock is convertible at any time into the number of shares of our common stock determined pursuant to a formula based, in part, on the then-current market price of our common stock.

 

Anti-dilution Protection. Shares of the Series B Preferred Stock possess protection from dilution, in the case of reverse splits and forward splits.

 

Voting Rights. Series B Preferred Stock has one (1) vote for any election or other vote placed before our shareholders.

 

Price and Issuance. The initial price of each share of Series B Preferred Stock shall be $2.50, which price may be changed by a majority vote of our shareholders. The Series B Preferred Stock may be issued only in exchange for cancellation of debt or in exchange for shares of preferred stock.

 

Restrictions on Conversion. Shares of Series B Preferred Stock may not be converted into shares of our common stock (a) for a period of six months from issuance, if our company is then filing public reports pursuant to Section 12 or Section 15 of the Securities Exchange Act of 1934, or (b) for a period of twelve months if our company is not then filing such public reports.

 

Series C Preferred Stock. We are authorized to issue 10,000,000 shares of Series C Preferred Stock, par value $0.0001. As of the date of this Offering Circular, there are zero shares of Series C Preferred Stock issued and outstanding.

 

Dividends. The Series C Preferred Stock shall be entitle to receive dividends when, as and if declared by our Board of Directors.

 

Liquidation Rights. Upon any liquidation, dissolution or winding up of our company, before any distribution or payment shall be made to any class of capital stock ranking junior to the Series C Preferred Stock, the Series C Preferred Stock shall be entitled to be paid out of our assets an amount equal to $1.00 per share. After full payment of such amount, the remaining assets of our company shall be distributed ratable to the holders of our Series D Preferred Stock, Series E Preferred Stock, Series F Preferred Stock and common stock.

 

 

 

 

  28  

 

 

Conversion Rights. Each share of Series C Preferred Stock is convertible at any time into 40 shares of our common stock.

 

Anti-dilution Protection. Shares of the Series C Preferred Stock possess protection from dilution, in the case of reverse splits and forward splits.

 

Voting Rights. Series C Preferred Stock has one (1) vote for any election or other vote placed before our shareholders.

 

Issuance. The Series C Preferred Stock may be issued only in exchange for cancellation of debt or in exchange for shares of preferred stock.

Price. The initial price of each share of Series B Preferred Stock shall be $10.00, which price may be changed by our Board of Directors.

 

Series D Preferred Stock. We are authorized to issue 30,000,000 shares of Series D Preferred stock, par value $0.0001. As of the date of this Offering Circular, there are zero shares of Series D Preferred Stock issued and outstanding.

 

Dividends and Warrants. The Series D Preferred Stock shall be entitle to receive a stock dividend of 6% annually, that is, each share of Series D Preferred Stock would receive .06 of a share of Series D Preferred Stock annually. In addition, each share of Series D Preferred Stock, upon issuance, shall have attached two warrants to purchase one share of our common stock each at an exercise price of $.50; such warrants shall be exercisable for a period of two years from issuance.

 

Liquidation Rights. Upon any liquidation, dissolution or winding up of our company, before any distribution or payment shall be made to any class of capital stock ranking junior to the Series D Preferred Stock, the Series D Preferred Stock shall be entitled to be paid out of our assets an amount equal to $2.50 per share. After full payment of such amount, the remaining assets of our company shall be distributed ratable to the holders of our Series E Preferred Stock, Series F Preferred Stock and common stock.

 

Conversion Rights. Each share of Series D Preferred Stock is convertible at any time into the number of shares of our common stock determined pursuant to a formula based, in part, on the then-current market price of our common stock.

 

Anti-dilution Protection. Shares of the Series D Preferred Stock possess protection from dilution, in the case of reverse splits and forward splits.

 

Voting Rights. Series D Preferred Stock has 10 votes for any election or other vote placed before our shareholders.

 

Price and Issuance. The initial price of each share of Series D Preferred Stock shall be $2.50. The Series D Preferred Stock may be issued only upon a majority vote of our shareholders.

 

Restrictions on Conversion. Shares of Series D Preferred Stock may not be converted into shares of our common stock (a) for a period of six months from issuance, if our company is then filing public reports pursuant to Section 12 or Section 15 of the Securities Exchange Act of 1934, or (b) for a period of twelve months if our company is not then filing such public reports.

 

Series E Preferred Stock. We are authorized to issue 30,000,000 shares of Series E Preferred stock, par value $0.0001. As of the date of this Offering Circular, there are 2,299,333 shares of Series E Preferred Stock issued and outstanding.

 

Dividends. The Series E Preferred Stock shall be entitle to receive dividends when, as and if declared by our Board of Directors.

 

Liquidation Rights. Upon any liquidation, dissolution or winding up of our company, before any distribution or payment shall be made to any class of capital stock ranking junior to the Series E Preferred Stock, the Series E Preferred Stock shall be entitled to be paid out of our assets an amount equal to $1.00 per share. After full payment of such amount, the remaining assets of our company shall be distributed ratable to the holders of our Series F Preferred Stock and common stock.

 

 

  29  

 

 

Conversion Rights. Each share of Series E Preferred Stock is convertible at any time into 1,000 shares of our common stock.

 

Anti-dilution Protection. Shares of the Series E Preferred Stock possess protection from dilution, in the case of reverse splits and forward splits.

 

Voting Rights. Series E Preferred Stock shall have no vote for any election or other vote placed before our shareholders.

 

Price and Issuance. The initial price of each share of Series E Preferred Stock shall be $1.00, which price may be changed by a majority vote of our shareholders at any time after a trading market develops for the Series E Preferred Stock. The Series B Preferred Stock may be issued only upon a majority vote of our shareholders. Shares of Series E Preferred Stock may be issued either (a) in exchange for cancellation of debt, in exchange for shares of preferred stock or in exchange for shares of our common stock at a rate of 1,000 shares of common stock for one share of Series E Preferred Stock.

 

Series F Preferred Stock. We are authorized to issue 10,000,000 shares of Series F Preferred stock, par value $0.0001. As of the date of this Offering Circular, there are zero shares of Series F Preferred Stock issued and outstanding.

 

Dividends. The Series F Preferred Stock shall be entitle to receive dividends when, as and if declared by our Board of Directors.

Liquidation Rights. Upon any liquidation, dissolution or winding up of our company, before any distribution or payment shall be made to any class of capital stock ranking junior to the Series F Preferred Stock, the Series F Preferred Stock shall be entitled to be paid out of our assets an amount equal to $.01 per share. After full payment of such amount, the remaining assets of our company shall be distributed ratable to the holders of our common stock.

 

Conversion Rights. Each share of Series F Preferred Stock is convertible at any time into the number of shares of our common stock determined pursuant to a formula based, in part, on the then-current market price of our common stock.

 

Anti-dilution Protection. Shares of the Series F Preferred Stock possess protection from dilution, in the case of reverse splits and forward splits.

 

Voting Rights. Series B Preferred Stock has one (1) vote for any election or other vote placed before our shareholders.

 

Price and Issuance. The initial price of each share of Series F Preferred Stock shall be $.01, which price may be changed by a majority vote of our shareholders. The Series F Preferred Stock may be issued only pursuant to a private offering document.

 

Restrictions on Conversion. Shares of Series F Preferred Stock may not be converted into shares of our common stock (a) for a period of six months from issuance, if our company is then filing public reports pursuant to Section 12 or Section 15 of the Securities Exchange Act of 1934, or (b) for a period of twelve months if our company is not then filing such public reports.

 

Dividend Policy

 

We have never declared or paid any dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business. As a result, we do not anticipate paying any cash dividends in the foreseeable future.

 

Shareholder Meetings

 

Our bylaws provide that special meetings of shareholders may be called only by our Board of Directors, the chairman of the board, or our president, or as otherwise provided under Wyoming law.

 

Transfer Agent

 

We have retained the services of Action Stock Transfer Corporation, 2469 E. Fort Union Boulevard, Suite 214, Salt Lake City, Utah 84121, as the transfer agent for our common stock. Action Stock Transfer’s website is located at: www.actionstocktransfer.com. No information found on Action Stock Transfer’s website is part of this Offering Circular.

 

 

 

  30  

 

 

BUSINESS

 

Corporate Information

 

Our corporate office is located at 912 Bobwhite Street, Fruitland, Idaho 83619; our telephone number is 208-452-4566; and our website is www.xtrabitcoin.com. We make available free of charge at this website all of our reports filed with OTCMarkets.com, including our annual reports, quarterly reports and other informational reports. These reports are made available on our website as soon as reasonably practicable after their filing with OCTMarkets.com. No information found on our company’s website is part of this Offering Circular.

 

History

 

Our company was incorporated under the laws of the State of New Jersey in October 1998 as Diamond Information Institute, Inc. In May 2011, our company was re-domesticated from the State of New Jersey to the State of Wyoming and changed its corporate name to Therapy Cells, Inc. On June 25, 2019, we acquired by merger XTRA Bitcoin LLC, a Wyoming limited liability company (“Private XTRA”), and, in connection therewith, changed our corporate name to XTRA Bitcoin Inc. The merger transaction with Private XTRA caused a change in control of our company, with Mr. Paul Knudson becoming our controlling shareholder and an officer and director.

 

Our company operates as a “miner” of bitcoin and cryptocurrency. Bitcoin and other cryptocurrencies are specialized applications of blockchain technology. Blockchains are encrypted distributed ledgers maintained on the internet. Mining is the process of validating the authenticity of encrypted blocks of transactions and updating the cryptocurrency’s blockchain ledger.

Background Information Concerning Bitcoin

 

This section provides a more detailed description of bitcoin, its historical development, how a person holds bitcoin, how to use bitcoin in transactions, how to trade bitcoin, the “exchange” market where bitcoin can be bought, held and sold, the bitcoin market itself and bitcoin mining – our company is engaged in the bitcoin mining business, as described below.

 

Bitcoin. Bitcoin is a digital asset that can be transferred among participants on the Bitcoin network on a peer-to-peer basis via the Internet. Unlike other means of electronic payments, bitcoin can be transferred without the use of a central administrator or clearing agency. Because a central party is not necessary to administer bitcoin transactions or maintain the bitcoin ledger, the term decentralized is often used in descriptions of bitcoin.

 

Bitcoin Network. Bitcoin was first described in a white paper released in 2008 and published under the name “Satoshi Nakamoto.” The protocol underlying Bitcoin was subsequently released in 2009 as open source software and currently operates on a worldwide network of computers.

 

The first step in using bitcoin for transactions is to download specialized software referred to as a “bitcoin wallet.” A user’s bitcoin wallet can run on a computer or smartphone, and can be used both to send and to receive bitcoin. Within a bitcoin wallet, a user can generate one or more unique “bitcoin addresses,” which are conceptually similar to bank account numbers on the Bitcoin Blockchain and are associated with a pair of public and private keys. After establishing a bitcoin address, a user can send or receive bitcoin from his or her bitcoin address to another user’s address using the public and private keys. Sending bitcoin from one bitcoin address to another is similar in concept to sending a bank wire from one person’s bank account to another person’s bank account.

 

The amount of bitcoin associated with each bitcoin address is listed in a public ledger, referred to as a “blockchain.” Copies of the Bitcoin Blockchain exist on thousands of computers on the Bitcoin network throughout the Internet. A user’s bitcoin wallet will either contain a copy of the Bitcoin Blockchain or be able to connect with another computer that holds a copy of the Bitcoin Blockchain.

 

 

 

 

  31  

 

 

When a bitcoin user wishes to transfer bitcoin to another user, the sender must first request a bitcoin address from the recipient. The sender then uses its bitcoin wallet software to create a data packet containing the proposed addition (often referred to as a “transaction”) to the Bitcoin Blockchain. The proposed transaction would reduce the sender’s address and increase the recipient’s address by the amount of bitcoin desired to be transferred, and is sent on a peer-to-peer basis to other computers participating in the Bitcoin network.

 

Bitcoin Protocol. Bitcoin is an open source project with no official company or group that controls the Bitcoin network, and anyone can review the underlying code and suggest changes. There are, however, a number of individual developers that regularly contribute to a specific distribution of Bitcoin software known as the “Bitcoin Core,” and who loosely oversee the development of its source code. There are many other compatible versions of Bitcoin software, but Bitcoin Core is the most widely adopted and currently provides the de facto standard for the Bitcoin protocol. The core developers are able to access, and can alter, the Bitcoin network source code and, as a result, they are responsible for quasi-official releases of updates and other changes to the Bitcoin network’s source code. However, because Bitcoin has no central authority, the release of updates to the Bitcoin network’s source code by the core developers does not guarantee that the updates will be automatically adopted by the other participants in the Bitcoin network. Users and miners must accept any changes made to the Bitcoin source code by downloading the proposed modification of the Bitcoin network’s source code. A modification of the Bitcoin network’s source code is effective only with respect to those Bitcoin users and miners who choose to download it. If a modification is accepted by only a percentage of users and miners, a division in the Bitcoin network will occur such that one network will run the pre-modification source code and the other network will run the modified source code. Such a division is known as a “fork.” Consequently, as a practical matter, a modification to the source code becomes part of the Bitcoin network only if accepted by participants collectively having most of the processing power on the Bitcoin network. In recent years, there have been several forks in the Bitcoin network, including, but not limited to, forks resulting in the creation of Bitcoin Cash (August 1, 2017), Bitcoin Gold (October 24, 2017) and Bitcoin SegWit2X (December 28, 2017), among others.

 

Bitcoin Transactions. A bitcoin transaction is similar in concept to an irreversible digital check. The transaction contains the sender’s bitcoin address, the recipient’s bitcoin address, the amount of bitcoin to be sent, a transaction fee and the sender’s digital signature. The sender’s use of his or her digital signature enables participants on the Bitcoin network to verify the authenticity of the bitcoin transaction.

 

A user’s digital signature is generated via usage of the user’s so-called “private key,” one of two numbers in a so-called cryptographic “key pair.” A key pair consists of a “public key” and its corresponding private key, both of which are lengthy alphanumeric codes, derived together and possessing a unique relationship. Public keys are associated with bitcoin addresses that are publicly known and can accept a bitcoin transfer. Private keys are used to sign transactions that initiate the transfer of bitcoin from a sender’s bitcoin address to a recipient’s bitcoin address. Only the holder of the private key associated with a particular bitcoin address can digitally sign a transaction proposing a transfer of bitcoin from that particular bitcoin address.

 

A user’s bitcoin address may be safely distributed, but a user’s private key must be kept in accordance with appropriate controls and procedures to ensure it is used only for legitimate and intended transactions. Only by using a private key can a bitcoin user create a digital signature to transfer bitcoin to another user. In addition, if an unauthorized third person learns of a user’s private key, that third person could forge the user’s digital signature and send the user’s bitcoin to any arbitrary bitcoin address, thereby stealing the user’s bitcoin.

 

The usage of key pairs is a cornerstone of the Bitcoin network. This is because the use of a private key is the only mechanism by which a bitcoin transaction can be signed. If a private key is lost, the corresponding bitcoin is thereafter permanently non-transferable. Moreover, the theft of a private key enables the thief immediate and unfettered access to the corresponding bitcoin. Bitcoin users must therefore understand that in this regard, bitcoin is a bearer asset, similar to cash: that is, the person or entity in control of the private key corresponding to a particular quantity of bitcoin has de facto control of the bitcoin. For large quantities of bitcoin, holders often employ sophisticated security measures.

 

 

 

 

  32  

 

 

The Bitcoin network incorporates a system to prevent double spending of a single bitcoin. To prevent the possibility of double-spending a single bitcoin, each validated transaction is recorded, time stamped and publicly displayed in a “block” in the Bitcoin Blockchain, which is publicly available. Thus, the Bitcoin network provides confirmation against doublespending by memorializing every transaction in the Bitcoin Blockchain, which is publicly accessible and downloaded in part or in whole by all users of the Bitcoin network software program.

 

The process by which bitcoin are created and bitcoin transactions are verified is called mining. To begin mining, a user, or “miner,” can download and special mining software, which, like regular Bitcoin network software programs, turns the user’s computer into a “node” on the Bitcoin network, and also has the ability to validate transactions and add new blocks of transactions to the Blockchain.

 

Miners, through the use of the bitcoin software program, engage in a set of prescribed complex mathematical calculations imposed by the Bitcoin network’s software protocol, called “proof of work”, in order to validate proposed transactions and bundle them into a data packet known as a “block”. The first miner who successfully solves the cryptographic puzzle imposed by the Bitcoin network’s software protocol is permitted to add a block of transactions to the Bitcoin Blockchain and is rewarded by a grant of newly-issued bitcoin, known as the “block reward”. Bitcoin is created and allocated by the Bitcoin network protocol and distributed through a “mining” process subject to a strict, well-known issuance schedule. Block rewards for mining are the method by which new bitcoin is issued. The supply of bitcoin is limited to 21 million by the Bitcoin network’s software protocol.

 

Confirmed and validated bitcoin transactions are recorded in blocks added to the Bitcoin Blockchain. Each block contains the details of some or all of the most recent transactions that are not memorialized in prior blocks, as well as a record of the award of bitcoin to the miner who added the new block. Each unique block can only be solved and added to the Bitcoin Blockchain by one miner; as a result, individual miners and mining pools on the Bitcoin network engage in a competitive process of constantly increasing their computing power to improve their individual likelihood of solving new blocks. As more miners join the Bitcoin network and its processing power increases, or if miners leave the Bitcoin network and its processing power declines, the Bitcoin network adjusts the complexity of a block-solving equation to maintain a predetermined pace of adding a new block to the Bitcoin Blockchain approximately every ten minutes.

 

Bitcoin Market and Bitcoin Exchanges. Bitcoin can be transferred in direct peer-to-peer transactions through the direct sending of bitcoin over the Bitcoin Blockchain from one bitcoin address to another. Among end-users, bitcoin can be used to pay other members of the Bitcoin network for goods and services under what resembles a barter system. Consumers can also pay merchants and other commercial businesses for goods or services through direct peer-to-peer transactions on the Bitcoin Blockchain or through third-party service providers.

 

In addition to using bitcoin to engage in transactions, investors may purchase and sell bitcoin to speculate as to the value of bitcoin in the bitcoin market, or as a long-term investment to diversify their portfolio. The value of bitcoin within the market is determined, in part, by the supply of and demand for bitcoin in the global bitcoin market, market expectations for the adoption of bitcoin as a store of value, the number of merchants that accept bitcoin as a form of payment, and the volume of peer-to-peer transactions, among other factors.

 

A bitcoin exchange provides investors with a website that permits investors to open accounts with the exchange and then purchase and sell bitcoin. Prices for trades on bitcoin exchanges are typically reported publicly. An investor opening a trading account must deposit an accepted government-issued currency into their account with the exchange, or a previously acquired digital asset, before they can purchase or sell assets on the exchange. The process of establishing an account with a bitcoin exchange and trading bitcoin is different from, and should not be confused with, the process of users sending bitcoin from one bitcoin address to another bitcoin address on the Bitcoin Blockchain. This latter process is an activity that occurs on the Bitcoin network, while the former is an activity that occurs entirely on the private website operated by the exchange. The exchange typically records the investor’s ownership of bitcoin in its internal books and records, rather than on the Bitcoin Blockchain. The exchange ordinarily does not transfer bitcoin to the investor on the Bitcoin Blockchain unless the investor makes a request to the exchange to withdraw the bitcoin in their exchange account to an off-exchange bitcoin wallet.

 

 

 

  33  

 

 

Outside of exchanges, Bitcoin can be traded OTC in transactions that are not publicly reported. The OTC market is largely institutional in nature, and OTC market participants generally consist of institutional entities, such as firms that offer two-sided liquidity for bitcoin, investment managers, proprietary trading firms, high-net-worth individuals that trade bitcoin on a proprietary basis, entities with sizeable bitcoin holdings, and family offices. The OTC market provides a relatively flexible market in terms of quotes, price, quantity, and other factors, although it tends to involve large blocks of bitcoin. The OTC market has no formal structure and no open-outcry meeting place. Parties engaging in OTC transactions will agree upon a price—often via phone or email—and then one of the two parties will then initiate the transaction. For example, a seller of bitcoin could initiate the transaction by sending the bitcoin to the buyer’s bitcoin address. The buyer would then wire U.S. dollars to the seller’s bank account. OTC trades are sometimes hedged and eventually settled with concomitant trades on bitcoin spot exchanges.

 

Although bitcoin was the first digital asset, in the ensuing years, the number of digital assets, market participants and companies in the space has increased dramatically. In addition to bitcoin, other well-known digital assets include ethereum, XRP, bitcoin cash, and litecoin. The category and protocols are still being defined and evolving.

 

Regulation of Bitcoin and Government Oversight. As digital assets have grown in both popularity and market size, the U.S. Congress and a number of U.S. federal and state agencies (including FinCEN, SEC, CFTC, FINRA, the Consumer Financial Protection Bureau (“CFPB”), the Department of Justice, the Department of Homeland Security, the Federal Bureau of Investigation, the IRS and state financial institution regulators) have been examining the operations of digital asset networks, digital asset users and the digital asset exchange markets, with particular focus on the extent to which digital assets can be used to launder the proceeds of illegal activities or fund criminal or terrorist enterprises and the safety and soundness of exchanges or other service-providers that hold digital assets for users. Many of these state and federal agencies have issued consumer advisories regarding the risks posed by digital assets to investors. In addition, federal and state agencies, and other countries have issued rules or guidance about the treatment of digital asset transactions or requirements for businesses engaged in digital asset activity.

 

Various foreign jurisdictions have, and may continue to, adopt laws, regulations or directives that affect the Bitcoin Network, the Bitcoin Markets, and their users, particularly Bitcoin Exchanges and service providers that fall within such jurisdictions’ regulatory scope. For example, in March 2020, South Korea voted to amend its Financial Information Act to require virtual asset service providers to register and comply with its AML and CFT framework. These measures also provide the government with the authority to close digital asset exchanges that do not comply with specified processes. The Chinese and South Korean governments have also banned ICOs and there are reports that Chinese regulators have taken action to shut down a number of China-based digital asset exchanges. Further, in January 2018, a Chinese news organization reported that the People’s Bank of China had ordered financial institutions to stop providing banking or funding to “any activity related to cryptocurrencies.” Similarly, in April 2018, the Reserve Bank of India banned the entities it regulates from providing services to any individuals or business entities dealing with or settling digital assets. In March 2020, this ban was overturned in the Indian Supreme Court, although the Reserve Bank of India is currently challenging this ruling. There remains significant uncertainty regarding the South Korean, Indian and Chinese governments’ future actions with respect to the regulation of digital assets and digital asset exchanges. Such laws, regulations or directives may conflict with those of the United States and may negatively impact the acceptance of Bitcoin by users, merchants and service providers outside the United States and may impede the growth or sustainability of the Bitcoin economy in the European Union, China, Japan, Russia and the United States or otherwise negatively affect the value of Bitcoin.

 

The effect of any future regulatory change on our company or Bitcoin is impossible to predict, but such change could be substantial and adverse to our company and the market price of our common stock, including the Offered Shares.

 

Current Status

 

We have leased 2.5MW capacity and facilities and, with a portion of the proceeds of this offering, intend to develop a 10MW bitcoin mining facility in 2.5MW phases.

 

 

 

 

  34  

 

 

In June 2019, we acquired 2MW of right-of-use (ROU) assets under operating leases for property of $466,080 and operating lease liabilities of $291,511,34. In July 2019, we negotiated an increase to 2.5MW for $58,471.34 for ROU of $582,600 and operating lease liabilities of $349,560.00 and the option to lease up to an additional 7.5MW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. We pay a nominal monthly storage unit rental rate to reserve leasehold until primary electrical infrastructure is installed to the unit. We are responsible for the cost of the electrical infrastructure.

 

In January 2020, we obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit’s lease from The Pines Townhomes LLC, a company owned by our Chief Executive Officer, Paul Knudson, at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies Incorporated, a company owned by our Chief Executive Officer, Paul Knudson.

 

In March 2020, we entered into an agreement to acquire 70% of the RINK, phase 1mining facility electrical capacity from Xtra Crypto Mining, Inc. (“XCrypto”), a company owned by our Chief Executive Officer, Paul Knudson, and contracted to purchase 37 new Antminer T 17 55 TH/s ASIC miners. We expect that this acquisition will allow us to begin mining while raising funding for our larger Wonka mine project. The new Antminer T17s are expected to ship from Bitmain in China and arrive in late March 2020. Installation and mining were expected by middle of April 2020. The lease start date was tolled from April 1, 2020, to June 1, 2020, due to delays caused by COVID-19. Subsequently, due to additional and extended border closures due to COVID-19, we entered into a hosting agreement described below and XCrypto agreed to toll its loan payments to coincide with the mining at host facility.

 

RINK Leasehold Start Date Lease Term Rate ROU Asset Paid to Date ROU Liability Balance
6-1-2020 60 months $490 $29,400 $3,430 $25,970

 

In December 2020, we entered into a six-month hosting agreement with 10019758 Manitoba Ltd. for the 46 new Antminer T17 55 TH/s miners purchased by XCrypto, of which, our company has contracted for 37 miners (80.435% of their collective mining hash) and XCrypto retained 9 miners (19.565% of their collective mining hash).

 

10019758 Manitoba Ltd. staff took possession of the miners and transported them to their facility for installation. Terms of the hosting agreement are as follows: from all bitcoin earnings, the electricity bill is deducted and then 20% of the remaining bitcoin earnings are paid for the hosting service. These mining operations began on December 23, 2020.

 

During the first quarter of 2021, the miners experienced significant equipment failure causing a diminishing hashing power (earning capacity). We obtained needed replacement parts in May 2021. Despite the installation of replacement parts, the T17 miners continue to experience significant failures resulting in our taking a 50% impairment write off of $23,187 as depreciation during the second quarter of 2021. This hosting arrangement continued on a month-to-month basis.

 

Due to continued miner equipment failures, we posted an additional 25% impairment write off of $11,953.50 as depreciation during the third quarter of 2021. Subsequently, the hosting company disconnected remaining working miners and, in October 2021, we

terminated the month-to-month hosting arrangement and instructed the host to return miners to our RINK facility.

 

Our Bitcoin Mining Business

 

Our company is a bitcoin and cryptocurrency miner. Bitcoin, and other cryptocurrencies, are specialized applications of blockchain technology. Blockchains are encrypted distributed ledgers maintained on the internet. Mining is the process of validating the authenticity of encrypted blocks of transactions and updating the crypto currency’s blockchain ledger. Bitcoin miners expend huge amounts of computer processing power - hash rate - to solve complicated mathematical problems required to validate the encrypted data block. The blockchain protocol rewards the first miner to solve the encryption and add a new block of validated transactions to its blockchain ledger with newly issued crypto-coins. Miners compete for those rewards and a share of transaction fees. This creates a competitive environment where Miners are constantly seeking to increase their hashing capacity by expansion or deployment of new higher-capacity mining equipment. This work is primarily performed using specialized ASIC (“Application Specific Integrated Circuits”) computer equipment or other high capacity graphics processing unit (“GPU”) cards. In the process, mining consumes a lot of electricity and creates large amounts of heat and cooling fan noise.

 

 

 

  35  

 

 

Bitcoins and Altcoins. Our product is bitcoin and other cryptocurrencies that are awarded as a result of our proposed mining services. Bitcoin and cryptocurrency (also known as altcoin or cryptocoins) mining is the process by which transactions are verified and added to the public ledger, known as the blockchain, and is also the means through which new bitcoin (or various other forms of cryptocurrency) are released.

 

Crypto Mining Process. Investopedia explains how bitcoin mining works. “In order to earn Bitcoin, you need to meet two conditions. One is a matter of effort, one is a matter of luck. (1) You have to verify approx. 1MB worth of transactions. That is the easy part. (2) You have to be the first miner to arrive at the right answer to a numeric problem. This process is also known as a “proof of work.”

 

What is meant by “the right answer to a numeric problem?” The good news is that there is no advanced math or computation is involved. You may have heard that miners are solving difficult mathematical problems-that’s not true at all. What they’re actually doing is trying to be the first miner to come up with a 64-digit hexadecimal number (a “hash”) that is less than or equal to the target hash. It’s basically guess work. The bad news is that, because it’s guesswork, you need a lot of computing power in order to get there first. To mine successfully, you need to have a high “hash rate”, which is measured in terms of megahashes per second (MH/s), gigahashes per second (GH/s), and terahashes per second (TH/s).

 

Keys to Success

 

We believe that the following factors will assist us in succeeding: (1) Accessing low cost electricity (reduced operating expenses); (2) Deployment of the most energy efficient mining equipment (increased operating margins), (3) Containerized mining pods that allows deployment into existing utility infrastructure (reduce specialized investments in high cost utility infrastructure), (4) Immersion cooling technology to control noise and facilitate waste heat recovery (reduce site acquisition and leasing costs), (5) Modular systems provide ability to scale in smaller increments (reduced initial capital cost per unit of expansion), and (6) Expansion capital raised through the sale of Offered Shares (reduce or eliminate debt overhead).

 

Inexpensive Power, Cooling and Noise

 

Operating a mining data center consumes huge quantities of electricity that is converted into waste heat. Electricity is the single largest expense and, therefore, the location of mining facilities is very much dependent upon access to affordable electricity. We will seek to buy, lease or build facilities with access to inexpensive electrical power in the United States, Canada and perhaps Iceland, Norway, Paraguay, and other countries which are believed to be friendly to crypto mining operations. We will also engage in a continuous quest for low cost and alternative electrical sources such as base loads, incentivized rates, new technologies, solar, natural gas co-generation, heat recovery cost offset agreements, and renewable hydroelectricity.

 

Interior

 

The interior of a mining operation is a secure space with limited access by authorized persons, indeed simply a room (or rooms) full of shelves containing “miners” (the equipment used to perform the needed calculations and “mint” the Bitcoin or other cryptocurrency), their power supplies and wiring. With air cooling, one wall consists of filters to allow airflow into the room and the other wall or roof has large exhaust fans to rapidly expel the hot air produced by the mining equipment. With immersion cooling, miners are housed in tanks of dielectric fluids that are circulated to exterior cooling manifolds.

 

Hours of Operation

 

Mining is a constant operation that operates automatically by computer programs. Control staff can be onsite or remote. Service and maintenance technicians can perform their work during normal business hours. There are no retail sales to the public and no storefront is required. Site security is and/or will be by electronic monitoring, fencing, controlled access and on-site employees. Our office will operate a regular 40-hour work week performing accounting and back office operations.

 

 

 

 

  36  

 

 

Challenges of Our Business

 

Cooling. Cooling is an issue because crypto miners generate a lot of heat; in fact, higher temperatures degrade performance and can destroy mining equipment so, generally, sites in cooler climates are desirable. At a minimum, with ASIC (Application Specific Integrated Circuit) miners, powerful fans provided adequate airflow for cooling. We will employ various cooling strategies, such as site locations in cooler (even cold) locales, water cooling and dielectric immersion cooling technologies, for cost effectiveness.

 

Noise. Miners make a lot of noise, operating in the 78 to 100 decibel range. With air cooling, large exhaust fans also create additional noise. Sufficient space relative to neighbors is required to avoid noise pollution as miners operate at all times. Immersion cooling techniques allow removal of the noisy miner fans and size reduction of free cooler fans resulting in quieter operations.

 

Suppliers

 

Bitcoin and many other cryptocurrencies are mined using special ASIC-based mining computers. Bitmain is the manufacturer of the popular Antminer series with approximately 75% market share. ASIC-based miners have far greater speeds than GPU-based miners and some altcoins write specific algorithms to preclude use of ASIC miners. Every time an ASIC miner is developed, it quickly overpowers and makes obsolete any GPU based mining equipment. Within the ASIC supplier community, manufactures are competing fiercely to develop faster and more efficient miners. Bitmain’s competitors include BitFury, Canaan Creative, Ebang, Innosilicon, MicroBt and other manufacturers. These manufacturers are constantly introducing faster and more energy-efficient mining equipment incorporating advanced ASIC 12nm, 10nm, 7nm and 5nm chips. There is intense competition in that each new miner introduced has the potential of causing economic obsolescence of existing mining equipment which will adversely affect our operations. We will evaluate various miners for cost effectiveness for our facilities.

Services

 

Inherently, crypto mining is an automated online operation consisting of providing computing power and not a service industry. It is the application of software to perform online computations to validate transactions and maintain the blockchain ledgers. We do not intend to offer cloud mining services to the public. We will perform maintenance and repairs on our equipment, miners and facilities. We will also design, create and assemble our mining facilities, installations, cooling and power systems using employees or contractors.

 

Financial Management

 

Revenue comes from the sale of the crypto-coins earned by mining cryptocurrencies with specialized computers called miners. Revenue is a function of the computing power required to earn coins and market conditions to value those coins. Management must make speculative assumptions about the future value of coins when making decisions to invest in miners for that coin. Because bitcoin has maintained approximately 50% of the cryptocoin market valuation, has first-mover and brand recognition status, has an active market, and is the “gold standard” against which other cryptocurrencies are measured and traded, we intend to primarily focus on mining bitcoin. Volatility of cryptocurrency market pricing (valuation) can negatively impact revenue, value of mining equipment, and the value of coins in inventory. We believe that quality blockchain and cryptocurrency projects will increase in value as they roll out applications and develop market adoption. We will focus on bitcoin and those cryptocurrencies that we believe have the greatest potential for mass adoption, use and profit.

 

Mining is a capital-intensive business with a large capex requirement due to miner obsolescence. This may result in financial losses even though company has substantial revenue. To maximize mining revenue, we will evaluate replacement miner capacity, energy efficiency and facility capacity to determine which miners to use as replacement upgrades and timing of replacements.

 

 

 

 

  37  

 

 

Mining is primarily dependent upon access to large capacity low-cost electrical power. This limits potential mining sites. These sites tend to be very expensive. To use this power requires a large fixed investment in electrical transformer and distribution infrastructure. We intend to lease sites to minimize initial costs and concentrate investment on maximizing mining capacity by developing the available electrical supply.

 

Our financial strategy is to self-mine bitcoin and other cryptocoins for our investment purposes and company growth on existing blockchains. This will allow us to minimize or eliminate the need for code programmers, customer service representatives, application development expenses and related overhead. We intend to fund operations by using the proceeds from this Offering, mining revenue, sales of securities (such as stock and promissory notes), and lease agreements to accomplish our goals.

 

Growth/Acquisition Summary

 

We will use a portion of the proceeds from this offering to sequentially build infrastructure to distribute this electrical power on site, modifying the current building structure for mining use, and purchase and install miners, cooling systems and related infrastructure in a continuous growth process. Our growth strategy is to pursue acquisition and development of sites suitable for profitable crypto mining. Our strategy is to develop standardized mining modules that can be deployed in containers or buildings. This standardization will minimize initial investment per module and allow rapid scaling to any size facility.

 

Marketing

 

Mining is a function of operating a computer program. Because payment is made to those who validate/”authorize” transactions first, those with the greatest processing power are typically going to be the most successful. Therefore, miners have joined together into “pools” where they aggregate their “hashing” power (as described above) and split the rewards proportionately. The pool fees run from 0-5%, but typically from 1-3%. We do not intend to have any marketing costs associated with mining. We will incur substantial marketing expenses with investor acquisitions.

 

Market Analysis

 

Cryptocurrency algorithms reward miners for providing computing power. According to Investopedia, “The amount of new bitcoin released with each mined block is called the block reward. The block reward is halved every 210,000 blocks, or roughly every four years. The block reward started at 50 bitcoin in 2009, halved to 25 in 2012, and halved again to 12.5 in 2016. This diminishing block reward will result in a total release of bitcoin that approaches 21 million. According to current Bitcoin protocol, 21 million is the cap and no more will be mined after that number has been attained.” These rewards will halve again by end of May 2020 to 6.25 bitcoin per block. (See “Risk Factors”) Many crypto enthusiasts expect the value of bitcoins to rise to adjust to the reduced supply of new bitcoins to the marketplace, especially if use and demand for bitcoin increases. We are unable to guarantee that market pricing will adjust enough to compensate for the one-half reduction in rewards for mining.

 

As of June 2017, “block rewards provide most of the incentive for miners, with transaction fees representing only 0.3% of mining revenue. As the block reward diminishes over time, eventually approaching zero, the miners will be less incentivized to mine bitcoin for the block reward. This could be a major security problem for Bitcoin unless the incentives provided by the block reward are replaced by transaction fees.”

 

Competition is based on total computing power, known as hashing or hash rate. Groups of miners form pools that compete against each other. Miners share the revenue generated by their pool. Miners are cooperating in the pool and pools are competing against each other. This competition of hashing capacity and speed requires miners to continuously update mining equipment. Mining equipment obsolescence is a major operating expense. We cannot assure that it will be able to recover equipment costs fast enough to replace their earning capacity with newer mining equipment which would result in an operating loss.

 

 

 

 

  38  

 

 

Investopedia explains that “Anyone with access to the internet and suitable hardware can participate in mining.” It explains further: “How hard is it to mine Bitcoins? Well that depends on how much effort is put into mining across the network. Following the protocol laid out in the software, the Bitcoin Network automatically adjusts the difficulty of the mining every 2016 blocks, or roughly every two weeks. It adjusts itself with the aim of keeping the rate of block discovery constant. Thus, if more computational power is employed in mining, then the difficulty will adjust upwards to make mining harder. And if computational power is taken off the network, the opposite happens. The difficulty adjusts downward to make mining easier. The higher the difficulty level, the less profitable mining is for each participant. The total payout depends on the price of Bitcoin, the block reward, and the size of the transaction fees, but the more people mining, the smaller the slice of that pie each person gets.”

 

Rising Bitcoin difficulty level results in lower earnings per miner capacity, forcing higher cost producers out of the market. We believe that these market forces will transform mining into a “utility” type business requiring massive investments with relatively low, but potentially stable revenue. Until the mining industry reaches this equilibrium, market forces will require continual reinvestment in the latest high powered and efficient miners. Electricity costs will also be a limiting factor for profitability with many miners simply unable to generate a profit with their local energy expense. We cannot guarantee that it will be able to secure low-cost electricity sites, fund the acquisition of the most efficient new miners, and operate efficiently enough to be profitable.

 

Pricing

 

Pricing manifests itself in the market value of the cryptocurrency that is mined. This can vary wildly, especially for newer crypto-coins. We will focus on bitcoin mining as it is the un-disputed market leader in valuation, though with wide fluctuations in short term market pricing. We intend to maintain working capital and investments in mined coins to avoid forced selling during downtrends. We may not be able to fund operations thru a downturn which would force the sale of mined coin inventories at low prices resulting in losses.

 

Advertising and Promotion

 

As a bitcoin miner performing computer processing to the distributed ledger, there are no customers to advertise to or need for promotions.

 

Advertising and promotion are required as part of the capital raising process to promote our brand awareness. Consequently, we intend to use a combination of online forums, press releases, crowd funding portals, public advertising in blue-sky approved states, brokers and direct marketing campaigns to promote our company. We cannot assure that we will be successful in raising capital necessary to accomplish the our growth and business plans.

 

Strategy and Implementation

 

Our strategy is to treat crypto mining like a no-frills utility that works behind the scenes to support existing blockchains. This focused approach avoids unnecessary and expensive overhead of supporting and developing new protocols, algorithms, blockchain use applications, and their related ICOs.

 

Our strategy allows us to focus on optimizing standardized modular mining systems to deploy to sites with low-cost electricity. We can scale up to the site capacity by deploying multiple systems either in containers or installed directly in buildings. Standardization of equipment and processes will allow us to attain economies of scale to minimize our overall costs. Our operations consist of the implementation of the following elements:

 

  Acquisition of sites with access to low-cost electricity. These sites must be evaluated for the final delivered price per Kwh after factoring in land, transforming, electrical utility infrastructure, building or container, and other land development costs.
  Standardized, modular mining systems capable of receiving and operating miners. These contain the electrical distribution panels, wiring, racks, fans, tanks, cooling, internet and security systems to house, operate and secure the miners. These modules may be installed in containers or buildings on site.

 

 

 

 

  39  

 

 

  Acquisition and deployment of high performance, energy efficient mining equipment. Due to the wide range of mining equipment available, we will perform cost/benefit evaluations to determine which miners to acquire and deploy. Among the considerations used are:

  our available capacity,
  funding,
  time frame,
  availability,
  new or used equipment,
  hashing capacities,
  energy consumption, and
  anticipated economic life, etc.

 

Seasonality

 

We do not expect any seasonality in our business.

 

Litigation

 

We have no current, pending or threatened legal proceedings or administrative actions either by or against us that could have a material effect on our business, financial condition, or operations and any current, past or pending trading suspensions.

 

Corporate Office

 

Our corporate office is located at 912 Bobwhite Street, Fruitland, Idaho 83619. Our Chief Executive Officer, Paul Knudson, will provide office space at no cost to us through December 31, 2021. Thereafter, office rent will be $250 per month.

 

Employees

 

Currently, we have one employee, our Chief Executive Officer, Paul Knudson. We believe that we will be successful in attracting experienced and capable personnel in the future. We will add additional personnel as our needs dictate and funding permits. Our employees will be required to enter into agreements with us requiring them not to compete or disclose our proprietary information. Our employees are not represented by any labor union. We believe that relations with our employees are (and will continue to be) excellent. Usually the number of total employees and number of full-time employees will vary.

 

 

 

 

 

 

 

 

 

 

  40  

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement

 

The following discussion and analysis should be read in conjunction with our unaudited financial statements and related notes, beginning on page F-1 of this Offering Circular.

 

Our actual results may differ materially from those anticipated in the following discussion, as a result of a variety of risks and uncertainties, including those described under Cautionary Statement Regarding Forward-Looking Statements and Risk Factors. We assume no obligation to update any of the forward-looking statements included herein.

 

COVID-19

 

On January 30, 2020, the World Health Organization declared the COVID-19 (coronavirus) outbreak a “Public Health Emergency of International Concern” and on March 10, 2020, declared it to be a pandemic. The virus and actions taken to mitigate its spread have had and are expected to continue to have a broad adverse impact on the economies and financial markets of many countries, including the geographical areas in which our company operates.

 

From March through late December 2020, our company’s growth opportunities were severely impacted by COVID-19. The primary impact during that time period was that, due to Canadian border-crossing restrictions instituted in response to COVID-19, we were unable to deploy our personnel to our bitcoin “miners” located in Canada, where we have facilities. Beginning in December 2020, we were able to arrange a six-month hosting contract with a third-party in Manitoba, Canada, such that our bitcoin mining operations resumed on December 20, 2020. However, circumstances remain less than optimal and our operations continue to be impacted negatively.

 

Principal Factors Affecting Our Financial Performance

 

Our future operating results will be primarily affected by the following factors:

 

  Access to low cost electricity.
  Standardized, modular mining systems capable of receiving and operating miners. These contain the electrical distribution panels, wiring, racks, fans, tanks, cooling, internet and security systems to house, operate and secure the miners. These modules may be installed in containers or buildings on site.
  Ability to deploy the most energy efficient mining equipment.
  Ability to containerize mining pods to allow deployment into existing utility infrastructure.
  Access to immersion cooling technology to control noise and facilitate waste heat recovery.
  Access to modular systems to provide ability to scale our growth in smaller increments.

 

Results of Operations

 

Nine Months Ended September 30, 2021 (“Current Period”), Compared to Nine Months Ended September 30, 2020 (“Prior Period”). During the Current Period and the Prior Period, we did not generate any cash revenue. However, during the Current Period, we earned bitcoin “mining” revenue of $51,303 (unaudited). We earned no bitcoin mining revenue during the Prior Period.

 

 

 

 

  41  

 

 

How we earn bitcoin is explained below.

 

Our product is bitcoin and other cryptocurrencies that are awarded as a result of our mining services. Bitcoin and cryptocurrency (also known as altcoin or cryptocoins) mining is the process by which transactions are verified and added to the public ledger, known as the blockchain, and is also the means through which new bitcoin (or various other forms of cryptocurrency) are released.

 

Crypto Mining Process: Investopedia explains how bitcoin mining works:

 

“In order to earn Bitcoin, you need to meet two conditions. One is a matter of effort, one is a matter of luck. (1) You have to verify approx. 1MB worth of transactions. That is the easy part. (2) You have to be the first miner to arrive at the right answer to a numeric problem. This process is also known as a ‘proof of work.’

 

“What is meant by ‘the right answer to a numeric problem?’ The good news is that there is no advanced math or computation is involved. You may have heard that miners are solving difficult mathematical problems-that’s not true at all. What they’re actually doing is trying to be the first miner to come up with a 64-digit hexadecimal number (a ‘hash’) that is less than or equal to the target hash. It’s basically guess work. The bad news is that, because it’s guesswork, you need a lot of computing power in order to get there first. To mine successfully, you need to have a high ‘hash rate’, which is measured in terms of megahashes per second (MH/s), gigahashes per second (GH/s), and terahashes per second (TH/s).”

 

In addition, we experienced a gain on our bitcoin holdings of $7,311 (unaudited) during the Current Period, compared to no gain during the Prior Period.

 

Depreciation expense was $34,780 (unaudited) compared to $-0- (unaudited) during the Current Period and the Prior Period, respectively.

 

Professional fees were $20,594 (unaudited) compared to $-0- (unaudited) during the Current Period and the Prior Period, respectively. Professional fees consisted primarily of OTC Markets’ listing fees and legal fees, during the Current Period.

 

Compensation expense, all of which was accrued, totaled $135,000 (unaudited) and $135,000 (unaudited) during the Current Period and the Prior Period, respectively. We will continue to accrue our Chief Executive Officer’s salary at the rate of $15,000 per month, until such time as we possess adequate cash with which to pay such salary.

 

Rent expense was $16,830 (unaudited) compared to $15,760 (unaudited) during the Current Period and the Prior Period, respectively.

 

During the Current Period, we incurred $19,163 (unaudited) in utility expense. Mining for bitcoin and other cryptocurrencies is energy intensive, due to the need to keep the operating computers cooled. Our utility expense amounts will increase as we expand our bitcoin mining operations and are expected to represent the single greatest expense in conducting our business. We constantly seek to operate in areas where electricity costs are lowest. However, we may not be successful in this regard. During the Prior Period, we did not incur any utility expense, due to our lack of mining operations.

 

Also, during the Current Period, we experienced a one-time loss on disposal of assets associated with fraud loss in the amount of $22,922 (unaudited).

 

Net Loss. For the Current Period, we had a net loss of $203,211 (unaudited), compared to a net loss of $168,999 (unaudited) for the Prior Period. The increase in net loss is attributable to our increased operating activities during the Current Period.

 

 

 

  42  

 

 

Year Ended December 31, 2020 (“Fiscal 2020”), Compared to Year Ended December 31, 2019 (“Fiscal 2019”). During Fiscal 2020 and Fiscal 2019, we did not generate any cash revenue. However, during the Fiscal 2020, we earned bitcoin mining revenue of $3,901 (unaudited). We earned no bitcoin mining revenue during the Fiscal 2019.

 

During Fiscal 2020, we incurred professional fees of $10,485 (unaudited), including transfer agent fees of $1,158 (unaudited), legal fees of $3,500 (unaudited), consulting fees of $4,000 (unaudited) and compliance-related fees of $1,827 (unaudited). During Fiscal 2019, we incurred professional fees of $2,295 (unaudited), including legal fees of $1,500 (unaudited) and compliance-related fees of $795 (unaudited). The increase in professional fees from Fiscal 2019 to Fiscal 2020 is attributable to our increased level of operating activities during Fiscal 2020.

 

Compensation expense, all of which was accrued, totaled $180,000 (unaudited) and $98,000 (unaudited) for Fiscal 2020 and Fiscal 2019, respectively.

 

Utility expense was $1,475 for fiscal 2020 comp red to $-0- for fiscal 2019. Mining for bitcoin and other cryptocurrencies is energy intensive, due to the need to keep the operating computers cooled. Our utility expense amounts will increase as we expand our bitcoin mining operations and are expected to represent the single greatest expense in conducting our business. We constantly seek to operate in areas where electricity costs are lowest. However, we may not be successful in this regard. During the Prior Period, we did not incur any utility expense, due to our lack of mining operations.

 

Rent expense was $21,370 (unaudited) compared to $4,140 (unaudited) during Fiscal 2020 and Fiscal 2019, respectively.

 

Net Loss. For Fiscal 2020, we had a net loss of $217,614 (unaudited), compared to a net loss of $228,658 (unaudited) for Fiscal 2019.

 

Cost of Revenue. We expect that the cost of revenue will consist primarily of expenses associated with the acquisition, installation and operation of cryptocurrency mining equipment. These include expenses related to purchasing equipment, colocation, marketing, providing electrical power, facility leases, and salaries and benefits for employees on our operations teams.

 

Research and Development. We intent to engage in substantial research and facility development expenses. These will consist primarily of salaries, and benefits for employees who are responsible for buildings, new products and systems as well as improving existing products and systems. We will expense all our research and development costs as they are incurred.

 

Marketing and Sales. We intend to make substantial marketing and sales expenses which will consist primarily of salaries, and benefits for our employees engaged in sales, sales support, marketing, business development, operations, and investor and customer service functions. Our marketing and sales expenses also include marketing and promotional expenditures.

 

General and Administrative. The majority of our general and administrative expenses will consist of salaries, benefits and share-based compensation for certain of our executives as well as our legal, finance, human resources, corporate communications and policy employees as well as other administrative employees. In addition, general and administrative expenses include professional and legal services. We expect to incur substantial expenses in marketing this offering, in closing any acquisitions, and in promoting and managing these acquisitions, if any.

 

Plan of Operation

 

We believe that the proceeds of this offering will satisfy our cash requirements for at least the next twelve months.

 

 

 

 

  43  

 

 

Our company is a bitcoin and cryptocurrency miner. Bitcoin, and other cryptocurrencies, are specialized applications of blockchain technology. Blockchains are encrypted distributed ledgers maintained on the internet. Mining is the process of validating the authenticity of encrypted blocks of transactions and updating the crypto currency’s blockchain ledger. Bitcoin miners expend huge amounts of computer processing power - hash rate - to solve complicated mathematical problems required to validate the encrypted data block. The blockchain protocol rewards the first miner to solve the encryption and add a new block of validated transactions to its blockchain ledger with newly issued crypto-coins. Miners compete for those rewards and a share of transaction fees. This creates a competitive environment where Miners are constantly seeking to increase their hashing capacity by expansion or deployment of new higher-capacity mining equipment. This work is primarily performed using specialized ASIC (“Application Specific Integrated Circuits”) computer equipment or other high capacity graphics processing unit (“GPU”) cards. In the process, mining consumes a lot of electricity and creates large amounts of heat and cooling fan noise.

 

Bitcoins and Altcoins. Our product is bitcoin and other cryptocurrencies that are awarded as a result of our proposed mining services. Bitcoin and cryptocurrency (also known as altcoin or cryptocoins) mining is the process by which transactions are verified and added to the public ledger, known as the blockchain, and is also the means through which new bitcoin (or various other forms of cryptocurrency) are released.

 

Crypto Mining Process. Investopedia explains how bitcoin mining works. “In order to earn Bitcoin, you need to meet two conditions. One is a matter of effort, one is a matter of luck. (1) You have to verify approx. 1MB worth of transactions. That is the easy part. (2) You have to be the first miner to arrive at the right answer to a numeric problem. This process is also known as a “proof of work.”

 

What is meant by “the right answer to a numeric problem?” The good news is that there is no advanced math or computation is involved. You may have heard that miners are solving difficult mathematical problems-that’s not true at all. What they’re actually doing is trying to be the first miner to come up with a 64-digit hexadecimal number (a “hash”) that is less than or equal to the target hash. It’s basically guess work. The bad news is that, because it’s guesswork, you need a lot of computing power in order to get there first. To mine successfully, you need to have a high “hash rate”, which is measured in terms of megahashes per second (MH/s), gigahashes per second (GH/s), and terahashes per second (TH/s).

 

We have lease agreements for our lease sites (with options to purchase) from The Pines Townhomes LLC, a company owned by one of our officers and directors, Paul Knudson. The Pine Townhouses LLC is a real estate investment company which is developing the 15MW Wonka Crypto Mine adjacent to a utility sub-station in the Pacific Northwest of the U.S. The Wonka Crypto Mine has 7MW utility interconnect installed onsite. The 6,000 square feet of existing buildings are divided into six individual mining units (Wonka Mining Units #1 thru #6) with access to 1.25MW of electricity each. A second phase of an additional 8MW is also available. We have leased the Unit #1 and Unit #2 for a 2.5MW capacity. Under such lease agreements, we have performance-based options to acquire all 15MW capacity.

 

We will use a portion of the proceeds from this offering to sequentially build infrastructure to distribute this electrical power on site, modifying the current building structure for mining use, and purchase and install miners, cooling systems and related infrastructure in a continuous growth process. Our growth strategy is to pursue acquisition and development of sites suitable for profitable crypto mining. Our strategy is to develop standardized mining modules that can be deployed in containers or buildings. This standardization will minimize initial investment per module and allow rapid scaling to any size facility.

 

Financial Condition, Liquidity and Capital Resources

 

Capital Sources. During the past two years, we have obtained capital, as needed, from certain of our affiliates, including from one of our officers and directors, Paul Knudson, and parties owned by him. We expect that needed funds from these sources would be available to us at historical levels for at least the next twelve months.

 

 

 

 

  44  

 

 

September 30, 2021. At September 30, 2021, our company had $-0- (unaudited) in cash and had a working capital deficit of $649,483 (unaudited), compared to $-0- (unaudited) in cash and a working capital deficit of $446,272 (unaudited) at December 31, 2020.

 

Our company’s current zero cash position is not adequate for our company to maintain its present level of operations through the remainder 2021. In addition to obtaining capital, including pursuant to this offering, to sustain our current level of operations, we must also obtain additional capital from third parties to implement our business plans. There is no assurance that we will be successful in obtaining such additional capital.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Contractual Obligations

 

To date, except for our facilities leases which require total monthly payments of $1,870, we have not entered into any long-term obligations that require us to make monthly cash payments.

 

Capital Expenditures

 

We made no capital expenditures during the six months ended June 30, 2021, and the year ended December 31, 2020, and, without the proceeds from this offering, no such expenditures are expected to be made during the year ending December 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

  45  

 

 

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

 

Directors and Executive Officers

 

The following table sets forth certain information concerning our company’s executive management.

 

  Name   Age   Position(s)  
 

Paul Knudson

 

63

 

Chief Executive Officer, President, Treasurer and Director

 
  Jacob Veatch   46   Director  
  Matthew Timpson   55   Director  
  Mary A. Veatch   70   Secretary  

 

Paul Knudson and Mary A. Veatch are spouses. Mary A. Veatch is the mother of Jacob Veatch. Matthew Timpson is the former brother-in-law of Paul Knudson.

 

Our directors serve until a successor is elected and qualified. Our officers are elected by the Board of Directors to a term of one (1) year and serves until their successor(s) is duly elected and qualified, or until they are removed from office. The Board of Directors has no nominating or compensation committees.

 

Certain information regarding the backgrounds of each of our officers and directors is set forth below.

 

Paul Knudson has been our Chief Executive Officer, President, Treasurer and Director, since May 2018. Mr. Knudson has over 40 years of experience as a serial entrepreneur, business founder and manager. Beginning in 2017, Mr. Knudson researched Bitcoin and, intrigued, bought miners and began mining in March of 2018. Mr. Knudson founded our company on May 25, 2018. Mr. Knudson co-founded a nursery business supplying annual bedding plants to K-Marts in Utah, Nevada, Arizona, Idaho and New Mexico when he was 15. In the 1980 oil boom in Wyoming, he co-founded the Ace Drill Collar Inspection business and later sold the business. After several years running his own company “stitching” modular homes in Wyoming, he contracted to be the Managing Responsible Employee for Frantz Construction and built FmHA apartment projects in Arizona, Utah, Alaska and Idaho. In the 1980's, Mr. Knudson created the Centennial Park Utilities water system as a user-owned utility. In 1996, he founded his own construction company, Austin Homes LLC and a land development company (JR Development LLC) and co-founded The Pines Townhomes LLC to hold income producing real estate investments. In 2009, Mr. Knudson also founded and operated T&L Transport LLC, a trucking company. After selling all of his trucks, he developed a consulting business in T&L Transport LLC, assisting a national mortgage company with their foreclosure and loss mitigation. He also uses his contractor’s licensing under Austin Homes LLC, refurbishing homes in foreclosure.

 

Jacob Veatch has been a Director of our company, since May 2018. Since 2017, Dr. Veatch has owned and operated Veatch Pharmacy Solutions LLC, d/b/a “The Apothecary Shoppe,” in Nucla, Colorado. From 2013 to 2017, Dr. Veatch attended Colorado University’s Skaggs School of Pharmacy and Pharmaceutical Sciences, from which institution he earned a Doctorate of Pharmacy. From 2009 to 2013, he worked as a pharmacy technician. In addition, Dr. Veatch earned a Bachelor of Arts with an emphasis in Sports Marketing from the University of Oregon, Eugene, Oregon. Dr. Veatch is a licensed pharmacist in the State of Colorado.

 

Matthew Timpson has been a Director of our company, since May 2018. For more than the past 10 years, Mr. Timpson has been self-employed as an artist.

 

 

 

  46  

 

 

Mary A. Veatch has been our Secretary, since May 2018. Since 2013, Ms. Veatch has served as property manager for The Pines Townhomes LLC, a real estate investment company. From 2009 to 2013, Ms. Veatch served as office manager for T&L Transport LLC, a Fruitland, Idaho-based trucking company.

 

Conflicts of Interest

 

At the present time, we do not foresee any direct conflict between our officers and directors, their other business interests and their involvement in our company.

 

Corporate Governance

 

We do not have a separate Compensation Committee, Audit Committee or Nominating Committee. These functions are conducted by our Board of Directors acting as a whole.

 

During 2021, our Board of Directors took action by written consent in lieu of a meeting on one occasion.

 

Independence of Board of Directors

 

None of our directors is independent, within the meaning of definitions established by the SEC or any self-regulatory organization. We are not currently subject to any law, rule or regulation requiring that all or any portion of our Board of Directors include independent directors.

 

Shareholder Communications with Our Board of Directors

 

Our company welcomes comments and questions from our shareholders. Shareholders should direct all communications to our Chief Executive Officer, Paul Knudson, at our executive offices. However, while we appreciate all comments from shareholders, we may not be able to respond individually to all communications. We attempt to address shareholder questions and concerns in our press releases and documents filed with OTC Markets, so that all shareholders have access to information about us at the same time. Mr. Knudson collects and evaluates all shareholder communications. All communications addressed to our directors and executive officers will be reviewed by those parties, unless the communication is clearly frivolous.

 

Code of Ethics

 

As of the date of this Offering Circular, our Board of Directors has not adopted a code of ethics with respect to our directors, officers and employees.

 

 

 

 

 

 

 

 

  47  

 

 

EXECUTIVE COMPENSATION

 

In General

 

As of the date of this Offering Circular, there are no annuity, pension or retirement benefits proposed to be paid to officers, directors or employees of our company, pursuant to any presently existing plan provided by or contributed to by our company.

 

Compensation Summary

 

The following table summarizes information concerning the compensation awarded, paid to or earned by, our executive officers.

 

 

 

 

 

Name and Principal Position

 

 

 

 

Year

 

 

 

Salary

($)

 

 

 

Bonus

($)

 

 

Stock

Awards

($)

 

 

Option

Awards

($)

 

Non-Equity Incentive Plan Compensation

($)

Non-qualified

Deferred

Compensation

Earnings

($)

 

All Other Compen-

sation

($)

 

 

 

Total

($)

Paul Knudson

Chief Executive Officer, President,

Treasurer and Director

2020

2019

 

180,000(1)

98,000(1)

---

---

---

---

---

---

---

---

---

---

---

---

180,000(1)

98,000(1)

Mary Veatch

Secretary

2020

2019

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

     (1) None of this amount has been paid; all has been accrued.  
                   

Outstanding Option Awards

 

The following table provides certain information regarding unexercised options to purchase common stock, stock options that have not vested and equity-incentive plan awards outstanding as of the date of this Offering Circular, for each named executive officer.

 

  Option Awards   Stock Awards

 

 

 

 

 

 

 

 

 

 

Name

 

 

 

 

 

Number of

Securities

Underlying

Unexercised

Options (#)

Exercisable

 

 

 

 

 

Number of

Securities

Underlying

Unexercised

Options (#)

Unexercisable

 

Equity

Incentive

Plan

Awards:

Number of

Securities

Underlying

Unexercised

Unearned

Options (#)

 

 

 

 

 

 

 

 

Option

Exercise

Price ($)

 

 

 

 

 

 

 

 

Option

Expiration

Date

 

 

 

 

 

 

Number of

Shares or

Units of

Stock That

Have Not

Vested (#)

 

 

 

 

Market

Value of

Shares or

Units of

Stock That

Have Not

Vested ($)

 

Equity

Incentive

Plan Awards:

Number of

Unearned

Shares, Units

or Other

Rights That

Have Not

Vested (#)

Equity

Incentive

Plan Awards:

Market or

Payout Value

of Unearned

Shares, Units

or Other

Rights That

Have Not

Vested ($)

Paul Knudson

--

n/a

 

n/a

Mary Veatch n/a   n/a

 

 

 

 

  48  

 

 

Employment Agreement

 

We have entered into an employment agreement with our Chief Executive Officer, Paul Knudson. Mr. Knudson currently accrues $15,000 in salary per month.

 

Outstanding Equity Awards

 

During the years ended December 31, 2020 and 2019, our Board of Directors made no equity awards and no such award is pending.

 

Long-Term Incentive Plans

 

We currently have no long-term incentive plans.

 

Director Compensation

 

Our directors are paid $1,000 per quarter for their serving as directors, as of September 30, 2021.

 

 

 

 

 

 

 

 

 

  49  

 

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

Common Stock

 

The following table sets forth, as of the date of this Offering Circular, information regarding beneficial ownership of our common stock by the following: (a) each person, or group of affiliated persons, known by our company to be the beneficial owner of more than five percent of any class of our voting securities; (b) each of our directors; (c) each of the named executive officers; and (d) all directors and executive officers as a group. Beneficial ownership is determined in accordance with the rules of the SEC, based on voting or investment power with respect to the securities. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock underlying warrants, if any, held by that person are deemed to be outstanding if the warrants are exercisable within 60 days of the date hereof.

 

 

Share Ownership

Before This Offering

 

Share Ownership

After This Offering

 

Effective Voting Power

After This Offering

 

 

 

Name of Shareholder

 

Number of Shares

of Class

Beneficially

Owned

 

 

% of Class Beneficially

Owned(1)

 

Number of Shares

of Class

Beneficially

Owned

 

 

% of Class Beneficially

Owned (2)

 

 

 

Number of Shares Entitled to Vote

  % of Total Shares Voting (3)
Common Stock                        
Executive Officers and Directors                        
Paul Knudson(4)   2,113,960,252(5)   48.89%   2,113,960,252(5)   47.79%   10,716,961,044(6)   82.29%
Mary Veatch(4)   193,236,000(7)   4.47%   193,236,000(7)   4.37%   193,236,000(7)   1.48%
Matthew Timpson   0   0%   0   0%   0   0%
Jacob Veatch   0   0%   0   0%   0   0%

Officers and Directors, as a group (4 persons)

 

2,307,196,252(5)(8)

 

53.36%

 

2,307,196,252(5)(8)

 

52.16%

 

10,910,197,044(9)

 

83.77%

Series A Preferred Stock(10)                      
Paul Knudson   225,110   100%   225,110   100%   8,603,000,792(11)   66.04%
Series E Preferred Stock(12)                      

Paul Knudson

 

2,082,057

 

91.51%

 

2,082,057

 

91.51%

 

2,082,057,000(13)

 

15.98%

Mary Veatch   193,236   8.49%   193,236   8.49%   193,236,000(13)   1.48%

 

(1) Based on 4,323,767,905 shares outstanding, before this offering, which includes (a) 2,048,474,905 issued shares and (b) 2,275,293,000 unissued shares that underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(2) Based on 4,423,767,905 shares outstanding, which includes (a) 2,148,474,905 issued shares, assuming the sale of all of the Offered Shares, and (b) 2,275,293,000 unissued shares that underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(3) Based on 13,026,768,697 shares outstanding, which includes (a) 2,148,474,905 issued shares, assuming the sale of all of the Offered Shares, (b) 8,603,000,792 shares associated with the Series A Preferred Stock that are assumed to be issued for purposes of voting on corporate matters (see Note 10) and (c) 2,275,293,000 unissued shares that underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(4) Paul Knudson and Mary Veatch are husband and wife.

 

 

 

  50  

 

 

(5) 31,903,252 of these shares are issued and outstanding; 2,082,057,000 of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(6) 31,903,252 of these shares are issued and outstanding; 2,082,057,000 of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12); and 8,603,000,792 of these shares are associated with the Series A Preferred Stock that are assumed to be issued for purposes of voting on corporate matters (see Note 10).
(7) All of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(8) 31,903,252 of these shares are issued and outstanding; 2,275,293,000 of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12).
(9) 31,903,252 of these shares are issued and outstanding; 2,275,293,000 of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12); and 8,603,000,792 of these shares are associated with the Series A Preferred Stock that are assumed to be issued for purposes of voting on corporate matters (see Note 10).
(10) Our Series A Preferred Stock has the following voting rights: if at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of (a) the total number of shares of our common stock which are issued and outstanding at the time of voting plus (b) the total number of shares of our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and Series F Preferred Stock which are issued and outstanding at the time of voting. One of our officers and directors, Paul Knudson, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Shares”).
(11) All of theses shares are associated with the Series A Preferred Stock that are assumed to be issued for purposes of voting on corporate matters (see Note 10).
(12) Our Series E Preferred Stock has no voting rights. Each share of our Series E Preferred Stock is convertible, at any time, into 1,000 shares of our common stock.
(13) All of these shares are unissued but underlie shares of Series E Preferred Stock that are convertible within 60 days of the date of this Offering Circular (see Note 12);

 

Series A Preferred Stock

 

Currently, there are 225,110 shares of our Series A Preferred Stock issued and outstanding, all of which are beneficially owned by Paul Knudson, a Director and our Chief Executive Officer, and, through his ownership thereof, controls all corporate matters of our company.

 

Our Series A Preferred Stock has the following voting rights: if at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of (a) the total number of shares of our common stock which are issued and outstanding at the time of voting plus (b) the total number of shares of our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and Series F Preferred Stock which are issued and outstanding at the time of voting. Mr. Knudson, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Shares” and “Description of Securities—Series A Preferred Stock”).

 

Series E Preferred Stock

 

Currently, there are 2,275,293 shares of our Series E Preferred Stock issued and outstanding. The Series E Preferred Stock has no voting rights. (See “Description of Securities—Series E Preferred Stock”).

 

 

 

  51  

 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

On March 6, 2020, Company entered contract to purchase 37 Antminer T17+ 55 TH/s bitcoin miners, electrical infrastructure, and installation at the RINK facility in Canada. This purchase was funded by Xtra Crypto Mining Inc, a solely owned corporation by CEO Paul Knudson.

 

As of January 1, 2020, Company obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit’s lease from The Pines Townhomes LLC at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies Incorporated. The Pines Townhomes LLC is a real estate investment company owned by CEO Paul Knudson.

 

On July 1, 2019, the Company negotiated an increase to 2.5MW for $58,471.34 to increase ROU to $582,600 and operating lease liabilities of $349,560 and the option to lease up to an additional 7.5MW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. The Company pays a nominal storage unit rental rate to reserve leasehold until electrical is distributed to unit. The Company leases from The Pines Townhomes LLC which is a real estate investment company owned by CEO Paul Knudson.

 

On October 16, 2019, the Company obligated itself to issue 1,000,000 shares of Preferred Series E stock in exchange for the conversion of $1,000,000 of outstanding debts into 1,000,000 shares of Preferred Series E stock. $100,000 of the converted debt consisted of “Assumed Payables – XTRA merger” of $32,208.11 that were assumed by Paul Knudson personally and accrued compensation liability of $67,791.89 that was converted into 100,000 shares of “restricted securities” Series E Preferred stock to be issued to CEO Paul Knudson. Subsequently, the Company issued the 1,000,000 shares of Preferred Series E stock on January 23, 2020.

 

LEGAL MATTERS

 

Certain legal matters with respect to the Offered Shares offered by this Offering Circular will be passed upon by Newlan Law Firm, PLLC, Flower Mound, Texas. Newlan Law Firm, PLLC owns no securities of our company.

 

WHERE YOU CAN FIND MORE INFORMATION

 

We have filed an offering statement on Form 1-A with the SEC under the Securities Act with respect to the common stock offered by this Offering Circular. This Offering Circular, which constitutes a part of the offering statement, does not contain all of the information set forth in the offering statement or the exhibits and schedules filed therewith. For further information with respect to us and our common stock, please see the offering statement and the exhibits and schedules filed with the offering statement. Statements contained in this Offering Circular regarding the contents of any contract or any other document that is filed as an exhibit to the offering statement are not necessarily complete, and each such statement is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit to the offering statement. The offering statement, including its exhibits and schedules, may be inspected without charge at the public reference room maintained by the SEC, located at 100 F Street, N.E., Room 1580, Washington, D.C. 20549, and copies of all or any part of the offering statement may be obtained from such offices upon the payment of the fees prescribed by the SEC. Please call the SEC at 1-800-SEC-0330 for further information about the public reference room. The SEC also maintains an Internet website that contains all information regarding companies that file electronically with the SEC. The address of the site is www.sec.gov.

 

 

 

 

  52  

 

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Unaudited Financial Statements for the Nine Months Ended September 30, 2021 and 2020

Page

   
Balance Sheets at September 30, 2021, and December 31, 2020 (unaudited) F-1
Statements of Operations For the Three and Nine Months Ended June 30, 2021 and 2020 (unaudited) F-2
Statements of Changes in Stockholders’ Equity (Deficit) For the Nine Months Ended September 30, 2021 and 2020 (unaudited) F-4
Statements of Cash Flows For the Nine Months Ended September 30, 2021 and 2020 (unaudited) F-5
Notes to Unaudited Financial Statements F-7
   
Unaudited Financial Statements for the Years Ended December 31, 2020 and 2019  
   
Balance Sheets at December 31, 2020 and 2019 (unaudited) F-21
Statements of Operations For the Years Ended December 31, 2020 and 2019 (unaudited) F-22
Statements of Changes in Stockholders’ Equity (Deficit) For the Years Ended December 31, 2020 and 2019 (unaudited) F-23
Statements of Cash Flows For the Years Ended December 31, 2020 and 2019 (unaudited) F-24
Notes to Unaudited Financial Statements F-26

 

 

 

 

 

 

 

 

 

 

 

 

  53  

 

 

XTRA Bitcoin Inc (CBTC)

Balance Sheet for Quarter Ended September 30, 2021

(unaudited)

 

    Sep 30, 21  
ASSETS        
Current Assets        
Other Current Assets        
BTC Inventory   $ 2,350.12  
Total Other Current Assets     2,350.12  
Total Current Assets     2,350.12  
Fixed Assets        
Leasehold Estate RINK        
RINK Electrical Infrastructure     20,108.00  
Tenant Improvements RINK     9,249.00  
Total Leasehold Estate RINK    

29,357.00

 
Mining Equipment        
37 T17 + 55 miners     11,593.50  
Total Mining Equipment    

11,593.50

 
Operating Lease ROU Asset        
Security Deposit W#5     8,480.00  
Security Deposit W#6     8,480.00  
Operating Lease ROU Asset - Other     582,600.00  
Total Operating Lease ROU Asset    

599,560.00

 
Total Fixed Assets     640,510.50  
Other Assets        
Accounts Receivable     9,016.91  
Intangible assets        
RINK Lease ROU     25,970.00  
Total Intangible assets    

25,970.00

 
Total Other Assets     34,986.91  
TOTAL ASSETS   $ 677,847.53  
LIABILITIES & EQUITY        

Liabilities

       
Current Liabilities        
Credit Cards        
Barclays MC 6142   $ 711.23  
Total Credit Cards     711.23  
Other Current Liabilities        
Accts Pay & Accrued Liabilities        
Accrued Compensation Liability     345,208.11  
Loan from TL Funding        
Loans from AHLLC     4,000.00  
Loans From PK     9,900.00  
Loans from PTH     20,870.00  
Loan from TL Funding - Other     171,181.28  
Total Loan from TL Funding     205,951.28  
Accts Pay & Accrued Liabilities - Other     32,363.33  
Total Accts Pay & Accrued Liabilities     583,522.72  
Total Other Current Liabilities     583,522.72  
Total Current Liabilities     584,233.95  
Long Term Liabilities        
Operating Lease Liabilities        
Operating Lease Liabilities W5     174,780.00  
Operating Lease Liabilities W6     174,780.00  
RINK lease liability     25,970.00  
Total Operating Lease Liabilities     375,530.00  
XCrypto Note     40,082.72  
Total Long Term Liabilities     415,612.72  
Total Liabilities     999,846.67  
Equity        
Accumulated Deficit     (1,585,222.84 )
Additional Paid in Capital     3,881,833.83  
Common Stock, $0.0001 par value     204,847.49  
Retained Earnings     (2,620,498.97 )
Series A Pref Stock $0.0001     22.51  
Series E Pref Stock, $0.0001     229.93  
Net Income     (203,211.09 )
Total Equity     (321,999.14 )
TOTAL LIABILITIES & EQUITY   $ 677,847.53  

 

 

  F-1  

 

 

XTRA Bitcoin Inc (CBTC)

Profit & Loss for Quarter ending Sept 30, 2021 and YTD

(unaudited)

 

 

    Jul - Sep 21     Jan - Sep 21  
Ordinary Income/Expense                
Income                
Bitcoin at Coinbase                
Gain on BTC at Coinbase   $ 0.00     $ 7,311.81  
Total Bitcoin at Coinbase     0.00       7,311.81  
Mining Revenue     5,320.35       51,302.95  
Total Income     5,320.35       58,614.76  
Gross Profit     5,320.35       58,614.76  
Expense                
Bank Service Charges     30.00       123.00  
Depreciation expense     11,593.50       34,780.50  
Exchange Fees - Coinbase     0.08       166.52  
Hosting Expense                

Hosting Fee - Beulah

    575.41       7,464.67  
Total Hosting Expense     575.41       7,464.67  
Loss on disposal of assets                
Vault 8 Fraud Loss     0.00       22,922.55  
Total Loss on disposal of assets     0.00       22,922.55  
Operating Expenses                
Compensation     45,000.00       135,000.00  
Total Operating Expenses     45,000.00       135,000.00  
Professional Fees                
Accountant - PARO     0.00       8,000.00  
Action Stock Transfer     0.00       3.40  
Attorney Fees     0.00       90.75  
Attorney Reg A Fees     0.00       4,000.00  
Director Fees     2,000.00       2,000.00  
OTCIQ fees     0.00       6,500.00  
Total Professional Fees     2,000.00       20,594.15  
Rent Expense                
RINK Rent     1,470.00       4,410.00  
W3 Rent     1,035.00       3,105.00  
W4 Rent     1,035.00       3,105.00  
W5 Rent     1,035.00       3,105.00  
W6 Rent     1,035.00       3,105.00  
Total Rent Expense     5,610.00       16,830.00  
Telephone Expense     0.00       42.80  
Utilities                
Beulah Electricity     2,443.28       19,163.95  
Total Utilities     2,443.28       19,163.95  
Website     1,952.71       4,737.71  
Total Expense     69,204.98       261,825.85  
Net Ordinary Income   $ (63,884.63 )   $ (203,211.09 )
Net Income   $ (63,884.63 )   $ (203,211.09 )

 

 

 

  F-2  

 

 

XTRA Bitcoin Inc (CBTC)

Profit & Loss for Quarter ending Sept 30, 2020 and YTD

(unaudited)

 

 

    Jul - Sep 20     Jan - Sep 20  
Ordinary Income/Expense                
Expense                
Bank Service Charges     91.06       191.06  
Dues and Subscriptions     0.00       5.00  
Internet     0.00       24.00  
Office Supplies     0.00       10.00  
Operating Expenses                
Compensation     45,000.00       135,000.00  
Total Operating Expenses     45,000.00       135,000.00  
                 
Press Release                
Accesswire Press Release     0.00       2,500.00  
Total Press Release     0.00       2,500.00  
                 
Professional Fees                
Action Stock Transfer     1,054.40       1,158.30  
Attorney Fees     0.00       3,500.00  
Empire Consulting - Ken Maciora     0.00       4,000.00  
Global One Filing     91.00       1,675.00  
Registered Agent     0.00       152.00  
Total Professional Fees     1,145.40       10,485.30  
                 
Rent Expense                
RINK Rent     1,470.00       1,960.00  
W3 Rent     1,035.00       3,450.00  
W4 Rent     1,035.00       3,450.00  
W5 Rent     1,035.00       3,450.00  
W6 Rent     1,035.00       3,450.00  
Total Rent Expense     5,610.00       15,760.00  
                 
Taxes. Customs                
Customs Canada     0.00       4,552.92  
Total Taxes, Customs     0.00       4,552.92  
                 
Telephone Expense     54.47       234.17  
Utilities                
RINK Electricity     140.11       140.11  
Total Utilities     140.11       140.11  
                 
Website     49.16       97.16  
                 
Total Expense     52,090.20       168,999.72  
                 
Net Ordinary Income   $ (52,090.20 )   $ (168,999.72 )
                 
Net Income   $ (52,090.20 )   $ (168,999.72 )

 

 

 

  F-3  

 

 

XTRA BITCOIN INC. - CBTC

Statement of Changes in Stockholder's Equity - unaudited

For Quarter ended September 30, 2021

 

 

    Common Stock   Preferred Series A   Preferred Series E                  
   

Number

of Shares

  Amount  

Number

of Shares

  Amount  

Number

of Shares

  Amount  

Additional

Paid-in

Capital

    Accumulated Deficit  

Total

Stockholders’

Equity

 
Balance - December 31, 2018     1,948,318,345   $ 194,832     225,110   $ 23     830,047   $ 83   $ 2,749,636     $ (3,759,449 $ (814,876 )
                                                           
2019 Merger - Common to be issued                                         15,023              15,023  
Pref # to be issued in merger                                         117,275              117,275  
2019 - Exchange Debt to Pref E                                         999,900              999,900  
2019 Net Loss                                                 (228,659 )   (228,659 )
Balance - December 31, 2019     1,948,318,345     194,832     225,110     23     830,047     83     3,881,834       (3,988,108 )   88,663  
                                                           
2020-01-20 Common Stock issued     100,156,560     10,016                                           10,016  
2020-01-20 issued Pref E shares                             469,286     47                   47  
2020-01-23 Issued Pref E                             1,000,000     100                   100  
2020-12-31 Net Loss                                                 (217,614 )   (217,614 )
Balance - December 31. 2020     2,048,474,905     204,847     225,110     23     2,229,333     230     3,881,834       (4,205,722 )   (118,788 )
                                                           
2020-03-31 Net Loss                                                 (57,991 )   (57,991 )
Balance March 31, 2021     2,048,474,905     204,847     225,110     23     2,229,333     230     3,881,834       (4,263,713 )   (176,779 )
                                                           
2021-06-30 Net Loss                                                 (81,336 )   (81,336 )
Balance June 30, 2021     2,048,474,905     204,847     225,110     23     2,229,333     230     3,881,834       (4,345,049 )   (258,115 )
                                                           
2021-09-30 Net Loss                                                 (63,885)   (63,885 )
Balance - September 30, 2021     2,048,474,905   $ 204,847     225,110   $ 23     2,229,333   $ 230   $ 3,881,834     $ (4,408,933 ) $ (321,999 )

 

 

 

  F-4  

 

 

XTRA Bitcoin Inc (CBTC)

Statement of Cash Flows

(unaudited)

 

 

    Jan – Sep 21  
OPERATING ACTIVITIES        
Net Income   $ (203,211.09 )
Adjustments to reconcile Net Income to net cash provided by operations:        
BTC Inventory     (297.07 )
Barclays MC 6142     (143.43 )
Accounts Pay & Accrued Liabilities     1,738.33  
Accounts Pay & Accrued Liabilities: Compensation Liability     135,000.00  
Accounts Pay & Accrued Liabilities: Loan from TL Fundins     31,150.14  
Accounts Pay & Accrued Liabilities: Loan from TL Funding: Loans from AHLLC     4,000.00  
Accounts Pay & Accrued Liabilities: Loan from TL Funding: Lons from PK     9,900.00  
Accounts Pay & Accrued Liabilities: Loan from TL Funding: Loans from PTH     20,870.00  
Net cash provided by Operating Activities     (993.12 )
         
INVESTING ACTIVITIES        
Mining Equipment: 37 T17 + 55 miners     34,780.50  
Accounts Receivable     (1,738.33 )
Net cash provided by Investing Activities     33,042.17  
         
FINANCING ACTIVITIES        
XCrypto Note     (32,049.05 )
Net cash provided by Financing Activities     (32,049.05 )
         
Net cash increase for period   $ 0.00  
         
Cash at end of period   $ 0.00  

 

 

 

  F-5  

 

 

XTRA Bitcoin Inc (CBTC)

Statement of Cash Flows

(unaudited)

 

 

    Jan – Sep 20  
OPERATING ACTIVITIES        
Net Income   $ (168,999.72 )
Adjustments to reconcile Net Income to net cash provided by operations:        
Barclays MC 6142     (158.74 )
Accounts Pay & Accrued Liabilities: Compensation Liability     135,000.00  
Accounts Pay & Accrued Liabilities: Loan from TL Fundins     37,757.69  
Accounts Pay & Accrued Liabilities: XTRA Exch Debt for E liability     (100.00 )
Accounts Pay & Accrued Liabilities: XTRA Merger stock issuance liab     (10,062.59 )
Net cash provided by Operating Activities     (6,563.36 )
         
INVESTING ACTIVITIES        
Leasehold Estate RINK: RINK Electrical Infrastructure     (20,108.00 )
Leasehold Estate RINK: Tenant Improvements RINK     (9,249.00 )
Mining Equipment: 37 T17 + 55 miners     (46,374.00 )
Intangible assets: RINK Lease ROU     (27,440.00 )
Net cash provided by Investing Activities     (103,171.00 )
         
FINANCING ACTIVITIES        
Operating Lease Liabilities: RINK lease liability     27,440.00  
XCrypto Note     72,131.77  
Common Stock, $0.0001 par value     10,015.66  
Series E Pref Stock, $0.0001     146.93  
Net cash provided by Financing Activities     109,734.36  
         
Net Cash increase for period   $ 0.00  
         
Cash at end of period   $ 0.00  

 

 

  F-6  

 

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Organization and Change in Business

 

Originally formed as Diamond Information Institute Inc. (the “Company”), incorporated under the laws of the State of New Jersey on October 24, 1988. The Company began trading under the symbol “DIII” on January 26, 2009.

 

On April 11, 2011, the Board and majority shareholder approved corporate changes effective May 20, 2011, to change state of incorporation and domicile from New Jersey to the state of Wyoming, and to change Company name to Therapy Cells, Inc. (WY Corp 2011-000601911). Therapy Cells, Inc. began trading under the symbol “TCEL” effective October 31, 2011.

 

May 31, 2019, the Board and Shareholders approved a new board of directors and officers, a merger with XTRA Bitcoin Inc. (WY Corp 2018-000802448), and a name change upon merger to XTRA Bitcoin Inc. Pursuant to the Board of Directors approval of the merger with XTRA Bitcoin Inc. (WY Corp 2018- 000802448), the nature of the Company’s business changed from cell repair and replacement and consulting to bitcoin and cryptocurrency mining during 2019.

 

On June 25, 2019, the Company merged with XTRA Bitcoin Inc., (WY Corp 2018-000802448), and changed its name from Therapy Cells, Inc. (WY Corp 2011-000601911), to XTRA Bitcoin Inc., (WY Corp 2011-000601911).

 

On August 5, 2019, Company filed Issuer Company Related Action Notification with FINRA regarding the merger, name change and symbol change application.

 

On August 22, 2019, Company received new CUSIP number for XTRA Bitcoin Inc. that was effective upon FINRA publication.

 

On October 28, 2019, FINRA published corporate action effectiveness and issued new symbol “CBTC”.

 

On October 29, 2019, the Company began trading under new symbol “CBTC”. With name and symbol change completed, the Company submitted OTCIQ Basic – Order Form with OTC Markets to access OTC Disclosure & News Service for filings to bring the Company current in publicly available information.

 

On February 6, 2020, Attorney letter and Amended Annual Report for 2019 were filed with the OTC. On February 12, 2020, Company became OTC Pink Current Information.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements and related notes are prepared using accrual method accounting principles generally accepted in the United States of America (“GAAP”). The Company has elected a December 31 year-end date.

 

 

 

  F-7  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Cash and Cash Equivalents

 

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid investments with a maturity of three months or less to be cash and cash equivalents. We maintain cash balances in non- interest-bearing accounts, which do not currently exceed federally insured limits.

 

Employee Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718 Compensation – Stock Compensation (“ASC 718”). ASC 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718, awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

 

Subsequent Events

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2021, up through the date the Company issued the financial statements for disclosure consideration.

 

Property & Equipment

 

All property and equipment purchases are recorded at cost and will be depreciated over the estimated useful lives of the assets. Straight-line and declining balance methods of depreciation will be used in calculating the annual provision for depreciation. Cost of maintenance and repairs will be expensed while major improvements and acquisitions will be capitalized. Gains or losses from disposition will be reflected in current operations.

 

Estimated useful lives of the plant and equipment are as follows:
Mining Equipment 2 – 3 years
Utility Equipment 5 - 10 years

 

 

 

  F-8  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Accounting for the impairment of long-lived assets

 

The Company annually reviews its long-lived assets for impairment or whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if carrying amount of an asset is less than its undiscounted cash flows to be generated.

 

If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

Related parties

 

The Company follows ASC 850-10 for the identification of related parties and disclosure of related party transactions.

 

Commitments and contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time, that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Revenue Recognition

 

The Company will recognize revenues in accordance with ASC 606 – “Revenue from Contracts with Customers”. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

· Identify the contract with a customer.

· Identify the performance obligations in the contract.
· Determine the transaction price.
· Allocate the transaction price to performance obligations in the contract; and
· Recognize revenue as the performance obligation is satisfied.

 

 

 

  F-9  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

The Company enters a digital asset mining pool by executing a contract with the mining pool operator to provide computing power to the mining pool. The contracts are terminable at any time by either party or the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed digital currency award the mining pool operator receives and, depending on contract, a portion of the digital asset transaction fees (less mining pool fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the blockchain. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. Any gain or loss in sales of digital currencies, which are calculated as the difference between the selling price and the market price at the time of mining of the digital currencies, are recorded as revenue or cost of revenue.

 

Cost of Revenue

 

The Company’s cost of revenue consists primarily of direct production costs related to mining operations, including hosting, electricity, depreciation, rent, maintenance, operations, and mining pool fees.

 

Financial Instruments

 

The Company’s financial instruments consist primarily of Intangible Assets – digital currency, prepayments, and deposits, cash, and cash equivalents, and amounts due to related party. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.

 

The Company also follows the guidance of the ASC Topic 820-10 “Fair Value Measurements and Disclosures”, with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

· Level 1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
· Level 2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and
· Level 3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

 

 

  F-10  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

 

Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Intangible Asset – Digital Currency

 

Digital currency (bitcoin) is included in current assets in the accompanying balance sheets. Digital currencies purchased are recorded at cost and digital currencies awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed above.

 

Digital currencies held are accounted for as with indefinite useful lives and are not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indication that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital currency at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Digital currencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of digital currencies are included within operating activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in revenue in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

 

Income Tax Provisions

 

Income taxes are determined in accordance with the provisions of ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

For the period ended September 30, 2021, the Company did not have any interest and penalties associated with tax positions. As of December 31, 2020, the Company did not have any significant unrecognized uncertain tax positions.

 

 

 

  F-11  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Net loss per common share

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is like basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Adoption of Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Recently Adopted Accounting Standards

 

Management has considered recent accounting pronouncements issued. The Company’s management believes that these recent announcements will have a material effect on the Company’s financial statements and the disclosure necessary for these recent pronouncements has been made in the Company’s financial statements.

 

In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, Leases (“ASC 842”). The guidance requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting is like the current model but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. ASC 842 is effective for fiscal years beginning after December 15, 2018.

 

NOTE 3 – GOING CONCERN

 

These financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future. As of September 30, 2021, the Company has an accumulated deficit of $(4,408,933) since inception in 1988 and has incurred a third quarter 2021 net loss of $(63,885) resulting in a year-to- date net loss for 2021 of $(203,211). XTRA’s third quarter 2021 total for net cash provided by operating activities was $(4,768). Third quarter 2021 total of net cash provided by investing activities of $11,594 and third quarter 2021 total net cash provided by financing activities of $(10,695).

 

Management’s plans include raising capital through the debt and equity markets to fund operations and eventually, generating profit through its business; however, there can be no assurance that the Company will be successful in such activities. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classifications of the liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

 

  F-12  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

NOTE 4 – LEASES, PLANT AND EQUIPMENT

 

Company has leased 2.5MW capacity and facilities and is raising funding to develop a 10MW bitcoin mining facility in 2.5MW phases.

 

Plant and equipment on December 31, 2019 consisted of the following:

 

    Prepaid Rent     Lease ROU     Lease liability Bal  
1.25MW Wonka #5 leasehold ROU with   $ 116,520     $ 291,300     $ 174,780  
1.25MW Wonka #6 leasehold ROU with prepaid rent of   $ 116,520     $ 291,300     $ 174,780  
2.5MW leasehold ROU Total   $ 233,040     $ 582,600     $ 349,560  
Option lease additional 7.5MW at Wonka data center.   $ 0.00     $ 1,747,800     $ 1,747,800  

 

In the June 25, 2019, merger, Company acquired 2MW of right-of-use (ROU) assets under operating leases for property of $466,080 and operating lease liabilities of $291,511,34.

 

On July 1, 2019, Company negotiated an increase to 2.5MW for $58,471.34 for ROU of $582,600 and operating lease liabilities of $349,560.00 and the option to lease up to an additional 7.5MW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. Company pays a nominal monthly storage unit rental rate to reserve leasehold until primary electrical infrastructure is installed to the unit. Company is responsible for the cost of the electrical infrastructure.

 

As of January 1, 2020, Company obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit’s lease from The Pines Townhomes LLC at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies Incorporated.

 

On March 6, 2020, XTRA Bitcoin Inc entered into an agreement to acquire 70% of the RINK, phase 1 mining facility electrical capacity from Xtra Crypto Mining Inc (XCrypto) and contracted to purchase 37 new Antminer T 17 55 TH/s ASIC miners. This acquisition will allow XTRA to begin mining while raising funding for its larger Wonka mine project. The new Antminer T17s are expected to ship from Bitmain in China and arrive in late March 2020. Installation and mining were expected by middle of April 2020.

 

Lease start date was tolled from April 1, 2020 to June 1, 2020 due to delays caused by COVID-19. Subsequently, due to additional and extended border closures due to COVID-19, XTRA entered into the Hosting agreement described below and XCrypto agreed to toll their loan payments to coincide with the mining at host facility.

 

RINK leasehold Start date     Lease Term     Rate     ROU asset     Paid to Date       ROU Liability Balance  
6-1-2020     60 months       $490       29,400       3,430       25,970  

 

See Note 7 – Related Party Transactions and Note 11 - Subsequent Events.

 

 

 

  F-13  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Hosting Agreement: On December 16, 2020, XTRA entered into a 6 month hosting agreement with Manitoba Corporation named 10019758 Manitoba Ltd for the 46 new Antminer T17 55 TH/s miners purchased by Xtra Crypto Mining Inc, of which, XTRA Bitcoin Inc contracted for 37 miners (80.435% of their collective mining hash) and Xtra Crypto retained 9 miners (19.565% of their collective mining hash).

 

Their staff took possession of the miners and transported them to their facility for installation. Terms of the hosting agreement are as follows: From all bitcoin earnings, the electricity bill is deducted and then 20% of the remaining bitcoin earnings are paid for the hosting service. Mining began on December 23, 2020. As of December 31, 2020, XTRA’s miners have generated $3,901.45 in revenue.

 

During the first quarter of 2021, the miners have experienced significant equipment failure causing a diminishing hashing power (earning capacity). XTRA has ordered replacement parts from China that are expected to arrive via DHL on May 19, 2021.

 

Despite replacement parts, the T17 miners continue to experience significant failures resulting in company taking a 50% impairment write off of $23,187 as depreciation on April 4, 2021.

 

Hosting continues on a month to month basis.

 

Due to continued miner equipment failures, Company posted an additional 25% impairment write off of $11,953.50 as depreciation on September 30, 2021.

 

Subsequently, host disconnected remaining working miners and on October 31, 2021 Company terminated the month-to-month hosting and instructed host to return miners to XTRAs RINK facility pursuant to the hosting agreement within ten (10) days.

 

NOTE 5 – INCOME TAXES

 

The Company is headquartered in the United States and has mining operations in Canada and will file tax returns as required in those jurisdictions.

 

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the “Act”) resulting in significant modifications to existing law. The Company’s financial statements for the period ended December 31, 2018, reflect certain effects of the Act which includes a reduction in the corporate tax rate from 35% to 21% as well as other changes.

 

The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of September 30, 2021:

 

Deferred tax assets:

Net operating loss carryforwards 2019   $ 228,659  
Net operating loss carry forwards 2020     217,614  
Net operating loss carry forwards 2021 thru September 30     203,211  
Less: valuation allowance     (0 )
Net deferred tax asset   $ 649,484  

 

Management evaluates deferred tax assets on an annual basis and due to changing tax laws is currently unable to determine if the deferred tax assets will be fully realizable in the future.

 

 

 

  F-14  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

NOTE 6 – STOCKHOLDERS’ EQUITY & CONVERTIBLE NOTES PAYABLE

 

Common stock

 

The Company is authorized to issue 2,900,000,000 shares of common stock, par value $0.0001. As of December 31, 2017, there were 2,019,518,345 shares issued and outstanding. In 2018, 71,200,000 shares were returned to the Company and canceled, leaving 1,948,318,345 shares of common stock issued and outstanding as of December 31, 2018.

 

On September 30, 2019, Company is obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

As of December 31, 2019, 1,948,318,345 shares of common stock are issued and outstanding and Company is obligated to issue an additional 110,156,560 shares of common stock for a total of 2,058,474,905 shares of common stock.

 

On January 20, 2020, Company issued 100,156,560 shares of restricted common stock to fulfill merger obligation.

 

As of September 30, 2020, Company is still obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

As of September 30, 2021, 2,048,474,905 shares of common stock are issued and outstanding and Company is obligated to issue an additional 10,000,000 shares of common stock for a total of 2,058,474,905 shares of common stock.

 

Preferred Series A stock

 

The Company is authorized to issue 1,000,000 shares of Series A Preferred stock, par value $0.0001. As of December 31, 2017, there are 900,110 shares of Preferred Series A issued and outstanding.

 

On May 10, 2018, 675,000 shares of Preferred Series A were returned to the Company and canceled, leaving 225,110 shares of Preferred Series A issued and outstanding as of December 31, 2018.

 

As of December 31, 2019, there are 225,110 shares of Preferred Series A issued and outstanding. As of December 31, 2020, there are 225,110 shares of Preferred Series A issued and outstanding. As of September 30, 2021, there are 225,110 shares of Preferred Series A issued and outstanding.

 

Series A Preferred Stock, Article 4(a)(3) Voting Rights. If at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of: (i) the total number of shares of common stock which are issued and outstanding at the time of voting, plus (ii) the total number of shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks which are issued and outstanding at the time of voting.

 

Each individual share of Series A Preferred Stock shall have the voting rights equal to four times the sum of: all shares of common stock issued and outstanding at the time of voting + all shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks which are issued and outstanding at the time of voting.

 

CEO Paul Knudson has beneficial ownership of all 225,110 issued and outstanding Series A Preferred Stock and can effectively control the outcome of all issues presented for a vote of the shareholders.

 

 

 

  F-15  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Preferred Series B stock

 

The Company is authorized to issue 10,000,000 shares of Series B Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019, December 31, 2020, and September 30, 2021, there are zero shares of Preferred Series B issued and outstanding.

 

Preferred Series C stock

 

The Company is authorized to issue 10,000,000 shares of Series C Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019, December 31, 2020, and September 30, 2021, there are zero shares of Preferred Series C issued and outstanding.

 

Preferred Series D stock

 

The Company is authorized to issue 30,000,000 shares of Series D Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019, December 31, 2020, and September 30, 2021, there are zero shares of Preferred Series D issued and outstanding.

 

Preferred Series E stock

 

As of September 30, 2021, there are 2,299,333 shares of Preferred Series E stock issued and outstanding.

 

As of December 31, 2020, there are 2,299,333 shares of Preferred Series E stock issued and outstanding.

 

On January 20, 2020, Company issued 469,286 shares of restricted Series E Preferred stock to fulfill its merger obligations.

 

On January 23, 2020, Company issued 1,000,000 shares of restricted Series E Preferred stock to complete the conversion of $1,000,000 of outstanding debts, including Note 10, into Series E Preferred stock to eliminate the Company’s outstanding interest-bearing debt burden.

 

The Company is authorized to issue 30,000,000 shares of Series E Preferred stock, par value $0.0001 with Article 4(e)(6) Voting Rights. Series E Preferred Stock shall have no vote for any election or other vote placed before the shareholders of the Corporation.

 

As of December 31, 2019, there are 830,047 shares of Preferred Series E issued and outstanding. As of October 16, 2019, Company negotiated the conversion of $1,000,000 of outstanding debts, including Note 10, into 1,000,000 Preferred Series E stock at the rate of 1 share per $1.00 of debt. This eliminated the Company’s outstanding interest-bearing debt burden. This results in a fully converted valuation of $0.001 per common share which is above the average market price for last 12 months ending October 16, 2019.

 

Preferred Series F stock

 

The Company is authorized to issue 10,000,000 shares of Series F Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019, December 31, 2020, and September 30, 2021, there are zero shares of Preferred Series F issued and outstanding.

 

 

 

  F-16  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

Convertible Notes Payable

 

As of September 30, 2021, the Company has zero convertible note debt outstanding. As of December 31, 2020, the Company has zero convertible note debt outstanding.

 

On May 14, 2019, the Company negotiated an exchange of $145,251.85 outstanding notes and $708,823.16 convertible notes payable into a new $854,075.01 non-convertible 10% Note, designated “Note 10”. See Preferred Series E stock above.

 

As of May 14, 2019, the Company has zero convertible note debt outstanding.

 

On October 16, 2019, the Company obligated itself to issue 1,000,000 shares of Preferred Series E stock in exchange for the conversion of $1,000,000 of outstanding debts into 1,000,000 shares of Preferred Series E stock. Note 10 and Note 6 were included in this conversion which eliminated the Company’s obligation to pay accruing interest on these notes.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

On March 6, 2020, Company entered contract to purchase 37 Antminer T17+ 55 TH/s bitcoin miners, electrical infrastructure, and installation at the RINK facility in Canada. This purchase was funded by Xtra Crypto Mining Inc, a solely owned corporation by CEO Paul Knudson. See NOTE 11: SUBSEQUENT EVENTS

 

As of January 1, 2020, Company obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit’s lease from The Pines Townhomes LLC at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies Incorporated. The Pines Townhomes LLC is a real estate investment company owned by CEO Paul Knudson.

 

On July 1, 2019, the Company negotiated an increase to 2.5MW for $58,471.34 to increase ROU to $582,600 and operating lease liabilities of $349,560 and the option to lease up to an additional 7.5MW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. The Company pays a nominal storage unit rental rate to reserve leasehold until electrical is distributed to unit. The Company leases from The Pines Townhomes LLC which is a real estate investment company owned by CEO Paul Knudson.

 

On October 16, 2019, the Company obligated itself to issue 1,000,000 shares of Preferred Series E stock in exchange for the conversion of $1,000,000 of outstanding debts into 1,000,000 shares of Preferred Series E stock. $100,000 of the converted debt consisted of “Assumed Payables – XTRA merger” of $32,208.11 that were assumed by Paul Knudson personally and accrued compensation liability of $67,791.89 that was converted into 100,000 shares of “restricted securities” Series E Preferred stock to be issued to CEO Paul Knudson.

 

Subsequently, the Company issued the 1,000,000 shares of Preferred Series E stock on January 23, 2020.

 

 

 

  F-17  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

NOTE 8 – MANAGEMENT

 

The following table sets forth the names and positions of our executive officers who have served during the 2021 fiscal year. Directors will be elected at our annual meeting of stockholders or serve for one year or until their successors are elected and qualify. Officers are elected by the Board and their terms of office are, except to the extent governed by employment contract, at the discretion of the Board.

 

Name Position Appointed Resignation
Paul Knudson Director, CEO May 31, 2019 N/A
Jacob Veatch Director May 31, 2019 N/A
Matthew Timpson Director May 31, 2019 N/A
Mary A Veatch Secretary May 31, 2019 N/A
Paul Knudson CFO June 24, 2019 N/A

 

The Company CEO, Paul Knudson, is compensated $15,000 per month for his services and has agreed to accept payment in the form of “restricted” Series E Preferred shares at rate of 1 share per $1.00 until such time as company is funded and generating revenue adequate to meet payroll. All other officers and directors have volunteered their time for 2020 and will revisit compensation issue for 2021. As of third quarter 2021 Company compensates each director at the rate of $1,000.00 per quarter,

 

NOTE 9 – SECURITY OWNERSHIP AND BENEFICIAL OWNERSHIP BY MANAGEMENT

 

The following table presents information, to the best of our knowledge, about the beneficial ownership of our common stock as of September 30, 2021, held by those persons known to beneficially own more than 5% of our capital stock and by our directors and executive officers.

 

Name of Beneficial  

Common Stock

No of Shares Percentage

   

Preferred Stock

No of Shares Percentage

 
Directors and Officers                                
Paul Knudson, CEO, CFO, Director     31,903,252 *     1.56%       2,307,167       91.39%  
Jacob Veatch, Director     0       0.0%       0       0.00%  
Matthew Timpson, Director     0       0.0%       0       0.00%  
Mary A Veatch, Secretary     0       0.0%       193,236       7.65%  
Directors & Officers as a Group (4 Persons)     31,903,252       1.56%       2,500,403       99.04%  
Other Beneficial Owners                                
None     0       0.0%       0       0.0%  
Other Beneficial Owners as a Group     0       0.0%       0       0.0%  

 

*Includes market purchase of 100,000 shares at $0.0018 on May 5, 2019, and 1,050,000 shares purchased at $0.0018 on October 31, 2019, and beneficial ownership through IRA of 200,000 shares at $0.0016, 235,000 shares at $0.0017 & 370,000 shares at $0.0019 purchased on October 31, 2019, 500,000 shares at $0.0016 purchased on November 5, 2019, and 1,500,000 shares at $0.0016 and 500,000 shares at $0.0015 purchased on November 6, 2019. Includes market sales of 179,924 sold at 0.0005, and 83,714 sold at 0,0004, and 78,070 sold at 0.00032, and 28,938 sold at 0.000475 by brokerage to pay account maintenance fees. Sold 235,588 at 0.0079, 385,189 at 0.0083, 2,069,189 at 0.0084, 786,362 at 0.0086 and 441 at 0.0298 during first quarter 2021.

 

 

 

  F-18  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Quarter Ended September 30, 2021

Unaudited

 

NOTE 10 – CONTINGENCIES & LITIGATION

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB 450- 20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. Company has no active or known pending litigation.

 

Limitation of Liability of Directors

 

Pursuant to the Wyoming General Corporation Law, our Articles of Incorporation exclude personal liability for our Directors for monetary damages based upon any violation of their fiduciary duties as Directors, except as to liability, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, or any transaction from which a Director receives an improper personal benefit. This exclusion of liability does not limit any right which a Director may have to be indemnified and does not affect any Directors’ liability under federal or applicable state securities laws. We have agreed to indemnify our Directors against expenses, judgments and amounts paid in settlement in connection with any claim against a Director if he acted in good faith and in a manner, he believed to be in our best interests.

 

NOTE 11 – SUBSEQUENT EVENTS

 

On March 26, 2020, Consultant Mr. David Chua Soon Li gave notice of his resignation as consultant which became effective 30 days later April 26, 2020. Company and Consultant mutually agreed to end the engagement upon the advice of Company’s legal counsel. As of April 26, 2020, Company has no qualified offering outstanding, and no funds have been raised or transmitted to Company by Consultant. As of December 31, 2020, Company is still obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

Company began receiving miners at the RINK facility in early April 2020, but due to government shutdown orders and border closure in response to the COVID-19 pandemic, Company has been unable to access the facility and perform the installation work. Company has contracted with Canadian electrician to perform the installation of transformer, but installation work has been delayed to date. Due to the government mandated shutdown orders and border closures in response to the COVID -19 pandemic, XTRA contracted a Canadian based mining operator to host our miners on a temporary basis. Our Canadian hosted miners have been taken offline as of September 30, 2021, at termination of hosting agreement. Company is arranging for the remaining operable miners to be relocated to our RINK facility.

 

As of the date of the Issuer Certification below, there are 2,048,474,905 shares of common stock, 225,110 shares of Series A Preferred and 2,299,333 shares of Series E Preferred stock issued and outstanding.

 

 

 

  F-19  

 

 

XTRA Bitcoin Inc (CBTC)

Balance Sheet for Year ended 12-31-2020 & 12-31-2019

(unaudited)

 

    Dec 31, 20       Dec 31, 19  
ASSETS                
Current Assets                
Other Current Assets                
BTC Inventory   $ 2,053.05     $ 0.00  
Total Other Current Assets     2,053.05       0.00  
Total Current Assets     2,053.05       0.00  
Fixed Assets                
Leasehold Estate RINK                
RINK Electrical Infrastructure     20,104.48       0.00  
Tenant Improvements RINK     9,250.00       0.00  
Total Leasehold Estate RINK    

29,354.48

      0.00  
Mining Equipment                
37 T17 + 55 miners     46,376.00       0.00  
Total Mining Equipment    

46,376.00

      0.00  
Operating Lease ROU Asset                
Security Deposit W#5     8,480.00       8,480.00  
Security Deposit W#6     8,480.00       8,480.00  
Operating Lease ROU Asset - Other     582,600.00       582,600.00  
Total Operating Lease ROU Asset    

599,560.00

      599,560.00  
Total Fixed Assets     675,290.48       599,560.00  
Other Assets                
Accounts Receivable     7,278.58       7,278.58  
Intangible assets                
RINK Lease ROU     25,970.00       0.00  
Total Intangible assets    

25,970.00

      0.00  
Total Other Assets     33,248.58       7,278.58  
TOTAL ASSETS   $ 710,592.11     $ 606,838.58  
LIABILITIES & EQUITY                

Liabilities

               
Current Liabilities                
Credit Cards                
Barclays MC 6142   $ 711.23     $ 1,013.40  
Total Credit Cards     711.23       1,013.40  
Other Current Liabilities                
Accts Pay & Accrued Liabilities                
Accrued Compensation Liability     345,208.11       30,208.11  
Loan from TL Funding             96,606.27  
XTRA Exch Debt for E liability     4,000.00       100.00  
XTRA Merger stock issuance liab     9,900.00       10,062.59  
Accts Pay & Accrued Liabilities - Other             30,625.00  
Total Accts Pay & Accrued Liabilities     583,522.72       167,601.97  
Total Other Current Liabilities     583,522.72       167,601.97  
Total Current Liabilities     584,233.95       168,615.37  
Long Term Liabilities                
Operating Lease Liabilities                
Operating Lease Liabilities W5     174,780.00       174,780.00  
Operating Lease Liabilities W6     174,780.00       174,780.00  
RINK lease liability     25,970.00       0.00  
Total Operating Lease Liabilities     375,530.00       349,560.00  
XCrypto Note     72,131.25       0.00  
Total Long Term Liabilities     447,661.25       349,560.00  
Total Liabilities     829,380.16       518,175.37  
Equity                
Accumulated Deficit     (1,585,222.84 )     (1,585,222.84 )
Additional Paid in Capital     3,881,833.83       3,881,833.83  
Common Stock, $0.0001 par value     204,847.49       194,831.83  
Retained Earnings     (2,402,885.12 )     (2,174,226.60 )
Series A Pref Stock $0.0001     22.51       22.51  
Series E Pref Stock, $0.0001     229.93       83.00  
Net Income     (217,613.85 )     (228,658.52 )
Total Equity     (118,788.05 )     88,663.21  
TOTAL LIABILITIES & EQUITY   $ 710,592.11     $ 606,838.58  

 

 

  F-20  

 

 

XTRA Bitcoin Inc (CBTC)

Profit & Loss for Year Ended 12-31-20 & 12-31-2019

(unaudited)

 

 

    Jan - Dec 20     Jan - Dec 19  
Ordinary Income/Expense                
Income                
Mining Revenue   $ 3,901.45     $ 0.00  
Total Income     3,901.45       0.00  
Gross Profit     3,901.45       0.00  
Expense                
Bad Debt Expense     0.00       10,109.43  
Bank Service Charges     215.41       105.00  
Dues and Subscriptions     5.00       0.00  
Hosting Expense                

Hosting Fee - Beulah

    513.26       0.00  
Total Hosting Expense     513.26       0.00  
                 
Interest Expense     0.00       98,360.76  
Internet     34.83       84.98  
License     10.00       0.00  
Office Supplies     10.00       470.98  
Operating Expenses                
Compensation     180,000.00       98,000.00  
Total Operating Expenses     180,000.00       98,000.00  
                 
Postage and Delivery     0.00       14.70  
Press Release                
Accesswire Press Release     2,500.00       2,500.00  
Press Release - Other     0.00       1,975.00  
Total Press Release     2,500.00       4,475.00  
                 
Professional Fees                
Action Stock Transfer     1,158.30       0.00  
Attorney Fees     3,500.00       1,500.00  
Empire Consulting - Ken Maciora     4,000.00       0.00  
FINRA Fees     0.00       500.00  
Global One Filing     1,675.00       0.00  
Registered Agent     152.00       295.00  
Total Professional Fees     10,485.30       2,295.00  
                 
Rent Expense                
RINK Rent     3,430.00       0.00  
W3 Rent     4,485.00       0.00  
W4 Rent     4,485.00       0.00  
W5 Rent     4,485.00       2,070.00  
W6 Rent     4,485.00       2,070.00  
Total Rent Expense     21,370.00       4,140.00  
                 
Taxes. Customs                
Customs Canada     4,552.92       0.00  
Total Taxes, Customs     4,552.92       0.00  
                 
Telephone Expense     234.17       379.69  
Utilities                
Beulah Electricity     1,335.14       0.00  
RINK Electricity     140.11       0.00  
Total Utilities     1,475.25       0.00  
Website     109.16       10,222.98  
Total Expense     221,151.30       228,658.52  
Net Ordinary Income   $ (217,613.85 )   $ (228,658.52 )
Net Income   $ (217,613.85 )   $ (228,658.52 )

 

 

 

  F-21  

 

 

XTRA BITCOIN INC. - CBTC

Statement of Changes in Stockholder's Equity - unaudited

For Year ended December 31, 2020

 

 

    Common Stock   Preferred Series A   Preferred Series E                  
   

Number

of Shares

  Amount  

Number

of Shares

  Amount  

Number

of Shares

  Amount  

Additional

Paid-in

Capital

    Accumulated Deficit  

Total

Stockholders’

Equity

 
Balance - December 31, 2018     1,948,318,345   $ 194,832     225,110   $ 23     830,047   $ 83   $ 2,749,636     $ (3,759,449 $ (814,876 )
                                                           
2019 Merger - Common to be issued                                         15,023              15,023  
Pref # to be issued in merger                                         117,275              117,275  
2019 - Exchange Debt to Pref E                                         999,900              999,900  
2019 Net Loss                                                 (228,659 )   (228,659 )
Balance - December 31, 2019     1,948,318,345     194,832     225,110     23     830,047     83     3,881,834       (3,988,108 )   88,663  
                                                           
2020-01-20 Common Stock issued     100,156,560     10,016                                           10,016  
2020-01-20 issued Pref E shares                             469,286     47                   47  
2020-01-23 Issued Pref E                             1,000,000     100                   100  
2020-12-31 Net Loss                                                 (217,614   (217,614
Balance - December 31. 2020     2,048,474,905     204,847     225,110     23     2,229,333     230     3,881,834       (4,205,722 )   (118,788

 

 

 

  F-22  

 

 

XTRA Bitcoin Inc (CBTC)

Statement of Cash Flows for Year ended 12-31-2020

(unaudited)

 

 

    Jan – Dec 20  
OPERATING ACTIVITIES        
Net Income   $ (217,613.85 )
Adjustments to reconcile Net Income to net cash provided by operations:        
BTC Inventory     (2,053.05 )
Barclays MC 6142     (158.74 )
Accounts Pay & Accrued Liabilities: Compensation Liability     180,000.00  
Accounts Pay & Accrued Liabilities: Loan from TL Fundins     43,424.87  
Accounts Pay & Accrued Liabilities: XTRA Exch Debt for E liability     (100.00 )
Accounts Pay & Accrued Liabilities: XTRA Merger stock issuance liab     (10,062.59 )
Net cash provided by Operating Activities     (6,563.36 )
         
INVESTING ACTIVITIES        
Leasehold Estate RINK: RINK Electrical Infrastructure     (20,104.48 )
Leasehold Estate RINK: Tenant Improvements RINK     (9,250.00 )
Mining Equipment: 37 T17 + 55 miners     (46,376.00 )
Intangible assets: RINK Lease ROU     (25,970.00 )
Net cash provided by Investing Activities     (101,700.48 )
         
FINANCING ACTIVITIES        
Operating Lease Liabilities: RINK lease liability     25,970.00  
XCrypto Note     72,131.25  
Common Stock, $0.0001 par value     10,015.66  
Series E Pref Stock, $0.0001     146.93  
Net cash provided by Financing Activities     108,263.84  
         
Net cash increase for period   $ 0.00  
         
Cash at end of period   $ 0.00  

 

 

 

  F-23  

 

 

XTRA Bitcoin Inc (CBTC)

Statement of Cash Flows

(unaudited)

 

 

    Jan – Dec 19  
OPERATING ACTIVITIES        
Net Income   $ (228,658.52 )
Adjustments to reconcile Net Income to net cash provided by operations:        
Barclays MC 6142     1,013.40  
Accounts Pay & Accrued Liabilities: Compensation Liability     30,208.11  
Accounts Pay & Accrued Liabilities: Loan from TL Fundins     96,606.27  
Accounts Pay & Accrued Liabilities: XTRA Exch Debt for E liability     100.00  
Accounts Pay & Accrued Liabilities: XTRA Merger stock issuance liab     10,062.59  
Net cash provided by Operating Activities     (90,668.15 )
         
INVESTING ACTIVITIES        
Operating Lease ROU Asset     (582,600.00 )
Operating Lease ROU Asset: Security Deposit W#5     (8,480.00 )
Operating Lease ROU Asset: Security Deposit W#6     (8,480.00 )
Accounts Receivable     (1,092.52 )
Net cash provided by Investing Activities     (598,467.48 )
         
FINANCING ACTIVITIES        
Notes Payable - Convertible: Convertible Notes Payable - PFI     (665,748.58 )
Notes Payable - Non-convertible: 6 Note Payable     (126,873.75 )
Operating Lease Liabilities: Operating Lease Liabilities W5     174,780.00  
Operating Lease Liabilities: Operating Lease Liabilities W6     174,780.00  
Additional Paid in Capital     1,132,197.96  
Net cash provided by Financing Activities     689,135.63  
         
Net Cash increase for period   $ 0.00  
         
Cash at end of period   $ 0.00  

 

 

  F-24  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

NOTE 1- ORGANIZATION AND NATURE OF BUSINESS

 

Organization and Change in Business

 

Originally formed as Diamond Information Institute Inc. (the "Company"), incorporated under the laws of the State of New Jersey on October 24, 1988. The Company began trading under the symbol "DIii" on January 26, 2009.

 

On April 11, 2011, the Board and majority shareholder approved corporate changes effective May 20, 2011, to change state of incorporation and domicile from New Jersey to the state of Wyoming, and to change Company name to Therapy Cells, Inc. (WY Corp 2011-000601911). Therapy Cells, Inc. began trading under the symbol "TCEL" effective October 31, 2011.

 

May 31, 2019, the Board and Shareholders approved a new board of directors and officers, a merger with XTRA Bitcoin Inc. (WY Corp 2018-000802448), and a name change upon merger to XTRA Bitcoin Inc. Pursuant to the Board of Directors approval of the merger with XTRA Bitcoin Inc. (WY Corp 2018- 000802448), the nature of the Company's business changed from cell repair and replacement and consulting to bitcoin and cryptocurrency mining during 2019.

 

On June 25, 2019, the Company merged with XTRA Bitcoin Inc., (WY Corp 2018-000802448), and changed its name from Therapy Cells, Inc. (WY Corp 2011-000601911), to XTRA Bitcoin Inc., (WY Corp 2011-000601911).

 

On August 5, 2019, Company filed Issuer Company Related Action Notification with FINRA regarding the merger, name change and symbol change application.

 

On August 22, 2019, Company received new CUSIP number for XTRA Bitcoin Inc. that was effective upon FINRA publication.

 

On October 28, 2019, FINRA published corporate action effectiveness and issued new symbol "CBTC".

 

On October 29, 2019, the Company began trading under new symbol "CBTC". With name and symbol change completed, the Company submitted OTCIQ Basic - Order Form with OTC Markets to access OTC Disclosure & News Service for filings to bring the Company current in publicly available information.

 

On February 6, 2020, Attorney letter and Amended Annual Report for 2019 were filed with the OTC. On February 12, 2020, Company became OTC Pink Current Information.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements and related notes are prepared using accrual method accounting principles generally accepted in the United States of America ("GAAP"). The Company has elected a December 31 year-end date.

 

 

 

  F-25  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Cash and Cash Equivalents

 

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid investments with a maturity of three months or less to be cash and cash equivalents. We maintain cash balances in non interest-bearing accounts, which do not currently exceed federally insured limits.

 

Employee Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation ("ASC 718"). ASC 718 addresses all forms of share-based payment ("SBP") awards including shares issued under employee stock purchase plans and stock incentive shares. Under ASC 718, awards result in a cost that is measured at fair value on the awards' grant date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

 

Subsequent Events

 

In accordance with ASC Topic 855, "Subsequent Events", which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2020, up through the date the Company issued the financial statements for disclosure consideration.

 

Property & Equipment

 

All property and equipment purchases are recorded at cost and will be depreciated over the estimated useful lives of the assets. Straight-line and declining balance methods of depreciation will be used in calculating the annual provision for depreciation. Cost of maintenance and repairs will be expensed while major improvements and acquisitions will be capitalized. Gains or losses from disposition will be reflected in current operations.

 

Estimated useful lives of the plant and equipment are as follows:
Mining Equipment 2 – 3 years
Utility Equipment 5 - 10 years

 

 

 

  F-26  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Accounting for the impairment of long-lived assets

 

The Company annually reviews its long-lived assets for impairment or whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if carrying amount of an asset is less than its undiscounted cash flows to be generated.

 

If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

Related parties

 

The Company follows ASC 850-10 for the identification of related parties and disclosure of related party transactions.

 

Commitments and contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company's financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time, that these matters will have a material adverse effect on the Company's financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company's business, financial position, and results of operations or cash flows.

 

 

 

  F-27  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Revenue Recognition

 

The Company will recognize revenues in accordance with ASC 606- "Revenue from Contracts with Customers". The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

Identify the contract with a customer.

Identify the performance obligations in the contract.
Determine the transaction price.
Allocate the transaction price to performance obligations in the contract; and
Recognize revenue as the performance obligation is satisfied.

 

The Company enters a digital asset mining pool by executing a contract with the mining pool operator to provide computing power to the mining pool. The contracts are terminable at any time by either party or the Company's enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed digital currency award the mining pool operator receives and, depending on contract, a portion of the digital asset transaction fees (less mining pool fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the blockchain. The Company's fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. Any gain or loss in sales of digital currencies, which are calculated as the difference between the selling price and the market price at the time of mining of the digital currencies, are recorded as revenue or cost of revenue.

 

Cost of Revenue

 

The Company's cost of revenue consists primarily of direct production costs related to mining operations, including electricity, depreciation, rent, maintenance, operations and mining pool fees.

 

Financial Instruments

 

The Company's financial instruments consist primarily of Intangible Assets - digital currency, prepayments, and deposits, cash, and cash equivalents, and amounts due to related party. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.

 

 

 

  F-28  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

The Company also follows the guidance of the ASC Topic 820-10 "Fair Value Measurements and Disclosures", with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and
Level 3: Inputs are generally unobservable and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use ("ROU") assets, other current liabilities, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

 

Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Intangible Asset - Digital Currency

 

Digital currency (bitcoin) is included in current assets in the accompanying balance sheets. Digital currencies purchased are recorded at cost and digital currencies awarded to the Company through its mining activities are accounted for in connection with the Company's revenue recognition policy disclosed above.

 

Digital currencies held are accounted for as with indefinite useful lives and are not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indication that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital currency at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Digital currencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of digital currencies are included within operating activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in revenue in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

 

 

 

  F-29  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Income Tax Provisions

 

Income taxes are determined in accordance with the provisions of ASC 740, "Income Taxes". Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

For the period ended December 31, 2019, the Company did not have any interest and penalties associated with tax positions. As of December 31, 2020, the Company did not have any significant unrecognized uncertain tax positions.

 

Net loss per common share

 

The Company computes earnings per share {"EPS"} in accordance with ASC 260, "Earnings per Share". Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is like basic EPS but presents the dilutive effect on a per share basis of potential common shares {e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect {i.e. those that increase income per share or decrease loss per share} are excluded from the calculation of diluted EPS.

 

Adoption of Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Recently Adopted Accounting Standards

 

Management has considered recent accounting pronouncements issued. The Company's management believes that these recent announcements will have a material effect on the Company's financial statements and the disclosure necessary for these recent pronouncements has been made in the Company's financial statements.

 

In February 2016, the FASB issued Accounting Standards Update {"ASU") 2016-02, Leases ("ASC 842"). The guidance requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting is like the current model but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. ASC 842 is effective for fiscal years beginning after December 15, 2018.

 

 

 

  F-30  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

NOTE 3 - GOING CONCERN

 

These financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future. As of December 31, 2020, the Company has an accumulated deficit of $(4,207,775) since inception in 1988 and has incurred fourth quarter 2020 net loss of $(48,614) resulting in an annual net loss for 2020 of $(217,614). XTRA's 2020 annual total for net cash provided by operating activities was $(6,563), 2020 annual total of net cash provided by investing activities of $(101,700), and 2020 annual total net cash provided by financing activities of $108,264.

 

Management's plans include raising capital through the debt and equity markets to fund operations and eventually, generating profit through its business; however, there can be no assurance that the Company will be successful in such activities. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classifications of the liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 4 - LEASES, PLANT AND EQUIPMENT

 

Company has leased 2.5MW capacity and facilities and is raising funding to develop a l0MW bitcoin mining facility in 2.5MW phases.

 

Plant and equipment on December 31, 2019 consist of the following:

 

    Prepaid Rent     Lease ROU     Lease liability Bal  
1.25MW Wonka #5 leasehold ROU with   $ 116,520     $ 291,300     $ 174,780  
1.25MW Wonka #6 leasehold ROU with prepaid rent of   $ 116,520     $ 291,300     $ 174,780  
2.5MW leasehold ROU Total   $ 233,040     $ 582,600     $ 349,560  
Option lease additional 7.5MW at Wonka data center.   $ 0.00     $ 1,747,800     $ 1,747,800  

 

In the June 25, 2019 merger, Company acquired 2MW of right-of-use (ROU) assets under operating leases for property of $466,080 and operating lease liabilities of $291,511,34.

 

On July 1, 2019, Company negotiated an increase to 2.5MW for $58,471.34 for ROU of $582,600 and operating lease liabilities of $349,560.00 and the option to lease up to an additional 7.5MW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. Company pays a nominal monthly storage unit rental rate to reserve leasehold until primary electrical infrastructure is installed to the unit. Company is responsible for the cost of the electrical infrastructure.

 

As of January 1, 2020, Company obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit's lease from The Pines Townhomes LLC at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies Incorporated.

 

On March 6, 2020, XTRA Bitcoin Inc entered into an agreement to acquire 70% of the RINK, phase 1 mining facility electrical capacity from Xtra Crypto Mining Inc (XCrypto) and contracted to purchase 37 new Antminer T 17 55 TH/s ASIC miners. This acquisition will allow XTRA to begin mining while raising funding for its larger Wonka mine project. The new Antminer T17s are expected to ship from Bitmain in China and arrive in late March 2020. Installation and mining are expected by middle of April 2020. Lease start date was tolled from April 1, 2020 to June 1, 2020 due to delays caused by COVID-19.

 

 

 

  F-31  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

RINK leasehold Start date     Lease Term     Rate     ROU asset     Paid to Date       ROU Liability Balance  
6-1-2020     60 months       $490       29,400       3,430       25,970  

 

See Note 7 - Related Party Transactions and Note 11 - Subsequent Events.

 

Hosting Agreement: On December 16, 2020, XTRA entered into a 6 month hosting agreement with Manitoba Corporation named 10019758 Manitoba Ltd for the 46 new Antminer T17 55 TH/s miners purchased by Xtra Crypto Mining Inc, of which, XTRA Bitcoin Inc contracted for 37 miners (80.435% of their collective mining hash) and Xtra Crypto retained 9 miners (19.565% of their collective mining hash).

 

Their staff took possession of the miners and transported them to their facility for installation. Terms of the hosting agreement are as follows: From all bitcoin earnings, the electricity bill is deducted and then 20% of the remaining bitcoin earnings are paid for the hosting service. Mining began on December 23, 2020. As of December 31, 2020, XTRA's miners have generated $3,901.45 in revenue.

 

NOTE 5 - INCOME TAXES

 

The Company is headquartered in the United States and has mining operations in Canada and will file tax returns as required in those jurisdictions.

 

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the "Act") resulting in significant modifications to existing law. The Company's financial statements for the period ended December 31, 2018 reflect certain effects of the Act which includes a reduction in the corporate tax rate from 35% to 21% as well as other changes.

 

The reconciliation of income tax rate to the effective income tax rate for the year to date of December 31, 2020 is as follows:

 

Loss before income taxes   $ (446,276 )
Statutory income tax rate     21%  
Income tax expense at the statutory rate     (93,717 )
Tax losses carryforward     93,717  
Income tax expense   $  

 

The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of December 31, 2019:

 

Deferred tax assets:

Net operating loss carryforwards   $ 93,717  
Less: valuation allowance     (0 )
Net deferred tax asset   $ 93,717  

 

Management evaluates deferred tax assets on an annual basis and due to changing tax laws is currently unable to determine if the deferred tax assets will be fully realizable in the future.

 

 

 

  F-32  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

NOTE 6 -STOCKHOLDERS' EQUITY & CONVERTIBLE NOTES PAYABLE

 

Common stock

 

The Company is authorized to issue 2,900,000,000 shares of common stock, par value $0.0001. As of December 31, 2017, there were 2,019,518,345 shares issued and outstanding. In 2018, 71,200,000 shares were returned to the Company and canceled, leaving 1,948,318,345 shares of common stock issued and outstanding as of December 31, 2018.

 

On September 30, 2019, Company is obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

As of December 31, 2019, 1,948,318,345 shares of common stock are issued and outstanding and Company is obligated to issue an additional 110,156,560 shares of common stock for a total of 2,058,474,905 shares of common stock.

 

On January 20, 2020, Company issued 100,156,560 shares of restricted common stock to fulfill merger obligation.

 

As of September 30, 2020, Company is still obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

As of December 31, 2020, 2,048,474,905 shares of common stock are issued and outstanding and Company is obligated to issue an additional 10,000,000 shares of common stock for a total of 2,058,474,905 shares of common stock.

 

Preferred Series A stock

 

The Company is authorized to issue 1,000,000 shares of Series A Preferred stock, par value $0.0001. As of December 31, 2017, there are 900,110 shares of Preferred Series A issued and outstanding.

 

On May 10, 2018, 675,000 shares of Preferred Series A were returned to the Company and canceled, leaving 225,110 shares of Preferred Series A issued and outstanding as of December 31, 2018.

 

As of December 31, 2019, there are 225,110 shares of Preferred Series A issued and outstanding. As of December 31, 2020, there are 225,110 shares of Preferred Series A issued and outstanding.

 

Series A Preferred Stock, Article 4(a)(3) Voting Rights. If at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of: (i) the total number of shares of common stock which are issued and outstanding at the time of voting, plus (ii) the total number of shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks which are issued and outstanding at the time of voting.

 

 

 

  F-33  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Each individual share of Series A Preferred Stock shall have the voting rights equal to four times the sum of: all shares of common stock issued and outstanding at the time of voting+ all shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks which are issued and outstanding at the time of voting.

 

CEO Paul Knudson has beneficial ownership of all 225,110 issued and outstanding Series A Preferred Stock and can effectively control the outcome of all issues presented for a vote of the shareholders.

 

Preferred Series B stock

 

The Company is authorized to issue 10,000,000 shares of Series B Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019 and December 31, 2020, there are zero shares of Preferred Series B issued and outstanding.

 

Preferred Series C stock

 

The Company is authorized to issue 10,000,000 shares of Series C Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019 and December 31, 2020, there are zero shares of Preferred Series C issued and outstanding.

 

Preferred Series D stock

 

The Company is authorized to issue 30,000,000 shares of Series D Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019 and December 31, 2020, there are zero shares of Preferred Series D issued and outstanding.

 

Preferred Series E stock

 

As of December 31, 2020, there are 2,299,333 shares of Preferred Series Estock issued and outstanding.

 

On January 20, 2020, Company issued 469,286 shares of restricted Series E Preferred stock to fulfill its merger obligations.

 

On January 23, 2020, Company issued 1,000.000 shares of restricted Series E Preferred stock to complete the conversion of $1,000,000 of outstanding debts, including Note 10, into Series E Preferred stock to eliminate the Company's outstanding interest-bearing debt burden.

 

The Company is authorized to issue 30,000,000 shares of Series E Preferred stock, par value $0.0001 with Article 4(e)(6) Voting Rights. Series E Preferred Stock shall have no vote for any election or other vote placed before the shareholders of the Corporation.

 

As of December 31, 2019, there are 830,047 shares of Preferred Series E issued and outstanding. As of October 16, 2019, Company negotiated the conversion of $1,000,000 of outstanding debts, including Note 10, into 1,000,000 Preferred Series Estock at the rate of 1 share per $1.00 of debt. This eliminated the Company's outstanding interest-bearing debt burden. This results in a fully converted valuation of $0.001 per common share which is above the average market price for last 12 months ending October 16, 2019.

 

 

 

  F-34  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

Preferred Series F stock

 

The Company is authorized to issue 10,000,000 shares of Series F Preferred stock, par value $0.0001. As of December 31, 2018, December 31, 2019 and December 31, 2020, there are zero shares of Preferred Series F issued and outstanding.

 

Convertible Notes Payable

 

As of December 31, 2020, the Company has zero convertible note debt outstanding.

 

On May 14, 2019, the Company negotiated an exchange of $145,251.85 outstanding notes and $708,823.16 convertible notes payable into a new $854,075.01 non-convertible 10% Note, designated "Note 10". See Preferred Series Estock above.

 

As of May 14, 2019, the Company has zero convertible note debt outstanding.

 

On October 16, 2019, the Company obligated itself to issue 1,000,000 shares of Preferred Series Estock in exchange for the conversion of $1,000,000 of outstanding debts into 1,000,000 shares of Preferred Series Estock. Note 10 and Note 6 were included in this conversion which eliminated the Company's obligation to pay accruing interest on these notes.

 

NOTE 7 - RELATED PARTY TRANSACTIONS

 

On March 6, 2020, Company entered contract to purchase 37 Antminer T17+ 55 TH/s bitcoin miners, electrical infrastructure, and installation at the RINK facility in Canada. This purchase was funded by Xtra Crypto Mining Inc, a solely owned corporation by CEO Paul Knudson. See NOTE 11: SUBSEQUENT EVENTS

 

As of January 1, 2020, Company obtained the right, but not the obligation, to lease Wonka #3 and Wonka #4 by assuming each unit's lease from The Pines Townhomes LLC at rate of $345/month as storage units to reserve the space and allocation of electrical power capacity from Protocall Technologies lncorporated-'-The Pines Townhomes LLC is a real estate investment company owned by CEO Paul Knudson.

 

On July 1, 2019, the Company negotiated an increase to 2.SMW for $58,471.34 to increase ROU to $582,600 and operating lease liabilities of $349,560 and the option to lease up to an additional 7.SMW on the same terms. The lease liabilities will commence upon installation of the electrical infrastructure and will continue for a period of 5 years. The Company pays a nominal storage unit rental rate to reserve leasehold until electrical is distributed to unit. The Company leases from The Pines Townhomes LLC which is a real estate investment company owned by CEO Paul Knudson.

 

On October 16, 2019, the Company obligated itself to issue 1,000,000 shares of Preferred Series Estock in exchange for the conversion of $1,000,000 of outstanding debts into 1,000,000 shares of Preferred Series Estock. $100,000 of the converted debt consisted of "Assumed Payables - XTRA merger" of $32,208.11 that were assumed by Paul Knudson personally and accrued compensation liability of $67,791.89 that was converted into 100,000 shares of "restricted securities" Series E Preferred stock to be issued to CEO Paul Knudson.

 

Subsequently, the Company issued the 1,000,000 shares of Preferred Series Estock on January 23, 2020.

 

 

 

  F-35  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

NOTE 8 - MANAGEMENT

 

The following table sets forth the names and positions of our executive officers who have served during the 2020 fiscal year. Directors will be elected at our annual meeting of stockholders or serve for one year or until their successors are elected and qualify. Officers are elected by the Board and their terms of office are, except to the extent governed by employment contract, at the discretion of the Board.

 

Name Position Appointed Resignation
Paul Knudson Director, CEO May 31, 2019 N/A
Jacob Veatch Director May 31, 2019 N/A
Matthew Timpson Director May 31, 2019 N/A
Mary A Veatch Secretary May 31, 2019 N/A
Paul Knudson CFO June 24, 2019 N/A

 

The Company CEO, Paul Knudson, is compensated $15,000 per month for his services and has agreed to accept payment in the form of "restricted" Series E Preferred shares at rate of 1 share per $1.00 until such time as company is funded and generating revenue adequate to meet payroll. All other officers and directors have volunteered their time for 2020 and will revisit compensation issue for 2021.

 

NOTE 9 - SECURITY OWNERSHIP AND BENEFICIAL OWNERSHIP BY MANAGEMENT

 

The following table presents information, to the best of our knowledge, about the beneficial ownership of our common stock as of December 31, 2020, held by those persons known to beneficially own more than 5% of our capital stock and by our directors and executive officers.

 

Name of Beneficial  

Common Stock

No of Shares Percentage

   

Preferred Stock

No of Shares Percentage

 
Directors and Officers                                
Paul Knudson, CEO, CFO, Director     35,771,667 *     1.75%       2,307,167       91.39%  
Jacob Veatch, Director     0       0.0%       0       0.00%  
Matthew Timpson, Director     0       0.0%       0       0.00%  
Mary A Veatch, Secretary     0       0.0%       193,236       7.65%  
Directors & Officers as a Group (4 Persons)     35,771,667       1.75%       2,500,403       99.04%  
Other Beneficial Owners                                
None     0       0.0%       0       0.0%  
Other Beneficial Owners as a Group     0       0.0%       0       0.0%  

 

*Includes market purchase of 100,000 shares at $0.0018 on May 5, 2019 and 1,050,000 shares purchased at $0.0018 on October 31, 2019 and beneficial ownership through IRA of 200,000 shares at $0.0016, 235,000 shares at $0.0017 & 370,000 shares at $0.0019 purchased on October 31, 2019, 500,000 shares at $0.0016 purchased on November 5, 2019, and 1,500,000 shares at $0.0016 and 500,000 shares at $0.0015 purchased on November 6, 2019.

 

Also see footnotes (1) and (2) under the table in Item 7 of the 2019 Annual Report disclosure statement accompanying our unaudited financial statements for December 31, 2019.

 

 

 

  F-36  

 

 

XTRA BITCOIN INC. (CBTC)

Notes to Financial Statements

For Year Ended December 31, 2020

Unaudited

 

NOTE 10 - CONTINGENCIES & LITIGATION

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB 450- 20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. Company has no active or known pending litigation.

 

Limitation of Liability of Directors

 

Pursuant to the Wyoming General Corporation Law, our Articles of Incorporation exclude personal liability for our Directors for monetary damages based upon any violation of their fiduciary duties as Directors, except as to liability, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, or any transaction from which a Director receives an improper personal benefit. This exclusion of liability does not limit any right which a Director may have to be indemnified and does not affect any Directors' liability under federal or applicable state securities laws. We have agreed to indemnify our Directors against expenses, judgments and amounts paid in settlement in connection with any claim against a Director if he acted in good faith and in a manner, he believed to be in our best interests.

 

NOTE 11- SUBSEQUENT EVENTS

 

On March 26, 2020, Consultant Mr. David Chua Soon Li gave notice of his resignation as Consultant which became effective 30 days later April 26, 2020. Company and Consultant mutually agreed to end the engagement upon the advice of Company's legal counsel. As of April 26, 2020, Company has no qualified offering outstanding and no funds have been raised or transmitted to Company by Consultant. As of December 31, 2020, Company is still obligated to issue 10,000,000 shares of common stock to Consultant David Chua under the terms of the Consulting Agreement.

 

Company began receiving miners at the RINK facility in early April 2020, but due to government shutdown orders and border closure in response to the COVID-19 pandemic, Company has been unable to access the facility and perform the installation work. Company has contracted with Canadian electrician to perform the installation of transformer, but installation work has been delayed to date. Due to the government mandated shutdown orders and border closures in response to the COVID -19 pandemic, XTRA will seek to find Canadian based mining operators to host our miners on a temporary basis.

 

As of the date of the Issuer Certification below, there are 2,048,474,905 shares of common stock, 225,110 shares of Series A Preferred and 2,299,333 shares of Series E Preferred stock issued and outstanding.

 

 

 

  F-37  

 

 

PART III – EXHIBITS

 

Index to Exhibits

 

Exhibit No.   Description
2.1#   Articles of Domestication (Wyoming, filed May 20, 2011)
2.2#   Articles of Amendment (Wyoming, filed May 20, 2011)
2.3#   Articles of Amendment (Wyoming, filed July 8, 2011)
2.4#   Articles of Amendment (Wyoming, filed September 13, 2011)
2.5#   Articles of Amendment (Wyoming, filed September 12, 2014)
2.6#   Certificate of Merger (Wyoming, filed June 25, 2019)
2.7#   Articles of Amendment (Wyoming, filed June 25, 2019)
2.8#   Articles of Correction (Wyoming, filed August 1, 2019)
2.9#   Articles of Correction (Wyoming, filed October 28, 2019)
2.10#   Bylaws
4.1#   Form of Subscription Agreement
6.1#   Contract of Sale of 70% of RINK
6.2#   Commercial Lease Agreement - RINK
6.3#   Sublease Agreement - Corporate Office
6.4#   Commercial Lease Agreement - Wonka Crypto Mine #5
6.5#   Commercial Lease Agreement - Wonka Crypto Mine #6
6.6#   Agreement re: Wonka #5 and #6 - 2.5MW
6.7#   Employment Agreement with Paul Knudson
7.1#   Agreement and Plan of Merger between Therapy Cells, Inc., now known as XTRA Bitcoin, Inc., Wyoming corporation, and XTRA Bitcoin, Inc., a Wyoming corporation.
12.1#   Opinion re: Legality

___________________________

# Filed herewith

 

 

 

  54  

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A and has duly caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Fruitland, State of Idaho, on December 6, 2021.

 

 

XTRA BITCOIN, INC.

 

 

By: /s/ Paul Knudson

Paul Knudson

Chief Executive Officer

 
This Offering Statement has been signed by the following persons in the capacities and on the dates indicated.
 

 

 

By: /s/ Paul Knudson

Paul Knudson

Chief Executive Officer, Acting Chief Financial Officer, Principal Accounting Officer, Treasurer and Director

 

 

December 6, 2021

 

 

 

By: /s/ Jacob Veatch

Jacob Veatch

Director

 

 

December 6, 2021

 

 

 

By: /s/ Matthew Timpson

Matthew Timpson

Director

 

 

December 6, 2021

 

 

 

 

 

 

  55  

Exhibit 2.1

 

 

  1  

 

 

 

  2  

 

 

  3  

 

 

  4  

 

 

 

  5  

 

 

  6  

 

 

  7  

 

 

  8  

 

 

  9  

 

 

  10  

 

 

  11  

 

 

  12  

 

 

  13  

 

 

  14  

 

 

  15  

 

 

  16  

 

 

  17  

 

 

  18  

 

 

  19  

 

 

  20  

 

 

  21  

 

 

  22  

 

  23  

 

 

 

  24  

 

 

  25  

 

 

  26  

 

 

  27  

 

 

  28  

 

 

  29  

 

 

  30  

 

 

  31  

 

 

  32  

 

 

  33  

 

 

  34  

 

 

  35  

 

  36  

 

Exhibit 2.2

 

  1  

 

  2  

 

 

  3  

 

  4  

 

 

  5  

 

 

  6  

 

 

  7  

 

  8  

 

 

  9  

 

 

  10  

 

  11  

 

Exhibit 2.3

 

 

Max Maxfield, WY Secretary of State FILED: 07/08/2011 02:25 PM Original ID: 2011 - 000601911 Amendment ID: 2011 - 001230269 -------- Profit Corporation Articles of Amendment 2. Article(s)J.... .:..J V ,I is amended as follows: - f, /IV e. t g n; - .;,,;. fo ; )S),,,,; b F /lrtF/s:,r,?EJ, E < fl .r'17'= ,$JS - · · 7 1# 1, - e, t . ,G;j' ,F / '7f/mfA4/, IJJ' 3 . If the amendment provides for an exchange, reclassification, or cancellation of issued shares, provisions for implementing the amendment if not contained in the amendment itself which may be made upon facts objectively ascertainable outside the articles of amendment . 4. The amendment was adopted on ( &r / D 2 '{k,, 1 rl . (Dal;.:mmlddlyyyy) 5. If the amendment was adopted by the incorporators or board of directors without shareholder approval, a statement that the amendment was duly approved by the incorporators or by the board of directors as the case may be and that shareholder approval was not required . P - Amendment - Revised 03/11

  1  
 

Wyoming Secretary of State State Capitol Building, Room 110 200 West 24th Street Cheyenne, WY 82002 - 0020 Ph. 307.777.7311 Fax 307.777.5339 Email: business@state.wy.us I I 1 I I I I I I : For Office Use Only I I I I I I I I : I I I I I I I L ------------------------------------------------ ' If approval was required by the shareholders, a statement that the amendment was duly approved by the shareholders in the manner required by this act and by the articles f incorporation. 4/a./ /.e' f tu r<!ef 6 :I 7;Jrivt• / L S, ,,e., v - e.,, -- S / h I S Ct c_,,L tA. '1 d if 'It, ft e,4 _,I Ci.. - rro .eA. - d,,.,, - rt, A_ rJ - 1 C. - h rl t! Y - ot / 11,e,d n,P r ?<. - /, "V \ (mJ!dd! yyyy / Date:! 7/S ; - ,d 7 Print Name: Title: Daytime Phone Number : ! .... . I Email:. _, Checklist † Filing Fee: $50.00 Make check or money order payable to Wyoming Secretary of State. The Articles of Amendment may be executed by the Chairman of the Board, President or another of its officers. Please submit one originally signed document and one exact photocopy of the filing. P - Amendment - Revised 03/11

  2  
 

, - 1 MINUTES OF THE SPECIAL MEETING OF THE SHAREHOLDERS 01• THERAPY CELl,S, INC. A special meeting of the Shareholders of Therapy Cells, Inc . , a corporation organized under the Wyoming Business Corporation Acl (the "Company"), was held via lelephone conference call at IO : SO a . m . Pacific time on Tuesday, May 24 h 1 . 2011 . Present and constituting a quorum were Christopher Glover, Sus : m Allwork, and Stanley Larson . Thus, a majority of the total issued and outstanding shares of common stock of lhe Company were present at the special meeting of shareholders . Tbe meeting was called to order by d 1 e Board of Directors . Notice of the special meeting was duly waived by the shareholders in accordance with the provisions of the bylaws . The first item of business was a general discussion put forward by the Board regarding the need to Amend the Certificate of Incorporation of the Company and implement the addition of Preforred Series E and F classes of stock . AND WHEREAS the Board of Directors have put forward their recommendation rhat it would be in the best interest of the shareholders of the corporation to Amend lhe Certificate of lncorpomtion to Incorporate Series E and Series F Preferred Shares into the Certificate of Incorporation as per the attached Amendment . Upon the receipt by the Company of a "Notice to Convert·' from the debt or securily holder . the conversion rate 10 convert from other Dehl and Preforred Shares as outlined in ' (e)(7)(i). (ii), (iii) will be as follows; (i, ( ii ) One Preferred E Share for every dollar of debt owed by the Company on the effective date of this resolution. In exchange for existing shares of the following Series of Preferred; (a) Preferred Series A (b) Preferred Series B ( c) Preferred Series C (d) Preferred Series D Not Available Converted at 2.5 Series E: I Series 13 Converted at IO Series E: I Series C Converted at 2.S Series E: I Series D (c) Preferred Serit. - s r' Not Available In exchange for Common Shares at the exchange rate of 1000 Common Shares:! Preferred E {iii) Share. At the time of ( \ mversion of Debt or Security instrument the new Preferred E Share certificate may be issued in any other name as instructed by the existing holder of the debt and security instrument . AND WHEREAS lhc Board of Directors have recommended it would be in the best interest of the shareholders of the corporation to implement the Amendment to the Certificate of Incorporation and to pennit the conversion of shares and debt at the time of this resolution :

  3  
 

BE IT RESOLVED that the Shareholders hereby mlify, confirm and approve that, upon the filing with lhe Wyoming Secretary of State . lhe appropriate documentation . the Company shall effectuate the Amendment ; and FURTHER RESOLVED that the Shareholders hereby ratify, confirm and approve any other documents deemed necessary by die Company be and hereby are authorized to effectuate the Amendment . FURTHER RESOLVED tlm 1 the Shareholders hereby ratify, confim 1 and approve the creation of 30 , 000 , 000 shares of Series E Preferred Stock, and I 0 , 000 , 000 shares of Series F Preferred Stock with the corresponding rights, preferences and limitations as set forth in Exhibit A attached . Dare: May 24, 2011

  4  
 

THERAPY CEl,LS, INC. CONSENT RESOLUTION OF THE BOARD OF DIRECTORS OF THE COMPANY WHEREAS pursuant to 1 he provisions of the Wyoming Business Corporation Act . as amended (the .. At : r), and the Articles of lncoT ƒ 1 : ! 1 ion and By - Laws of THERAPY CELLS, INC .. a Wyoming corporation (the ··company· }, the undersigned, being the Director of the Company and a member of the "Board of Directors .. of the Company (the "Board"), the Board hereby unanimously consent to ; vote in favor of and adopt the following consent resolutions of the Board of Directors ; which Board of Directors do hereby waive any and all requirements for the giving of notice for and of the convening of a fonnal meeting of the Board of Directors . Present were the following which Rll!mbers which are all of the tne!mhcrs of the Board : Christopher Glover Director, President, Secretary Lome Gale Director, Treasurer A . i'lD WHEREAS the Board of Directors have decided it would be in the best interest of the shareholders of the corpomion to Amend the Certificate of Incorporation to Incorporate Seriei1 E and Series F Preferred Shares into the Certificate of Jncorporation as rer attacht."<f Amendment. The conwrsion rate to convert from other Debt and Preferred Shares as oudinL - d in (e)(7)(i)(ii)(iii) will be as follows; Ci) One Preferred E Share for every do1lars of debt owed by the Company on the (ii) effective date of this resolution. In exchanie for existing shares of the following Series of Preferred; (a) (b) ( c ) (d) Preferred Series A Preferred Series 8 Preferred Series C Preferred Series D Not Available Converted at 2 . 5 Series E : I Series 8 Convened at IO Series E : I Series C Converted at 2 . 5 Series E : I St .. "lies D (et PrefctTCd Series F Not Available ( iii ) In exchange for Common Shares at the exchange rare of IOOO Common Shares: I Preferred E Share. At the time of Conversion of Debt or Security instrument the new Preferred E Share certificate may be is . "iued in any other name a . "i instmctcd by the exisling holder of the debt and security instrument . AND EREAS the Board of Directors have decidt..'d it would be in the best interest of the shareholrs of the corporation to implement &he Amendment to the Certificate of Incorporation and to permit the conversion of shares and debt at the time of this resolution ; IT IS THEREFORE RESOLVED that the Board hereby unanimously approves of the forgoing resolution and the implementation of same on the Effective Dale stated herein and submits their recommendation to the Shareholders for approval . THE FOLLOWINfij CONSENT RESOLUTION of the Board was apprOVl. - d by the Board effective as of th e 24 day of May. :?01 l (the ..Effective Date" herein).

  5  
 

NOW THEREFORE BE IT RES0l.VED THAT : Ratiflcatlon of Amendment I . Ratification of Amendment The Board of Directors hereby ratifies, confirms and approves thal, in conjunction with the Motion, the officers <)f the Company be and hereby are authorized to execute and file any documems to etlectuatc this change in the Certificate of Incorporation of the Company . 2 . Ra 1 ilic . i 1 ion of further document<i . Any other documents deemed necessary by the Company be and hereby are authorized to effectuate this resolution and take any other actions on behalf of the Company that they deem desirable or necessary . Ratification or general matters 4. 3 . Ratification of authority . Any one Direclor of the Board of Directors or Executive Officer of the Company be and the same is hereby authorized and directed for and on behalf of the Company to do and perform all acts and things and execute and deliver all ducumenls and take all such other steps as may be necess 1 try or desirable to gi \ • e full ellect to these consent resolutions : of the co nte arts and ex c tion un nl resolutions may be signed on b the Board in as many counterp,rts as may be necessary . each t>f which when sn signc .. - d to be deemed an original . and that such counterparts together shall constilute one and the same instrument and notwithstanding the date of execution shall be deemed to be dated the Effective Date as set forth hereinabove and . f unhermore, these consent resolutions may be delivered by any Director of the Board by tclccopier or other means of electronic communication producing a printed copy ( \ . "ollectively, the .. Electronic CommW 1 icatinn") and, in connection therewith, shall be deemed to have been effectively executed and delivered a . <i of the Effective Date hereof . Director Date: May 24. 2011

  6  
 

- I • EXHIBIT A AMENDMENT TO CERTIFICATE OF INCORPORATION OF THERAPY CELLS. Inc. The following amendment to the Certificate of Incorporation was approved by the dlmctors and thereafter duly adopted by the sharehotders of lhe corporation on the 24th day of May 2011: RESOLVED THAT ARTICLE FOUR OF THE CERTIFICATE OF INCORPORATION BE AMENDED TO READ AS FOLLOWS: Article 4 . Claues and Shares Authorized . The authorized capital stock of the corporation shall be 3 . 000 , 000 . 000 shares of stock consisting of 2 . 800 , 000 . 000 shares of Common Stock, par value $ 0 . 0001 . and 200.000.000 shares of Preferred Stock, par value $0.0001. No stockholder shall have pre - emptive rights. The Shareholders bY majority vote may determine or change the designation or number of shares, or the relative rights. preferences and limitations of the shares of Preferred Stock. or of any theretofore established class or series. (a) Designation of Series A Preferred Stock. One mHlion (1,000,000) shares of Series A Preferred Stock. par value $0.0001 per share. are authorized (the "Series A Preferred Stock"). (a)(1) Conversion Rights. This class or shares shall have no conversion rights. {a)( 2 ) Issuance . Shares of Series A Preferred Stock may only be issued as directed by a majority vote of the Shareholders . (a)( 2 )(i) Price and Issuance . The initial price of each share of Series A Preferred Stock shall be $ 0 . 001 . The Shar 8 $ of Series A Preferred Stock may only be Issued as directed by a majority vote of !he Shareholders . Shares of Series A Preferred Stock may be issued to management or others recommended by the Board and approved by a majority vote of the shareholders . (a)( 3 ) Voting Rights . If at least one share of Series A Preferred Stock is issued and outstanding . then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number . shall have voting rights equal lo four times the sum of : (i) the total number of shares of common stock which are Issued and outstanding at the time of voting, plus (Ii) the total number of shares of Serles B. Serles C. Serles 0. Series E and Series F Preferred Stocks which are Issued and outstanding at the time of voting. Each individual share of Serles A Preferred Stock shall have the voling rights equal to four limes the sum of : all shares of common stock issued and outstanding at time of voting + all shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks issued and outstanding at lime of voting divided by the number of shares of Series A Preferred Stock issued and outstanding at the lime of voting. (a)( 4 ) Dividends . The holders of Series A Prefelfed Stock shall be entitled to receive dividends when . as and If declared bY the Board of Directors . in its sole discretion . (a){ 5 ) Shares ot Serles A Preferred Slock are antf . dflutive to reverse spllls and forward splits . and therefore are lhe same number as prior to the spilt (b) Designation of Series e Preferred Stock. Ten MIiiion (10,000.000) shares o! Series B Preferred Stock, par value $0.0001 per share, are authorized (the ·series B Preferred Stoel(). (b)(1) Dividends. The holders or Serles B Preferred Stock shall be entitled to receive dividends when. as and if declared by the Board of Directors. In its sole discrellon. (b){ 2 ) Liquidallon Rights . Upon any liquidallon . dissolution or winding up of the Corporation, whether voluntary or Involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to lhe Series 8 Preferred Stock . lhe holders of lhe Serles B Preferred Stock shall be entllled ro be paid out of lhe assets of Iha Corporation an amount equal to $ 1 . 00 per share(the ·Preference Value") . plus all declared but unpaid dividends, for

  7  
 

- 2 - each share of Series B Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series 8 Preferred Stock as set forth herein . the remaining assels of the Corporalion lngahy available for distribution . if any, shall be distributed ratably lo the holders of the Corporation's Series C . Series D . Series E . Series F and common stock In that order . (bJ( 3 ) Conversion and Anti, . OUuliOn . Each share of Series B Preferred Stock may be convertible, al any time by the respective holder, into the number of shares of the Corporation's common stock by multiplying the total value of shares of preferred series B stock by the issuance price as fisted in (bJ( 7 ) . dividing 11 \ e total by the current market price of the common stock on the day of conversion and multiplying the resulting total by 1 . 2 times (the *Conversion Rate") . For example . assuming a total of 2000 shares of series B preferred stock times $ 2 . 50 per share equals $ 5 , 000 . Now divide the total by the current market price, i . e . $ 0 . 14 per share, equals 35 , 714 shares times 1 . 2 would equal a total ol Forty Two Thousand . Eight Hundred and Fifty Seven shares ( 42 , 857 ) ol Common Stock . Such conversion shall be deemed to be effective on the business day (the • conversion Data") following the receipt by the Corporation ot Written notice from the holder of the Serles B Preferred Stock of the holde(s intention to convert the shares of Series B Stock, together with theholder's stock certificate or c : er 1 ificates ewdencing the Series B Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation ahaH issue and deliver to such holder a certificate or certificates for !he number of full sheres of common stock Issuable lo the holder pursuant to the holder's conversion of Series B Preferred Shares In accordance with the provisions of this Section . The stock certlficate(s) evidencing the common stock shall be issued with a restrictive legend indicating that It was issued in a transaction exempt from registration under the Securities Act ol 1933 , as amended (the "Securities Act") . and that it cannot be transferred unless it is so registered, or an exemption from registration is available . in the aplnlon of counsel lo the Corporetlon . The common stock shaft be Issued in Iha same name as the person who is the holder of the Serles B Preferred Stock unless . In the opinion of counsel to the Corporation, f!Uch transfer can be made in compliance with applicable securities laws . The person In Whose name the certlficate(s) ol common stock are so registered shall be treated as a holder of shares or common stock oflhe Corporation on the date the common stock certfficate(s) ate so issued . All shares of common stock delivered upon conversion of the Series B Preferred Shares as provided herein shall be duly and validly Issued and fully paid and nonassessable . Effective as of the Conversion Date, such convor 1 oo Series B Preferred Shares shall no longer be deemed to be outstanding and au rights of the holder with respect to such shares shall immediately terminate except lhe right to receive the shares of common stock t 11 suable upon such conversion . (b)( 4 ) The Corporation covenants that, within 30 days of receipt ol a conversion notice from any holder of shares of Series B Preferred Stock wherein Which such conversion would create more shares of common stock than are authorized . the Corporation will increase the authorized number of shares of common stock sufficient to sattsfy such holder of shares of Series B submitting such conversion notice . (b)( 5 ) Shares of Series B Preferred Stock are anti - dilutive to reverse splits, and therefore In the case of a reverse split, are convertible to thenumber of shares of common stock after the reverse split as would have been equal to the ratio established In Section (b)( 3 ) abOve prior to the reverse split . The conversion rate of shares of Series B Preferred Slock . however . would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split . (b)( 6 ) Voting Rights . Each share of Series B Preferred Stock shall have One vote for any election or other vote placed before Iha shareholders of the Corporation . (b)( 7 ) Price end Issuance . The initial price of each share of Series B Preferred Stock shall be S 2 . 50 . The price of each share ol Series 8 Preferred Stock may only be changed through a majority vote of the Shareholders of Ille eo,poralion . Shares of Series B Preferred Stock may ha Issued eitller (i) to persons in exchange for the canc : ellalion and retirement of debt held by such persons . as approved by the Board, or (ii) in exchange for shares of Preferred Stock ot the Corporation heldprior lo the adoption of this amendment to the Certificate of Incorporation . al the sole election of lhe hotder(s) of such shares, and Without approval needed from lhe Board, but at the exchange rala as sat by the Board . which rate shall not be dlrferent amongst such holder(s) . (b)( 8 ) Lock·Up Restrictions on Conversion . Shares of Series B Preferred Stock may not be convened into sllares of common r . tock for a pertod of ; a) six ( 6 } months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities Exchange Act of 1934 ; orb) twelve ( 12 ) months if the Corporation does no! file such public reports .

  8  
 

- 3 - (c) Designation of Series C Preferred Stock. Ten Million (10,000.000) shares of Serles C Preferred Stock, par value $0.0001 per share, are authorized (the "Series C Preferred Stock"). (C)(1) Issuance. Shares of Series C Preferred Stock may be Issued lo holders of debt of the Corporation, as determined by a majority vole of 'the Board of Olrectors, or others. as determined by a majority vote of the Board of Directors, or in exchange for shan)s of Preferred Stock of the Corporation held prior to lhe adoption of this amendment to the Certificate of lncorporalion. al lhe sole election of lhe holder(s) of such sheres. and without approval needed from the Boero. but at lhe exchange rate as set by the Board, which rate shall not be different amongst such holder(s). (c)(2) Dividends. The holders of Serles C Preferred Stock shall be entitled lo receive dividends when. as and If dedared by lhe Board of Directors. in ifs sole discretion. (c)( 3 ) Llquidallon Rights . Upon any llquldatlon . dissolution or winding up of the Corporation, whether voluntary or involuntary . bet'ore any distribution or payment shall be made to the holders of any stock ranking junior to the Series C Preferred Stock . the holders of the Series C Preferred Stock shall be entitled to be paid out of the assets of lhe Corporallon an amount equal to $ 1 . 00 per share {the - Preference Value") . plus all dedared but unpeid dividends . for each share of Serles C Preferred Stock held by them . After the payment of the full appllcable Preference Value of each share of the Series C Preferred Steck as set forth herein, the remaining assets of the Corporation legally available for distribution, If any . shall be distributed ratably lo the holders of !he Corporation's Series 0 , Series E . Series F Preferred Stock and common stock In that order . (c)( 4 ) Conversion and Anti - Oilullon . Eaeh share of Series C Preferred Stock shall be convertible . at any lime . and/or from time lo time . Into 40 shares of the Corporalion's common stock or as determined by the Board from lime to lime . Such conversion shall be deemed to be effective on the business day (!he "Conven ; lon Date") followtng the receipt by the Corporation of written noliee from the holder of the Serles C Preferred Stock of the holder's Intention to convert the shares of Series C Stock . together with the holder's stock certificate or certificates evidencing the Serles C Preferred Stock tobe converted . Promplty after the Conversion Dale, the Corporation shall issue and deliver to such holder a certifrcale or certificates for tho number of full ehares of common stock Issuable to the holder pursuant to the holders conversion of Serles C Preferred Shares In aCC<lfdanco with the provisions of this Section . The stock certlficate(s) evidencing the common stack shaH be issued with a restrictive legend lndlcallng that ii was issued in a transaction exempt from registration under the Securities Acl and !hat it cannot be transferred unless It is so registered . or an exemption from registration is available, in !he opinion of counsel to the Corporation . The common stock shall be Issued in the same name as the person who is the holder of the Series C Preferred Stock unless, in Iha opinion of counsel to the Corporation, such transfer can be made In compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporallon onthe date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Serles C Preferred Shares as provided herein shall be duly and validly issued and fully paid and nonassessable . Effective as of the Conversion Date . such converted Serles C Preferred Shares shall no longer be deemed to be outstanding and all rights or the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . The Corporation covenants thal, within 30 days of receipt of a conversion notice rrom any holder or shares of Series C Preferred Stock wherein which such conversion would create more shares or common stock than are authorized, the Corporalion will Increase the authoriZed number of shares of common stock sufficient to satisfy such holder or shares of Series C submitting such conversion noflce . Shares of Series C Preferred Stock are anli - dilulive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (c)( 4 ) above prior to the reverse split . The conversion rate for shares of Series C Preferred Stock, however . would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split (c)(S) Vollng Rights . Each share of Series C Preferred Steck shall have one vote for any elec : llon or other vote placed before the shareholders of the Corporation . (c)! 8 ) Price . Tho lnlllal price of each share of Series C Preferred Stock shall be $ 10 . 00 . The price of each share of Series C P« 1 fened Stock may be changed either through a mafority vole of the Board of Directors through a resolution

  9  
 

- 4 - at a meeting of the Board. or through a resolution passed at an action without meeting of the unanimous Board, until such time as a listed secondary and/or listed public markel develops for the shares (c)( 7 ) Lock . Up Restrictions on Conversion . Shares or Series C Preferred Stock may not be converted into shares of common stock for a : ,erlod of : a) si,c ( 6 ) months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities El<Change Act of 1934 : or bl twelve ( 12 ) months if he Corporation does nol file such public repans . (d) Designation of Series D Preferred Stock. Thirty {30.000,000) Million shares of Series O Preferred Stock, par value $0.0001 per share, are authorized (the "Series O Preferred Stock"), Shares of Series D Preferred Stock may only be issued by a majority vote of th& shareholders. (d)(1) Dividends. The holders of S8fles O Preferred Slook shall be entitled to receive dividends when. as and ii declared by the Board of Directors. in its sole discretion. (d){ 2 ) Liquidation Rights . Upon any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, before any dls 1 ribution or payment shall be made to the holders of any stack ranking junior 10 the S 8 fles D Preferred Stock, the holders of the Series O Preferred Stock shall be enlilled to be paid out of the assets of the Corporation an amount equal to $ 2 . 50 per share (the ·Preference Value"), plus all declared bul unpaid dividends, for each share of S 8 fles O Preferred Stock held by them . After lhe payment or the full applicable Preference Value of eaeh share of lhe Series O Preferred Stack as set forth herein, !he remaining assets of the Corporation legally available for distribution, if any, shall be diStlibuted ratably to the holders of the Corporation's Serles E . Series F Preferred and common stock in that order. (d)( 3 ) Conversion and Anti, . Oilutlon . Eaeh share of Serles D Preferred Stack may be convertible . at any time, by lhe respective holder, Into the number or shares of the corporations common stack equal to the price of the series D preferred stock es stated in this amendment to the articles of incorporation . divided by the current trading price on the date or conversion (the·Conversion Rate") . Such conversion shall be deemed to be effective on the business day (the ·Conversion Date") following the receipt by the Corporation of written notice from the holder of the Serles D Preferred Stock of the holdefs intention to convert Iha shares of S8tles O Stock. together with the holder's stock certificate or certificates evidencing the Series D Preferred Stock to be converted. Promptly after the Conversion Date . the Corporation shall issue and deliver to such holder a certificate or certificates for lh& number of full shares ot common stock issuablo to the holder pursuant to the holder's conversion of Serles O Preferred Shares In accordance with the provisions of this Section . Tho stock c : enlficate(s) evidencing the common stock shall be issued with a restrlctiVe legend Indicating that ii was issued In a transaction exempt from registration under the Securities Act and that it cannot be transferred unless It is so registered . or an exemptton from registration is available . in the opinion of counsel to the Corporation . The common stock shall be issued In the same name as the person who ts the holder of the Serles O Preferred Stack unless . In the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The parson in whose name ths certlficate(s) of common stock are so registered shall be treated as a holder ot shares of common stack of the Corporation on lhe date the common stock certllicate(s) are so Issued . All shares of common stock delivered upon conversion of the Series O Preferred Shares as provided herein shallbe duly and validly issued and fully paid and non - assessable . EffectiVe as of lhe Conversion Oate . such converted Series O Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (d)( 4 ) The Corporation covenants that, within 10 days of receipt or a conversion notice from any holder of shares of Serles O Preferred Stock wherein which such conversion would create more shares of common stock than are authorized . the Corporation will Increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of S 8 fles D submitting such conversion notice . (d)( 5 ) Shares of Series D Preferred Stock are anti - dilutive 10 reverse spills, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (d)( 3 ) above prior to lhe reverse split The conversion rate for shares of Series D Preferred Stock, however, would increase proportionately In the case of forward splits . and may not be dHuted by a reverse spilt following a forward split . (d)( 6 ) Voling Rights . Each share of Series D Preferred Stock shall have ten votes for any election or olher vote placed before !he shareholders of the Corporation,

  10  
 

. s - (d){ 7 ) Price and Issuance . The initial l)flce of each share of Series D Preferred Stock shall be $ 2 . 50 . The price of each share of Series D Preferred Stock issued may not be changed until such time as a listed secondary and/or listed public market develops for the shares . Sooes D preferred stock can only be issued by a majority vote of !he shareholders . (d)( 8 ) Leek - Up Restrictions on Converslon . Shares of Series O Preferred Stock may not be converted into shares of common stock for a period of : a) six ( 6 ) months after purchase . if the CorporatiOn voluntarily or lnvoluntarty files public reports pursuant to Section 12 or 15 of the Securities Exchange Act of 1934 ; orb) lwefve ( 12 ) months if the Corporation does not file such public reports . (eJ Designation of Senes E Preferred Stock . Thirty ( 30 . 000 . 000 ) Million shares of Series E Preferred Slock . par value S 0 . 0001 per share . are authorized (the ·sanes E Preferred Stock") . Shares of Sarles E Preferred Stock may only be issued by a mafority vote of the shareholders . (e)(1) Oividends. The holders of Saries E Preferred Stock shaft be entitfed lo receive dividends when. as and if declared by lbe Board of Directors . in its sole discretion . (e)( 2 ) Liquidation Rights . Upon any liquidation . dissolution or winding up of the Corporation . whether voluntary or involuntary . before any distribution or payment shall be made 10 the holders of any stock ranking Junior to the Series E Preferred Stock, the holders of the Series E Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equal to $ 1 . 00 per share (the ·Preference Value·) . plus all declared but unpaid dividends . for each share of Sarles E Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series E Preferred Stock as set forth herein, the remaining asselS of the Corporation legally available for dlstnbutlon . If any, shall be distributed ratably to the holders of the Corporallon's Sanes F Prefermd Stock end Common Stock in that order . (a)( 3 ) Convention and Anti - Dilution . Each share of Serles E Preferred Stock may be convertible . at any time . by the respective holder, into the number of shares of the corporations common stock by mulliplying each share of the series E preferred stock by One Thousand (the ·Conversion Ralln . (For example If a holder has 100 shares of Series E Preferred Shares and you multiply that limes 1000 the Holder of the Preferred Shares WOUid be entitled to receive 100 , 000 shares of Iha Corporation's Common Stock) . Such conversiol \ shell be deemed to be effecllve on the business day (the ·eonversion Date·) following the receipt by the Corporation of written notice from the holder of the Serles E Preferred Stock of the holdefs Intention to convert the shares of Series E Stock . together with the holder's stock cerifflcate or certificates evidencing the Series E Preferred Stock to be converted . Promplly after the Conversion Date . the Corporation shall issue and deliver to such holder a certificate or certificates ror the number of full shares of common stock issuable to lhe holder pursuant to the holdefs conversion of Series E Preferred Shares in accordance With the provisions of this Section . The stock certif 1 Cale(s) evidencing the common stock shall be Issued with a reslrictlve legend indicating that lt was issued in e lransaction exempt from registraliol \ under the Securities Act and that ii cannot be transferred unless ii is so registered, or an exemption from registration ts available . in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Saries E Preferred Stock unless . in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person In whose name the cartlficate(s) of common stock are so registered shell be treated as a holder or shares of common stock of the Corporation on the date the common stock ceriificate(s) are so Issued . All shares of common stock delivered upon conversion of the Saries E Preferred Shams as provided herein shall be duly and valldly issued and fully paid and non - assessable . Effective as of the Conversion Date . such convened Serles E Preferred Shares shall no longer be deemed to be outstanding and all rights of th& holder with respect 10 such shares shall immediately terminate except the right to receive lhe shares of common stock issuable upon such conversion . (e)( 4 ) The Corporation covenants thar . within 10 days of receipt of a conversion notice Imm any holder of shares of Series E Preferred Stock wherein which such conversion would create more shares of common stock than are authorized . the Corporation Will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Serles E submitting such conversion notice . (e)( 5 ) Shares of Series E Preferred Stock are anti - dilutive to reverse splits . and therefore in the cese of a reverse split . are convertible to the number of shares of common stock after the reverse split es would have been equal lo the ratio estabtished in Section (e)( 3 J above prior to tbe reverse split The conversion rate for shares of Serles E

  11  
 

Preferred Stock, however, would increase proportionately in 1he case of forward splits, and may not be diluted by a reverse split following a forward split. (e)( 6 ) Voting Rights . Each share of Series E Preferred Stock shall have One Thousand Voles for any eledion or other vote plaeed before the shareholders of the Corporation . (e)( 7 ) Price and Issuance . The lnltlal price of each share of Series E Preferred Stock shall be S 1 . 00 . The price of each share of Series E Preferred Stock Issued may not be changed until such time as a listed secondary and/or listed public market develops for the shares . Series E preferred stock can only be issued by a majority vote of the shareholders . Shares of Serles E Preferred Stock may be issued either (I) to persons In exchange for the cancellalion and retirement of deb! held by such persons, or {ii) In exchange for shares of Preferred Stock of the Corporation held prior to the edoptlon of this amendment to the Certificate of lnoorporallon . or (Ill) to holders of shares of Common Stock at a conversion rate of One Thousand to One ( 1000 : 1 ) at the sole election of the holder(s) of such shares and debt . and without approval needed from !he Board . but at Iha exchange rate as set by the Board and approved by majority vote of the shareholders, which rate shall not be different amongst such holder{s) . The requeat by the holders of other securities of !he corporation to exchange for issuance of Series E shares as set forth in (i), (Ii) and (Iii) above shall only be available for 60 days from lhe dale of thla amendmen! to !he Certfflcate of Incorporation and approval of the Board and Shareholders of the Corporation. (e)( 7 ) Lock - Up Restrictions on Conversion . Shares of Serles E Preferred Srock may be converted to Common Stock at any time and will requlr& an attorney opinion letter to remove the restrictive legend If Issuedrestricted . (f) Designation of Serles F Preferred Stock. Ten Million (10,000.000) shares of Series F Preferred Stock. par value $0.0001 per share. are authorized (Iha "Serles F Preferred Stock"). (f)(1) Dividends. The holders of Serles F Preferred Stock shall be entitled to receive dividends when. as and if dedared by the Board or Directors. in ,ts sole discretion. (f){ 2 ) Liquidation Rights . Upon any liquidation . dissolutkm or winding up of the Corporation . whether voluntary or Involuntary, before any distribution or payment shall be made to the holders or any stock ranking junior to the Series F Preferred Stock, the holders of the Series F Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equat to $ 0 . 01 per share(lhe • Preference Value·) . plus all declared but unpaid dividends . for each share of Series F Preferred Stock held by them . After the payment of the full applicable Preference Value of each share or 1he Serles F Preferred Slack as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's common stock. (f)( 3 J Conversion and An 1 ;. 0 ilulion . Each share of Series F Preferred Stock may be convertible, at any time by the respective holder, inlo the number of shares of the Corporelion's common stock by multiplying each share of preferred series F stock by the issuance price listed In clause (f)( 7 ) and dividing by lha current marf<et price of the common stock on the conversion date and multiplying by 1 . 2 times (the kConl/erslon Rate • ) . For example . assuming a total of 200 . 000 shares of series F preferred stock times 0 . 01 equals $ 2 . 000 divided by a common stock share price of SD . 14 equals 14 . 285 shares times 1 . 2 would equal a tolal of Seventeen Thousand . One Hundred and Forty Three ( 17 , 143 ) shares of Common Stock . Such conversion shell be deemed to be effective on the business day {the "Conversion Date • ) following the receipt by the Corporation of written notice from the holder of the Series F Preferred Stock of the holder's intention to convert !he shares of Series F Stock, together with the holder's stock certificate or certificates evidencing the Series F Preferred Stock to be conver 1 ed . Promptly after the Conversion Dale, the Corporation shall Issue and deliver to such holder s certificate or certmcates for the number of full shares of common stock Issuable to !he holder pursuant to the holder's conversion of Series F Preferred Shares In accordance with the provisions of this Section . The stock certificate(s) evidencing the common stock shall be issued wilh a restrictive legend Indicating that II was Issued in a transaction exempt from registration under the Securities Act of 1933 , as amended (the *Securities Acr) . and !hat It cannot be transferred unless ii is so registered, or an exemption from registration Is available, in Iha opinion of counsel to the Corporation . The common stock shall be if!Stled In the same name as the person who is the holder of the Series F Preferred Stock unless . in the opinion of counsel lo the Corporation, such transfer can be made in compliance with appllcable securities laws . The person In whOse name the certiflcate{s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Series F Preferred Shares as provided herein shall be duly and validly issued and fuHy paid end nonassessable . Effective as of Iha Conversion Date, such converted

  12  
 

- 7 - Series F Preferred Shares shall no tonger be deemed to be outstanding and all rights or the holder With respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (f)(4) The Corporation covenants that, Within 30 days or receipt of a conversion notice from any holder of shares of Serles F Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, tha Corporation Will increase the authorized number or shares or common stock sufficient 10 satisfy such holder of shares or Series F submitting such conversion notice. (f)( 5 ) Shares of Series F Preferred Stock are anti - dluflve to reverse splits . and therefore in the case of a reverse split, are convertible to the number of shares of common stock after lhe reverse split as WOUid have been equal to the ratio established In Section (f)( 3 ) above prior lo the reverse split . The conversion rate of shares of Series F Preferred Stock . however, would Increase proportionately in the case of forward splits . and may not be diluted by a reverse split following a forward split (f)( 6 ) Voling Rights . Each share or Series F Preferred Stock shall have One vote for any election or other vote placed before the shareholders of the Corporation . (f)( 7 ) Price and Issuance . The Initial price of each share of Series F Preferred Stock shall be $ 0 . 01 . The price or each share of Series F Pmferred Stock may only be changed through a majority vole of the Shareholders of the corporation . Shares of Series F Preferred Stock may only be Issued lhrough a Private Placement Memorandum issued by the Corporation in applicalion for Series F Preferred shares . (f)( 8 ) lock . Up Reshiclions on Conversion . Shares of Serles F Preferred Stock may not be converted into shares of common stock for a period of : a) silc ( 6 ) months after purchase . if the Corporation voluntarily or involuntarily files publie reports pursuant to Section 12 or 15 of the Securities exchange Act of 1934 ; orb) twelve { 12 ) months lf the Corporation does not file such public repmts . ""' ' ,_:: - .,/ / .,,,J Christopher Glover Secretary

  13  
 

- 8 - EHIBITB AMENDMENT TO CERTIFICATE OFINCORPORATION OF THERAPY CELLS, INC. RESOLVED THAT ARTICLE EIGHT OF THE CERTIFICATE OF INCORPORATION BE AMENDED TO READ AS FOLLOWS: 8. Other provisions: The names and addresses of lhe Board of Directors shall beas filed with the Wyoming Secretary of State.

  14  

Exhibit 2.4

 

 

Max Maxfield, WY Secretary of State FILED: 09/13/2011 03:07 PM Original ID: 2011 - 000601911 Amendment ID: 2011 - 001252732 Profit Corporation Articles of Amendment I. Corporation name: 2. Article ( s > l ... , _ v _ ' ...JI isamended as follows: ,f t c ( J 4#l? 1i /rT;N ' c/i 1 d / t10 0 1 ,t11 I / 1::r .4, -- .t'6'<) () If/ ) ) "11" j), " / dd/ tft?zj .. &,.., ,ef o Al 4',V I> 3 . If the amendment provides for an exchange, reclassification, or cancellation of issued shares, provisions for implementing the amendment if not contained in the amendment itself which may be made upon facts objectively ascertainable outside the articles of amendment 4. The amendment was adopted on ! 0 g /7 t/2'> J' ! . (Dale - mm ltklm,, ) 5 . If the amendment was adopted by the incorporators or board of directors without shareholder approval, a statement that the amendment was duly approved by the incorporators or by the board of directors as the case may be and that shareholder roval was not uired . P - Amendment - Revised 03/11

  1  
 

Wyoming Secretary of State State Capitol Building, Room 110 200 West 24 1 Street h Cheyenne, WY 82002 - 0020 Ph. 307.777.7311 Fax 307.777.5339 Email: business@state.wy.us For Office Use Only If approval was required by the shareholders, a statement that the amendment was duly approved by the shareholders in the manner required by this act and by the articles of incorporation. Signature:G c{ Print Name: !, ---------------- ' Title: Date: ! qj;d (mmlddlyyyy) Contact Person: ,...._ Daytime Phone Number:j.. . .l Email:... _. Checklist † Filing Fee: $50.00 Make check or money order payable to Wyoming Secretary of State. The Articles of Amendment may be executed by the Chairman of the Board, President or another of its officers. Please submit one originally signed document and one exact photocopy of the filing. P - Amendment - Revised 03/11

  2  
 

MINUTES OFTHE SPECIAL MEETING OFTHE SHAREHOLDERS OF THERAPY CELLS, INC. A special meeting of the Shareholders of THERAPY CELLS, Inc . , a corporation organized under the Wyoming Business Co ration Act (the "Company''), was held via telephone conference call at I 0 : 50 a . m . Pacific time on August 31 ', 2011 . Present and constituting a quorum were Christopher Glover, and Susan Allwork . Thus, a majority of the total authorized votes of the Company were present at the special meeting of shareholders . The meeting was called to order by the Board of Directors . Notice of the special meeting was duly waived by the shareholders in accordance with the provisions of the bylaws . The first item of business was a general discussion put forward by the Board regarding the need to Amend the Certificate of Incorporation of the Company and reduce the total authorized shares of the company from 3 , 000 , 000 , 000 to 600 , 000 , 000 designating 500 , 000 , 000 as common shares and 100 , 000 , 000 as preferred shares, and to amend the rights and privileges of the preferred series Dshares of the company . AND WHEREAS the Board of Directors have put forward their recommendation that it would be in the best interest of the shareholders of the corporation to Amend the Certificate of Incorporation to reduce the total authorized shares of the company from 3 , 000 , 000 , 000 to 600 , 000 , 000 designating 500 , 000 , 000 as common shares and l 00 , 000 , 000 as preferred shares . AND WHEREAS the Board of Directors have decided it would be in the best interest of the shareholders of the corporation to Amend the Certificate of Incorporation to change the rights and privileges of the Preferred Series D shares to make them retractable by the company at the issue price after 24 months, to attach to each preferred Series D share 2 warrants to purchase common shares at $ 0 . 50 per common share purchased . AND W 1 JERW the Board of Directors have decided it would be in the best interest of the shareholders of the corporation to Amend the Certificate of Incorporation to designate a fixed stock dividend to the issuance of Preferred Series D shares of 0 . 06 of a preferred series D share per year for as long as they are outstanding payable on the anniversary of the purchase of the shares . THEREFORE BE IT RESOLVED that the Shareholders hereby ratify, confirm and approve that, upon the filing with the Wyoming Secretary of State, the appropriate docwnentation, the Company shall effectuate the Amendment ; and FURTHER RESOLVED that the Shareholders hereby ratify, confirm and approve any other docwnents deemed necessary by the Company be and hereby are authorized to effectuate the Amendment . Date: August 31, 2011

  3  
 

THERAPY CELLS, INC. CONSENT RESOLUTION OF THE BOARD OF DIRECTORS OF THE COMPANY WHEREAS pursuant to the provisions of the Wyoming Business Corporation Act, as amended (the "Act''), and the Articles of Incorporation and By - Laws of THERAPY CELLS, Inc . , a Wyoming corpomtion (the "Company''), the undersigned, being the Director of the Company and comprising the "Board of Directors" of the Company (the "Board''), hereby unan im ously consent to, vote in favor of and adopt the following consent resolutions of the Board of Directors ; which Board of Directors by their respective signatures hereto do hereby waive any and all requirements for the giving of notice for and of the convening of a formal meeting of the Board of Directors ; AND WHEREAS the Board of Directors have decided it would be in the best interest of the shareholders of the corpomtion to Amend the Certificate of Incorporation to reduce the authorized shares of the corporation to 600 , 000 , 000 designating 500 , 000 , 000 as common shares and l 00 , 000 , 000 as preferred shares . AND !J!REAS the Board of Directors have decided it would be in the best interest of the sbarehoders of the corporation to Amend the Certificate of lncorpomtion to change the rights and privileges of the Preferred Series D shares to make them retractable by the company at the issue price after 24 months, to attach to each preferred Series D share 2 warrants to pmcbase common shares at SO . SO per common share purchased . AND WHEREAS the Board of Directors have decided it would be in the best interest of the shareholders of the corpomtion to Amend the Certificate of Incorpomtion to designate a fixed st ock dividend to the issuance of Preferred Series D shares of 0 . 06 of a preferred series D share per year for as long as they are outstanding payable on the anniversary of the purchase of the shares . IT IS THEREFORE RESOLVED that the Board hereby unanimously approves of the forgoing resolution and the implementation of same on the Effective Date stated herein . THE FOLLO!'PiG tONSENT RESOLUTION of the Board was approved by the Board the i 6 1 y "Effective Date" herein). NOW THEREFORE BE IT RESOLVED THAT : Ratification of Amendment 1. Ratification of Amendment . The Board of Directors hereby ratifies, confirms and approves that, in conjunction with the Motio the officers of the Gompany be and hereby are authori 7 . ed to execute and file any documents to effectuate this change in the Certificate of lncorpomtion of the Company . 2. Ratification of further documents, Any other documents deemed necessary by the Company be and hereby are authori 7 . ed to effectuate this resolution and take any other actions on behalf of the Company that they deem desirable or necessary . Ratification of general matten ...

  4  
 

3. Ratification of authority . Any one Director of the Board of Directors or Executive Officer of the Company be and the same is hereby authorized and directed for and on behalf of the Company to do and perform all acts and things and execute and deliver all documents and take all such other steps as may be necessary or desirable to give full effect to these consent resolutions ; 4. Ratification of the counterparts and execution via Electronic Communication . These consent resolutions may be signed on behalf of the Board in as many counterparts as may be necessar y, each of which when so signed to be deemed an original, and that such counterparts together shall constitute one and the same instrument and notwithstanding the date of execution shall be deemed to be dated the Effective Date as set forth hereinabove and, furthermore, these consent resolutions may be delivered by any Director of the Board by telecopy or other means of electronic communication producing a printed copy (collectively, the "Electronic Communication") and, in connection therewith, shall be deemed to have been effectively executed and delivered as of the Effective Date hereof . Director Date: August 31, 2011

  5  
 

- 8 - EHIBITB AMENDMENT TO CERTIFICATE OF INCORPORATION OF Therapy Cells Inc. RESOLVED THAT ARTICLE EIGHT OF THE CERTIFICATE OF INCORPORATION BE AMENDED TO READ AS FOLLOWS: 8. Other provisions: The names and addresses of the Board of Directors shaU be as filed with the Wyoming Secretary of State.

  6  
 

- 1 - EXHIBIT A AMENDMENT TO CERTIFICATE OF INCORPORATION OF Therapy Cells Inc. The following amendment to the Certificate ofl ratlon was approved by the clrectora and thereafter duly adopted by the shareholders of the corporation on the 31" day of August 2011: RESOLVED THAT ARTICLE FOUR OF THE CERTIFICATE OF INCORPORATION BE AMENDED TO READ AS FOLLOWS: Article 4 . Classes and Shares Authorized . The authorized capital stock of the corporation shall be 600 , 000 , 000 shares of ltoc : k consisting of 500 , 000 , 000 shares of Common Stock, par value $ 0 . 0001 , and 100 . 000 , 000 shares of Preferred Stock, par value $ 0 . 0001 . No stockholder shall have pre - emptive rights . The Shareholders by majority vote may detennlne or change the dealgnatlon or number of shares, or the relative rtghts, preferencea and limitations of the shares of Preferred Stock, or of any theretofore established c:laas or aertes. (a) Designation of Sedes A Preferred Stock. One mllllon (1,000,000) &hares of Sertea A Preferred Stock, par value $0.0001 per share, are authorized (the ·Sertes A Prefened Stock"). (a)(1) Conversion Rights. Thia clesa of shares shall have no conversion rights. (a)(2) laauance. Shares of Sarles A Preferred Stock may only be lasued as directed by a majority vote of the Shareholders. (a)( 2 )( 1 ) Price and laauance . The lnltlal price of each share of Series A Preferred Stock shall be $ 0 . 001 . The Shares of Series A Preferred Stock may only be laaued aa directed by a majority vole of the Shareholders . Shares of Serles A Preferred stock may be Issued to management or others recommended by the Board and approved by a majority vote of the shareholders . (a)( 3 ) Voting Rights . If at least one share of Series A PAtferred Stock la Issued and outstanding, then the total aggregate laaued shares of Series A Prefenad Stock at any given time, regardleaa of their number, shall have voting rights equal to four times the sum ot 6) the total number of shares of common stock which aAt laaued and outstanding at the time of voting, plus (II) the total number of shares of Serles B, Serles C, Series o, Serles E and Series F Preferred Stocks which are laaued and outstanding at the time of voting. Each lndlvldual share of Serles A Preferred Stock shaft have the voting rights equal to four times the sum of: all shares of common stock laaued and outstanding at time of voting + al shares of Sertes B. Series c. Sertes D, Serles E and Serles F Preferred Stocks iaaued and outstanding at time of voting divided by the number of shares of Sertes A Preferred Stock lsaued and outstanding at the time of voting. (a)(4) Dividends. The holderl of Series A Preferred Stock shall be entitled to receive dividends when, as and If declared by the Board of Directors, In Its sole dlsaetlon. (a)( 6 ) Shares of Sertes A Preferred Stock are antkfdutlve to reverse apllta and forward spllta, and therefore are the same number as prior to tha spfd . (b) Designation of Serie& B Preferred Stock. Ten MIiiion (10,000,000) shares of Serles B Preferred Stock, par value $0.0001 per share, are authorized (the ·Sertea BPrefenad Stoc:kj. (b){1) Dividends. The holders of Serles B Preferred Stock shall be entitled to receive dividends when, 88 and If declared by the Board of Directors, In Its sole dl8crellon. (b)( 2 ) Uquldatlon Rights . Upon any llquldatlon, dlaaolutlon or winding up of the Corporation, whether voluntary or involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to the Serles B Preferred Stock . tha holders of the Serlea B Preferred Stock shall be entitled to be paid out of the aaaeta of the Corporation an amount equal to $ 1 . 00 per ahar 9 ( 1 he • Preference Value 1 , plus all declared but unpaid dividends, for RI

  7  
 

- 3 - (c)( 1 ) Issuance . Shares of Serles C Prefened Stock may be lsaued to holders of debt of the Corporation, as determined by a majority vote of 'the Board of Olrectora, or others, as detennlned by a majority vote of the Board of Directors, or In exchange for shares of Preferred Stock of the Corporation held prior to the adoption of this amendment . to the Certificate of Incorporation, at the sole election of the holder(s) of such shares, and wllhout approval needed from the Board, but at the exchange rate asaet by the Board, which rate shall not be different amongst such holder(&). (c)( 2 ) Dividends . The holders of Series C Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, Inits aole discretion . (c)( 3 ) Liquidation Rights . Upon any liquidation, dl 180 lutlon or winding up of the Corpondlon, whether voluntary or Involuntary, before any dislributlon orpayment shall be made lo the holders of any stock ranking junior to the Serles C Preferred Stock, the holders of the Serles C Preferred Stock shall be entlUed to be paid out of the a 88818 of the Corporation an amount equal to $ 1 . 00 per share (the aPreferenc : e Valuej, plus all declared but unpaid clvldends, for each share of Series C Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Serles C Prefaned Stock as set forth herein, the remaining 8888 l 8 of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's Serles D, Serles E, Series F Preferred Stock and common stock In that order . (c)( - 4 ) Conversion . Eac : h share of Series C Preferred Stock shall be corwertible, at any time, and/or from time to time, Into 40 shares of the Corporation's common stock or as determined by the Board from time to time . Such conversion shall be deemed to be effective on the business day (the "Conversion Datej following the receipt by the Corporation of written notice from the hokier of the Serles C Preferred Stock of the holder's Intention to convert the shares of Serles C Stock, together with the holder's stock certHicate or certfflcatea evidencing the Serles C Preferred Stock to be converted. Promptly after the Converalon Date, the Corporation shall lnue and deliver to such holder a certificate or certlflcates for the number of full shares of common stock Issuable to the holder pursuant to the holder's conversion of Serles C Prafened Shares In accordance with the provlatona of this Section . The stock cef 1 lflcate(a) evidencing the common stock shall be Issued with a restrictive legend Indicating that It was Issued In a transaction exempt from registration under the Securities Act and that It cannot be transfened unless it Is so raglaterad, or an exemption from registration la available, In the opinion of counsel to the Corporation . The common stock shall be Issued In the same name as the person who la the holder of the Serles C PrefetTed Stock unless, In the opinion of counsel to the Corporation, such transfer can be made In compliance with applicable securities laws . The person In whose name the certificate(&) of common stock are so regi 8 lered shall be treated as a holder of shares of common stock of the Corpo,atlon on the dale the common stock certificate(&) are so Issued . All shares of common stock delivered upon conversion of the Serles C Preferred Shares as provided herein shall be duly and vaffdly issued and fully paid and nonasseaaable . Effective as of the Conversion Date, such converted Serles C Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall Immediately tennlnate except the right to receive the shares of common stock Issuable upon such conversion . The Corporation covenants that . within 30 days of receipt of a conversion notice from any holder of shares of Series C Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will Increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Serles C submitting such conversion notice . (c)(5) Anti - Dilution. Sharas of Serles C Prefened Stock are anti - dilutive to reverse splits, and therefore In the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (c)(4) above prior to the reverse spit The conversion rate for shares of may not be Serles c Preferred Stock, however, would Increase proportionately In the case of forward splits, and dDuted by a reverse split following aforward split. (c)(6) Voting Rights. Each share of Series C Preferred Stock shall have one vote for any election or other vote placed before the shareholders of the Corporation. (c)( 7 ) Price . The lnltlal price of each share of Serles C Preferred Stock shall be $ 10 . 00 . The price of each share of Series C Preferred Stock may be changed either through amajority vote of the Board of Directors through a resolution at a meeting of the Board, or through a l' 880 lullon passed at an action without meeting of the unanimous Board, until such time as a llated sec : ondary and/or lated public m&fket develops for the shares .

  8  
 

- S - (d)(6) Voting Rights. Each share of Serles O Preferred Stock shall have ten votea for any electlon or other vote plaoed before the shareholdera of the Corporation. (d)(7) Price and 188uanc:e. The Initial price of each share of Serlea D Preferred Stock shall be $2.50. The price of each share of Serles D Preferred Stock l88ued may not be changed until such time as a listed secondary and/or Hated public martet develops for the shares. Seriea o prefemtd stock can only be issued by a majority vote of the shareholders. (d)(S) lock - Up Restrictions on Converalon . Shares of Serles O Preferred Stock may not be converted Into shares of common stock for a period ot a) six ( 8 ) months after purchase, If the Corporation voluntarily or Involuntarily flies publlc repof 1 s pursuant to Section 12 or 15 of the Securitlea Exchange Ad of 1934 ; orb) twelve ( 12 ) months If the Corporation does not file such pubUc reports . (e) Designation of Serles E Preferred Stock . Thirty ( 30 , 000 , 000 ) MIIHon shares of Serles E Preferred Stock, par value $ 0 . 0001 per share, are authorized (the "Series E PrefemJd Stock 1 . Shares of Series E Prafenad Stock may only be issued by a majotfty vote of Iha shareholders . (e)( 1 ) Dividends . The holders of Series E Preferred Stock shall be entitled to receive dividends when, as and If declaAld by the Board of Directors, In Its sole discretion . (e)( 2 ) Liquidation Rights . Upon any Hquldalion, dl 88 olution or winding up of the Corporation, whether voluntary or Involuntary, before any distribution or payment ahaU be made to the holders of any stock ranking Junior to the Series E Prefenad Stock, the holders of the Series E Prafenad Stock shaD be entitled to be paid out of the assets of the Corporation an amount equal to $ 1 . 00 per share (the • preference Value 1 , plus all declared but unpaid dividends, for each share of Serles E Pl' 8 fenad Stock held by them . After the payment of the full applicable Preference Value of each share of the Seriea E Plefened Stock as set forth herein, the remaining assets of the Corporation legally available for distribution, If any, shall be distributed ratably to the holdera of the Corporation's Serles F Preferred Stock and Common Stock In that order . (e)( 3 ) Converalon and Anli - Dllulion . Each share of Series E Preferred Stock may be convet 11 ble, et any time, by the respective holder, into the number of shares of the corporations common stock by multiplying each share of the serle 8 E preferred stock by One Thousand (the "Conversion Rate 1 . (For example If a holder has 100 shares of Series E Preferred Shares and you multiply that times 1000 lhe Holder of the Preferred Shares would be entitled to receive 100 , 000 shares of the Corporation's Common Stock) . Such conversion shall be deemed to be effective on the buslne 88 day {Iha • eonvens 1 on Date 1 foltowlng the receipt by the Corporation of written notice from the holder of the Series E Preferred Stock of the holder's Intention to convert the shares of Series E Stock, together with Iha holder's stock certificate or certiflcates evidencing the Series E Prefenad Stock to be converted . Promptly after the Conversion Date, the Corporation shall Issue and deliver to such holder a certificate or certificates for the number of full shares of common stock Issuable to the hokier pursuant to the holder's conversion of Series E Preferred Shares In accordance with the provisions of this Section . The stock certillcate(s) evidencing the common stock shall be Issued with a restrictive legend Indicating that It was 188 ued In a transaction exempt from registration under the Securities NJ . and that It cannot be transferred unless It Is so registered, or an exemption from registration Is available, In the opinion of counsel to the Corporation . The conunon stock shall be Issued in the same name as the person who Is the holder of the Serles E Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made In compUance with applicable securities laws . The person In whose name the certlflcate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certlflcate(s) are ao 188 Ued . All shares of common stock delivered upon converalon of the Series E Preferred Shares as provided herein shall be duly and vaBdly Issued and fully paid and non - aaaessable . Effective as of the Converalon Date, such converted Series E Prefefflld Shares shall no longer be deemed to be outstanding and all rights of the holder with raapect to such sharea shall Immediately tennlnate except the right to receive the shares of common stock Issuable upon such conversion . (e)( 4 ) The Corporation covenants that, within 10 days of receipt of a conversion notice from any holder of shares of Series E Prefemld Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will Increase the authortzed number of shares of common stoclt sufficient to satisfy such holder of shares of Series Esubmllllng such converalon notice . (e)( 5 ) Shares of Series E Preferred Stock are anti - dilutive to reverse splits, and therefore In Iha case of a reverse sprit, are convertible to the number of shares of common stock after the reverae split as would have been equal

  9  
 

- 6 - to the rati o established In Secllon (e)( 3 ) above prior to the reverse spllt . The conversion rate for shares of Serles E P 1 at'ened Stock, however, would Increase proportionately In the case of forward splits, and may not be diluted by a reverse split following a forward apllt . (e)( 8 ) Voting Rights . Each share of Serles E Prefened Stock shan have One Thousand Votes for any election or other vote placed before the shareholders of the Corporation . (e)( 7 ) Price and Issuance . The Initial price of each share of Series E Preferred Stock ahall be $ 1 . 00 . The price of each share of Serles E Preferred Stock lasued may not be changed until auch time as a Hated aeconda,y and/or Hated public R 181 ket develops for the shares . Series E preferred alock can only be lsaued by a majority vole of the sharehofd 111 . Shares of Serles E Preferred Stock may be Issued either (I) to peraona In exchange for the cancellation and nttirement of debt held by such persona, or (II) In exchange for shares of Preferred Stock of the Corporation held prior to the adoption of this amendment lo the Certificate of Incorporation, or (Ill) to holders of shares of Common Stock at a conversion rate of One Thousand to One ( 1000 : 1 ) at the sole election of the holder(&) of such shares and debt, and without approval needed from the Board, but at the exchange rate as sat by the Board and approved by majority vote of the aharehokkn, which rate shall not be different amongst such holder(&) . The request by the holders of other securities of the corporation to exchange for Issuance of Serles E shares as sat forth In (I), (II) and (Ill) above shall only be available for 80 days from the date of this amendment to the Certificate of Incorporation and approval of the Board and Shareholders of the Corporation . (e)(8) Lock - Up Reatrictlona on Converaion. Shares of Series E Preferred Stock may be converted to Common Stock at any time and will require an attomey opinion letter to remove the restrictive legend If lasued reatricted . (f) Designation of Serles F Prefened Stock . Ten MIiiion ( 10 , 000 , 000 ) &hares of Serles F Preferred Stock, par value $ 0 . 0001 per share, are authorized (the "Serles FPreferred Stock") . (f)(1) Divldendl. The holders of Sertea F Preferred Stock shall be entitled to receive dividend& when, aa and If declared by the Board of Directors, In Its sole c : 118 cretlon . (f)( 2 ) Liquidation Rights . Upon any liquidation, claaolution or winding up of the Corporation, whether voluntary or Involuntary, before any distribution or payment shall bemade to the holders of any stock ranking Junior tothe Serles F Preferred Stock, the holder& of the Serles F Preferred Stock ahall be entiUed to be paid out of the asaets of the Corporation an amount equal to $ 0 . 01 per share(the • preference Value"), plus all declafed but unpaid dividends, for each share of Serles F Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Sertea F Pref 8 ned Stock aa sat forth herein, the remaining asaata of the Corporation legally avallable for distribution, Ifany, shall be distributed ratably to the holders of the Corporation's common stock . (f)( 3 ) Conversion and Anti - Dilution . Each share of Serles F Preferred Stock may be convertible, at any time by the respective holder, Into the nwnber of sharea of the CorporaUon's common stock by mulUplylng each share of preferred aeries F stock by the lsauance price Dated In dauae (f)( 7 ) and dividing by the cunent market price of the common stock on the converalon date and multiplying by 1 . 2 times (the ·Conversion Ratei . For example, aasumlng a total of 200 , 000 ahal' 88 of aeries F preferred stock times 0 . 01 equals $ 2 , 000 divided by a common stock sha,a price of $ 0 . 14 equals 14 , 285 aharea times 1 . 2 would equal a total of Seventeen Thouaand, One Hundred and Forty Three ( 17 , 143 ) shares of Common Stock . Such eonveralon ahall be deemed to be effective on the bualnesa day (the • eonvera 1 on Date 1 following the rac : elpl by the Corporation of written notice from the holder of the Serles F Preferred Stock of the hoJder'a Intention to convert the sharea of Series F Stock, together with the holder's stock certificate or certificatea evidencing the Serles FPreferred Stock to be converted . PrompUy after the Conversion Date, the Corporation ahall laaue and deliver to auch holder a certificate or certificatea for the number of full aharea of common stock lauable to the holder pursuant lo the holder's conversion of Series F Prefened Shares in accordance with the provlatona of this Section . The stock certificate(&) evidencing the common stock shall be laaued with a reatrk : tive legend Indicating that It was lsaued In a transaction exempt from registration under the Securities Act of 1933 , as amended (lhe "Securities Act"), and that It cannot be transferred unleaa It la so registered, or an exemption from reglatraUon 18 avallable, In the opinion of counsel lo the Corporation . The common stock shall be Issued Inthe same name as the person who la the holder of the Serles F Preferred Stock unlesa, in the opinion of counsel to the Corporation, such transfer can be made In compliance with appllcable aecurllies laws . The person In whoae name the certlflcate(s) of common stock are so registered shall be treated as a holder of aharea of common stock of the Corporation on the date Iha common stock certlficate(a) are ao laaued . All shares of common stock delivered upon eonveralon of the Series F Prefened Shares as provided herein shaR be duly and vaDdly laauad and fully paid and nonaaaesaable . Effective as of the Conversion Date, such converted Serles F Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such

  10  
 

- 7 - shares shall Immediately tennlnate except the right to receive the shares of common stock 188uable upon such conversion. (f)( 4 ) The Corporation covenanla that, within 30 days of racelpt of a conversion noUce from any holder of shares of Serles F Preferred Stock wherein which such conversion would create more shales of common stock than are authorized, the Corporation wlD Increase the authorized number of shares of common stock aufllcient to 88 ti 8 fy such holder of sham of Series F submltllng such convet 8 lon nob . ( 1 )( 6 ) Shares of Serles F Preferred Stock are anti - dilutive to reverse splits, and therefore In the case of a reverse spot . are convartlbla to the number of shares of common stock after the ntverse split as would have been equal to the ratio established In Section ( 1 )( 3 ) above prior to the reverse spilt . The conversion rate of shares of Series F Preferred Stock, however, would Increase proportionately In the case of forward splits, and may not be dUuted by a reverse split following a forward apllt . ( 1 )( 6 ) Voting Rights . Each 8 har 8 of Series F Preferred Stock shaH have Ona vote for any eledlon or other vote placed before the sharehold 8 f 8 of the Corporation . ( 1 )( 7 ) Price and 188 U 8 nce . The Initial price of each share of Series F Preferred Stock shall be $ 0 . 01 . The price of each share of Serles F Preferred Stock may only be changed through a majority vote of the Shareholders of the corporation . Sham of Series F Prefen'ed Stock may only be luued through a Private Placement Memorandum l 88 U 8 d by the Corporation Inapplication for Series F Preferred shares . ( 1 )( 8 ) Lock - Up Restrldlons on Converalon . Shares of Series F Preferred Stock may not be converted Into shares of common stock for a period ot a) six ( 6 ) months after purchase, If the Corporation voluntarily or Involuntarily files public reports pursuant to Sec : llon 12 or 15 of the Securities Exchange Ad . of 1934 ; orb) twelve ( 12 ) months if the Corporation does not file 8 UCh pubic rapo,ts .

  11  

Exhibit 2.5

 

 

- I - Max Maxfield, WY Secretary of State FILED: 09/12/201411:57 AM Original ID: 2011 - 000601911 Amendment ID: 2014 - 001654608 AMENDMENT TO CERTIFICATE OF INCORPORATION OF Therapy Cells Inc. This amendment is to amend Article 4 to increase the authorized shares of the corporation to three billion shares as outlined below. The following amendment to the Certificate of Incorporation was approved by the diredors and thereafter duly adopted by the shareholders of the corporation on the 28 111 day of August 2014: RESOLVED THAT ARTICLE FOUR OF THE CERTIFICATE OF INCORPORATION BE AMENDED TO READ AS FOLLOWS: Article 4 . Classes and Shares Authorized . The authorized capital stock of the corporation shall be 3 , 000 , 000 , 000 shares of stock consisting of 2 , 900 , 000 , 000 shares of Common Stock, par value $ 0 . 0001 , and 100 , 000 , 000 shares of Preferred Stock, par value $ 0 . 0001 . No stockholder shall have pre - emptive rights . The Shareholders by majority vote may determine or change the designation or number of shares, or the relative rights, preferences and limitations of the shares of Preferred Stock, or of any theretofore established class or series . (a) Designation of Series A Preferred Stock. One million (1,000,000) shares of Series A Preferred Stock, par value $0.0001 per share, are authorized (the "Series A Preferred Stockj. (a)(1) Conversion Rights. This class of shares shall have no conversion rights. (a)( 2 ) Issuance . Shares of Series A Preferred Stock may only be issued as direded by a majority vote of the Shareholders . (a)( 2 )(i) Price and Issuance . The initial price of each share of Series A Preferred Stock shall be $ 0 . 001 . The Shares of Series A Preferred Stock may only be issued as direded by a majority vote of the Shareholders . Shares of Series A Preferred Stock may be issued to management or others recommended by the Board and approved by a majority vote of the shareholders . (a)( 3 ) Voting Rights . If at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to four times the sum of : (i) the total number of shares of common stock which are issued and outstanding at the time of voting, plus (ii) the total number of shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks which are issued and outstanding at the time of voting . Each individual share of Series A Preferred Stock shall have the voting rights equal to four times the sum of : all shares of common stock issued and outstanding at time of voting + all shares of Series B, Series C, Series D, Series E and Series F Preferred Stocks issued and outstanding at time of voting divided by the number of shares of Series A Preferred Stock issued and outstanding at the time of voting . (a)( 4 ) Dividends . The holders of Series A Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Diredors, in its sole discretion . (a)(S) Shares of Series A Preferred Stock are anti - dilutive to reverse splits and forward splits, and therefore are the same number as prior to the split . (b) Designation of Series B Preferred Stock. Ten Million (10,000,000) shares of Series B Preferred Stock, par value $0.0001 per share, are authorized (the "Series B Preferred Stock"). (b)(1) Dividends. The holders of Series B Preferred Stock shall be entitledto. divi.ds wt,,en, as and if declared by the Board of Directors, in its sole discretion. . 1 , • (b)(2) Liquidation Rights. Upon any liquidation, dissolution or winding up b C0Banah,8ather' 1untary or involuntary, before any distribution or payment shall be made to the holders of a y !!lock "i: lJJ!iJtO the Series B Preferred Stock, the holders of the Series B Preferred Stock shall be entitled : r .. . - s s th e f ,, g \

  1  
 

- 2 - Corporation an amount equal to $ 1 . 00 pet share(the "Preference Value' 1 , plus all declared but unpaid dividends, for each share of Series B Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series B Preferred stock as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's Series C, Series D, Series E, Series F and common stock in that order . (b)( 3 ) Conversion . Each share of Series B Preferred Stock may be convertible, at any time by the respective holder, into the number of shares of the Corporation's common stock by multiplying the total value of shares of preferred series B stock by the issuance price as listed in (b)( 7 ), dividing the total by the current market price of the common stock on the day of conversion and multiplying the resulting total by 1 . 2 times (the "Conversion Rate ;. Forexample, assuming a total of 2000 shares of series B preferred stock times $ 2 . 50 per share equals $ 5 , 000 . Now divide the total by the current market price, i . e . $ 0 . 14 per share, equals 35 , 714 shares times 1 . 2 would equal a total of Forty Two Thousand, Eight Hundred and Fifty Seven shares ( 42 , 857 ) of Common stock . Such conversion shall be deemed to be effective on the business day (the "Conversion Date") following the receipt by the Corporation of written notice from the holder of the Series B Preferred Stock of the holder's intention to convert the shares of Series B Stock, together with the holder's stock certificate or certificates evidencing the Series B Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation shall issue and deliver to such holder a certificate or certificates for the number of full shares of common stock issuable to the holder pursuant to the holder's conversion of Series B Preferred Shares in accordance with the provisions of this Section . The stock certificate(s) evidencing the common stock shall be issued with a restrictive legend indicating that it was issued in a transaction exempt from registration under the Securities Ad of 1933 , as amended (the "Securities Ad"), and that it cannot be transferred unless it is so registered, or an exemption from registration is available, in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Series B Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Series B Preferred Shares as provided herein shall be duly and validly issued and fully paid and nonassessable . Effective as of the Conversion Date, such converted Series B Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (b)( 4 ) The Corporation covenants that, within 30 days of receipt of a conversion notice from any holder of shares of Series B Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Series B submitting such conversion notice . (b)( 5 ) Anti - Dilution . Shares of Series B Preferred Stock are anti - dilutive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (b)( 3 ) above prior to the reverse split . The conversion rate of shares of Series B Preferred Stock, however, would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split . (b}( 6 ) Voting Rights . Each share of Series B Preferred Stock shall have One vote for any election or other vote placed before the shareholders of the Corporation . (b)( 7 ) Price and Issuance . The initial price of each share of Series B Preferred Stock shall be $ 2 . 50 . The price of each share of Series B Preferred Stock may only be changed through a majority vote of the Shareholders of the corporation . Shares of Series B Preferred Stock may be issued either (i) to persons in exchange for the cancellation and retirement of debt held by such persons, as approved by the Board, or (ii) in exchange for shares of Preferred Stock of the Corporation held prior to the adoption of this amendment to the Certificate of Incorporation, at the sole election of the holder(s) of such shares, and without approval needed from the Board, but at the exchange rate as set by the Board, which rate shall not be different amongst such holder(s) . (b)( 8 ) Lock - Up Restrictions on Conversion . Shares of Series B Preferred Stock may not be converted into shares of common stock for a period of : a) six ( 6 ) months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities Exchange Ad of 1934 ; orb) twelve ( 12 ) months if the Corporation does not file such public reports .

  2  
 

- 3 - (c) Designation of Series C Preferred Stock . Ten Million ( 10 , 000 , 000 ) shares of Series C Preferred Stock, par value $ 0 . 0001 per share, are authorized (the "Series C Preferred Stock") . (c)( 1 ) Issuance . Shares of Series C Preferred Stock may be issued to holders of debt of the Corporation, as determined by a majority vote of 'the Board of Directors, or others, as determined by a majority vote of the Board of Directors, or in exchange for shares of Preferred Stock of the Corporation held prior to the adoption of this amendment to the Certificate of Incorporation, at the sole election of the holder(s) of such shares, and without approval needed from the Board, but at the exchange rate as set by the Board, which rate shall not be different amongst such holder(s) . (c)(2) Dividends. The holders of Series C Preferred Stock shall be entiUed to receive dividends when, as and if declared by the Board of Directors, in its sole discretion . (c)( 3 ) Liquidation Rights . Upon any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to the Series C Preferred Stock, the holders of the Series C Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equal to $ 1 . 00 per share (the "Preference Value"), plus all declared but unpaid dividends, for each share of Series C Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series C Preferred Stock as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's Series D, Series E, Series F Preferred Stock and common stock in that order . (c)( 4 ) Conversion . Each share of Series C Preferred Stock shall be convertible, at any time, and/or from time to time, into 40 shares of the Corporation's common stock or as determined by the Board from time to time . Such conversion shall be deemed to be effective on the business day (the "Conversion Datej following the receipt by the Corporation of written notice from the holder of the Series C Preferred Stock of the holder's intention to convert the shares of Series C Stock, together with the holder's stock certificate or certificates evidencing the Series C Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation shall issue and deliver to such holder a certificate or certificates for the number of full shares of common stock issuable to the holder pursuant to the holder's conversion of Series C Preferred Shares in accordance with the provisions of this Section . The stock certificate(s) evidencing the common stock shall be issued with a restrictive legend indicating that it was issued in a transaction exempt from registration under the Securities Act and that it cannot be transferred unless it is so registered, or an exemption from registration is available, in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Series C Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Series C Preferred Shares as provided herein shall be duly and validly issued and fully paid and nonassessable . Effective as of the Conversion Date, such converted Series C Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . The Corporation covenants that, within 30 days of receipt of a conversion notice from any holder of shares of Series C Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Series C submitting such conversion notice . (c)( 5 ) Anti - Dilution . Shares of Series C Preferred Stock are anti - dilutive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (c)( 4 ) above prior to the reverse split . The conversion rate for shares of Series C Preferred Stock, however, would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split . (c)( 6 ) Voting Rights . Each share of Series C Preferred Stock shall have one vote for any election or other vote placed before the shareholders of the Corporation . (c)( 7 ) Price . The initial price of each share of Series C Preferred Stock shall be $ 10 . 00 . The price of each share of Series C Preferred Stock may be changed either through a majority vote of the Board of Directors through a resolution

  3  
 

- 4 - at a meeting of the Board, or through a resolution passed at an action without meeting of the unanimous Board, until such time as a listed secondary and/or listed public market develops for the shares . (c)( 8 ) Lock - Up Restrictions on Conversion . Shares of Series C Preferred Stock may not be converted into shares of common stock for a period of : a) six ( 6 ) months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities Exchange Act of 1934 ; orb) twelve ( 12 ) months if he Corporation does not file such public reports . (d) Designation of Series D Preferred Stock . Thirty ( 30 , 000 , 000 ) Million shares of Series D Preferred Stock, par value $ 0 . 0001 per share, are authorized (the "Series D Preferred Stockj . Shares of Series D Preferred Stock may only be issued by a majority vote of the shareholders . Series D preferred shares are retractable by the company if not converted to common shares within 24 months of issuance . (d)( 1 ) (i) Dividends . The holders of Series D Preferred Stock shall be entitled to receive stock dividends of 6 % annually . Each share would earn 0 . 06 of a Preferred Series D share annually payable on the anniversary date of the purchase of the preferred series D shares . (ii) Warrants . Each share of Series D stock issued comes attached with 2 warrants to purchase one common stock per warrant at the price of $ 0 . 50 per common share . Warrants are exercisable after the lockup period but expire after 24 months from issue date . (d)( 2 ) Liquidation Rights . Upon any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to the Series D Preferred Stock, the holders of the Series D Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equal to $ 2 . 50 per share (the "Preference Value ; , plus all declared but unpaid dividends, for each share of Series D Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series D Preferred Stock as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's Series E, Series F Preferred and common stock in that order . (d)( 3 ) Conversion . Each share of Series D Preferred Stock may be convertible, at any time, by the respective holder, into the number of shares of the corporations common stock equal to the price of the series D preferred stock as stated in this amendment to the articles of incorporation, divided by the current trading price on the date of conversion (the "Conversion Rate") . Such conversion shall be deemed to be effective on the business day (the "Conversion Date") following the receipt by the Corporation of written notice from the holder of the Series D Preferred Stock of the holder's intention to convert the shares of Series D Stock, together with the holder's stock certificate or certificates evidencing the Series D Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation shall issue and deliver to such holder a certificate or certificates for the number of full shares of common stock issuable to the holder pursuant to the holder's conversion of Series D Preferred Shares in accordance with the provisions of this Section . The stock certificate(s) evidencing the common stock shall be issued with a restrictive legend indicating that it was issued in a transaction exempt from registration under the Securities Act and that it cannot be transferred unless it is so registered, or an exemption from registration is available, in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Series D Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Series D Preferred Shares as provided herein shall be duly and validly issued and fully paid and non - assessable . Effective as of the Conversion Date, such converted Series D Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (d)( 4 ) The Corporation covenants that, within 10 days of receipt of a conversion notice from any holder of shares of Series D Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Series D submitting such conversion notice . (d)( 5 ) Anti - Dilution . Shares of Series D Preferred Stock are anti - dilutive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (d)( 3 ) above prior to the reverse split . The conversion rate for shares of

  4  
 

- 5 - Series D Preferred Stock, however, would rncrease proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split. (d)( 6 ) Voting Rights . Each share of Series D Preferred Stock shall have ten votes for any election or other vote placed before the shareholders of the Corporation . (d)( 7 ) Price and Issuance . The initial price of each share of Series D Preferred Stock shall be $ 2 . 50 . The price of each share of Series D Preferred Stock issued may not be changed until such time as a listed secondary and/or listed public market develops for the shares . Series D preferred stock can only be issued by a majority vote of the shareholders . (d)( 8 ) Lock - Up Restrictions on Conversion . Shares of Series D Preferred Stock may not be converted into shares of common stock for a period of : a) six ( 6 ) months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities Exchange Act of 1934 ; orb) twelve ( 12 ) months if the Corporation does not file such public reports . (e) Designation of Series E Preferred Stock. Thirty (30,000,000) Million shares of Series E Preferred Stock, par value $0.0001 per share, are authorized (the "Series E Preferred Stock;. Shares of Series E Preferred Stock may only be issued by a majority vote of the shareholders. (e)( 1 ) Dividends . The holders of Series E Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole discretion . (e)( 2 ) Liquidation Rights . Upon any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to the Series E Preferred Stock, the holders of the Series E Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equal to $ 1 . 00 per share (the "Preference Value"), plus all declared but unpaid dividends, for each share of Series E Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series E Preferred Stock as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's Series F Preferred Stock and Common Stock in that order . (e)( 3 ) Conversion and Anti - Dilution . Each share of Series E Preferred Stock may be convertible, at any time, by the respective holder, into the number of shares of the corporations common stock by multiplying each share of the series E preferred stock by One Thousand (the "Conversion Rate") . (For example if a holder has 100 shares of Series E Preferred Shares and you multiply that times 1000 the Holder of the Preferred Shares would be entitled to receive 100 , 000 shares of the Corporation's Common Stock) . Such conversion shall be deemed to be effective on the business day (the "Conversion Date") following the receipt by the Corporation of written notice from the holder of the Series E Preferred Stock of the holder's intention to convert the shares of Series E Stock, together with the holder's stock certificate or certificates evidencing the Series E Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation shall issue and deliver to such holder a certificate or certificates for the number of full shares of common stock issuable to the holder pursuant to the holder's conversion of Series E Preferred Shares in accordance with the provisions of this Section . The stock certificate(s) evidencing the common stock shall be issued with a restrictive legend indicating that it was issued in a transaction exempt from registration under the Securities Act and that it cannot be transferred unless it is so registered, or an exemption from registration is available, in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Series E Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued . All shares of common stock delivered upon conversion of the Series E Preferred Shares as provided herein shall be duly and validly issued and fully paid and non - assessable . Effective as of the Conversion Date, such converted Series E Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (e)( 4 ) The Corporation covenants that, within 10 days of receipt of a conversion notice from any holder of shares of Series E Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Series E submitting such conversion notice .

  5  
 

- 6 - (e)( 5 ) Shares of Series E Preferred Stock are anti - dilutive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Sedion (e)( 3 ) above prior to the reverse split . The conversion rate for shares of Series E Preferred Stock, however, would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split . (e)( 6 ) Voting Rights . Series E Preferred Stock shall have no vote for any election or other vote placed before the shareholders of the Corporation . (e)( 7 ) Price and Issuance . The initial price of each share of Series E Preferred Stock shall be $ 1 . 00 . The price of each share of Series E Preferred Stock issued may not be changed until such time as a listed secondary and/or listed public market develops for the shares . Series E preferred stock can only be issued by a majority vote of the shareholders . Shares of Series E Preferred Stock may be issued either (i) to persons in exchange for the cancellation and retirement of debt held by such persons, or (ii) in exchange for shares of Preferred Stock of the Corporation held prior to the adoption of this amendment to the Certificate of Incorporation, or (iii) to holders of shares of Common Stock at a conversion rate of One Thousand to One ( 1000 : 1 ) at the sole election of the holder(s) of such shares and debt, and without approval needed from the Board, but at the exchange rate as set by the Board and approved by majority vote of the shareholders, which rate shall not be different amongst such holder(s) . The request by the holders of other securities of the corporation to exchange for issuance of Series E shares as set forth in (i), (ii) and (iii) above shall only be available for 60 days from the date of this amendment to the Certificate of Incorporation and approval of the Board and Shareholders of the Corporation . (e)( 8 ) Lock - Up Restrictions on Conversion . Shares of Series E Preferred Stock may be converted to Common Stock at any time and will require an attorney opinion letter to remove the restridive legend if issued restricted . (f) Designation of Series F Preferred Stock . Ten Million ( 10 , 000 , 000 ) shares of Series F Preferred Stock, par value $ 0 . 0001 per share, are authorized ( the "Series F Preferred S t ock . 0 ) . (f)( 1 ) Dividends . The holders of Series F Preferred Stock shall be entitled to receive dividends when, as and if dedared by the Board of Diredors, in its sole discretion . (f)( 2 ) Liquidation Rights . Upon any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, before any distribution or payment shall be made to the holders of any stock ranking junior to the Series F Preferred Stock, the holders of the Series F Preferred Stock shall be entitled to be paid out of the assets of the Corporation an amount equal to $ 0 . 01 per share(the "Preference Value"), plus all dedared but unpaid dividends, for each share of Series F Preferred Stock held by them . After the payment of the full applicable Preference Value of each share of the Series F Preferred Stock as set forth herein, the remaining assets of the Corporation legally available for distribution, if any, shall be distributed ratably to the holders of the Corporation's common stock . (f)( 3 ) Conversion and Anti - Dilution . Each share of Series F Preferred Stock may be convertible, at any time by the respective holder, into the number of shares of the Corporation's common stock by multiplying each share of preferred series F stock by the issuance price listed in dause (f)( 7 ) and dividing by the current market price of the common stock on the conversion date and multiplying by 1 . 2 times (the "Conversion Rate") . For example, assuming a total of 200 , 000 shares of series F preferred stock times 0 . 01 equals $ 2 , 000 divided by a common stock share price of $ 0 . 14 equals 14 , 285 shares times 1 . 2 would equal a total of Seventeen Thousand, One Hundred and Forty Three ( 17 , 143 ) shares of Common Stock . Such conversion shall be deemed to be effective on the business day (the "Conversion Date') following the receipt by the Corporation of written notice from the holder of the Series F Preferred Stock of the holder's intention to convert the shares of Series F Stock, together with the holder's stock certificate or certificates evidencing the Series F Preferred Stock to be converted . Promptly after the Conversion Date, the Corporation shall issue and deliver to such holder a certificate or certificates for the number of full shares of common stock issuable to the holder pursuant to the holder's conversion of Series F Preferred Shares in accordance with the provisions of this Sedion . The stock certificate(s) evidencing the common stock shall be issued with a restrictive legend indicating that it was issued in a transadion exempt from registration under the Securities Act of 1933 , as amended (the "Securities Ad"), and that it cannot be transferred unless it is so registered, or an exemption from registration is available, in the opinion of counsel to the Corporation . The common stock shall be issued in the same name as the person who is the holder of the Series F Preferred Stock unless, in the opinion of counsel to the Corporation, such transfer can be made in compliance with applicable securities laws . The person in whose name the certificate(s) of common stock are so registered shall be treated as a holder of shares of common stock of the Corporation on the date the common stock certificate(s) are so issued .

  6  
 

' ' - 7 - All shares of common stock delivered upon conversion of the Series F Preferred Shares as provided herein shall be duly and validly issued and fully paid and nonassessable . Effective as of the Conversion Date, such converted Series F Preferred Shares shall no longer be deemed to be outstanding and all rights of the holder with respect to such shares shall immediately terminate except the right to receive the shares of common stock issuable upon such conversion . (f)( 4 ) The Corporation covenants that, within 30 days of receipt of a conversion notice from any holder of shares of Series F Preferred Stock wherein which such conversion would create more shares of common stock than are authorized, the Corporation will increase the authorized number of shares of common stock sufficient to satisfy such holder of shares of Series F submitting such conversion notice . (f)(S) Shares of Series F Preferred Stock are anti - dilutive to reverse splits, and therefore in the case of a reverse split, are convertible to the number of shares of common stock after the reverse split as would have been equal to the ratio established in Section (f)( 3 ) above prior to the reverse split . The conversion rate of shares of Series F Preferred Stock, however, would increase proportionately in the case of forward splits, and may not be diluted by a reverse split following a forward split . (f)( 6 ) Voting Rights . Each share of Series F Preferred Stock shall have One vote for any election or other vote placed before the shareholders of the Corporation . (f)( 7 ) Price and Issuance . The initial price of each share of Series F Preferred Stock shall be $ 0 . 01 . The price of each share of Series F Preferred Stock may only be changed through a majority vote of the Shareholders of the corporation . Shares of Series F Preferred Stock may only be issued through a Private Placement Memorandum issued by the Corporation in application for Series F Preferred shares . (f)( 8 ) Lock - Up Restrictions on Conversion . Shares of Series F Preferred Stock may not be converted into shares of common stock for a period of : a) six ( 6 ) months after purchase, if the Corporation voluntarily or involuntarily files public reports pursuant to Section 12 or 15 of the Securities Exchange Act of 1934 ; orb) twelve ( 12 ) months if the Corporation does not file such public reports .

  7  
 

MINUTES OF THE SPECIAL M E ETING OF THE SHAREHOLDERS OF THERAPY CELLS, INC. A special meeting of the Shareholders of THERAPY CELLS, Inc . , a corporation organized under the Wyoming Business Co ration Act (the "Company"), was held via telephone conference call at 10 : 50 a . m . Pacific time on August 28 , 2014 . Present and constituting a quorum were Christopher Glover (representing 56 % of current shareholders) and John Meredith and Susan Allwork (Directors representing 16 % of current shareholders) . Thus, a majority of the total authorized votes of the Company were present at the special meeting of shareholders . The meeting was called to order by the Board of Directors . Notice of the special meeting was duly waived by the shareholders in accordance with the provisions of the bylaws . The first item of business was a general discussion put forward by the Board regarding the need to Amend the Certificate of Incorporation of the Company and increase the total authorized shares of the company to 3 , 000 , 000 , 000 designating 2 , 900 , 000 , 000 as common shares and 100 , 000 , 000 as preferred shares . AND WHEREAS the Board of Directors have put forward their recommendation that it would be in the best interest of the shareholders of the corporation to Amend the Certificate of Incorporation to increase the total authorized shares of the company to 3 , 000 , 000 , 000 designating 2 , 900 , 000 , 000 as common shares and 100 , 000 , 000 as preferred shares . THEREFORE BE IT RESOLVED that the Shareholders hereby ratify, confirm and approve that, upon the filing with the Wyoming Secretary of State, the appropriate documentation, the Company shall effectuate the Amendment ; and FURTHER RESOLVED that the Shareholders hereby ratify, confirm and approve any other documents deemed necessary by the Company be and hereby are authorized to effectuate the Amendment . Date: August 28, 2014

  8  
 

\ · - THERAPY CELLS, INC. CONSENT RESOLUTION OF THE BOARD OF DIRECTORS OF THE COMPANY WHEREAS pursuant to the provisions of the Wyoming Business Corporation Act, as amended (the "Act"), and the Articles of Incorporation and By - Laws of THERAPY CELLS, Inc . , a Wyoming corporation (the "Company"), the undersigned, being the Director of the Company and comprising the ''Board of Directors" of the Company (the ''Board"), hereby unanimously consent to, vote in favor of and adopt the following consent resolutions of the Board of Directors ; which Board of Directors by their respective signatures hereto do hereby waive any and all requirements for the giving of notice for and of the convening of a formal meeting of the Board of Directors ; AND WHEREAS the Board of Directors have decided it would be in the best interest of the shareholders of the corporation to Amend the Certificate of Incorporation to increase the authorized shares of the corporation to 3 , 000 , 000 , 000 designating 2 , 900 , 000 , 000 as common shares and 100 , 000 , 000 as preferred shares . IT IS THEREFORE RESOLVED that the Board hereby unanimously approves of the forgoing resolution and the implementation of same on the Effective Date stated herein . T HE FOLLOWING CONSENT RESOLUTION of the Board was approved by the Board effective as of the 2 8 th day of August, 2014 (the "Effective Date" herein) . NOW T HE REFORE BE IT RESOLVED THAT : Ratification of Amendment 1. Ratification of A mendm ent . The Board of Directors hereby ratifies, confirms and approves that, in conjunction with the Motion, the officers of the Company be and hereby are authorized to execute and file any documents to effectuate this change in the Certificate of Incorporation of the Company . 2. R atificatio n of further documents . Any other documents deemed necessary by the Company be and hereby are authorized to effectuate this resolution and take any other actions on behalf of the Company that they deem desirable or necessary . Ratification of general matters 3. Ratification of authority . Any one Director of the Board of Directors or Executive Officer of the Company be and the same is hereby authorized and directed for and on behalf of the Company to do and perform all acts and things and execut and deliver all documents and take all such other steps as may be necessary or desirable to give full effect to these consent resolutions ; 4. Ratification of the counterparts and execution via Electronic Communication . These consent resolutions may be signed on behalf of the Board in as many counterparts as may be necessary, each of which when so signed to be deemed an original, and that such counterparts together shall constitute one and the same

  9  
 

instrument and notwithstanding the date of execution shall be deemed to be dated the Effective Date as set forth hereinabove and, furthermore, these consent resolutions may be delivered by any Director of the Board by telecopy or other means of electronic communication producing a printed copy (collectively, the "Electronic Communication") and, in connection therewith, shall be deemed to have been effectively executed and delivered as of the Effective Date hereof Director Date: August 28, 2014 Jo .

  10  
 

WYOMING SECRETARY OF STATE OFFICIAL RECEIPT Thank you for your payment! DO NOT PAY! THIS IS NOT A BILL. Amount Paid: $50.00 Receipt #: 809083 Receipt Date: September 12, 2014 Processed By: JENNIFER . TRABING Corp #: 2011 - 000601911 Doc Id#: 2014 - 001654608 Wyoming Corporate Services, Inc. 1712 Pioneer Avenue, Suite 101 Cheyenne, WY 82001 Payment Reference Amount PAD TOTAL PAYMENT 50.00 $50.00 Description of Charges Invoice# Sec. File# Quantity Unit Price Total CFD - Corporation Filing - Domestic 50.00 50.00 $50.00 TOTAL CHARGES PAID PAD Account: 399 - Wyoming Corporate Services, Inc. PAD Begin Balance: PAD End Balance: $11,939.47 $11,889.47 In Reference To: Therapy Cells, Inc. Comments: SECRETARY OF STATE State Capitol, 200 W. 24th St. Cheyenne, WY 82002 - 0020 PAD or Billing Questions? (307) 777 - 5343 SOSBilling@wyo.gov Page 1 of 1

  11  

Exhibit 2.6

 

 

WY Secretary of State FILED: 06/25/2019 08:25 AM Original ID: 2011 - 000601911 Amendment ID: 2019 - 002576349 WY Secretary of State FILED: 06/25/2019 08:25 AM Original ID: 2018 - 000802448 Amendment ID: 2019 - 002576350 ARTICLES OF MERGER OF THERAPY CELLS, INC. (a Wyoming Corporation) AND XTRA BITCOIN INC (a Wyoming Corporation) In accordance with Article 11 of the Wyoming Business Corporations Act, the undersigned, Paul Knudson, being the President/Director of Therapy Cells, Inc., a Wyoming corporation, and Paul Knudson, being the President/Director of XTRA Bitcoin Inc., a Wyoming corporation, DOES HEREBY CERTIFY as follows: 1. The constituent organizations are Therapy Cells, Inc., a Wyoming corporation (ID No. 2011 - 000601911) and XTRA Bitcoin Inc., a Wyoming corporation (ID No. 2018 - 000802448). 2. A Plan of Merger, attached hereto as "Exhibit A", has been approved, adopted, certified, executed and acknowledged by each of the constituent corporations in accordance with Article 11 of the Wyoming Business Corporations Act and approved by a majority vote of the shareholders of each constituent corporation; 3. The surviving corporation shall be Therapy Cells, Inc. which shall concurrent with this merger, amend its Articles of Incorporation to change its name to XTRA Bitcoin Inc. 4. The surviving corporation, fka Therapy Cells Inc, now re - named to be XTRA Bitcoin Inc., will be a Wyoming corporation and its (Therapy Cells Inc) Amended Articles of Incorporation (Amendment ID: 2014 - 001654608) as currently filed with the Secretary of State of the State of Wyoming shall be the Articles of Incorporation of the surviving corporation; 5. The executed agreement of merger is on file at the principal place of business of the surviving corporation, 917 Bobwhite Street, Fruitland, Idaho 83619; ,,, A.'"55)· iJ , -- 0 7 d ·. Nt.'O "".;.:..., 6. A copy of the agreement of merger will be furnished by the surviving corporatf o request and without cost, to any stockholder of either constituent corporat 7. This certificate shall become effective at 5:00 p.m. MST on the date it is filectf ?,. C't:.. 'I" '. . - i, o/3:; ': rta o \ $"8 - secfl, \ \ \ <'" ' o, 'N'lo )' " ' ..!! _ - L 9 - 9 .! - Y

  1  
 

INWITNESS WHEREOF, the undersigned has signed his name and affirmed that this instrument is in the act and deed of the corporation and that the statements herein are true, under penalties of perjury, this June 21, 2019. Therapy 2 Cells, Inc. ( t o / be known hereafter as: XTRA Bitcoin Inc ) ' - I , 1a l ' - ,/' 0.,' ,/' " J' "' - ' cpt_."..eY"4 I/ Paul Knudson - President and Director

  2  
 

Exhibit "A" AGREEMENT AND PLAN OF MERGER BETWEEN: Therapy Cells, Inc., (a Wyoming Corporation) having a place of business at 1712 Pioneer Ave Ste 500, Cheyenne, WY 82001. (TCEL) AND: XTRA Bitcoin Inc., (a Wyoming Corporation) having a place of business at 917 Bobwhite Street, Fruitland, Idaho 83619 (XTRA) WHEREAS: This Agreement and Plan of Merger (this "Agreement") is made and entered into as of May 31, 2019 between TCEL and XTRA. TCEL and XTRA are also referred to as the "Constituent Corporations". A. TCEL is a corporation duly organized and existing under the laws of the State of Wyoming and on the date hereof, has authorized capital consisting of 2,900,000,000 common shares, par value $0.0001 of which 1,948,318,345 shares are issued and outstanding, and 100,000,000 preferred shares, par value $0.0001 of which 225,110 Preferred A Stock shares are issued and outstanding, and 830,047 Preferred E Stock shares are issued and outstanding as of May 7, 2019. TCEL Stock is identified as CUSIP NUMBER 88337C102 and trades under the symbol "TCEL". B. XTRA is a corporation duly organized and existing under the laws of the State of Wyoming and on the date hereof has authorized capital consisting of Unlimited common shares with no par value with 14,236,055 issued and outstanding based on $0.01 value, and 500,000,000 preferred shares of no par value with O (zero) issued and outstanding, as of May 7, 2019. C. Each of the Boards of Directors of the Constituent Corporations deem it advisable and in the best interests of Constituent Corporations and their respective shareholders that TCEL and XTRA be merged together for the purpose of pursuing bitcoin mining in a publicly trading entity.

  3  
 

D. By director's resolution dated May 31, 2019, the Board of Directors of TCEL has approved the Plan of Merger embodied in this Agreement. E. By director's resolution dated May 31, 2019, the Board of Directors of XTRA has approved the Plan of Merger embodied in this Agreement. F. By shareholder's consent resolution dated May 31, 2019, the majority of the shareholders of TCEL have approved the Plan of Merger embodied in this Agreement. G. By shareholder's consent resolution dated May 31, 2019, the majority of the shareholders of XTRA have approved the Plan of Merger embodied in this Agreement. NOW THEREFORE, in consideration of the mutual agreements and covenants set forth herein, the Constituent Corporations do hereby agree to merge on the terms and conditions herein provided, as follows: 1. THE MERGER 1. The Merger Upon the terms and subject to the conditions hereof, on the Effective Date (as hereinafter defined), XTRA shall be merged with and into TCEL in accordance with the applicable laws of the State of Wyoming (the "Merger''). The separate existence of XTRA Bitcoin Inc - Wyoming Filing ID 2018 - 000802448 shall cease and Therapy Cells, Inc - Wyoming Filing ID 2011 - 000980617 shall be the surviving corporation (the "Surviving Corporation") and shall be governed by the laws of the State of Wyoming. 2. Effective Date The merger shall become effective on the date and at the time of filing of this Articles of Merger and Agreement and Plan of Merger, in substantially the same form with the Secretary of State of the State of Wyoming (the "Effective Date"), all after satisfaction of the requirements of the applicable laws prerequisite to such filings, including without limitation the approval of the shareholders of XTRA. 3. Certificate of Incorporation On the Effective Date, the Certificate of Incorporation of TCEL, as in effect immediately prior to the Effective Date, shall continue in full force and effect as the Certificate of Incorporation of the Surviving Corporation.

  4  
 

4. B ylaws On the Effective Date, the Bylaws of TCEL, as in effect immediately prior to the Effective Date, shall continue in full force and effect as the bylaws of the Surviving Corporation. 5. Amend Name of Surviving Corporation On the Effective Date, the Surviving Corporation shall Amend its Articles of Incorporation to change its name to XTRA Bitcoin Inc. 6. Directors and Officers The directors and officers of the Surviving Corporation immediately prior to the Effective Date shall be the directors and officers of the Surviving Corporation, until their successors shall have been duly elected and qualified or until otherwise provided by law, the Certificate of Incorporation of the Surviving Corporation, or the Bylaws of the Surviving Corporation. 2. CONVERSION OF SHARES 1. TCEL common stock Upon the Effective Date, to facilitate a merger of equals, The Board of Directors of the Surviving Corporation, Therapy Cells Inc (TCEL) shall affect a Reverse Split of 40 into 1 common share thereby reducing the Issued and Outstanding common shares from 1,948,318,345 to 48,707,959 more or less to achieve valuation parity of $0.01 per share. Historical past market analysis reveals that TCEL stock price has maintained a range of .0002 to .0003 for an average market price of .00025. To match TCEL's share valuation with XTRA Bitcoin Inc's $0.01 per share valuation, TCEL shall conduct a Reverse Split at 40 to 1 to bring TCEL avg market price to $0.01 (40 x .00025 = $0.01). No fractional shares wiU be issued and each fractional share portion shall be rounded up to a whole share. 2. XTRA common stock After the Reverse Split of the Surviving Corporation's Issued and Outstanding common shares, the Surviving Corporation will issue a total of 14,236,055 common shares to the XTRA equity holders based upon a valuation of $0.01 per share. Of these, 2,503,914 freely trading shares _shall be issued to the minority XTRA equity holders, and 6,901,253 restricted shares shall be issued to various XTRA equity holders controlled by Surviving Entity director/president PauJ Knudson, and 4,830,888 restricted shares shall be issued to XTRA equity holder and Surviving Entity officer Mary A Veatch.

  5  
 

3. XTRA's Options, Warrants. or Convertible Debts XTRA has no Issued or Outstanding Options, Warrants or Convertible Debts and none will be acknowledged or assumed by the Surviving Corporation upon the Effective Date. 4. Exchange of Certificates Each person who becomes entitled to receive any Survivor Stock by virtue of the Merger shall be entitled to receive from the Surviving Corporation, as promptly as practicable after the Effective Date, a certificate or certificates representing the number of Survivor Stock to which such person is entitled as provided herein. 3. EFFECT OF THE MERG E R 1. Rights, Privileges, etc. On the Effective Date of the Merger, the Surviving Corporation, without further act, deed or other transfer, shall retain or succeed to, as the case may be, and possess and be vested with all the rights, privileges, immunities, powers, franchises and authority, of a public as well as of a private nature, of TCEL and XTRA; all property of every description and every interest therein, and all debts and other obligations of or belonging to or due to each of TCEL and XTRA on whatever account shall thereafter be taken and deemed to be held by or transferred to, as the case may be, or invested in the Surviving Corporation without further act or deed, title to any real estate, or any interest therein vested in TCEL or XTRA, shall not revert or in any way be impaired by reason of this merger; and all of the rights of creditors or TCEL and XTRA shall be preserved unimpaired, and all liens upon the property of TCEL or XTRA shall be preserved unimpaired, and all debts, liabilities, obligations and duties of the respective corporations shall thenceforth remain with or be attached to, as the case may be, the Surviving Corporation and may be enforced against it to the same extent as if all of said debts, liabilities, obligations and duties had been incurred or contracted by it. 2. Further Assurances From time to time, as and when required by the Surviving Corporation or by its successors and assigns, there shall be executed and delivered on behalf XTRA such deeds and other instruments, and there shall be taken or caused to be taken by it such further other action, as shall be appropriate or necessary in order to vest or perfect in or to confirm of record or otherwise in the Surviving Corporation the title to and possession of all the property, interest,

  6  
 

assets, rights, privileges, immunities, powers, franchises and authority of XTRA and otherwise to carry out the purposes of this Agreement, and the officers and directors of the Surviving Corporation are fully authorized in the name and on behalf of XTRA or otherwise to take any and all such action and to execute and deliver any and all such deeds and other instruments. 4.GENERAL 1. Abandonment At any time before the Effective Date, this Agreement may be terminated and the Merger may be abandoned for any reason whatsoever by the Board of Directors of either TCEL or XTRA or both, notwithstanding the approval of this Agreement by the shareholders of XTRA. 2. Amendment At any time prior to the Effective Date, this Agreement may be amended or modified in writing by the Board of Directors of either TCEL or XTRA or both; provided, however that an amendment made subsequent to the adoption of this Agreement by the shareholders of XTRA shall not alter or change any of the terms and conditions of this Agreement if such alteration or change would adversely affect the rights or the shareholders of XTRA. 3. Governing Law This Agreement shall be governed by and construed and enforced in accordance with the Laws of the State of Wyoming and, so far as applicable, the merger provisions of the Wyoming Business Corporation Act. 4. Counterparts In order to facilitate the filing and recording of this Agreement, the same may be executed in any number of counterparts, each of which shall be deemed to be an original. 4.5 Electronic Means Delivery of an executed copy of this Agreement by email, electronic facsimile transmission or other means of electronic communication capable of producing a printed copy will be deemed to be execution and delivery of this Agreement as of the date hereof.

  7  
 

IN WITNESS WHEREOF, the parties hereto have entered into and signed this Agreement as of the date and year first written. Paul Knudson, • President and Director - n, President and Director

  8  
 

STATE OF WYOMING Office of the Secretary of State I, EDWARD A BUCHANAN, Secretary of State of the State of Wyoming, do hereby certify that the filing requirements for the issuance of this certificate have been fulfilled. CERTIFICATE OF MERGER XTRA Bitcoin Inc (Wyoming) (Qualified Non - survivor) Merged into Therapy Cells, Inc. (Wyoming) (Qualified Survivor) I have affixed hereto the Great Seal of the State of Wyoming and duly executed this official certificate at Cheyenne, Wyoming on this 25th day of June, 2019. ' )I, ,.,L,.,.,.._ Secretary of e By: ----- K - it N - elson ----- Filed Date: 06/25/2019 Page 1 of 1

  9  

Exhibit 2.7

 

 

WY Secretary of State FILED: 06/25/2019 08:32 AM Original ID: 2011 - 000601 9 11 Amendment ID: 2019 - 002576351 --- I L I I Profit Corporation Articles of Amendment 1. Corporation name : Lherapy Cells, Inc. 1 2. Article number(s) 1 I is amended as follows: 1. The name of the Corporation, Therapy Cells, Inc. shall be changed to XTRA Bitcoin Inc 3 . If the amendment provides for an exchange, reclassification, or cancellation of issued shares, provisions for implementing the amendment if not contained in the amendment itself which may be made upon facts objectively ascertainable outside the articles of amendment . N/A lo6 - 10 - 2 019 4. The amendment was adopted on[. . (Date - mm/ddlyyyy) P - Amendment - Revised October 2015

  1  
 

5. Approval of the amendment: (Please check only one appropriate field to indicate the party approving the amendment.) I If' I Shares were not issued and the board of directors or incorporators have adopted the amendment. OR Shares were issued and the board of directors have adopted the amendment without shareholder D approval, in compliance with W.S. 17 - 16 - 1005. OR D Shares were issued and the board of directors have adopted the amendment with shareholder approval, in compliance with W.S. 17 - 16 - 1003. Date.• i l v n6 - 21 - 2019 Signature: --------- = - "' -------------- (May be executed by Chairman o oard, President or another of its officers.) P . N !Paul Knudson II (mmlddlyyyy) ,...P _a_u_ l K - nu _d_ s _o_ n , nnt ame: .... , Contact Person: ------------------- ' Daytime Phone Numbe f r: 08 - 630 - 6678 Title: rresident and Director Email: lpaul@xtrabitcoin.com (Email provided will receive annual report reminders and filing evidence.) *May list multiple email addresses Checklist Filing Fee: $50.00 Make check or money order payable to Wyoming Secretary of State. Please submit one originally signed document. Typical processing time is 3 - 5 business days following the date of receipt in our office. Please review form prior to submitting to the Secretary of State to ensure all areas have been completed to avoid a delay in the processing time of your documents. P - Amendment - Revised October 2015

  2  
 

STATE OF WYOMING Office of the Secretary of State I, EDWARD A. BUCHANAN, Secretary of State of the State of Wyoming, do hereby certify that the filing requirements for the issuance of this certificate have been fulfilled. CERTIFICATE OF NAME CHANGE Current Name: XTRA Bitcoin Inc Old Name: Therapy Cells, Inc. I have affixed hereto the Great Seal of the State of Wyoming and duly executed this official certificate at Cheyenne, Wyoming on this 25th day of June, 2019 Filed Date: 06/25/2019 < .t, L. - ._ Secretary of tate By: . Kit Nelson

  3  

Exhibit 2.8

; - --- ' I I I I WY Secretary of State FILED: 08/01/2019 08:53 AM Original ID: 2011 - 000601911 Amendment ID: 2019 - 002596209 Profit Corporation Articles of Correction 1. Corporation nam e: ETRA Bitcoin Inc 2. Document to be corrected: Exhibit "A" of Articles of Merger of Therapy Cells, Inc and XTRA Bitcoin Inc 3. Filed with the Wyoming Secretary of State on: 6/25/2019 (Date - mmlddlyyyy) 4. Incorrect statement: F· 1 TCEL common stock. .2 XTRA common stock 5. Reason it is incorrect or manner i n which the execution was defective: Because TCEL is the surviving corporation, the Conversion of Shares formula was incorrectly applied to rrcEL common shares, resulting in a Reverse Split of TCEL common shares. The correct application of conversion formula is to conform valuation of non - survivinQ corp shares into TCEL common shares. 6. Correct statement: ee attached Amended Exhibit "A" 2.1 and 2.2 Signature: (May be executed by the Chairman t! 7. - . r e Board, President or another or its officers) Date: ! O7/16/2019 (mm/ddlyyyy) Print Name: (Paul Knudson Title: !President Contact Person: jPaul Knudson ' ---- ;=====================:::: Daytime Phone Number: f 08 - 630 - 6678 Email: aul@xtrabitcoin.com (Email provided will receive annual report reminders and filing evidence) *May list multiple email addresses Checklist , l:zJ Filing Fee: $50.00 Make check or money order payable to Wyoming Secretary of State. Please submit one originally signed document. a: Jl .. /o c9/ '7<e,' - ' Typical processing time is 3 - 5 business days following the date of receipt in our office. [2J Please review form prior to submitting to the Secretary of State to ensure all areas have been co pYet _to avoid a />. - ... ).;, delay in the processing of your documents. · P - ArticlesCorrection - Revised October 2015

  1  
 

AMENDMENT OF EXHIBIT " A 11 2.1 and 2.2 OF AGREEMENT AND PLAN OF MERGER OF ARTICLES OF MERGER OF THERAPY CELLS, INC. (a Wyoming Corporation) AND XTRA BITCOIN INC (a Wyoming Corporation) Filed: 06/25/2019, Original ID:2018 - 000802448, Amendment ID:2019 - 02576350 Exhibit "A" 2.1 TCEL common stock is hereby amended in its entirety FROM: "Upon the Effective Date, to facilitate a merger of equals, The Board of Directors of the Surviving Corporation, Therapy Cells Inc (TCEL) shall affect a Reverse Split of 40 into 1 common share thereby reducing the Issued and Outstanding common shares from 1,948,318,345 to 48,707,959 more or less to achieve valuation parity of $0.01 per share. Historical past market analysis reveals that TCEL stock price has maintained a range of .0002 to .0003 for an average market price of .00025. To match TCEL's share valuation with XTRA Bitcoin Inc's $0.01 per share valuation, TCEL shall conduct a Reverse Split at 40 to 1 to bring TCEL avg market price to $0.01 (40 x .00025 - $0.01). No fractional shares will be issued and each fractional share portion shall be rounded up to a whole share" TO : "Upon the Effective Date, to facilitate a merger of equals, The Board of Directors of the Surviving Corporation, Therapy Cells Inc (TCEL) shall issue 40 common shares for each 1 share of non - surviving Corporation (old XTRA) to achieve valuation parity of $0.00025. Historical past market analysis reveals that TCEL stock price has maintained a range of .0002 to .0003 for an average market price of .00025. To match non - surviving Corporation (old XTRA) XTRA Bitcoin Inc's $0.01 to TCEL's share valuation, TCEL shall issue common shares at 40 to 1 to equalize the value of all Issued and Outstanding common shares at $0.00025. TCEL will issue

  2  
 

unrestricted common shares to minority old - XTRA shareholders and restricted Preferred A share equivalents for management - controlled shares. No fractional share.swill be issued and each fractional share portion shall be rounded up to a whole.share.. There shall be no Reverse Split of TCEL common stock" And, Exhibit "A" 2.2 XTRA common stock is hereby amended in its entirety FROM: "After the Reverse Split of the Surviving Corporation's Issued and Outstanding common shares, the Surviving Corporation will issue a total of 14,236,055 common shares to the XTRA equity holders based on a valuation of $0.01 per share. Of these, 2,503,914 freely trading shares shall be issued to the minority XTRA equity holders, and 6,901,253 restricted shares shall be issued to various XTRA equity holders controlled by Surviving Entity director/president Paul Knudson, and 4,830,888 restricted shares shall be issued to XTRA equity holder and Surviving Entity officer Mary A Veatch" TO: "XTRA Bitcoin Inc (TCEL} as the Surviving Corporation will issue a total of 100,156,560 (2,503,914 x 40} freely trading common shares (valued at $0.00025 at time of merger} to the minority old XTRA equity shareholders, and 276,050 (6,901,253 times 40/1000) shares of restricted Series E Preferred stock to various old XTRA equity holders controlled by Surviving Entity director/president Paul Knudson, and 193,236 (4,830,888 times 40/1000) shares of restricted Series E Preferred stock to old XTRA equity holder controlled by Surviving Entity officer Mary A Veatch. Upon the exchange of certificates, the Issued and Outstanding common shares of XTRA Bitcoin Inc (TCEL} shall increase by 100,156,560 from 1,948,318,345 to 2,048,474,905, and the Issued and Outstanding Series E Preferred stock shall increase by 469,286 from 830,047 to 1,299,333." IN WITNESS WHEREOF, the undersigned has signed his name and affirmed that this instrument is in the act and deed of the corporation and that the statements herein are true, under penalties of perjury, this July 12, 2019. XTRA Bitcoin Inc (TCEL) fka Therapy Cells, Inc. - av( :.&< (old) XTRA Bitcoin Inc c::: -- , Paul Knudson - President and Director Paul Knudson, President and Director

  3  

Exhibit 2.9

 

 

Wyoming Secretary of State Herschler Building East, Suite 101 122 W 25th Street Cheyenne, WY 82002 - 0020 Ph. 307.777.7311 Email: Business@wyo.gov WY Secretary of State FILED: 10/28/2019 01:20 PM Original ID: 2011 - 000601911 Amendment ID: 2019 - 002677907 ..._ ---- ---- --- ---- -- - -- -- - - - - - ----------------- !.... 1 Profit Corporation Articles of Correction 1. Corporation n am e: prRA Bitcoin Inc 2. Document to be corrected: Exhibit "A" of Articles of Merger of Ther ap y Cells, Inc and XTRA Bitcoin Inc 3. Filed with the Wyoming Secretary of State on: p6t25/2019 (Date - mm/ddlyyyy) 4. Incorrect statement: l2.1 TCEL common stock. (as corrected with Articles of Correction filed 08/01/2019) 5. Reason it is incorrect or manner in which t h e execution was defective: referenced wrong Series Preferred stock to be issued 6. Correct statement: FROM: "...restricted Preferred A share equivalents..." TO: "...restricted Series E Preferred share quivalents..." Signature: , ..,..........,..... _ .... ------ = _ - , - J _ (May be executed by the Chair Print Name: jPaul Knudson Title : . l . c . . _ E _ o Date: !10/14/2019 (mm/dd/yyyy) Contact Person: f aul Knudson .. - ;:======================= Daytime Phone Number: † os - 630 - 6678 Email: eaul@xtrabitcoin.com, pck71 O@gmail.com (Email provided will receive annual report reminders andfilin evidence) *May list multiple email addresses 1 8 9 10 1 Che cklis t ,.,_t. C \ l A Please submit one originally signed document. - 8Ceh,8CJ S OCT I 8 2019 [2J Filing Fee: $50.00 Make check or money order payable to Wyoming Secretary of State. [2J [2J [2J omp a Typical processing time is 3 - 5 business days following the date of receipt in our office. Please review form prior to submitting to the Secretary of State to ensure all areas have be delay in the processing of your documents. 1,. -- 'W.Yom!ng e P - ArticlesCorrection - Revised August 2019

Exhibit 2.10

 

 

BYLAWS OF

 

DIAMOND INFORMATION INSTITUTE, INC.

a New Jersey Corporation

 

 

ARTICLE I

 

OFFICES

 

Section 1. Principal Executive Office. The principal executive office of the corporation shall be located as directed by the board of directors.

 

Section 2. Other offices. Other business offices may at any time be established by the board of directors at any place or places by them or where the corporation is qualified to do business.

 

ARTICLE II

 

MEETINGS OF SHAREHOLDERS

 

 

Section 1. Place of Meetings. All meetings of shareholders shall be held at the principal executive office of the corporation, or at any other place within or without the State of New Jersey which may be designated either by the board of directors or by the written consent of all person entitled to vote thereat and not present at the meeting, given either before or after the meeting and filed with the secretary of the corporation.

 

Section 2. Annual Meetings. The annual meeting of shareholders shall be fixed by the board of directors. At such meetings directors shall be elected, reports of the affairs of the corporation shall be considered, and any other business may be transacted which is within the powers of the shareholders.

 

Section 3. Special Meetings. Special meetings of the shareholders, for the purpose of taking any action permitted by the shareholders under the New Jersey General Corporation Law and the certificate of incorporation of the corporation, may be called at any time by the chairman of the board or the president, or by the board of directors, or by one or more holders of shares entitled to cause in the aggregate not less than twenty percent (20%) of the votes at the meeting. Upon request in writing that a special meeting of shareholders be called for any proper purpose, directed to the chairman of the board, president, vice president or secretary by any person (other than the board of directors) entitled to call a special meeting of shareholders, the officer forth with shall cause notice to be given to shareholders entitled to vote that a meeting will be h! eld at a time requested by the person or person calling the meeting, not less than thirty-five (35) nor more than sixty (60) days after receipt of the request.

 

 

  1  
 

 

 

Section 4. Notice of Annual or Special Meeting. Written notice of each annual or special meeting of shareholders shall be given not less than ten (10) nor more than sixty (60) days before the date of the meeting to each shareholder entitled to vote thereat. Such written notice shall be given either personally or by mail or other means of written communication, charges prepaid, addressed to such shareholder at his address appearing on the books of the corporation or given by him to the corporation for the purpose of notice. If any notice or report addressed to the shareholder at the address of such shareholder appearing on the books of the corporation is returned to the corporation by the United States Postal Service as unable to deliver the notice or report to the shareholder at such address, all future notices or reports shall be deemed to have bee! n duly given without further mailing if the same shall be available for the shareholder upon written demand of the shareholder at the principal executive office of the corporation for a period of one (1) year from the date of the giving of the notice or report to all other shareholders. If a shareholder gives no address, notice shall be deemed to have been given him if sent by mail or other means of written communication addressed to the place where the principal executive office of the corporation is situated, or if published at least once in some newspaper of general circulation in the county in which said principal executive office is located.

 

Any such notice shall be deemed to have been given at the time when delivered personally or deposited in the mail or sent by other means of written communication. An affidavit of mailing of any such notice in accordance with the foregoing provisions, executed by the secretary, assistant secretary or any transfer agent of the corporation, shall be prima facie evidence of the giving of the notice.

 

Section 5. Quorum. The presence in person or by proxy of the holders of a majority of the shares entitled to vote at any meeting shall constitute a quorum for the transaction of business at any meeting of shareholders. The shareholders present at a duly called or held meeting at which a quorum is present may continue to do business until adjournment, notwithstanding the withdrawal of enough shareholders to leave less than a quorum, if any action taken (other than adjournment) is approved by at least a majority of the shares required to constitute a quorum.

 

Section 6. Adjourned Meeting and Notice Thereof. Any shareholders’ meeting, annual or special, whether or not a quorum is present, may be adjourned from time to time by the vote of a majority of the shares, the holders of which are either present in person or represented by proxy thereat, but in the absence of a quorum at the commencement of the meeting, no other business may be transacted at such meeting.

 

When any shareholder’ meeting, either annual or special, is adjourned for thirty (30) days or more, or if after adjournment a new record date is fixed for the adjourned meeting, notice of the adjourned meeting shall be given as in the case of an original meeting. Except as provided above, it shall not be necessary to give any notice of the time and place of the adjourned meeting or of the business to be transacted thereat, other than by announcement of the time and place thereof at the meeting at which such adjournment is taken.

 

Section 7. Voting. The shareholders entitled to vote at any meeting of shareholders shall be determined in accordance with the New Jersey General Corporation Law (relating to voting of shares held by a fiduciary, in the name of a corporation, or in joint ownership). The shareholders may vote by voice vote or by ballot; provided, however, that all elections for director shall be by ballot. If a quorum is present, the affirmative vote of the majority of the shares represented at the meeting and entitled to vote on any matter shall be the act of the shareholders, unless the vote of a greater number of voting by classes is required by the New Jersey General Corporation Law or the certificate of incorporation.

 

 

 

 

  2  
 

 

Section 8. Validation of Defectively Called or Noticed Meeting. The transactions of any meeting of shareholders, either annual or special, however called and noticed, shall be as valid as though had at a meeting duly held after regular call and notice, if a quorum be present either in person or by proxy, and if, either before or after the meeting, each of the persons entitled to vote, not present in person or by proxy, or who, though present, has, at the beginning of the meeting, properly objected to the transaction of any not lawfully called or convened, or to particular matters of business legally required to be included in the notice, but not so included, signs a written waiver of notice or consent, except that if action is taken or proposed to be taken for approval of any of those matters specified in Sectio! n 4 above, the waiver of notice or consent shall state the general nature of the proposal.

 

Section 9. Action without Meeting. Directors may be elected without a meeting by a consent in writing, setting forth the action so taken, signed by all of the persons who would be entitled to vote for the election of directors, provided that, without prior notice except as hereinafter set forth, a director may be elected at any time to fill a vacancy not filled by the directors by the written consent of persons holding a majority of the outstanding shares entitled to vote for the election of directors.

 

Any other action which, under any provision of the New Jersey General Corporation Law, may be taken at a meeting of the shareholders, may be taken without a meeting, and without prior notice except as hereinafter set forth, if a consent in writing, setting forth the action so taken, is signed by the holders of outstanding shares having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted, unless the consents of all shareholders entitled to vote have been solicited in writing.

 

Unless, as provided in Section 12 of this Article II, the board of directors has fixed a record date for the determination of shareholders entitled to notice of any to give such written consent, the record date for such determination shall be the day on which the first written consent is given. All such written consents shall be filed with the secretary of the corporation.

 

Any shareholder giving a written consent, or the shareholder’s proxy holders, or a transferee of the shares or a personal representative of the shareholder or their respective proxy holders, may revoke the consent by a writing received by the corporation prior to the time that written consents of the number of shares required to authorize the proposed action have been filed with the secretary of the corporation, but may not do so thereafter. Such revocation is effective upon its receipt by the secretary of the corporation.

 

Section 10. Proxies. Every person entitled to vote or execute consents shall have the right to do so either in person or by one or more agents authorized by a written proxy executed by such person or his duly authorized agent and filed with the secretary of the corporation. Subject to the New Jersey General Corporation Law in the case of any proxy which states that it is irrevocable, any proxy duly executed shall continue in full force and effect until (i) an instrument revoking it or a duly executed proxy bearing a later date is filed with the secretary of the corporation prior to the vote pursuant thereto, (ii) the person executing the proxy attends the meeting and votes in person, or (iii) written notice of the death or incapacity of the maker of such proxy is received by the corporation before the vote pursuant thereto is counted’ provided that no such proxy shall be valid after the expiration of three (3) years from the date of its execution, unless otherwise provided for in the proxy. The dates contained on the forms of proxy shall presumptively determine the order of execution of the proxies, regardless of the postmark dates on the envelopes in which they are mailed.

 

 

 

  3  
 

 

 

Without limiting the manner in which a shareholder may authorize another person or persons to act for him as proxy, the following shall constitute a valid means by which a shareholder may grant such authority.

 

 

(a)

A Shareholder may execute a writing authorizing another person or persons to act for him as proxy. Execution may be accomplished by the shareholder or his authorized officer, director, employee or agent signing such writing or causing his or her signature to be affixed to such writing by any reasonable means including, but not limited to, by facsimile signature.

 

 

(b)

A shareholder may authorize another person or persons to act for him as proxy by transmitting or authorizing the transmission of a telegram, cablegram, or other means of electronic transmission to the person who will be the holder of the proxy or to a proxy solicitation firm, proxy support service organization or like agent duly authorized by the person who will be the holder of the proxy to receive such transmission, provided that any such telegram, cablegram or other means of electronic transmissions are valid, the inspectors or, if there are no inspectors, such other persons making that determination shall specify the information upon which they relied.

 

 

(c)

Any copy, facsimile telecommunication or other reliable reproduction of the writing or transmission described in Paragraphs (a) or (b) may be substituted or used in lieu of the original writing or transmission for any and all purposes for which the original writing or transmission could be used, provided that such copy, facsimile telecommunication or other reproduction shall be a complete reproduction of the entire original writing or transmission.

 

Section 11. Inspectors of Election. In advance of any meeting of shareholders, the board of directors may appoint any person or persons other than nominees for office as inspectors of election to act at such meeting or any adjournment thereof. If inspectors of election be not so appointed, the chairman of any such meeting may, and on the request of any shareholder or his proxy shall, make such appointment at the meeting. The number of inspectors shall be either one (1) or three (3) which inspector(s) are to be appointed. In case any person appointed as inspector fails to appear or fails or refuses to act, the vacancy may, and on the request of any shareholder or a shareholders’ proxy shall, be filled by appointment by the board of directors in advance of the meeting, or at the meeting by the chairman of the meeting.

 

The duties of such inspectors shall be as prescribed by the New Jersey General Corporation Law and shall include: determining the number of shares outstanding and the voting power of each, the shares represented at the meeting, the existence of quorum, the authenticity, validity and effect of proxies; receiving votes, ballots or consents; hearing and determining all challenges and questions in any way arising in connection with the right to vote; counting and tabulating all votes or consents; determining when the pools shall close; determining the result; and such acts as may be proper to conduct the election or vote with fairness to all shareholders.

 

 

 

 

  4  
 

 

The inspectors of election shall perform their duties impartially, in good faith, to the best of their ability and as expeditiously as is practical. If there are three (3) inspectors of election, the decision, act or certificate of a majority is effective in all respects as the decision, act or certificate of all. Any report or certificate made by the inspectors of election is prima facie evidence of the facts stated therein.

 

Section 12. Record Date for Shareholder Notice, Voting and Giving Consents. For purposes of determining the shareholders entitled to notice of any meeting or to vote entitled to give consent to corporate action without a meeting, the board of directors may fix, in advance, a record date, which shall not be more than sixty (60) days nor less than ten (10) days before the date of any such meeting nor more than sixty (60) days before any such action without a meeting, and in this event only shareholders of record on the date so fixed are entitled to notice and to vote or to give consents, as the case may be, notwithstanding any transfer of any shares on the books of the corporation after the record date, except as otherwise provided in the New Jersey General Corporation Law.

 

If the board of directors does not so fix a record date:

 

 

(a)

The record date for determining shareholders entitled to notice of or to vote at a meeting of shareholders shall be at the close of business on the business day next preceding the day on which notice is given, or if notice is waived, at the close of business on the business day next preceding the day on which the meeting is held.

 

 

(b)

The record date for determining shareholders entitled to give consent to corporate action in writing without a meeting, (i) when no prior action by the board has been taken, shall be the day on which the first written consent is given, or (ii) when prior action of the board is required by the New Jersey General Corporation Law, shall be at the close of business on the day on which the board adopts the resolution relating to that action, or the sixtieth (60th) day before the date of such other action, whichever is later.

 

ARTICLE III

 

DIRECTORS

 

 

Section 1. Powers. Subject to the provisions of the New Jersey General Corporation Law, and to any limitations in the certificate of incorporation and these bylaws, relating to action required to be approved by the shareholders or approved by the outstanding shares, all corporate powers shall be exercised by or under the authority of, and the business and affairs of the corporation shall be managed by, the board of directors. Without prejudice to such general powers, but subject to the same limitations, it is hereby expressly declared that the board of directors shall have the following powers, to wit:

 

 

(a)

To select and remove all the officers, agents and employees of the corporation, prescribe such powers and duties for them as may not be inconsistent with law, with the certificate of incorporation or with these bylaws, fix their compensation and require from them security for faithful service.

 

 

 

 

 

 

  5  
 

 

 

(b)

To conduct, manage and control the affairs and business of the corporation, and to make such rules and regulations therefor not inconsistent with law, or with the certificate of incorporation or with these bylaws, as they may deem best.

 

 

(c)

To change the principal executive office and principal office for the transaction of the corporation from one location to another; to fix and locate from time to time one or more subsidiary offices of the corporation within or without the State of New Jersey; to designate any place within or without the State of New Jersey for the holding of any shareholders’ meeting or meetings; and to adopt, make and use a corporate seal, and to prescribe the forms of certificates of stock, and to alter the form of such seal and of such certificates from time to time, as in their judgment they may deem best, provided such seal and such certificates shall at all times comply with the provisions of law.

 

 

(d)

To authorize the issuance of shares of stock of the corporation from time to time, upon such terms as may be lawful.

 

 

(e)

To borrow money and incur indebtedness for the purposes of the corporation, and to cause to be executed and delivered therefor, in the corporate name, promissory notes, bonds, debentures, deeds of trust, mortgages, pledges, hypothecations or other evidences of debt and securities therefor.

 

Section 2. Number and Qualification of Directors. The authorized number of directors shall be no less than one, and shall be such maximum number of persons as may be determined from time to time by resolutions of the board of directors.

 

Section 3. Election and Term of Office. The directors shall be elected at each annual meeting of shareholders but, if any such annual meeting is not held or the directors are not elected thereat, the directors may be elected at any special meeting of shareholders held for that purpose. All directors shall hold office until their respective successors are elected and qualified, subject to the New Jersey General Corporation Law and the provisions of these bylaws with respect to vacancies on the board of directors.

 

Section 4. Vacancies. A vacancy in the board of directors shall be deemed to exist in case of the death, resignation or removal of any director, or if the board of directors by resolution declares vacant the office of a director who has been declared of unsound mind by order of count or convicted of a felony, or if the authorized number of directors be increased, or if the shareholders fail, at any annual or special meeting of shareholders at which any director or directors are elected, to elect the full authorized number of directors to be voted for at that meeting.

 

Vacancies in the board of directors, except for a vacancy created by the removal of a director, may be filled by a majority of the remaining directors, though less than a quorum, or by

a sole remaining director, and each director so elected shall hold office until his successor is elected at an annual or a special meeting of the shareholders. A vacancy in the board of directors created by the removal of a director may only be filled by the vote of a majority of the shares entitled to vote represented at a duly held meeting at which a quorum is present, or by the written consent of the holders of a majority of the outstanding shares entitled to vote.

 

 

 

  6  
 

 

 

The shareholders may elect a director or directors at any time to fill any vacancy or vacancies not filled by the directors. Any such election by written consent shall require the consent of holders of a majority of the outstanding shares entitled to vote.

 

Any director may resign effective upon giving written notice to the chairman of the board, the chief executive officer, the president, the secretary or the board of directors of the corporation, unless the notice specifies a later time for the effectiveness of such resignation. If the board of directors accepts the resignation of a director tendered to take effect at a future time, the board of directors or the shareholders shall have power to elect a successor or take office when the resignation is to become effective.

 

No reduction of the authorized number of directors shall have the effect of removing any director prior to the expiration of his term of office.

 

Section 5. Place of Meeting. Regular meeting of the board of directors shall be held at any place within or without the State of New Jersey which has been designated from time to time by resolution by the board or by written consent of all members of the board of directors. In the absence of such designation, regular meetings of the board may be held either at a place so designated or at the principal executive office.

 

Section 6. Annual Meeting. Immediately following each annual meeting of shareholders, the board of directors shall hold a regular meeting at the place of said annual meeting or at such other place as shall be fixed by the board of directors, for the purpose of organization, election of officers, and the transaction of other business. Call and notice of such meetings are herby dispensed with.

 

Section 7. Other Regular Meetings. Other regular meetings of the board of directors shall be held without call on the date and at the time which the board of directors may from time to time designated; provided, however, that should the day so designated fall upon a Saturday, Sunday or legal holiday observed by the corporation at its principal executive office, then said meeting shall be held at the same time on the next day thereafter ensuing which is a full business day. Notice of all such regular meetings of the board of directors is hereby dispensed with.

 

Section 8. Special Meetings. Special meetings of the board of directors for any purpose or purposes shall be called at any time by the chairman of the board, the president, any vice president, the secretary or by any director.

 

Special meetings of the board of directors shall be held upon four (4) days’ written notice or forty-eight (48) hours’ notice given personally or by telephone, telegraph, telex or other similar means of communication. Any such notice shall be addressed or delivered to each director at such director’s address as it is shown upon the records of the corporation or as may have been given to the corporation by the director for purposes of notice or, if such address is not shown on such records or is not readily ascertainable, at the place in which the meetings of the directors are regularly held.

 

Notice by mail shall be deemed to have been given at the time a written notice is deposited in the United States mail, postage prepaid. Any other written notice shall be deemed to have been given at the time it is personally delivered to the recipient or is delivered to a common carrier for transmission, or actually transmitted by the person giving the notice by electronic means, to the recipient. Oral notice shall be deemed to have been given at the time it is communicated to the recipient or to a person at the office of the recipient who the person giving the notice has reason to believe will promptly communicate it to the recipient.

 

 

 

 

  7  
 

 

Any notice shall state the date, place and hour of the meeting. Notice given to a director in accordance with this section shall constitute due, legal and personal notice to such director.

 

Section 9. Action at a Meeting: Quorum and Required Vote. The presence of a majority of the authorized number of directors at a meeting of the board of directors constitutes a quorum for the transaction of business, except as hereinafter provided. Every act or decision done or made by a majority of the directors present at a meeting duly held at which a quorum is present shall be regarded as the act of the board of directors, unless a greater number, or the same number, after disqualifying one or more directors from voting, is required by law, by the certificate of incorporation or by these bylaws. A meeting at which a quorum is initially present may continue to transact business notwithstanding the withdrawal of directors, provided that any action taken is approved by at least a majority of the required quorum for such meeting.

 

Section 10. Validation of Defectively Called or Noticed Meetings. The transactions of any meeting of the board of directors, however called and noticed or wherever held, shall be as valid as though had at a meeting duly held after regular call and notice, if a quorum is present and if, either before or after the meeting, each of the directors not present or who, though present, has prior to the meeting or at its commencement, protested the lack of proper notice to him, signs a written waiver of notice or a consent to holding such meeting or an approval of the minutes thereof. All such waivers, consents or approvals shall be filed with the corporate records or made a part of the minutes or the meeting.

 

Section 11. Adjournment. A majority of the directors present, whether or not constituting a quorum, may adjourn any board of directors’ meeting to another time or place.

 

Section 12. Notice of adjournment. If a meeting is adjourned for more than twenty-four (24) hours, notice of any adjournment to another time or place shall be given prior to the time of the adjourned meeting to the directors who were not present at the time of adjournment to another time or place shall be given prior to the time of the adjourned meeting to the directors who were not present at the time of adjournment; otherwise, notice of the time and place of holding an adjourned meeting need not be given to absent directors if the time and place be fixed at the meeting adjourned.

 

Section 13. Participation in Meeting by Conference Telephone. Members of the board of directors may participate in a meeting through use of conference telephone or similar communications equipment, so long as all members participating in such meeting can hear one another. Participating in a meeting as permitted in this Section constitutes presence in person at such meeting.

 

Section 14. Action Without Meeting. Any action by the board of directors may be taken without a meeting if all members of the board shall individually or collectively consent in writing to such action. Such written consent or consents shall be filed with the minutes of the proceedings

of the board and shall have the same force and effect as a unanimous note of such directors.

 

Section 15. Fees and Compensation. Directors and members of committees may receive such compensation, if any, for their services, and such reimbursement for expenses, as may be fixed or determined by resolution of the board of directors.

 

 

  8  
 

 

Section 16. Committees. The board of directors may, by resolution adopted by a majority of the authorized number of directors, designate an executive and other committees, each consisting of two (2) or more directors, to serve at the pleasure of the board of directors, and may prescribe the manner in which proceedings of any such committee meetings of such committee may be regularly scheduled in advance and may be called at any time by any two (2) members thereof; otherwise, the provisions of these bylaws with respect to notice and conduct of meetings of the board of directors shall govern. Any such committee, to the extent provided in a resolution of the board of directors, shall have all of the authority of the board of directors, except as limited by the New Jersey General Corporation Law.

 

ARTICLE IV

 

OFFICERS

 

Section 1. Officers. The officers of the corporation shall be a chief executive officer, a president, a secretary and a chief financial officer. The corporation may also have, at the discretion of the board of directors, a chairman of the board, one or more vice presidents, one or more assistant secretaries, one or more assistant treasures, and such other officers as may be appointed in accordance with the provisions of Section 3 of this Article. Any number of offices may be held by the same person.

 

Section 2. Election. The officers of the corporation, except such officers as may be appointed in accordance with the provisions of Section 3 or Section 6 of this Article, shall be chosen annually by, and shall serve at the pleasure of, the board of directors, and each shall hold his office until he or she shall resign or shall be removed or otherwise disqualified to serve, or his or her successor shall be elected and qualified.

 

Section 3. Subordinate Officer. The board of directors or the chief executive officer may appoint such other officers as the business of the corporation may require, each of whom shall hold office for such period, have such authority and perform such duties as are provided in these bylaws or as the board of directors may from time to time determine.

 

Section 4. Removal and Resignation. Subject to the rights, if any, of an officer under any contract of employment, any officer may be removed, either with or without cause, by the board of directors, at any regular or special meeting thereof, or, except in case of an officer chosen by the board of directors, by any officer upon whom such power or removal may be conferred by the board of directors.

 

Any officer may resign at any time by giving written notice to the board of directors, or to the president or to the secretary of the corporation. Any resignation is without prejudice to the rights, if any, of the corporation under any contract to which such officer is a party. Any such resignation shall take effect at the date of the receipt of such notice or at any later time specified therein; and, unless otherwise specified therein, the acceptance of such resignation shall not be necessary to make it effective.

 

Section 5. Vacancies. A vacancy in any office because of death, resignation, removal, disqualification or any other cause shall be filled in the matter prescribed in these bylaws for regular election or appointment to such office.

 

Section 6. Chairman of the Board. The chairman of the board, if there be such an office, shall preside at all meetings of the board of directors and exercise and perform such other powers and duties as may be from time to time assigned to him by the board of directors or prescribed by these bylaws.

 

 

 

 

  9  
 

 

Section 7. Chief Executive Officer. Subject to such supervisory powers, if any, as may be given by the board of directors to the chairman of the board, if there be such an officer, the chief executive officer shall be the chief executive officer of the corporation and shall, subject to the control of the board of directors, have general supervision, direction and control of the business and officers of the corporation. He shall preside at all meetings of the shareholders and at all meetings of the board of directors. He shall be ex officio a member of all the standing committees, including the executive committee, if any and shall have the general power and duties of management usually vested in the office of president of a corporation, and shall have such other powers and duties as may be prescribed by the board of directors or these bylaws.

 

Section 8. President. The president shall be the chief operating officer of the corporation, and in the event of absence or disability of the chief executive officer, or if no chief executive officer has been appointed by the board of directors, shall perform all the duties of the chief executive officer, and when so acting shall have all the powers of, and be subject to all the restrictions upon, the chief executive officer.

 

Section 9. Vice President. In the absence or disability of the president, the vice presidents in order of their rank as fixed by the board of directors or, if not ranked, a vice president designated by the board of directors, if there be such an officer or officers, shall perform all the duties of the president, and when so acting shall have all the powers of, and be subject to all the restrictions upon, the president. The vice presidents, if there be such an officer or officers, shall have such other powers and perform such other duties as from time to time may be prescribed for them respectively by the board of directors of these bylaws.

 

Section 10. Secretary. The secretary shall record or cause to be recorded , and shall keep or cause to be kept, at the principal executive office or such other place as the board of directors may order, a book of minutes of all meetings and actions, of the shareholders, the board directors and all committees thereof, with the time and place of holding of meetings, whether regular or special, and if special, how authorized, the notice thereof given, the names of those present at directors’ meetings, the number of shares present or represented at shareholders’ meetings, and the proceedings thereof.

 

The secretary shall keep, or cause to be kept, at the principal executive office or at the office of the corporations’ transfer agent, or registrar, if one be appointed, a share register, or a duplicate share register, showing the names of the shareholders and their addresses, the number and classes of shares held by each, the number and date of certificates issued for the same, and the number and date of cancellation of every certificate surrendered for cancellation.

 

Section 11. Chief Financial Officer. The chief financial officer shall keep and maintain, or cause to be kept and maintained, adequate and colored accounts of the properties and business transactions of the corporation, including accounts of its assets, liabilities, receipts, disbursements, gains, losses, capital, retained earnings and shares. The books of account shall at all reasonable times be open to inspection by any director.

 

The chief financial officer shall deposit all moneys and other valuables in the name and to the credit of the corporation with such depositories as may be designated by the broad of directors. He shall disburse the funds of the corporation as may be ordered by the board of directors, shall render to the president and directors, whenever they request it, an account of all of his transactions as chief financial officer and of the financial condition of the corporation, and shall have such powers and perform such other duties as may be prescribed by the board of directors or these bylaws.

 

 

 

  10  
 

 

Section 12. Assistant Secretaries and Assistant Treasurers. In the absence or disability of the secretary or the chief financial officer, their duties shall be performed and their powers exercised, respectively, by any assistant secretary or any assistant treasurer which the board of directors may have elected or appointed. The assistant secretaries and the assistant treasurers shall have such other duties and powers as may have been delegated to them, respectively, by the secretary or the chief financial officer or by the board of directors.

 

ARTICLE V

 

INDEMNIFICATION OF DIRECTORS,

OFFICERS, EMPLOYEES AND OTHER AGENTS

 

Section 1. Definitions. For the purpose of this Article V, “agent” means any person who is or was a director, officer, employee or other agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another foreign or domestic corporation, partnership, joint venture, trust or other enterprise, or was a director, officer, employee or agent of a foreign or domestic corporation which was a predecessor corporation of the corporation or of another enterprise at the request of such predecessor corporation; “proceeding” means any threatened, pending or completed action or proceeding, whether civil, criminal, administrative or investigative; and “expenses” includes, without limitation, attorneys’ fees and any expenses of establishing a right to indemnification under Section 4 or Section 5 of this Article V.

 

Section 2. Actions by Third Parties. The corporation shall indemnify any person who was or is a party, or is threatened to be made a party, or is threatened to be made a party, to any proceeding (other than an action by or in the right of the corporation) by reason of the fact that such person is or was an agent of the corporation, against expenses, judgments, fines, settlements and other amounts actually had reasonably incurred in connection with such proceeding to the fullest extent permitted by the laws of the State of New Jersey as they may exist from time to time.

 

Section 3. Actions by or in the Right of the Corporation. The corporation shall indemnify any person who was or is a party, or is threatened to be made a party, to any threatened, pending or completed action by or in the right of the corporation to procure a judgment in its favor by reason of the fact that such person is or was a agent of the corporation, against expenses actually and reasonably incurred by such person in connection with the defense of settlement of such action to the fullest extent permitted by the laws of the State of New Jersey as they may exist from time to time.

 

Section 4. Advance of Expenses. Expenses incurred in defending any proceeding may be advanced by the corporation prior to the final disposition of such proceeding upon receipt of a request therefore and an undertaking by or on behalf of the agent to repay such amount unless it shall be determined ultimately that the agent is not entitled to be indemnified as a authorized in this Article V.

 

Section5. Contractual Nature. The provision of this Article V shall be deemed to be a contract between the corporation and each director and officer who serves in such capacity at any time while this Article is in effect, and any repeal or modification thereof shall not affect any rights or obligations then existing with respect to any state of facts then or theretofore existing or any action, suite or proceeding theretofore existing or any action, suite or proceeding theretofore or thereafter brought based in whole or in part upon any such state of facts.

 

 

 

 

  11  
 

 

Section 6. Insurance. Upon and in the event of a determination by the board of directors to purchase such insurance, the corporation shall purchase and maintain insurance on behalf of any agent of the corporation against any liability asserted against or incurred by the agent in such capacity or arising out of the agent’s status as such whether or not the corporation would have the power to indemnify the agent against such liability under the provisions of this Article V. All amounts received by an agent under any such policy of insurance shall be applied against, but shall not limit, the amounts to which the agent is entitled pursuant to the foregoing provisions of the Article V.

 

Section 7. ERISA. To assure indemnification under this provision of all such person who are or were “fiduciaries” of an employee benefit plan governed by the Employee Retirement Income Security Act of 1974, as amended from time to time (“ERISA”), the provisions of this Article V shall, except as limited by Section 410 of ERISA, be interpreted as follows: an “other enterprise” shall be deemed to include an employee benefit plan; the corporation shall be deemed to have requested a person to serve as an employee of an employee benefit plan where the performance by such person of his duties to the corporation also imposes duties on, or otherwise involves services by, such person to the plan or participants or beneficiaries of the plan; excise taxes assessed on a person with respect to an employee benefit plan in the performan! ce of such person’s duties for a purpose reasonably believed by such person to be in compliance with ERISA and the terms of the plan shall be deemed to be for a purpose which is not opposed to the best interests of the corporation.

 

ARTICLE VI

 

GENERAL CORPORATE MATTERS

 

Section 1. Record Date for Purposes Other Than Notice and Voting. For purposes of determining the shareholders entitled to receive payment of any dividend or other distribution or allotment of any rights or entitled to exercise any right in respect of any other lawful action (other than as provided in Section 12 of Article II of these bylaws), the board of directors may fix, in advance, a record date, which shall not be more than sixty (60) days before any such action, and in that case only shareholders of record on the date so fixed are entitled to receive the dividend, distribution, or allotment of rights or to exercise the rights, as the case may be, notwithstanding any transfer of any shares on the books of the corporation after the record date so fixed , except as otherwise provided in the New Jersey General Corporation Law.

 

If the board of directors does not so fix a record date, the record date for determining shareholders for any such purpose shall be at the close of business on the day on which the board adopts the applicable resolution or the sixtieth (60th) day before the date of that action, whichever is later.

 

 

 

 

  12  
 

 

Section 2. Inspection of Corporate Records. The accounting books and records, the records of shareholders, and minutes of proceeding of the shareholders and the board and committees of the board of directors of the corporation and any subsidiary of the corporation shall be open to inspection upon the written demand on the corporation of any shareholder or holder of a voting trust certificate at any reasonable time during usual business hours, for a purpose reasonably related to such holders’ interests as a shareholder or as the holder of such voting trust certificate. Such inspection by a shareholder or holder of a voting trust certificate may be made in person or by an agent or attorney, and the right of inspection includes the right to copy and make extracts. A shareholder or shareholders holding at least five percent (5%) in the aggregate of the outstanding voting shares of the corporation or who hold at least one percent (1%) of such voting shares and have filed a Schedule 14B with the United States Securities and Exchange Commission relating to the election of directors of the corporation shall have (in person, or by agent or attorney) the right to inspect and copy the record of shareholders’ names and addresses and shareholdings during usual ! business hours upon five (5) business days’ prior written demand upon the corporation and to obtain from the transfer agent, if any, for the corporation, upon written demand and upon the tender of its usual charges, a list of the shareholders’ names and addresses, who are entitled to vote for the election of directors, and their shareholdings, and of the most recent record date for which it has been compiled or as of a date specified by the shareholder subsequent to the date of demand. The list shall be made available on or before the later of five (5) business days after the demand is received or the date specified therein as the date as of which the list is to be compiled or as of a date specified by the shareholder subsequent to the date of demand. The list shall be made available on or before the later of five (5) business days after the demand is received or the date specified therein as the date as of which the list is to be compiled.

 

Every director shall have the absolute right at any reasonable time to inspect and copy all books, records and documents of every kind and to inspect the physical properties of the corporation. Such inspection by a director may be made in person or by agent or attorney, and the right of inspection includes the right to copy and make extracts.

 

Section 3. Inspection of Bylaws. The corporation shall keep in its principal executive office in Fairfield, New Jersey, or any other principal executive office of the corporation (or otherwise provide upon written request of any shareholder) the original or a copy of the bylaws as amended or otherwise altered to date, certified by the secretary, which shall be open to inspection by the shareholders at all reasonable times during office hours.

 

Section 4. Checks, Drafts, Etc. All checks, drafts or other orders for payment of money, notes or other evidences of indebtedness, issued in the name of or payable to the corporation, shall be signed or endorsed by such person or persons and in such manner as, from time to time, shall be determined by resolution of the board of directors.

 

Section 5. Contracts and Instruments; How Executed. The board of directors, except as in these bylaws otherwise provided, may authorize any officer or officers, agent or agents, to enter into any contract or execute any instrument in the name of and on behalf of the corporation, and such authority may be general or confined to specific instances; and, unless so authorized or ratified by the board of directors, no officer, agent or employee shall have any power or authority to bind the corporation by any contract or engagement or to pledge its credit or to render it liable for any purpose or to any amount.

 

Section 6. Certificate for Shares. Every holder of shares in the corporation shall be entitled to have a certificate signed in the name of the corporation by the chairman of the board or the president or a vice president or a vice president and by the chief financial officer or an assistant treasurer or the secretary or any assistant secretary, certifying the number of shares and the Class or series of shares owned by the shareholder. Any of the signatures on the certificate may be facsimile. In case any officer, transfer agent or registrar who has signed or whose facsimile signature has been placed upon a certificate is issued, it may be issued by the corporation with the same effect as if such person were an officer, transfer agent or registrar at the date of issue.

 

 

 

 

  13  
 

 

Any such certificate shall also contain such legend or other statement as may be required by applicable state securities laws, the federal securities laws, and any agreement between the corporation and the shareholders thereof.

 

Certificates for shares may be issued prior to full payment under such restrictions and for such purposes as the board of directors or these bylaws may provide; provided, however, that on any certificate issued to represent any partly paid shares, the total amount of the consideration to be paid therefore and the amount paid thereon shall be stated.

 

Except as provided in this Section 6, no new certificate for shares shall be issued in lieu of an old one unless the latter is surrendered and canceled at the same time. The board of directors may, however, in case any certificate for shares is alleged to have been lost, stolen, or destroyed, authorize the issuance of a new certificate in lieu thereof, and the corporation may require that the corporation be given a bond or other adequate security sufficient to indemnify it against any claim that may be made against it (including expense or liability) on account of the alleged loss, theft, or destruction of such certificate of the issuance of such new certificate.

 

At any time a certificate may be issued pursuant to this section, the corporation is authorized to issue an uncertificated issuance of shares for purposes of electronic transfer.

 

Section 7. Representation of Shares of Other Corporations. The president or any other officer or officers authorized by the board of directors or the president are each authorized to vote, represent and exercise on behalf of the corporation all rights incident to any and all shares of any other corporation or corporations standing in the name of the corporation. The authority herein granted may be exercised either by any such officer in person or by any other person authorized so to do by proxy or power of attorney duly executed by said officer.

 

Section 8. Construction and Definitions. Unless the context otherwise requires, the general provisions, rules of construction and definitions contained in the New Jersey General Corporation Law shall govern the construction of these bylaws. Without limiting the generality of the foregoing, the masculine gender includes the feminine and neuter, the singular number includes the plural and the plural number includes the singular, and the term “person” includes a corporation as well as a natural person.

 

 

 

 

  14  
 

 

ARTICLE VII

 

AMENDMENTS TO BYLAWS

 

Section 1. Amendment by Shareholders. New bylaws may be adopted or these bylaws may be amended or repealed by the vote or written consent of holders of a majority of the outstanding shares entitled to vote; provided, however, that if the certificate of incorporation, the authorized number of directors may be changed only by an amendment of the certificate of incorporation.

 

CERTIFICATE OF SECRETARY

 

I, the undersigned, do hereby certify:

 

That I am the duly elected and acting secretary of Diamond Information Institute, Inc., a New Jersey corporation; and, that the foregoing Bylaws, comprising Fifteen (15) pages, constitute the Bylaws of said corporation as duly adopted and approved by the board of directors of said corporation by a Unanimous Written Consent dated as of October 24, 1988.

 

IN WITNESS WHEREOF, I have hereunto subscribed my name and affixed the seal of said corporation this 24th day of October, 1988

 

 

/s/Berge Abajian

 

Berge Abajian, Secretary

 

 

 

 

  15  

 

Exhibit 4.1

 

SUBSCRIPTION AGREEMENT

 

XTRA Bitcoin, Inc.

 

NOTICE TO INVESTORS

 

The securities of XTRA Bitcoin, Inc., a Wyoming corporation (the “Company”), to which this Subscription Agreement relates, represent an investment that involves a high degree of risk, suitable only for persons who can bear the economic risk for an indefinite period of time and who can afford to lose their entire investments. Investors should further understand that this investment is illiquid and is expected to continue to be illiquid for an indefinite period of time. No public market exists for the securities to which this Subscription Agreement relates.

 

The securities offered hereby have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or any state securities or blue sky laws and are being offered and sold in reliance on exemptions from the registration requirements of the Securities Act and state securities or blue sky laws. Although an Offering Statement has been filed with the Securities and Exchange Commission (the “SEC”), that Offering Statement does not include the same information that would be included in a Registration Statement under the Securities Act. The securities offered hereby have not been approved or disapproved by the SEC, any state securities commission or other regulatory authority, nor have any of the foregoing authorities passed upon the merits of the offering to which this Subscription Agreement relates or the adequacy or accuracy of this Subscription Agreement or any other materials or information made available to prospective investors in connection with the offering to which this Subscription Agreement. Any representation to the contrary is unlawful.

 

The securities offered hereby cannot be sold or otherwise transferred, except in compliance with the Securities Act. In addition, the securities offered hereby cannot be sold or otherwise transferred, except in compliance with applicable state securities or “blue sky” laws. Investors who are not “accredited investors” (as that term is defined in Section 501 of Regulation D promulgated under the Securities Act) are subject to limitations on the amount they may invest, as described in Section 4(g) of this Subscription Agreement.

 

To determine the availability of exemptions from the registration requirements of the Securities Act as such may relate to the offering to which this Subscription Agreement relates, the Company is relying on each investor’s representations and warranties included in this Subscription Agreement and the other information provided by each investor in connection herewith.

 

Prospective investors may not treat the contents of this Subscription Agreement, the Offering Circular or any of the other materials provided by the Company (collectively, the “Offering Materials”), or any prior or subsequent communications from the Company or any of its officers, employees or agents (including “Testing the Waters” materials), as investment, legal or tax advice. In making an investment decision, investors must rely on their own examinations of the Company and the terms of the offering to which this Subscription Agreement relates, including the merits and the risks involved. Each prospective investor should consult such investor’s own counsel, accountants and other professional advisors as to investment, legal, tax and other related matters concerning such investor’s proposed investment in the Company.

 

The Offering Materials may contain forward-looking statements and information relating to, among other things, the Company, its business plan, its operating strategy and its industries. These forward-looking statements are based on the beliefs of, assumptions made by, and information currently available to, the Company’s management. When used in the Offering Materials, the words “estimate,” “project,” “believe,” “anticipate,” “intend,” “expect” and similar expressions are intended to identify forward-looking statements, which constitute forward looking statements. These statements reflect management’s current views with respect to future events and are subject to risks and uncertainties that could cause the Company’s actual results to differ materially from those contained in the forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company does not undertake any obligation to revise or update these forward-looking statements to reflect events or circumstances after such date or to reflect the occurrence of unanticipated events.

 

  1  

 

 

SUBSCRIPTION AGREEMENT

 

This subscription agreement (the “Subscription Agreement” or the “Agreement”) is entered into by and between XTRA Bitcoin, Inc., a Wyoming corporation (the Company), and the undersigned investor (“Investor”), as of the date set forth on the signature page hereto. Any term used but not defined herein shall have the meaning set forth in the Offering Circular (defined below).

 

RECITALS

 

WHEREAS, the Company is offering for sale a maximum of 100,000,000 shares of its common stock (the “Offered Shares”), pursuant to Tier 1 of Regulation A promulgated under the Securities Act (the “Offering”) at a fixed price of $____[0.01-0.04] per share (the “Share Purchase Price”), on a best-efforts basis.

 

WHEREAS, Investor desires to acquire that number of Offered Shares (the “Subject Offered Shares”) as set forth on the signature page hereto at the Share Purchase Price.

 

WHEREAS, the Offering will terminate at the earlier of: (a) the date on which all of the securities offered in the Offering shall have been sold, (b) the date which is one year from the Offering having been qualified by the SEC or (c) the date on which the Offering is earlier terminated by the Company, in its sole discretion (in each case, the “Termination Date”).

 

NOW, THEREFORE, for and in consideration of the premises and the mutual covenants hereinafter set forth, the parties hereto do hereby agree as follows:

 

INVESTOR INFORMATION

Name of Investor

 

SSN or EIN

 

Street Address

 

City

 

State

 

Zip Code

 

Phone

 

E-mail

 

State/Nation of Residency

 

Name and Title of Authorized Representative, if investor is an entity or custodial account

 

Type of Entity or Custodial Account (IRA, Keogh, corporation, partnership, trust, limited liability company, etc.)

 

Jurisdiction of Organization

 

Date of Organization Account Number
CHECK ONE:   Individual Investor   Custodian Entity   Tenants-in-Common  
    Community Property   Corporation   Joint Tenants  
    LLC   Partnership   Trust  
                             

If the Subject Offered Shares are intended to be held as Community Property, as Tenants-In-Common or as Joint Tenancy, then each party (owner) must execute this Subscription Agreement.

 

 

 

  2  

 

 

1.       Subscription.

 

(a)       Investor hereby irrevocably subscribes for, and agrees to purchase, the Subject Offered Shares set forth on the signature page hereto at the Share Purchase Price, upon the terms and conditions set forth herein. The aggregate purchase price for the Subject Offered Shares subscribed by Investor (the “Purchase Price”) is payable to the Company in the manner provided in Section 2(a).

 

(b)       Investor understands that the Offered Shares are being offered pursuant to the Offering Circular dated ________, 2021, and its exhibits (collectively, the “Offering Circular”), as filed with the SEC. By subscribing for the Subject Offered Shares, Investor acknowledges that Investor has received and reviewed a copy of the Offering Circular and any other information required by Investor to make an investment decision with respect to the Subject Offered Shares.

 

(c)       This Subscription Agreement may be accepted or rejected in whole or in part, for any reason or for no reason, at any time prior to the Termination Date, by the Company in its sole and absolute discretion. The Company will notify Investor whether this Subscription Agreement is accepted or rejected. If rejected, Investor’s payment shall be returned to Investor without interest and all of Investor’s obligations hereunder shall terminate, except for Section 5 hereof, which shall remain in force and effect.

 

(d)       The terms of this Subscription Agreement shall be binding upon Investor and Investors’s permitted transferees, heirs, successors and assigns (collectively, the “Transferees”); provided, however, that for any such transfer to be deemed effective, the proposed Transferee shall have executed and delivered to the Company, in advance, an instrument in form acceptable to the Company in its sole discretion, pursuant to which the proposed Transferee shall acknowledge and agree to be bound by the representations and warranties of Investor and the terms of this Subscription Agreement. No transfer of this Agreement may be made without the consent of the Company, which consent may be withheld by the Company in its sole and absolute discretion.

 

2. Payment and Purchase Procedure. The Purchase Price shall be paid simultaneously with Investor’s delivery of this Subscription Agreement. Investor shall deliver payment of the Purchase Price of the Subject Offered Shares in the manner set forth in Section 8 hereof. Investor acknowledges that, in order to subscribe for Offered Shares, Investor must comply fully with the purchase procedure requirements set forth in Section 8 hereof.

 

3.       Representations and Warranties of the Company. The Company represents and warrants to Investor that each of the following is true and complete in all material respects as of the date of this Subscription Agreement:

 

(a)       the Company is a corporation duly formed, validly existing and in good standing under the laws of the State of Wyoming. The Company has all requisite power and authority to own and operate its properties and assets, to execute and deliver this Subscription Agreement, the Subject Offered Shares and any other agreements or instruments required hereunder. The Company is duly qualified and is authorized to do business and is in good standing as a foreign corporation in all jurisdictions in which the nature of its activities and of its properties (both owned and leased) makes such qualification necessary, except for those jurisdictions in which failure to do so would not have a material adverse effect on the Company or its business;

 

(b)       The issuance, sale and delivery of the Subject Offered Shares in accordance with this Subscription Agreement have been duly authorized by all necessary corporate action on the part of the Company. The Subject Offered Shares, when issued, sold and delivered against payment therefor in accordance with the provisions of this Subscription Agreement, will be duly and validly issued, fully paid and non-assessable; and

 

(c)       the acceptance by the Company of this Subscription Agreement and the consummation of the transactions contemplated hereby are within the Company’s powers and have been duly authorized by all necessary corporate action on the part of the Company. Upon the Company’s acceptance of this Subscription Agreement, this Subscription Agreement shall constitute a valid and binding agreement of the Company, enforceable against the Company in accordance with its terms, except (1) as limited by applicable bankruptcy, insolvency, reorganization, moratorium or other laws of general application affecting enforcement of creditors’ rights and (2) as limited by general principles of equity that restrict the availability of equitable remedies.

 

 

 

  3  

 

 

4.       Representations and Warranties of Investor. Investor represents and warrants to the Company that each of the following is true and complete in all material respects as of the date of this Subscription Agreement:

 

(a)       Requisite Power and Authority. Investor has all necessary power and authority under all applicable provisions of law to execute and deliver this Subscription Agreement and to carry out the provisions hereof. Upon due delivery hereof, this Subscription Agreement will be a valid and binding obligation of Investor, enforceable in accordance with its terms, except (1) as limited by applicable bankruptcy, insolvency, reorganization, moratorium or other laws of general application affecting enforcement of creditors’ rights and (2) as limited by general principles of equity that restrict the availability of equitable remedies.

 

(b)       Company Offering Circular; Company Information. Investor acknowledges the public availability of the Offering Circular which can be viewed on the SEC Edgar Database, under CIK number __________, and that Investor has reviewed the Offering Circular. Investor acknowledges that the Offering Circular makes clear the terms and conditions of the Offering and that the risks associated therewith are described. Investor has had an opportunity to discuss the Company’s business, management and financial affairs with directors, officers and management of the Company and has had the opportunity to review the Company’s operations and facilities. Investor has also had the opportunity to ask questions of, and receive answers from, the Company and its management regarding the terms and conditions of the Offering. Investor acknowledges that, except as set forth herein, no representations or warranties have been made to Investor, or to any advisor or representative of Investor, by the Company with respect to the business or prospects of the Company or its financial condition.

 

(c)       Investment Experience; Investor Suitability. Investor has sufficient experience in financial and business matters so as to be capable of evaluating the merits and risks of an investment in the Offered Shares, and to make an informed decision relating thereto. Alternatively, Investor has utilized the services of a purchaser representative and, together, they have sufficient experience in financial and business matters so as to be capable of evaluating the merits and risks of an investment in the Offered Shares, and to make an informed decision relating thereto. Investor has evaluated the risks of an investment in the Offered Shares, including those described in the section of the Offering Circular entitled “Risk Factors”, and has determined that such an investment is suitable for Investor. Investor has adequate financial resources for an investment of this character. Investor is capable of bearing a complete loss of Investor’s investment in the Offered Shares.

 

(d)       No Registration. Investor understands that the Offered Shares are not being registered under the Securities Act, on the ground that the issuance thereof is exempt under Regulation A promulgated under the Securities Act, and that reliance on such exemption is predicated, in part, on the truth and accuracy of Investor’s representations and warranties, and those of the other purchasers of the Offered Shares in the Offering.

 

Investor further understands that the Offered Shares are not being registered under the securities laws of any state, on the basis that the issuance thereof is exempt as an offer and sale not involving a registrable public offering in such state.

 

Investor covenants not to sell, transfer or otherwise dispose of any Offered Shares, unless such Offered Shares have been registered under the Securities Act and under applicable state securities laws, or exemptions from such registration requirements are available.

 

(e)       Illiquidity and Continued Economic Risk. Investor acknowledges and agrees that there is a limited public market for the Offered Shares and that there is no guarantee that a market for their resale will continue to exist. Investor must, therefore, bear the economic risk of the investment in the Subject Offered Shares indefinitely and Investor acknowledges that Investor is able to bear the economic risk of losing Investor’s entire investment in the Subject Offered Shares.

 

 

 

 

  4  

 

 

(f)       Investor Status. Investor represents that either:

 

(1)       Investor has a a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings; or

 

(2)       Investor has a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.

 

Investor represents that, to the extent Investor has any questions with respect to Investor’s satisfying the standards set forth in subparagraphs (1) and (2), Investor has sought professional advice.

 

(g)       Investor Information. Within five (5) days after receipt of a request from the Company, Investor hereby agrees to provide such information with respect to Investor’s status as a Company shareholder and to execute and deliver such documents as may reasonably be necessary to comply with any and all laws and regulations to which the Company is, or may become, subject, including, without limitation, the need to determine the accredited investor status of the Company’s shareholders. Investor further agrees that, in the event Investor transfers any Offered Shares, Investor will require the transferee of any such Offered Shares to agree to provide such information to the Company as a condition of such transfer.

 

(h)       Valuation; Arbitrary Determination of Share Purchase Price by the Company. Investor acknowledges that the Share Purchase Price of the Offered Shares in the Offering was set by the Company on the basis of the Company’s internal valuation and no warranties are made as to value. Investor further acknowledges that future offerings of securities of the Company may be made at lower valuations, with the result that Investor’s investment will bear a lower valuation.

 

(i)       Domicile. Investor maintains Investor’s domicile (and is not a transient or temporary resident) at the address provided herein.

 

(j)       Foreign Investors. If Investor is not a United States person (as defined by Section 7701(a)(30) of the Internal Revenue Code of 1986, as amended), Investor hereby represents that Investor is in full compliance with the laws of Investor’s jurisdiction in connection with any invitation to subscribe for the Offered Shares or any use of this Subscription Agreement, including, without limitation, (1) the legal requirements within Investor’s jurisdiction for the purchase of the Subject Offered Shares, (2) any foreign exchange restrictions applicable to such purchase, (3) any governmental or other consents that may need to be obtained, and (4) the income tax and other tax consequences, if any, that may be relevant to the purchase, holding, redemption, sale or transfer of the Subject Offered Shares. Investor’s subscription and payment for and continued beneficial ownership of the Subject Offered Shares will not violate any applicable securities or other laws of Investor’s jurisdiction.

 

(k)       Fiduciary Capacity. If Investor is purchasing the Subject Offered Shares in a fiduciary capacity for another person or entity, including, without limitation, a corporation, partnership, trust or any other juridical entity, Investor has been duly authorized and empowered to execute this Subscription Agreement and all other related documents. Upon request of the Company, Investor will provide true, complete and current copies of all relevant documents creating Investor, authorizing Investor’s investment in the Company and/or evidencing the satisfaction of the foregoing.

 

5.       Indemnity. The representations, warranties and covenants made by Investor herein shall survive the consummation of this Subscription Agreement. Investor agrees to indemnify and hold harmless the Company and its officers, directors and agents, and each other person, if any, who controls the Company within the meaning of Section 15 of the Securities Act, against any and all loss, liability, claim, damage and expense whatsoever (including, but not limited to, any and all reasonable attorneys’ fees, including attorneys’ fees on appeal) and expenses reasonably incurred in investigating, preparing or defending against any false representation or warranty or breach of failure by Investor to comply with any covenant or agreement made by Investor herein or in any other document furnished by Investor to any of the foregoing in connection with the transaction contemplated hereby.

 

 

 

 

  5  

 

 

6.       Governing Law; Jurisdiction; Waiver of Jury Trial. All questions concerning the construction, validity, enforcement and interpretation of the Offering Circular, including, without limitation, this Subscription Agreement, shall be governed by and construed and enforced in accordance with the internal laws of the State of Wyoming, without regard to the principles of conflicts of law thereof. The Company and Investor agree that all legal proceedings concerning the interpretations, enforcement and defense of the transactions contemplated by this Subscription Agreement and any documents included within the Offering Circular (whether brought against a party hereto or its respective affiliates, directors, officers, shareholders, partners, members, employees or agents) shall be commenced exclusively in the state and federal courts sitting in Cheyenne, Wyoming. Each party hereby irrevocably submits to the exclusive jurisdiction of the state and federal courts sitting in Cheyenne, Wyoming, for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the documents included within the Offering Circular), and hereby irrevocably waives, and agrees not to assert in any action or proceeding, any claim that it is not personally subject to the jurisdiction of any such court, that such action or proceeding is improper or is an inconvenient venue for such proceeding. Each party hereby irrevocably waives personal service of process and consents to process being served in any such action or proceeding by mailing a copy thereof via registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices to it under this Subscription Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law. If any party hereto shall commence an action or proceeding to enforce any provisions of the documents included within the Offering Circular, then the prevailing party in such action or proceeding shall be reimbursed by the non-prevailing party for its reasonable attorneys’ fees and other costs and expenses incurred with the investigation, preparation and prosecution of such action or proceeding. In any action, suit or proceeding in any jurisdiction brought by any party against any other party, each of the parties each knowingly and intentionally, to the greatest extent permitted by applicable law, hereby absolutely, unconditionally, irrevocably and expressly waives forever trial by jury.

 

7.       Notices. Notice, requests, demands and other communications relating to this Subscription Agreement and the transactions contemplated herein shall be in writing and shall be deemed to have been duly given if and when (a) delivered personally, on the date of such delivery; or (b) mailed by registered or certified mail, postage prepaid, return receipt requested, in the third day after the posting thereof; or (c) e-mailed on the date of such delivery to the address of the respective parties as follows, if to the Company, to XTRA Bitcoin, Inc., 912 Bobwhite Street, Fruitland, Idaho 83619; Attention: Paul Knudson, Chief Executive Officer. If to Investor, at Investor’s address supplied in connection herewith, or to such other address as may be specified by written notice from time to time by the party entitled to receive such notice. Any notices, requests, demands or other communications by email shall be confirmed by letter given in accordance with (a) or (b) above.

 

8.       Purchase Procedure. Investor acknowledges that, in order to subscribe for the Subject Offered Shares, Investor must, and Investor does hereby, deliver (in a manner described below) to the Company:

 

(a)       a single executed counterpart of the Subscription Agreement, which shall be delivered to the Company either by (1) physical delivery to: XTRA Bitcoin, Inc., Attention: Paul Knudson, Chief Executive Officer, 912 Bobwhite Street, Fruitland, Idaho 83619; (2) e-mail to: pck710@gmail.com; and

 

(b)       payment of the Purchase Price, which shall be delivered in the manner set forth in Annex I attached hereto and made a part hereof.

 

 

 

 

  6  

 

 

9.       Miscellaneous. All pronouns and any variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity of the person or persons or entity or entities may require. Other than as set forth herein, this Subscription Agreement is not transferable or assignable by Investor. The representations, warranties and agreements contained herein shall be deemed to be made by, and be binding upon, Investor and Investor’s heirs, executors, administrators and successors and shall inure to the benefit of the Company and its successors and assigns. None of the provisions of this Subscription Agreement may be waived, changed or terminated orally or otherwise, except as specifically set forth herein or except by a writing signed by the Company and Investor. In the event any part of this Subscription Agreement is found to be void or unenforceable, the remaining provisions are intended to be separable and binding with the same effect as if the void or unenforceable part were never in this Subscription Agreement. This Subscription Agreement supersedes all prior discussions and agreements between the Company and Investor, if any, with respect to the subject matter hereof and contains the sole and entire agreement between the Company and Investor with respect to the subject matter hereof. The terms and provisions of this Subscription Agreement are intended solely for the benefit of each party hereto and their respective successors and assigns, and it is not the intention of the parties to confer, and no provision hereof shall confer, third-party beneficiary rights upon any other person. The headings used in this Subscription Agreement have been inserted for convenience of reference only and do not define or limit the provisions hereof. In the event that either party hereto shall commence any suit, action or other proceeding to interpret this Subscription Agreement, or determine to enforce any right or obligation created hereby, then such party, if it prevails in such action, shall recover its reasonable costs and expenses incurred in connection therewith, including, but not limited to, reasonable attorneys’ fees and expenses and costs of appeal, if any. All notices and communications to be given or otherwise made to Investor shall be deemed to be sufficient if sent by e-mail to such address provided by Investor herein. Unless otherwise specified in this Subscription Agreement, Investor shall send all notices or other communications required to be given hereunder to the Company via e-mail at jvc689@ymail.com. Any such notice or communication shall be deemed to have been delivered and received on the first business day following that on which the e-mail has been sent (assuming that there is no error in delivery). As used in this Section 9, the term “business day” shall mean any day other than a day on which banking institutions in the State of Wyoming are legally closed for business. This Subscription Agreement may be executed in one or more counterparts. No failure or delay by any party in exercising any right, power or privilege under this Subscription Agreement shall operate as a waiver thereof nor shall any single or partial exercise thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The rights and remedies herein provided shall be cumulative and not exclusive of any rights or remedies provided by law.

 

10.       Consent to Electronic Delivery of Notices, Disclosures and Forms. Investor understands that, to the fullest extent permitted by law, any notices, disclosures, forms, privacy statements, reports or other communications (collectively, “Communications”) regarding the Company, Investor’s investment in the Company and the Subject Offered Shares (including annual and other updates and tax documents) may be delivered by electronic means, such as by e-mail. Investor hereby consents to electronic delivery as described in the preceding sentence. In so consenting, Investor acknowledges that e-mail messages are not secure and may contain computer viruses or other defects, may not be accurately replicated on other systems or may be intercepted, deleted or interfered with, with or without the knowledge of the sender or the intended recipient. Investor also acknowledges that an e-mail from the Company may be accessed by recipients other than Investor and may be interfered with, may contain computer viruses or other defects and may not be successfully replicated on other systems. Neither the Company, nor any of its respective officers, directors and affiliates, and each other person, if any, who controls the Company within the meaning of Section 15 of the Securities Act (collectively, the “Company Parties”), gives any warranties in relation to these matters. Investor further understands and agrees to each of the following: (a) other than with respect to tax documents in the case of an election to receive paper versions, none of the Company Parties will be under any obligation to provide Investor with paper versions of any Communications; (b) electronic Communications may be provided to Investor via e-mail or a website of a Company Party upon written notice of such website’s internet address to such Investor. In order to view and retain the Communications, Investor’s computer hardware and software must, at a minimum, be capable of accessing the Internet, with connectivity to an internet service provider or any other capable communications medium, and with software capable of viewing and printing a portable document format (“PDF”) file created by Adobe Acrobat. Further, Investor must have a personal e-mail address capable of sending and receiving e-mail messages to and from the Company Parties. To print the documents, Investor will need access to a printer compatible with his or her hardware and the required software; (c) if these software or hardware requirements change in the future, a Company Party will notify the Investor through written notification. To facilitate these services, Investor must provide the Company with his or her current e-mail address and update that information as necessary. Unless otherwise required by law, Investor will be deemed to have received any electronic Communications that are sent to the most current e-mail address that the Investor has provided to the Company in writing; (d) none of the Company Parties will assume liability for non-receipt of notification of the availability of electronic Communications in the event Investor’s e-mail address on file is invalid; Investor’s e-mail or Internet service provider filters the notification as “spam” or “junk mail”; there is a malfunction in Investor’s computer, browser, internet service or software; or for other reasons beyond the control of the Company Parties; and (e) solely with respect to the provision of tax documents by a Company Party, Investor agrees to each of the following: (1) if Investor does not consent to receive tax documents electronically, a paper copy will be provided, and (2) Investor’s consent to receive tax documents electronically continues for every tax year of the Company until Investor withdraws its consent by notifying the Company in writing.

 

 

 

  7  

 

 

Investor certifies that Investor has read this entire Subscription Agreement and that every statement made by Investor herein is true and complete.

 

The Company may not be offering the Offered Shares in every state. The Offering Materials do not constitute an offer or solicitation in any state or jurisdiction in which the Offered Shares are not being offered. The information presented in the Offering Materials was prepared by the Company solely for the use by prospective investors in connection with the Offering. Nothing contained in the Offering Materials is or should be relied upon as a promise or representation as to the future performance of the Company.

 

The Company reserves the right, in its sole discretion and for any reason whatsoever, to modify, amend and/or withdraw all or a portion of the Offering and/or accept or reject, in whole or in part, for any reason or for no reason, any prospective investment in the Offered Shares. Except as otherwise indicated, the Offering Materials speak as of their date. Neither the delivery nor the purchase of the Offered Shares shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since that date.

 

 

[ SIGNATURE PAGE FOLLOWS ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  8  

 

 

IN WITNESS WHEREOF, the undersigned has executed this Subscription Agreement on the date set forth below.

 

Dated: _______________________.

 

  INDIVIDUAL INVESTOR    
 

 

 

 

 

 

   
  (Signature)   (Subscription Amount)    
           
  (Printed Name)   (Number of Offered Shares Subscribed)    
  CORPORATION/LLC/TRUST INVESTOR    
 

 

 

 

   

 

 

 
  (Name of Corporation/LLC/Trust)     (Subscription Amount)    
   
  (Signature)        
      (Number of Offered Shares Subscribed)    
  (Printed Name)        
           
  (Title)        
  PARTNERSHIP INVESTOR    
 

 

 

 

 

$

   
  (Name of Partnership)   (Subscription Amount)    
   
  (Signature)        
      (Number of Offered Shares Subscribed)    
  (Printed Name)        
           
  (Title)        
  COMPANY ACCEPTANCE    
                   

 

The foregoing subscription for ________ Offered Shares, a Subscription Amount of $_________, is hereby accepted on behalf of XTRA Bitcoin, Inc., a Wyoming corporation, this _____ day of ________, 202__.

 

XTRA BITCOIN, INC.

 

By: _______________________

Paul Knudson

Chief Executive Officer

 

 

  9  

 

Exhibit 6.1

 

Xtra Crypto Mining Inc

917 Bobwhite Street

Fruitland, Idaho 83619

 

 

SALE OF 70% OF RINK, PHASE 1 ELECTRICAL CAPACITY LEASE and 37 new ASIC MINERS TO XTRA BITCOIN INC. - CBTC

 

March 6, 2020

 

Parties:         Seller: Xtra Crypto Mining Inc. (a private WY corporation owned by Paul Knudson) 917 Bobwhite Street, Fruitland, Idaho 83619

 

                     Buyer: XTRA Bitcoin Inc – CBTC (a publicly traded WY corporation controlled by Paul Knudson) 917 Bobwhite Street, Fruitland, Idaho 83619

 

                     Landlord: Protocall Technologies Inc. (a publicly traded WY corporation controlled by Paul Knudson) 917 Bobwhite Street, Fruitland, Idaho 83619

 

Scenario: Protocall Technologies Inc – PCLI has a master lease on the Rink facility located in Manitoba, Canada that is owned by Paul Knudson. Xtra Crypto Mining Inc. (XCrypto) has a NNN sub-lease on phase 1 of the Rink facility and a prepaid order for 46 new Antminer T17 55t ASIC bitcoin mining machines with shipping date of March 11-20, 2020 from China. Phase 1 of the Rink facility has existing electrical service capacity of 0.18 MW (175 Amp x 600 Volt X 3 Phase service). This capacity can power XCrypto’s existing miners and the 46 new T17s.

 

Whereas, all of these entities are affiliated by common ownership or control by Paul Knudson, and he desires that all entities are successful, believing that we are stronger and more capable when working together and united in agreement, each bearing their own proportionate expenses and reaping their own proportionate rewards, therefore, XCrypto is willing to sell 70% of Rink, phase 1 electrical capacity NNN sub-lease and 37 new Antminer T17 55 t ASIC miners (46 x .8043% = 37) to XTRA Bitcoin Inc (CBTC) on the following terms and conditions.

 

  1. Parties agree that existing electrical capacity will be split 70% CBTC and 30% XCrypto with each party having first option on additional 1.5MW upgrade on same 70/30 percentage split.
     
  2. XCrypto shall retain 19.57% (9/46) and CBTC shall acquire 80.42% (37/46) of the new T17 miners and agree to pay their percentages of the estimated expenses to acquire, install and provide electricity to the 46 new Antminer T17 55THS ASIC miners in the Rink, phase 1 are as follows:

 

          CBTC     XCrypto  
          Estimate       80.42%       19.57%  
  a. 46 miners w/acq financing   $ 57,657     $ 46,374     $ 11,283  
  b. 46 install, racks, fans, internet   $ 11,500     $ 9,249     $ 2,251  
  c. 46 electric distribution   $ 25,000     $ 20,108     $ 4,892  
  d. Total est. installed cost   $ 94,157     $ 75,730     $ 18,427  

 

 

 

 

  1  

 

 

  3. XCrypto will finance CBTC’s acquisition. The contract price of $75,730.48 is based upon best current estimates of installation and electrical distribution costs and will be adjusted upon completion. Contract will bear 12% interest over 2-year term with monthly payments of $3,564.90 per month. Late fees of $300 per month and accounts that are over 30 days past due shall bear interest at 18% per annum. Defaulting party agrees to pay attorney fees and costs of collection.
     
  4. Other expenses to be split between the Parties:

 

a. $700 Rent per month: 70% CBTC = $490.00 & 30% XCrypto = $210.00
b. NNN expenses: 70% CBTC and 30% XCrypto
c. Electrical usage, Pro-rata split based on ratio of each Parties total miner consumption ratings.

 

  5. Both parties agree to abide by the terms of the Rink, phase 1 master lease.

 

AGREED TO, this 6th day of March, 2020 by:

 

/s/ Paul Knudson   /s/ Paul Knudson
Paul Knudson, President   Paul Knudson - CEO
Xtra Crypto Mining Inc   XTRA Bitcoin Inc - CBTC
pck710@gmail.com, 208-707-1008   paul@xtrabitcoin.com, 208-630-6678

 

 

 

 

 

 

 

 

 

 

 

 

 

  2  

 

Exhibit 6.2

 

COMMERCIAL LEASE AGREEMENT - RINK

 

 

 

THIS LEASE: Commercial Lease Agreement - Rink dated 1st of April, 2020.

 

BETWEEN:

 

 

Protocall Technologies Inc., 917 Bobwhite Street, Fruitland, Idaho 83619

Telephone: (208) 707-1008 Fax: (208) 906-8642 Email: protocalltechinfo@gmail.com

(the "Landlord", "Master Lease Holder" or "Lessor")

 

OF THE FIRST PART

 

 

-AND-

 

XTRA Bitcoin Inc. of 917 Bobwhite Street Fruitland, Idaho 83619

Telephone: (208) 630-6678 Email: paul@xtrabitcoin.com

(the "Tenant", "Sub-Tenant" or "Lessee")

 

OF THE SECOND PART

 

IN CONSIDERATION OF the Landlord leasing certain premises to the Tenant, the Tenant leasing those premises from the Landlord and the mutual benefits and obligations set forth in this Lease, the receipt and sufficiency of which consideration is hereby acknowledged, the Parties to this Lease (the "Parties") agree as follows:

 

Definitions

 

1. When used in this Lease, the following expressions will have the meanings indicated:

 

a. "Additional Rent" means all amounts payable by the Tenant under this Lease except Base Rent, whether or not specifically designated as Additional Rent elsewhere in this Lease;

 

b. "Building" means that portion of all buildings, improvements, equipment, fixtures, property and facilities located at 31 Railway Street, St. Jean Baptiste, MB, Canada ROG 2B0 that will be used by XTRA Bitcoin Inc for crypto mining up to 70% of 1.5MW and not to exceed 1400 square feet, as from time to time altered, expanded or reduced by the Landlord in its sole discretion;

 

c. "Common Areas and Facilities" mean:

 

 

 

  1  

 

 

i. those portions of the Building areas, buildings, improvements, facilities, utilities, equipment and installations in or forming part of the Building which from time to time are not designated or intended by the Landlord to be leased to tenants of the Building including, without limitation, exterior weather walls, roofs, entrances and exits, parking areas, driveways, loading docks and area, storage, mechanical and electrical rooms, areas above and below leasable premises and not included within leasable premises, security and alarm equipment, grassed and landscaped areas, retaining walls and maintenance, cleaning and operating equipment serving the Building; and

  

ii. those lands, areas, buildings, improvements, facilities, utilities, equipment and installations which serve or are for the useful benefit of the Building, the tenants of the Building or the Landlord and those having business with them, whether or not located within, adjacent to or near the Building and which are designated from time to time by the Landlord as part of the Common Areas and Facilities;

 

d. "Leasable Area" means with respect to any rentable premises, the area expressed in square feet of all floor space including floor space of mezzanines, if any, determined, calculated and certified by the Landlord and measured from the exterior face of all exterior walls, doors and windows, including walls, doors and windows separating the rentable premises from enclosed Common Areas and Facilities, if any, and from the center line of all interior walls separating the rentable premises from adjoining rentable premises. There will be no deduction or exclusion for any space occupied by or used for columns, ducts or other structural elements;

 

e. "Premises" means the commercial premises at 31 Railway Street, St. Jean Baptiste, Manitoba, Canada ROG 2BO.

 

f. "Proportionate Share" means a fraction, the numerator of which is the Leasable Area of the Premises and the denominator of which is the aggregate of the Leasable Area of all rentable premises in the Building.

 

g. "Rent" means the total of Base Rent and Additional Rent.

 

h. "NNN" means that tenant pays all expenses including taxes, maintenance, and upkeep during tenancy.

 

Leased Premises

 

2. The Landlord agrees to rent to the Tenant a portion of the commercial premises municipally described as 31 Railway Street, St. Jean Baptiste, Canada ROG 2BO, (the "Premises"). The Premises are more particularly described as follows: Up to 1400 square feet of space as determined by Landlord and up to 70% of 1.5MW of electrical power if available from Hydro, to be known as Rink Lease.

 

 

 

  2  

 

 

3. NNN lease with tenant paying alJ electrical infrastructure, building modifications, taxes, insurance, utilities and maintenance.

 

4. The Premises will be used for only the following permitted use (the "Permitted Use"): Data center including crypto mining.

 

5. No pets or animals, smoking or vaping are allowed to be kept or used in or about the Premises or in any common areas in the building containing the Premises.

 

6. Upon thirty (30) day notice, the Landlord may revoke any consent previously given under this clause.

 

7. Subject to the provisions of this Lease, the Tenant is entitled to the use of 2 designated parking (the 'Parking') and common areas for access to Rink Lease on or about the Premises. Only properly insured motor vehicles may be parked in the Tenant's space.

 

Term

 

8. The term of the Lease is 5 years, beginning on April 1, 2020 and ends March 31, 2025.

 

9. Should the Tenant remain in possession of the Premises with the consent of the Landlord after the natural expiration of this Lease, a new tenancy from month to month will be created between the Landlord and the Tenant at new rent rate equal to current rent plus 25%. Month to month tenancy will be subject to all the terms and conditions of this Lease but will be terminable upon either party giving one month's notice to the other party.

 

Rent

 

10. Rent and all other charges are designated and payable in United States Dollars.

 

11. Subject to the provisions of this Lease, the Tenant will pay a base rent of 70% of $700/month (0.18MW*$3884*70%)= $490.00 for the Premises (the "Base Rent"), without setoff, abatement or deduction. Rent is calculated at $3,884 per MW per month. In addition to the Base Rent, the Tenant will pay for any fees or taxes arising from the Tenant's business.

 

12. The Tenant will pay the Base Rent on or before the First of each and every month of the Tenn to the Landlord at 917 Bobwhite Street, Fruitland, Idaho 83619, or at such other place as the Landlord may later designate.

 

13. The Tenant will be charged an additional amount of$25.00 per day for any Rent that is received after the 5th of the month. 30-day old collection accounts accrue interest at 18% per annum.

 

 

 

  3  

 

 

14. No acceptance by the Landlord of any amount less than the full amount owed will be taken to operate as a waiver by the Landlord for the full amount or in any way to defeat or affect the rights and remedies of the Landlord to pursue the full amount.

 

Operating Costs

 

15. In addition to the Base Rent, the Tenant will pay as Additional Rent, without setoff, abatement or deduction, its 10.55% Share (1400/13276=.1055) of all of the Landlord's costs, charges and expenses of operating, maintaining, repairing, replacing and insuring the Building including the Common Areas and Facilities from time to time and the carrying out of all obligations of the Landlord under this Lease and similar leases with respect to the Building ("Operating Costs").

 

16. Except as otherwise provided in this Lease, Operating Costs will not include debt service, depreciation, costs determined by the Landlord from time to time to be fairly allocable to the correction of construction faults or initial maladjustments in operating equipment, all management costs not allocable to the actual maintenance, repair or operation of the Building (such as in connection with ]easing and rental advertising), work performed in connection with the initial construction of the Building and the Premises and improvements and modernization to the Building subsequent to the date of original construction which are not in the nature of a repair or replacement of an existing component, system or part of the Building.

 

17. Operating Costs will also not include the following:

 

a. any increase in insurance premiums to the center as a result of business activities of other Tenants;

 

b. the costs of any capital replacements;

 

c. the costs incurred or accrued due to the willful act or negligence of the Landlord or anyone acting on behalf of the Landlord;

 

d. structural repairs;

 

e. costs for which the Landlord is reimbursed by insurers or covered by warranties;

 

f. costs incurred for repairs or maintenance for the direct account of a specific Tenant or vacant space;

 

g. costs recovered directly from any Tenant for separate charges such as heating, ventilating, and air conditioning relating to that Tenant's leased premises, and in respect of any act, omission, neglect or default of any Tenant of its obligations under its Lease; or

 

 

 

  4  

 

 

h. any expenses incurred as a result of the Landlord generating revenues from common area facilities will be paid from those revenues generated.

 

18. The Tenant will pay:

 

a. To the Landlord, the Tenant's 10.55% Share of all real property taxes, rates, duties, levies and assessments which are levied, rated, charged, imposed or assessed by any lawful taxing authority (whether federal, state, district, municipal, school or otherwise) against the Building and the land or any part of the Building and land from time to time or any taxes payable by the Landlord which are charged in lieu of such taxes or in addition to such taxes, but excluding income tax upon the income of the Landlord to the extent that such taxes are not levied in lieu of real property taxes against the Building or upon the Landlord in respect of the Building.

 

b. To the lawful taxing authorities, or to the Landlord, as it may direct, as and when the same become due and payable, all taxes, rates, use fees, duties, assessments and other charges that are levied, rated, charged or assessed against or in respect of all improvements, equipment and facilities of the Tenant on or in default by the Tenant and in respect of any business carried on in the Premises or in respect of the use or occupancy of the Premises by the Tenant and every subtenant, licensee, concessionaire or other person doing business on or from the Premises or occupying any portion of the Premises.

 

19. For any rent review negotiation, the Base Rent will be calculated as being the higher of the Base Rent payable immediately before the date of review and the Open Market Rent on the date of review.

 

Landlord's Estimate

 

20. The Landlord may, in respect of all taxes and Operating Costs and any other items of Additional Rent referred to in this Lease compute bona fide estimates of the amounts which are anticipated to accrue in the next following lease year, calendar year or fiscal year, or portion of such year, as the Landlord may determine is most appropriate for each and of all items of Additional Rent, and the Landlord may provide the Tenant with written notice and a reasonable breakdown of the amount of any such estimate, and the Tenant, following receipt of such written notice of the estimated amount and breakdown will pay to the Landlord such amount, in equal consecutive monthly installment throughout the applicable period with the monthly installment of Base Rent. With respect to any item of Additional rent which the Landlord has not elected to estimate from time to time, the Tenant will pay to the Landlord the amount of such item of Additional Rent, determined under the applicable provisions of this Lease, immediately upon receipt of an invoice setting out such items of Additional Rent. Within one hundred and twenty (120) days of the conclusion of each year of the term or a portion of a year, as the case may be, calendar year or fiscal year, or portion of such year, as the case may be, for which the Landlord has estimated any item of Additional Rent, the Landlord will compute the actual amount of such item of Additional Rent, and make available to the Tenant for examination a statement providing the amount of such item of Additional Rent and the calculation of the Tenant's share of that Additional Rent for such year or portion of such year. If the actual amount of such items of Additional Rent, as set out in the any such statement, exceeds the aggregate amount of the installment paid by the Tenant in respect of such item, the Tenant will pay to the Landlord the amount of excess within fifteen (15) days of receipt of any such statement. If the contrary is the case, any such statement will be accompanied by a refund to the Tenant of any such overpayment without interest, provided that the Landlord may first deduct from such refund any rent which is then in arrears.

 

 

 

  5  

 

 

Use and Occupation

 

21. The Tenant will carry on business under its name or tradename and will not change such name without the prior written consent of the Landlord, such consent not to be unreasonably withheld. The Tenant will continuously occupy and utilize the entire Premises in the active conduct of its business in a reputable manner on such days and during such hours of business as may be determined from time to time by the Landlord.

 

22. The Tenant covenants that the Tenant will carry on and conduct its business from time to time carried on upon the Premises in such manner as to comply with all statutes, bylaws, rules and regulations of any federal, provincial, municipal or other competent authority and will not do anything on or in the Premises in contravention of any of them.

 

Advance Rent and Security Deposit

 

23. XTRA shall pay $490.00 (70% of $700.00) per month, month to month until such time as electrical capacity to building is increased to 1.5MW by Manitoba Hydro, at which time, the following terms apply:

 

24. XTRA shall pay rent at rate of $3,884.00 per month per MW of electrical capacity devoted to XTRA's mining with first and last year rent to be prepaid plus security deposit equal to two months' rent. Due to landlord's inability to set the actual date of 1.5MW upgrade PCLI or Sub-Tenant(s) shall prepay first and last year rent as Advance Rent 30 days after 1.5MW upgrade is available and prior to date of Possession or use of the 1.5MW. Tenant agrees to pay prorate rent for month of possession and full rent due upon 1st day of following month, with lease term starting from 1st day of following month. The prepaid rent is hereby released to Landlord for their use, will be held by the Landlord without interest, and is to be applied on account as rent payments during the first and last year of this lease. In the event of default by the Tenant, prepaid rent may be applied by the Landlord to the performance of the covenants and obligations of the Tenant under this Lease, in addition to other legal remedies, and any payments made out of prepaid rent other than timely monthly rent payments in last year shall be defaults under the terms of this lease and must be reimbursed by tenant to cure default status.On execution of this Lease, the Tenant will pay the Landlord a security deposit equal to two months' rent (the "Security Deposit") to be held by the Landlord without interest. The Landlord will return the Security Deposit to the Tenant at the end of this tenancy, less such deductions as provided in this Lease but no deduction will be made for damage due to reasonable wear and tear.

 

 

 

 

 

 

 

 

 

 

 

 

  6  

 

 

25. The Tenant may not use the Security Deposit as payment for the Rent.

 

26. Within 30 days after the termination of this tenancy, the Landlord will deliver or mail the Security Deposit less any proper deductions or with further demand for shortage payment to: XTRA Bitcoin Inc., 917 Bobwhite Street, Fruitland, Idaho 83619, or at such other place as the Tenant may advise.

 

Quiet Enjoyment

 

27. The Landlord covenants that on paying the Rent and performing the covenants contained in this Lease, the Tenant will peacefully and quietly have, hold, and enjoy the Premises for the agreed term.

 

Distress

 

28. If and whenever the Tenant is in default in payment of any money, whether hereby expressly reserved or deemed as rent, or any part of the rent, the Landlord may, without notice or any form of legal process, enter upon the Premises and seize, remove and sell the Tenant's goods, chattels and equipment from the Premises or seize, remove and sell any goods, chattels and equipment at any place to which the Tenant or any other person may have removed them, in the same manner as if they had remained and been distrained upon the Premises, all notwithstanding any rule of law or equity to the contrary, and the Tenant hereby waives and renounces the benefit of any present or future statute or law limiting or eliminating the Landlord's right of distress.

 

Overholding

 

29. If the Tenant continues to occupy the Premises without the written consent of the Landlord after the expiration or other termination of the term, then, without any further written agreement, the Tenant will be a month-to-month tenant at a minimum monthly rental equal to twice the Base Rent and subject always to all of the other provisions of this Lease insofar as the same are applicable to a month-to montb tenancy and a tenancy from year to year will not be created by implication of law.

 

Additional Rights on Reentry

 

30. If the Landlord reenters the Premises or terminates this Lease, then:

 

 

 

  7  

 

 

a. notwithstanding any such termination or the term thereby becoming forfeited and void, the provisions of this Lease relating to the consequences of termination will survive;

 

b. the Landlord may use such reasonable force as it may deem necessary for the purpose of gaining admittance to and retaking possession of the Premises and the Tenant hereby releases the Landlord from all actions, proceedings, claims and demands whatsoever for and in respect of any such forcible entry or any loss or damage in connection therewith or consequential thereupon;

 

c. the Landlord may expel and remove, forcibly, if necessary, the Tenant, those claiming under the Tenant and their effects, as allowed by law, without being taken or deemed to be guilty of any manner of trespass;

 

d. in the event that the Landlord has removed the property of the Tenant, the Landlord may store such property in a public warehouse or at a place selected by the Landlord, at the expense of the Tenant. If the Landlord feels that it is not worth storing such property given its value and the cost to store it, then the Landlord may dispose of such property in its sole discretion and use such funds, if any, towards any indebtedness of the Tenant to the Landlord. The Landlord will not be responsible to the Tenant for the disposal of such property other than to provide any balance of the proceeds to the Tenant after paying any storage costs and any amounts owed by the Tenant to the Landlord;

 

e. the Landlord may relet the Premises or any part of the Premises for a term or terms which may be less or greater than the balance of the Tenn remaining and may grant reasonable concessions in connection with such reletting including any alterations and improvements to the Premises;

 

f. after reentry, the Landlord may procure the appointment of a receiver to take possession and collect rents and profits of the business of the Tenant, and, if necessary to collect the rents and profits the receiver may carry on the business of the Tenant and take possession of the personal property used in the business of the Tenant, including inventory, trade fixtures, and furnishings, and use them in the business without compensating the Tenant;

 

g. after reentry, the Landlord may terminate the Lease on giving 5 days written notice of termination to the Tenant. Without this notice, reentry of the Premises by the Landlord or its agents will not terminate this Lease;

 

h. the Tenant will pay to the Landlord on demand:

 

i. all rent, Additional Rent and other amounts payable under this Lease up to the time of reentry or termination, whichever is later;

 

ii. reasonable expenses as the Landlord incurs or has incurred in connection with the reentering, terminating, reletting, collecting sums due or payable by the Tenant, realizing upon assets seized; including without limitation, brokerage, fees and expenses and legal fees and disbursements and the expenses of keeping the Premises in good order, repairing the same and preparing them for reletting; and

 

 

 

  8  

 

 

iii. as liquidated damages for the loss of rent and other income of the Landlord expected to be derived from this Lease during the period which would have constituted the unexpired portion of the term had it not been terminated, at the option of the Landlord, either:

 

1. an amount determined by reducing to present worth at an assumed interest rate of twelve percent (12%) per annum all Base Rent and estimated Additional Rent to become payable during the period which would have constituted the unexpired portion of the term, such determination to be made by the Landlord, who may make reasonable estimates of when any such other amounts would have become payable and may make such other assumptions of the facts as may be reasonable in the circumstances; or

 

2. an amount equal to the Base Rent and estimated Additional Rent for a period of six (6) months.

 

Inspections and Landlord's Right to Enter

 

31. The Landlord and the Tenant will complete, sign and date an inspection report at the beginning and at the end of this tenancy.

 

Renewal of Lease

 

32. Upon giving written notice no later than 60 days before the expiration of the Tenn, the Tenant may renew this Lease for an additional term. All terms of the renewed lease will be the same except for any signing incentives/inducements, monthly rent amount, and this renewal clause.

 

Tenant Improvements

 

33. The Tenant may make the following improvements to the Premises:

 

a. Tenant is permitted to do all things necessary to extend and install primary electrical utilities, and modify building as necessary to tenant specifications and all building codes.

 

Tenant Chattels

 

34. The Tenant agrees to supply the following chattels:

 

a. All tenant shelving, cooling, and mining equipment..

 

 

 

  9  

 

 

Utilities and Other Costs

 

35. The Tenant is responsible for the direct payment of the following utilities and other charges in relation to the Premises: water, electricity, gas, telephone, Internet and cable.

 

36. The Tenant will also directly pay for the following utilities and other charges in relation to the Premises: AIJutilities and expenses incurred by tenant or appbcable to tenants assigned space.

 

37. 10.55% of common area expenses, property maintenance, and property taxes.

 

Insurance

 

38. The Tenant is hereby advised and understands that the personal property of the Tenant is not insured by the Landlord for either damage or loss, and the Landlord assumes no liability for any such loss. The Tenant is advised that, if insurance coverage is desired by the Tenant, the Tenant should inquire of Tenant's insurance agent regarding a Tenant's Policy oflnsurance.

 

39. The Tenant is responsible for insuring the Premises for damage or loss to the structure, mechanical or improvements to the Building on the Premises for the benefit of the Tenant and the Landlord. Such insurance should include such risks as fire, theft, vandalism, flood and disaster.

 

40. The Tenant is responsible for insuring the Premises for liability insurance for the benefit of the Tenant and the Landlord.

 

41. The Tenant will provide proof of such insurance to the Landlord upon the issuance or renewal of such insurance.

 

Abandonment

 

42. If at any time during the Term, the Tenant abandons the Premises or any part of the Premises, the Landlord may, at its option, enter the Premises by any means without being liable for any prosecution for such entering, and without becoming liable to the Tenant for damages or for any payment of any kind whatever, and may, at the Landlord's discretion, as agent for the Tenant, relet the Premises, or any part of the Premises, for the whole or any part of the then unexpired term, and may receive and collect all rent payable by virtue of such reletting, and, at the Landlord's option, hold the Tenant liable for any difference between the Rent that would have been payable under this Lease during the balance of the unexpired term, if this Lease had continued in force, and the net rent for such period realized by the Landlord by means of the reletting. If the Landlord's right of reentry is exercised following abandonment of the premises by the Tenant, then the Landlord may consider any personal property belonging to the Tenant and left on the Premises to also have been abandoned, in which case the Landlord may dispose of all such personal property in any manner the Landlord will deem proper and is relieved of all liability for doing so.

 

 

 

  10  

 

 

Attorney Fees

 

43. All costs, expenses and expenditures including and without limitation, complete legal costs incurred by the Landlord on a solicitor/client basis as a result of unlawful detainer of the Premises, the recovery of any rent due under the Lease, or any breach by the Tenant of any other condition contained in the Lease, will forthwith upon demand be paid by the Tenant as Additional Rent. Upon default or 30 days past due, all rents including the Base Rent and Additional Rent will bear interest at the rate of Eighteen (18%) per cent per annum from the due date until paid.

 

Governing Law

 

44. It is the intention of the Parties to this Lease that the tenancy created by this Lease and the performance under this Lease, and all suits and special proceedings under this Lease, be construed in accordance with and governed, to the exclusion of the law of any other forum, by the laws of the State of Idaho, USA without regard to the jurisdiction in which any action or special proceeding may be instituted.

 

Severability

 

45. If there is a conflict between any provision of this Lease and the applicable legislation of the State of Idaho (the 'Act'), the Act will prevail and such provisions of the Lease will be amended or deleted as necessary in order to comply with the Act. Further, any provisions that are required by the Act are incorporated into this Lease.

 

Assignment and Subletting

 

46. The Tenant will not assign this Lease, or sublet or grant any concession or license to use the Premises or any part of the Premises. An assignment, subletting, concession, or license, whether by operation of law or otherwise, will be void and will, at Landlord's option, terminate this Lease.

 

Bulk Sale

 

47. No bulk sale of goods and assets of the Tenant may take place without first obtaining the written consent of the Landlord, which consent will not be unreasonably withheld so long as the Tenant and the Purchaser are able to provide the Landlord with assurances, in a form satisfactory to the Landlord, that the Tenant's obligations in this Lease will continue to be performed and respected, in the manner satisfactory to the Landlord, after completion of the said bulk sale.

 

 

 

  11  

 

 

Additional Provisions

 

48. Upon lease termination, tenant agrees to leave all utility and electrical infrastructure installed from Manitoba Hydro service thru and including 400 amp main and distribution panels.

 

Care and Use of Premises

 

49. The Tenant will promptly notify the Landlord of any damage, or of any situation that may significantly interfere with the normal use of the Premises.

 

50. Vehicles which the Landlord reasonably considers unsightly, noisy, dangerous, improperly insured, inoperable or unlicensed are not permitted in the Tenant's parking stall(s), and such vehicles may be towed away at the Tenant's expense. Parking facilities are provided at the Tenant's own risk. The Tenant is required to park in only the space allotted to them.

 

51. The Tenant will not make (or allow to be made) any noise or nuisance which, in the reasonable opinion of the Landlord, disturbs the comfort or convenience of other tenants.

 

52. The Tenant will not engage in any illegal trade or activity on or about the Premises.

 

53. The Landlord and Tenant will comply with standards of health, sanitation, fire, housing and safety as required by law.

 

Surrender of Premises

 

54. At the expiration of the lease term, the Tenant will quit and surrender the Premises in as good a state and condition as they were at the commencement of this Lease, reasonable use and wear and damages by the elements excepted.

 

Hazardous Materials

 

55. The Tenant will not keep or have on the Premises any article or thing of a dangerous, flammable, or explosive character that might unreasonably increase the danger of fire on the Premises or that might be considered hazardous by any responsible insurance company.

 

Rules and Regulations

 

56. The Tenant will obey all rules and regulations posted by the Landlord regarding the use and care of the Building, parking lot and other common facilities that are provided for the use of the Tenant in and around the Building on the Premises.

 

 

 

  12  

 

 

General Provisions

 

57. Any waiver by the Landlord of any failure by the Tenant to perform or observe the provisions of this Lease will not operate as a waiver of the Landlord's rights under this Lease in respect of any subsequent defaults, breaches or nonperformance and will not defeat or affect in any way the Landlord's rights in respect of any subsequent default or breach.

 

58. This Lease will extend to and be binding upon and inure to the benefit of the respective heirs, executors, administrators, successors and assigns, as the case may be, of each party to this Lease. All covenants are to be construed as conditions of this Lease.

 

59. All sums payable by the Tenant to the Landlord pursuant to any provision of this Lease will be deemed to be Additional Rent and will be recoverable by the Landlord as rental arrears.

 

60. Where there is more than one Tenant executing this Lease, all Tenants are jointly and severally liable for each other's acts, omissions and liabilities pursuant to this Lease.

 

61. Time is of the essence in this Lease.

 

62. This Lease will constitute the entire agreement between the Landlord and the Tenant. Any prior understanding or representation of any kind preceding the date of this Lease will not be binding on either party to this Lease except to the extent incorporated in this Lease. In particular, no warranties of the Landlord not expressed in this Lease are to be implied.

 

IN WITNESS WHEREOF the Parties to this Lease have duly affixed their signatures under hand and seal, or by a duly authorized officer under seal, on this 6th day of March, 2020 to be effective April 1, 2020.

 

 

 

Protocall Technologies Inc. (Master Lease Holder)

   
  Per: /s/ Paul Knudson - CEO
   
   
  XTRA Bitcoin Inc (Sub-Tenant)
   
   
  Per: /s/ Paul Knudson - CEO

 

 

 

 

  13  

 

Exhibit 6.3

 

 

Austin Homes LLC Paul Knudson, Manager 917 Bobwhite Street Fruitland, Idaho 83619 208 - 707 - 1008 pck710@gmail.com Sub - Lease 912 Bobwhite Street Septen1ber1,2020 Sublessor: Austin Homes LLC Sublessee: XTRA Bitcoin Inc - CBTC Parties agree that XTRA Bitcoin Inc - CBTC hereby subleases shared office space at 912 Bobwhite Street under Austin Hornes LLC's Lease (Master Lease) dated September 1, 2020, with Quail Cove Townhornes (a OBA of The Pines Townhomes LLC) as expressly allowed under the terms of the Lease. Term: Month to month Rate: $250.00 per month Parties agree that all other terms of this Sub - Lease are the terms of the Master Lease. Agreed to by: J i . . t Paul Knud n - CEO XTRA Bitcoin Inc - CBTC paul@xtra bi tcoin.com Paul Knu son - Manager Austin Homes LLC 208 - 707 - 1008 pck71o@gmail.com

Exhibit 6.4

 

COMMERCIAL LEASE AGREEMENT- Wonka Crypto Mine Unit# 5

 

THIS LEASE ("Lease") is effective as of June 1, 2019.

 

BETWEEN:

 

The Pines Townhomes LLC of 917 Bobwhite Street, Fruitland, Idaho 83619

Telephone: (208) 707-1008 Fax: (208) 906-8642

(the "Landlord")

 

OF THE FIRST PART

 

 

-AND-

 

XTRA Bitcoin Inc of 917 Bobwhite Street, Fruitland, Idaho 83619

(the "Tenant")

 

OF THE SECOND PART

 

AGREED THAT: This lease contemplates rents based upon change of use from storage facility to data center with access to and use of lMW of electrical energy for crypto mining. Parties agree that The Pines Townhomes LLC has paid for and installed the 7MW utility interconnect and has fulfilled all their obligations under this Lease dated 1st of June 2019.

 

XTRA Bitcoin Inc is reserving Wonka Mine Unit# 5 and lMW capacity under terms of Self Storage Lease Agreement dated 06-01-19 and has yet to raise funding for the extension of the electrical infrastructure to Wonka Mine Unit #5.

 

To guarantee control of this 5-year lease, XTRA must prepay first (12@ $3,884.00 =$46, 608.00 year) and last year rent ($46,608.00) and security deposit ($6,784.00) to activate this 5-year lease. In the event that another company tenders payment and a lease offer for Unit# 5, XTRA shall be given a 30 day Notice terminating both this Lease and the Self Storage Lease Agreement of these premises, UNLESS, XTRA makes the required rent prepayment and deposit, terminates the Self Storage Lease Agreement and activates this 5-year Lease.

 

Therefore, The Pines hereby agrees to toll the applicable dates of this lease and the payment of monthly rent contemplated herein, subject to all of the terms of this Lease and the terms of the Self Storage Lease Agreement upon XTRA Bitcoin Inc entering into a Self-Storage Lease Agreement for the six units that comprise Wonka Mine Unit# 5, namely Units 12, 13, 14, 39, 40 and 41. The Pines shall have no obligation to refund any of the prepaid rents or deposits. In the event of default in payment by XTRA Bitcoin Inc under the terms of the Self-Storage Lease Agreement or this Lease, or the extension of lMW capacity to Wonka Mine Unit #1, this Lease shall start and automatically terminate the Self-Storage Lease Agreement and The Pines may apply prepaid rents and deposits to performing the terms of this Lease.

 

 

 

  1  

 

 

IN CONSIDERATION OF the Landlord leasing certain premises to the Tenant, the Tenant leasing those premises from the Landlord and the mutual benefits and obligations set forth in this Lease, the receipt and sufficiency of which consideration is hereby acknowledged, the Parties to this Lease (the "Parties") agree as follows:

 

Definitions

 

1. When used in this Lease, the following expressions will have the meanings indicated:

 

a. "Additional Rent" means all amounts payable by the Tenant under this Lease except Base Rent, whether or not specifically designated as Additional Rent elsewhere in this Lease;

 

b. "Building" means all buildings, improvements, equipment, fixtures, property and facilities from time to time located at 2715 N Oregon Street, defined as Wonka Mining Unit# 5, Ontario, OR 97914, as from time to time altered, expanded or reduced by the Landlord in its sole discretion;

 

c. "Common Areas and Facilities" mean:

 

i. those portions of the Building areas, buildings, improvements, facilities, utilities, equipment and installations in or forming part of the Building which from time to time are not designated or intended by the Landlord to be leased to tenants of the Building including, without limitation, exterior weather walls, roofs, entrances and exits, parking areas, driveways, loading docks and area, storage, mechanical and electrical rooms, areas above and below leasable premises and not included within leasable premises, security and alarm equipment, grassed and landscaped areas, retaining walls and maintenance, cleaning and operating equipment serving the Building; and

 

ii. those lands, areas, buildings, improvements, facilities, utilities, equipment and installations which serve or are for the useful benefit of the Building, the tenants of the Building or the Landlord and those having business with them, whether or not located within, adjacent to or near the Building and which are designated from time to time by the Landlord as part of the Common Areas and Facilities;

 

d. "Leasable Area" means with respect to any rentable premises, the area expressed in square feet of all floor space including floor space of mezzanines, if any, determined, calculated and certified by the Landlord and measured from the exterior face of all exterior walls, doors and windows, including walls, doors and windows separating the rentable premises from enclosed Common Areas and Facilities, if any, and from the center line of all interior walls separating the rentable premises from adjoining rentable premises. There will be no deduction or exclusion for any space occupied by or used for columns, ducts or other structural elements;

 

 

 

  2  

 

 

e. "Premises" means the commercial premises at 2715 N Oregon Street, Wonka Mining Unit# 5, Ontario, OR 97914;

 

f. "Proportionate Share" means a fraction, the numerator of which is the Leasable Area of the Premises and the denominator of which is the aggregate of the Leasable Area of all rentable premises in the Building.

 

g. "Rent" means the total of Base Rent and Additional Rent.

 

Leased Premises

 

2.

The Landlord agrees to rent to the Tenant the commercial premises municipally located at 2715 N Oregon Street, described as Wonka Mining Unit# 5, Ontario, OR 97914, (the "Premises"). The Premises are more particularly described as follows:

 

Wonka Crypto Mine Unit# 5 (aka, Wonka Mining Unit# 5, Wonka # 5 or Unit# 5), 3 contiguous bays (com.posed of 6 storage units) with access to 1 MW of electrical power. NNN lease with tenant paying all electrical infrastructure and building modifications. The Premises will be used for only the following permitted use (the "Permitted Use"):

 

Data center including crypto mining.

 

3. No pets or animals are allowed to be kept in or about the Premises or in any common areas in the building containing the Premises. Upon thirty (30) days notice, the Landlord may revoke any consent previously given under this clause.

 

4. Subject to the provisions of this Lease, the Tenant is entitled to the use of parking (the 'Parking') on or about the Premises. Only properly insured motor vehicles may be parked in the Tenant's space.

 

Term

 

5. The term of the Lease commences at 12:00 noon on June I, 2019 and ends at 12:00 noon on July 31, 2024 (the "Term") or as extended by tolling.

 

6. Should the Tenant remain in possession of the Premises with the consent of the Landlord after the natural expiration of this Lease, a new tenancy from month to month will be created between the Landlord and the Tenant which will be subject to all the terms and conditions of this Lease but will be tenninable upon either party giving one month's notice to the other party.

 

 

 

  3  

 

 

Rent

 

7. Subject to the provisions of this Lease, the Tenant will pay a base rent of $3,884.00, payable per month, for the Premises (the "Base Rent"), without setoff, abatement or deduction. In addition to the Base Rent, the Tenant will pay for any fees or taxes arising from the Tenant's business.

 

8. The Tenant will pay the Base Rent on or before the First of each and every month of the Term to the Landlord at 917 Bobwhite Street, Fruitland, Idaho 83619, or at such other place as the Landlord may later designate.

 

9. The Tenant will be charged an additional amount of $25.00 per day for any Rent that is received after the due date.

 

10. No acceptance by the Landlord of any amount less than the full amount owed will be taken to operate as a waiver by the Landlord for the full amount or in any way to defeat or affect the rights and remedies of the Landlord to pursue the full amount.

 

Operating Costs

 

11. In addition to the Base Rent, the Tenant will pay as Additional Rent, without setoff, abatement or deduction, its Proportionate Share of all of the Landlord's costs, charges and expenses of operating, maintaining, repairing, replacing and insuring the Building including the Common Areas and Facilities from time to time and the carrying out of all obligations of the Landlord under this Lease and similar leases with respect to the Building ("Operating Costs").

 

12. Except as otherwise provided in this Lease, Operating Costs will not include debt service, depreciation, costs determined by the Landlord from time to time to be fairly allocable to the correction of construction faults or initial maladjustments in operating equipment, all management costs not allocable to the actual maintenance, repair or operation of the Building (such as in connection with leasing and rental advertising), work performed in connection with the initial construction of the Building and the Premises and improvements and modernization to the Building subsequent to the date of original construction which are not in the nature of a repair or replacement of an existing component, system or part of the Building.

 

13. Operating Costs will also not include the following:

 

a. any increase in insurance premiums to the center as a result of business activities of other Tenants;

 

 

 

  4  

 

 

b. the costs of any capital replacements;

 

c. the costs incurred or accrued due to the willful act or negligence of the Landlord or anyone acting on behalf of the Landlord;

 

d. structural repairs;

 

e. costs for which the Landlord is reimbursed by insurers or covered by warranties;

 

f. costs incurred for repairs or maintenance for the direct account of a specific Tenant or vacant space;

 

g. costs recovered directly from any Tenant for separate charges such as heating, ventilating, and air conditioning relating to that Tenant's leased premises, and in respect of any act, omission, neglect or default of any Tenant of its obligations under its Lease; or

 

h. any expenses incurred as a result of the Landlord generating revenues from common area facilities will be paid from those revenues generated.

 

14. The Tenant will pay:

 

a. To the Landlord, the Tenant's Proportionate Share of all real property taxes, rates, duties, levies and assessments which are levied, rated, charged, imposed or assessed by any lawful taxing authority (whether federal, state, district, municipal, school or otherwise) against the Building and the land or any part of the Building and land from time to time or any taxes payable by the Landlord which are charged in lieu of such taxes or in addition to such taxes, but excluding income tax upon the income of the Landlord to the extent that such taxes are not levied in lieu of real property taxes against the Building or upon the Landlord in respect of the Building.

 

b. To the lawful taxing authorities, or to the Landlord, as it may direct, as and when the same become due and payable, all taxes, rates, use fees, duties, assessments and other charges that are levied, rated, charged or assessed against or in respect of all improvements, equipment and facilities of the Tenant on or in default by the Tenant and in respect of any business carried on in the Premises or in respect of the use or occupancy of the Premises by the Tenant and every subtenant, licensee, concessionaire or other person doing business on or from the Premises or occupying any portion of the Premises.

 

15. For any rent review negotiation, the Base Rent will be calculated as being the higher of the Base Rent payable immediately before the date of review and the Open Market Rent on the date of review.

 

Landlord's Estimate

 

 

 

  5  

 

 

16. The Landlord may, in respect of all taxes and Operating Costs and any other items of Additional Rent referred to in this Lease compute bona fide estimates of the amounts which are anticipated to accrue in the next following lease year, calendar year or fiscal year, or portion of such year, as the Landlord may determine is most appropriate for each and of all items of Additional Rent, and the Landlord may provide the Tenant with written notice and a reasonable breakdown of the amount of any such estimate, and the Tenant, following receipt of such written notice of the estimated amount and breakdown will pay to the Landlord such amount, in equal consecutive monthly installment throughout the applicable period with the monthly installment of Base Rent. With respect to any item of Additional rent which the Landlord has not elected to estimate from time to time, the Tenant will pay to the Landlord the amount of such item of Additional Rent, determined under the applicable provisions of this Lease, immediately upon receipt of an invoice setting out such items of Additional Rent. Within one hundred and twenty (120) days of the conclusion of each year of the term or a portion of a year, as the case may be, calendar year or fiscal year, or portion of such year, as the case may be, for which the Landlord has estimated any item of Additional Rent, the Landlord will compute the actual amount of such item of Additional Rent, and make available to the Tenant for examination a statement providing the amount of such item of Additional Rent and the calculation of the Tenant's share of that Additional Rent for such year or portion of such year. If the actual amount of such items of Additional Rent, as set out in the any such statement, exceeds the aggregate amount of the installment paid by the Tenant in respect of such item, the Tenant will pay to the Landlord the amount of excess within fifteen (15) days of receipt of any such statement. If the contrary is the case, any such statement will be accompanied by a refund to the Tenant of any such overpayment without interest, provided that the Landlord may first deduct from such refund any rent which is then in arrears.

 

Use and Occupation

 

17. The Tenant will carry on business under the name of XTRA Bitcoin Inc and will not change such name without the prior written consent of the Landlord, such consent not to be unreasonably withheld. The Tenant will continuously occupy and utilize the entire Premises in the active conduct of its business in a reputable manner on such days and during such hours of business as may be determined from time to time by the Landlord.

 

18. The Tenant covenants that the Tenant will carry on and conduct its business from time to time carried on upon the Premises in such manner as to comply with all statutes, bylaws, rules and regulations of any federal, provincial, municipal or other competent authority and will not do anything on or in the Premises in contravention of any of them.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  6  

 

 

Advance Rent and Security Deposit

 

19. On execution of this Lease, the Tenant will pay the Landlord advance rent (the "Advance Rent") to be held by the Landlord without interest and to be applied on account of the First and last year paid in advance as they fall due and to be held to the extent not so applied as security for and which may be applied by the Landlord to the performance of the covenants and obligations of the Tenant under this Lease.

 

20. On execution of this Lease, the Tenant will pay the Landlord a security deposit equal to the amount of $6,784.00 (the "Security Deposit") to be held by the Landlord without interest. The Landlord will return the Security Deposit to the Tenant at the end of this tenancy, less such deductions as provided in this Lease but no deduction will be made for damage due to reasonable wear and tear.

 

21. The Tenant may not use the Security Deposit as payment for the Rent.

 

22. Within 30 days after the termination of this tenancy, the Landlord will deliver or mail the Security Deposit less any proper deductions or with further demand for payment to: 917 Bobwhite Street, Fruitland, Idaho 83619, or at such other place as the Tenant may advise.

 

Quiet Enjoyment

 

23. The Landlord covenants that on paying the Rent and performing the covenants contained in this Lease, the Tenant will peacefully and quietly have, hold, and enjoy the Premises for the agreed term.

 

Distress

 

24. If and whenever the Tenant is in default in payment of any money, whether hereby expressly reserved or deemed as rent, or any part of the rent, the Landlord may, without notice or any form of legal process, enter upon the Premises and seize, remove and sell the Tenant's goods, chattels and equipment from the Premises or seize, remove and sell any goods, chattels and equipment at any place to which the Tenant or any other person may have removed them, in the same manner as if they had remained and been distrained upon the Premises, all notwithstanding any rule of law or equity to the contrary, and the Tenant hereby waives and renounces the benefit of any present or future statute or law limiting or eliminating the Landlord's right of distress.

 

Overholding

 

25. If the Tenant continues to occupy the Premises without the written consent of the Landlord after the expiration or other termination of the term, then, without any further written agreement, the Tenant will be a month-to-month tenant at a minimum monthly rental equal to twice the Base Rent and subject always to all of the other provisions of this Lease insofar as the same are applicable to a month-to-month tenancy and a tenancy from year to year will not be created by implication of law.

 

 

 

  7  

 

 

Additional Rights on Reentry

 

26. If the Landlord reenters the Premises or terminates this Lease, then:

 

a. notwithstanding any such termination or the term thereby becoming forfeited and void, the provisions of this Lease relating to the consequences of termination will survive;

 

b. the Landlord may use such reasonable force as it may deem necessary for the purpose of gaining admittance to and retaking possession of the Premises and the Tenant hereby releases the Landlord from all actions, proceedings, claims and demands whatsoever for and in respect of any such forcible entry or any loss or damage in connection therewith or consequential thereupon;

 

c. the Landlord may expel and remove, forcibly, if necessary, the Tenant, those claiming under the Tenant and their effects, as allowed by law, without being taken or deemed to be guilty of any manner of trespass;

 

d. in the event that the Landlord has removed the property of the Tenant, the Landlord may store such property in a public warehouse or at a place selected by the Landlord, at the expense of the Tenant. If the Landlord feels that it is not worth storing such property given its value and the cost to store it, then the Landlord may dispose of such property in its sole discretion and use such funds, if any, towards any indebtedness of the Tenant to the Landlord. The Landlord will not be responsible to the Tenant for the disposal of such property other than to provide any balance of the proceeds to the Tenant after paying any storage costs and any amounts owed by the Tenant to the Landlord;

 

e. the Landlord may relet the Premises or any part of the Premises for a term or terms which may be less or greater than the balance of the Term remaining and may grant reasonable concessions in connection with such reletting including any alterations and improvements to the Premises;

 

f. after reentry, the Landlord may procure the appointment of a receiver to take possession and collect rents and profits of the business of the Tenant, and, if necessary to collect the rents and profits the receiver may carry on the business of the Tenant and take possession of the personal property used in the business of the Tenant, including inventory, trade fixtures, and furnishings, and use them in the business without compensating the Tenant;

 

 

 

  8  

 

 

g. after reentry, the Landlord may terminate the Lease on giving 5 days written notice of termination to the Tenant. Without this notice, reentry of the Premises by the Landlord or its agents will not terminate this Lease;

 

h. the Tenant will pay to the Landlord on demand:

 

i. all rent, Additional Rent and other amounts payable under this Lease up to the time of reentry or termination, whichever is later;

 

ii. reasonable expenses as the Landlord incurs or has incurred in connection with the reentering, terminating, reletting, collecting sums due or payable by the Tenant, realizing upon assets seized; including without limitation, brokerage, fees and expenses and legal fees and disbursements and the expenses of keeping the Premises in good order, repairing the same and preparing them for reletting; and

 

iii. as liquidated damages for the loss of rent and other income of the Landlord expected to be derived from this Lease during the period which would have constituted the unexpired portion of the term had it not been terminated, at the option of the Landlord, either:

 

    1. an amount determined by reducing to present worth at an assumed interest rate of twelve percent (12%) per annum all Base Rent and estimated Additional Rent to become payable during the period which would have constituted the unexpired portion of the term, such determination to be made by the Landlord, who may make reasonable estimates of when any such other amounts would have become payable and may make such other assumptions of the facts as may be reasonable in the circumstances; or
       
    2. an amount equal to the Base Rent and estimated Additional Rent for a period of six (6) months.

 

Inspections and Landlord's Right to Enter

 

27. The Landlord and the Tenant will complete, sign and date an inspection report at the beginning and at the end of this tenancy.

 

Renewal of Lease

 

28. Upon giving written notice no later than 60 days before the expiration of the Term, the Tenant may renew this Lease for an additional term. All terms of the renewed lease will be the same except for any signing incentives/inducements and this renewal clause.

 

 

 

  9  

 

 

Tenant Improvements

 

29. The Tenant may make the following improvements to the Premises:

 

a. Tenant is permitted to do all things necessary to extend and install primary electrical utilities, and modify building as necessary to tenant specifications and all building codes..

 

Tenant Chattels

 

30. The Tenant agrees to supply the following chattels:

 

a. All tenant shelving, cooling, and mining equipment..

 

Utilities and Other Costs

 

31. The Tenant is responsible for the direct payment of the following utilities and other charges in relation to the Premises: electricity, telephone, Internet and cable.

 

32. The Tenant will also directly pay for the following utilities and other charges in relation to the Premises: All utilities and expenses incurred by tenant.

 

Insurance

 

33. The Tenant is hereby advised and understands that the personal property of the Tenant is not insured by the Landlord for either damage or loss, and the Landlord assumes no liability for any such loss. The Tenant is advised that, if insurance coverage is desired by the Tenant, the Tenant should inquire of Tenant's insurance agent regarding a Tenant's Policy of Insurance.

 

34. The Tenant is responsible for insuring the Premises for damage or loss to the structure, mechanical or improvements to the Building on the Premises for the benefit of the Tenant and the Landlord. Such insurance should include such risks as fire, theft, vandalism, flood and disaster.

  

35. The Tenant is responsible for insuring the Premises for liability insurance for the benefit of the Tenant and the Landlord.

 

36. The Tenant will provide proof of such insurance to the Landlord upon the issuance or renewal of such insurance.

 

Abandonment

 

37. If at any time during the Term, the Tenant abandons the Premises or any part of the Premises, the Landlord may, at its option, enter the Premises by any means without being liable for any prosecution for such entering, and without becoming liable to the Tenant for damages or for any payment of any kind whatever, and may, at the Landlord's discretion, as agent for the Tenant, relet the Premises, or any part of the Premises, for the whole or any part of the then unexpired term, and may receive and collect all rent payable by virtue of such reletting, and, at the Landlord's option, hold the Tenant liable for any difference between the Rent that would have been payable under this Lease during the balance of the unexpired term, if this Lease had continued in force, and the net rent for such period realized by the Landlord by means of the reletting. If the Landlord's right of reentry is exercised following abandonment of the premises by the Tenant, then the Landlord may consider any personal property belonging to the Tenant and left on the Premises to also have been abandoned, in which case the Landlord may dispose of all such personal property in any manner the Landlord will deem proper and is relieved of all liability for doing so.

 

 

 

  10  

 

 

Attorney Fees

 

  38. All costs, expenses and expenditures including and without limitation, complete legal costs incurred by the Landlord on a solicitor/client basis as a result of unlawful detainer of the Premises, the recovery of any rent due under the Lease, or any breach by the Tenant of any other condition contained in the Lease, will forthwith upon demand be paid by the Tenant as Additional Rent. All rents including the Base Rent and Additional Rent will bear interest at the rate of Twelve (12%) per cent per annum from the due date until paid.

 

Governing Law

 

39. It is the intention of the Parties to this Lease that the tenancy created by this Lease and the performance under this Lease, and all suits and special proceedings under this Lease, be construed in accordance with and governed, to the exclusion of the law of any other forum, by the laws of the State of Oregon, without regard to the jurisdiction in which any action or special proceeding may be instituted.

 

Severability

 

  40. If there is a conflict between any provision of this Lease and the applicable legislation of the State of Oregon (the 'Act'), the Act will prevail and such provisions of the Lease will be amended or deleted as necessary in order to comply with the Act. Further, any provisions that are required by the Act are incorporated into this Lease.

 

Assignment and Subletting

 

41. The Tenant will not assign this Lease, or sublet or grant any concession or license to use the Premises or any part of the Premises. An assignment, subletting, concession, or license, whether by operation of law or otherwise, will be void and will, at Landlord's option, terminate this Lease.

 

 

 

  11  

 

 

Bulk Sale

 

42. No bulk sale of goods and assets of the Tenant may take place without first obtaining the written consent of the Landlord, which consent will not be unreasonably withheld so long as the Tenant and the Purchaser are able to provide the Landlord with assurances, in a form satisfactory to the Landlord, that the Tenant's obligations in this Lease will continue to be performed and respected, in the manner satisfactory to the Landlord, after completion of the said bulk sale.

 

Additional Provisions

 

43. Upon lease termination, tenant agrees to leave all utility infrastructure installed from Idaho Power disconnect thru distribution main panels.

 

Care and Use of Premises

 

44. The Tenant will promptly notify the Landlord of any damage, or of any situation that may significantly interfere with the normal use of the Premises.

 

45. Vehicles which the Landlord reasonably considers unsightly, noisy, dangerous, improperly insured, inoperable or unlicensed are not permitted in the Tenant's parking stall(s), and such vehicles may be towed away at the Tenant's expense. Parking facilities are provided at the Tenant's own risk. The Tenant is required to park in only the space allotted to them.

 

46. The Tenant will not make (or allow to be made) any noise or nuisance which, in the reasonable opinion of the Landlord, disturbs the comfort or convenience of other tenants.

 

47. The Tenant will not engage in any illegal trade or activity on or about the Premises.

 

  48. The Landlord and Tenant will comply with standards of health, sanitation, fire, housing and safety as required by law.

 

Surrender of Premises

 

49. At the expiration of the lease term, the Tenant will quit and surrender the Premises in as good a state and condition as they were at the commencement of this Lease, reasonable use and wear and damages by the elements excepted.

 

Hazardous Materials

 

50. The Tenant will not keep or have on the Premises any article or thing of a dangerous, flammable, or explosive character that might unreasonably increase the danger of fire on the Premises or that might be considered hazardous by any responsible insurance company.

 

 

 

 

  12  

 

 

Rules and Regulations

 

51. The Tenant will obey all rules and regulations posted by the Landlord regarding the use and care of the Building, parking lot and other common facilities that are provided for the use of the Tenant in and around the Building on the Premises.

 

General Provisions

 

52. Any waiver by the Landlord of any failure by the Tenant to perform or observe the provisions of this Lease will not operate as a waiver of the Landlord's rights under the Lease in respect of any subsequent defaults, breaches or nonperformance and will not defeat or affect in any way the Landlord's rights in respect of any subsequent default or breach.

 

53. This Lease will extend to and be binding upon and inure to the benefit of the respective heirs, executors, administrators, successors and assigns, as the case may be, of each party to this Lease. All covenants are to be construed as conditions of this Lease.

 

54. All sums payable by the Tenant to the Landlord pursuant to any provision of this Lease will be deemed to be Additional Rent and will be recoverable by the Landlord as rental arrears.

 

55. Where there is more than one Tenant executing this Lease, all Tenants are jointly and severally liable for each other's acts, omissions and liabilities pursuant to this Lease.

 

56. Time is of the essence in this Lease.

 

57. This Lease will constitute the entire agreement between the Landlord and the Tenant. Any prior understanding or representation of any kind preceding the date of this Lease will not be binding on either party to this Lease except to the extent incorporated in this Lease. In particular, no warranties of the Landlord not expressed in this Lease are to be implied.

 

58. XTRA Bitcoin Inc shall have the right to lease additional available Mining Units with lM.W capacity as long as all existing leases are in effect and lease payments are current.

 

IN WITNESS WHEREOF the Parties to this Lease have duly affixed their signatures under hand and seal, or by a duly authorized officer under seal, on this 1st day of September, 2018.

 

 

The Pines Townhomes LLC (Landlord) XTRA Bitcoin Inc (Tenant)
By: /s/ Paul Knudson, Manager By: /s/ Paul Knudson, President

 

 

 

 

 

  13  

 

 

THE PINES SELF STORAGE

P.O. Box 841, Fruitland, Idaho 83619

Paul Knudson 208-707-1008

SELF STORAGE LEASE AGREEMENT

 

 

DATE: 06-01-2019

THIS AGREEMENT made and entered into, by and between these parties:

 

Lessor: The Pines Townhomes LLC dba The Pines Self Storage, Box 841, Fruitland, ID 83619, and

 

  Lessee: XTRA Bitcoin Inc
    917 Bobwhite Street
    Fruitland, Idaho 83619

 

Concerning these premises: These premises are subject to a Lease dated 1st of June, 2019, which is tolled until 1 MW is installed to Wonka Mine Unit# 5, as follows:

 

UNIT. Wonka Mine Unit# 5,consisting of Units 12, 13, 14 (3 units 10x20@ $65.00/month) and Units 39, 40, 41 (3 units 10x10@ $50.00/month) = $345.00 per month, located at 2715 N Oregon Street, Ontario, Oregon 97914.

 

RENT. Lessee agrees to pay monthly lease payments of $345.00, payable in advance on the first day of each month without demand, during the term of this lease and any extension thereof,

 

PAYABLE TO: The Pines Townhomes LLC dba The Pines Self Storage at Box 841, Fruitland, ID 83619 subject to:

 

LATE FEE. There will be a $10.00 late charge if rent is unpaid 4 days after the due date. There will also be a $2.00 per day late charge computed to include the 1st day due and continuing until rent and late charges are paid. Rent is considered "late" if received after 5:00 p.m. on the 5th day of the month (Minimum late fee on the 6th day would be $37.00 and grows at $2.00 per day thereafter). This will be strictly enforced up until the date the payment is received. Any returned checks will be subject to a $50.00 NSF fee, plus any applicable late fees until the rental account is brought current. Any units that are defaulted over 30 days will be sold according to the Oregon Lien Law provisions.

 

Upon installation of 1 MW service, this lease shall automatically end that month and revert to the terms and conditions of XTRA Bitcoin Inc's Lease dated 1st day of June, 2019. Either party may install the lMW infrastructure, which cost will be borne by XTRA Bitcoin Inc.

 

The parties agree as follows:

 

PURPOSE OF UNIT. The unit may be used to operate a non-retail private business of crypto mining including the fabrication and assembly of all parts, equipment and facilities necessary. Lessee agrees to not live in, grow plants, raise animals, store any inflammable liquids, explosives, valuable documents, photographs, deeds, heirlooms, artwork, or other items of emotional value or of illegal nature such as narcotics in the unit.

 

 

 

  14  

 

 

TERM. The lease will run on a month to month basis at the agreed upon rental rate. Either party may terminate this lease with 30-days written notice. Upon termination of this lease, the Lease dated June 01, 2019 shall automatically be in force (tolling stopped). The Owner may terminate this lease for non-payment of rent or other charges by giving three (3) days' written notice. This unit may not be sublet or assigned, and tenant shall not repair or modify the unit without landlord's written consent beyond the scope authorized in Lease of June 01, 2019.

 

UTILITIES. No utilities are provided or included in this lease.

 

UPON TERMINATION: Tenant agrees to leave in place on site all electrical improvements including transformers, high-voltage, secondary and service wiring, poles, conduits, services and distribution panels, lighting, and outlets upon lease termination. Renter agrees to remove all personal property from the above premises within ten (10) days from the date this Lease is terminated and shall leave the unit clean and no debris left onthe grounds. In the event renter fails to remove property from the above premises within such time, landlord may at his option, proceed to foreclose any statutory lien provided by law, or in the alternative dispose of any such property by public or private auction in the same manner provided by article (9) of the Uniform Commercial Code relating to disposition of collateral after default. The proceeds realized from disposition of property left on the premises shall be applied in the following order: (1) The reasonable expense of holding, preparing for sale, selling, cost of publication, reasonable attorney fees and legal expenses incurred by landlord and all other expenses incurred in connection with the sale. (2) The satisfaction of unpaid rent, late charges, interest on unpaid rent to the extent permitted by law; and (3) The balance to renter or such parties as may establish their legal right thereto.

 

Any notice or other communication required or permitted hereunder shall be sufficiently given if sent by registered or certified mail, postage and registration or certified charges prepaid to the address of renter at renter's address listed above and shall be deemed to have been given as of the date shown so delivered or mailed. Renter shall notify landlord of any change of address in writing.

 

Agent is hereby given the privilege of monthly inspection of premises by appointment. Agent is hereby given permission to enter in and to show this property fifteen (15} days before vacancy to a prospective renter and to allow appraisers to enter in and to appraise the property by appointment. Further, agrees to allow the showing of this property to prospective purchaser when accompanied by the agent. It is agreed that the Owner of the premises is not to be held liable for any loss or damage to articles of any nature which the Renter stores in the Owner's unit or lot, and that it is expected of the Renter to obtain insurance for the property that he stores.

 

We reserve the right to double lock any unit or lot whose rent is not paid by the seventh (7th} of the current month. The double lock means you cannot get into your unit or lot without contacting management. Any items left in the unit or lot will be hauled away at Renter's expense.

 

Late Charges: All rent paid after the seventh (7th) of the month will be charged a ten dollar ($10.00) late charge.

 

 

 

 

 

 

 

 

  15  

 

 

 

  16  

Exhibit 6.5

 

THE PINES SELF STORAGE P.O. Box 841, Fruitland, Idaho 83619 Paul Knudson 208 - 707 - 1008 SELF STORAGE LEASE AGREEMENT DATE: 06 - 01 - 2019 THIS AGREEMENT made and entered into, by and between these parties: Lessor: The Pines Townhomes LLC dba The Pines Self Storage, Box 841, Fruitland, ID 83619, and 1 Lessee: XTRA Bitcoin Inc 917 Bobwhite Street Fruitland, Idaho 83619 Concerning these premises: These premises are subject to a Lease dated 1st of June, 2019, which is tolled until 1 MWis installed to Wonka Mine Unit# 6, as follows: UNIT. Wonka Mine Unit# 6, consisting of Units 9, 10, 11 (3 units 10x20 @ $65.00/month) and Units 42, 43, 44 (3 units 10x10@ $50.00/month) = $345.00 per month, located at 2715 N Oregon Street, Ontario, Oregon 97914. RENT. Lessee agrees to pay monthly lease payments of $345.00 , payable in advance on the first day of each month without demand, during the term of this lease and any extension thereof, PAYABLE TO: The Pines Townhomes LLC dba The Pines Self Storage at Box 841, Fruitland, ID 83619 subject to: LATE FEE. There will be a $10.00 late charge if rent is unpaid 4 days after the due date. There will also be a $2.00 per day late charge computed to include the p t day due and continuing until rent and late charges are paid. Rent is considered "late" if received after 5:00 p.m. on the 5th day of the month (Minimum late fee on the 6th day would be $37.00 and grows at $2 . 00 per day thereafter). This will be strictly enforced up until the date the payment is received. Any returned checks will be subject to a $50.00 NSF fee, plus any applicable late fees until the rental account is brought current. Any units that are defaulted over 30 days will be sold according to the Oregon Lien Law provisions.

 
 

Upon installation of 1 MW service, this lease shall automatically end that month and revert to the terms and conditions of XTRA Bitcoin Inc's Lease dated 1st day of June, 2019. Either party may install the lMW infrastructure, which cost will be borne by XTRA Bitcoin Inc. The parties agree as follows: PURPOSE OF UNIT. The unit may be used to operate a non - retail private business of crypto mining including the fabrication and assembly of all parts, equipment and facilities necessary. Lessee agrees to not live in, grow plants, raise animals , store any inflammable liquids, explosives, valuable documents, photographs, deeds, heirlooms, artwork, or other items of emotional value or of illegal nature such as narcotics in the unit. TERM. The lease will run on a month to month basis at the agreed upon rental rate. Either party may terminate this lease with 30 - days written notice. Upon termination of this lease, the Lease dated June 01, 2019 shall automatically be in force (tolling stopped). The Owner may terminate this lease for non - payment of rent or other charges by giving three (3) days' written notice. This unit may not be sublet or assigned, and tenant shall not repair or modify the unit without landlord's written consent beyond the scope authorized in Lease of June 01, 2019. UTILITIES. No utilities are provided or included in this lease . UPON TERMINATION: Tenant agrees to leave in place all electrical improvements in place on site, including transformers, high - voltage, secondary and service wiring, poles, conduits, services and distribution panels, lighting, and outlets upon lease termination. Renter agrees to remove all personal property from the above premises within ten (10) days from the date this Lease is terminated and shall leave the unit clean and no debris left on the grounds. In the event renter fails to remove property from the above premises within such time, landlord may at his option, proceed to foreclose any statutory lien provided by law, or in the alternative dispose of any such property by public or private auction in the same manner provided by article (9) of the Uniform Commercial Code relating to disposition of collateral after default. The proceeds realized from disposition of property left on the premises shall be applied in the following order : (1) The 2

 
 

reasonable expense of holding, preparing for sale, selling, cost of publication, reasonable attorney fees and legal expenses incurred by landlord and all other expenses incurred in connection with the sale. (2) The satisfaction of unpaid rent, late charges, interest on unpaid rent to the extent permitted by law; and (3) The balance to renter or such parties as may establish their legal right thereto. Any notice or other communication required or permitted hereunder shall be sufficiently given if sent by registered or certified mail, postage and registration or certified charges prepaid to the address of renter at renter's address listed above and shall be deemed to have been given as of the date shown so delivered or mailed. Renter shall notify landlord of any change of address in writing. Agent is hereby given the privilege of monthly inspection of premises by appointment. Agent is hereby given permission to enter in and to show this property fifteen (15) days before vacancy to a prospective renter and to allow appraisers to enter in and to appraise the property by appointment. Further, agrees to allow the showing of this property to prospective purchaser when accompanied by the agent. It is agreed that the Owner of the premises is not to be held liable for any loss or damage to articles of any nature which the Renter stores in the Owner's unit or lot, and that it is expected of the Renter to obtain insurance for the property that he stores. We reserve the right to double lock any unit or lot whose rent is not paid by the seventh (7th) of the current month. The double lock means you cannot get into your unit or lot without contacting management . Any items left in the unit or lot will be hauled away at Renter's expense. Late Charges: All rent paid after the seventh (7th) of the month will be charged a ten dollar ($10.00) late charge. Manager of The Pines Self Storage Accepted: 3 ' ?a,,,( /!., fkG xrn11 & 1 t!o ,ok By: Print Name Lessee

 
 

Page 1 of 1 4 COMMERCIAL LEASE AGREEMENT - Wonka Crypto Mine Unit# 6 TIDS LEASE ("Lease") i s effective as of June 1, 2019. BETWEEN: The Pines Tow nh omes LLC of917 Bobwhite S tr eet, F ruitland , Idaho 83619 Telep h one: (208) 707 - 1008 Fax: (208) 906 - 8642 (the "Landlord" ) OF THE FIRST PART - AND - XTRA Bitcoin Inc o f 917 Bobwhite Street, Fru itl and, Idaho 83619 (the "Tenant") OF THE SECOND PART AGREED TBA T: This lease contemplates rents based upon change of use from storage facility to data center with access to and use of lMW of elec trica l energy for crypto mining. Parties agree that The Pines Townhomes LLC has paid for and installed the 7MW utility interconnect and has fulfilled all their obligations under this Lease dated 1 st of June 2019. XTRA Bitcoin Inc is re s erving Wonka Mine Unit # 6 and lMW capacity under term s of Self Storage Lease Agreement dated 06 - 01 - 19 and has yet to raise funding for the extension of the electrical infrastructure to Wonka Mine Unit # 6. To guarantee control of this 5 - year lease , XTRA must prepay first (12 @ $3 , 884.00 = $46 , 608 . 00 year ) and last year rent ($46 , 608.00) and security deposit ($6 , 784.00) to activate this 5 - year lease. In the event that another company tenders payment and a l ease offer for Unit # 6 , XTRA shall be given a 30 day Notice terminating both this Lease and the Self Storage Lease Agreement of these premises , UNLESS , XTRA makes the required r ent prepayment and deposit , terminates the Self Storage Lease Agreement and activates this 5 - year Lease . Therefore , The Pines hereby agrees to toll the applicab l e dates of this lease and the payment of monthly r e nt contemplated herein , subject to all of the terms of this Lease and the terms of the Self Storage Lease Agreement upon XTRA Bitcoin Inc entering into a Self - Storage Lease Agreement for the six units that

 
 

Page 2 of 1 4 comprise Wonka Mine Unit # 6 , namely Units 9, 10, 11 , 42 , 43 and 44. The Pines shall have no obligation to refund any of the prepaid rents or deposits. In the event of default in payment by XTRA Bitcoin Inc under the terms of the Self - Storage Lease Agreement or this Lease , or the exte n sion of ]MW capacity to Wonka Mine Unit # 6 , this Lease shall start and automatica ll y terminate the Se l f - Storage Lease Agreement and The Pines may apply prepaid rents and deposits to performing the terms of this Lease. INCONSIDERATIONOF the Landlord leasing certain premises to the Tenant , the Tenant leasing those premises from the Landlord and the mutual benefits and ob l igations set forth in this Lease , the receipt and sufficiency of which consideration is hereby acknowledged, the Parties to this Lease (the "Parties") agree as fo ll ows: Defini ti ons 1. When used in this Lease , the following expressions will have the meanings indicated: a. "Additional Rent" means all amounts payable by the Tenant under this Lease except Base Rent , whether or not specifically designated as Additional Rent e l sewhere in this Lease ; b. "Building" means all bu il dings , improvements , equipment , fixtures, property and facilities from time to time located at 2715 N Oregon Street, defined as Wonka Mining Unit # 6 , Ontario , OR 97914 , as from time to time altered, expanded or reduced by the Landlord in its so l e discretion ; c. "Common Areas and Facilities" mean: i. those portions of the Building areas , buildings, improvements , facilit i es, utilities, equipment and installations in or forming part of the Building which from time to time are not designated or intended by the Landlord to be l eased to tenants of the Building including, without limitation, exterior weather walls, roofs , entrances and exits , parking areas , driveways, loading docks and area , storage , mechanical and electrical rooms, areas above and below leasable premises and not included within leasable premises , security and alarm equipment , grassed and landscaped areas , retaining walls and maintenance , c l ea ning and operating equipment serving the Building ; and ii. those lands , areas , buildings , improvements , facilities , utilities, equipment and insta ll ations which serve or are for the useful benefit of the Building, the tenants of the Building or the Landlord and those having business with them , whether or not located within, adjacent to or near the Building and which are designated from time to time by the Landlord as part of the Common Areas and Facilities ; a. "Leasable Area" means with respect to any rentable premises , the area expressed in square feet of all floor space including floor space of mezzanines, if any , determined, calcu l ated and certified

 
 

Page 3 of 1 4 by the Landlord and measured from the exterior face of all exterior walls, doors and windows, including wa Jl s, doors and windows separating the rentable premises from enclosed Common Areas and Fac ilitie s, if any , and from the center line of all interior walls separating the rentable premises from adjoining rentable premises. There will be no deduction or exclusion for any space occupied by or used for co lumn s , ducts or other structural elements ; e . "Premises" means the commercial premises at 2715 N Oregon Street, Wonka Mining Un it # 6 , Ontario, OR 97914 ; f "Proportio nate Share" means a fraction , the num erator of which is the Leasab]e Area of the Premises and the denominator of which i s the aggregate of the Leasable Area of aJI rentable premises in the Building . g. "Rent" means the total of Base Rent and Additional Rent. Le ased Premises 2. The Land lord agrees to rent to the Tenant the commercial premises municipally located at 2715 N Oregon Street , described as Wonka Mining Unit # 6 , Ontario , OR 979 14 , (the "Premises"). The Premises are more particularly described as fo ll ows: Wonka Crypto Mine Unit # 6 (aka, Wonka Mining Unit # 6 , Wonka # 6 or Unit # 6) , 3 contiguous bays (composed of 6 st ora ge units) with access to 1 MW of electrical power. NNN lease with t enant paying all electrical infrastructure and building modifications. The Premises will be used for only the following permitted use ( th e "Permitted Use"): Data center i nclud ing crypto mining. 3. No pets or anima l s are allowed to be kept in or abou t the P remi ses or in any common areas in the building containing the Premises. Upon thirty - da y (30) notice, the Landlord may revoke any consent previously given under this clause. 4. Subject to the provisions of this Lease , the Tenant is entitled to the u se of parking (the 'Parking') on or about the Premises. Only properly in sured motor vehicles may b e parked in the Tenant's space . T erm 5. The term of the Lease commences at 1 2:00 noon on June 1, 2019 and ends at 12:00 noon on July 31 , 2024 (the "Tenn") or as extended by tolling. 6. Should the Tenant remain in possession of the Premises with the consent of the Landlord after the natural expiration of this Lease , a new tenancy from month to month will be created between the

 
 

Page 4 of 1 4 Landlord and the Tenant which will be subject to all the tenns and conditions of this Lease but will be terminable upon either party giving one month's notice to the other party. Rent 7. Subject to the provi s ion s of this Lease , the Tenant will pay a base rent of $3 , 884.00 , payable per month , for the Premises ( the "Base Rent") , without setoff, abatemen t or deduction. In addition to the Base Rent , the T enant will pay for any fees or taxes arising from the Tenant's business. 8. T he Tenant wi 11 pay the Base Rent on or before the First of each an d every month of the Term to the Landlord at 917 Bobwhite Street , Fruitland, Idaho 83619 , or at such other place as the Landlord ma y later designate . 9. The Tenant wi ll be charged an additional amount of $25.00 pe r day for any Rent that is received after the due date. 10. . N o acceptance by the Landlord of any amount less than th e full amount owed will be taken to operate as a waiver by th e Landlord for the full amount or in an y way to defeat or affect the rights and remedie s of the Landlord to pursue the full amount. Operating Costs 11. In addition to the Base Rent , the Tenant will pay as Addit ion a l Rent , without setoff , abatement or ded u ction , its Proportionate Share of all of the Landlord's costs , charges and expenses of operating , maintaining , repairing , replacing and insuring the Building including the Common Areas and Facilities from time to time and the carrying out of all obligations of the Landlord under this Lea s e and similar leases with respect to the Building ("Operating Costs"). 12. Exc e pt as otherwise provided in this L e ase , Operating Costs will not include debt service , depreciation , costs determined by the Landlord from time to time to be fairly a ll ocableto the correct i on of construction faults or initial maladjustments in operating equipment , all management costs not a llo ca bl e to the actual maintenance , repair or operation of the Building (such as in connection with leasing and rental advertising) , work performed in connection with the initial construct ion of the Building and the Premises and improvements and modernization to the Building subsequent to the date of original construction which are not in th e nature of a repair or replacem e nt of an existin g component , system or part of the Building. 13. Op e ratingCosts will also not include the following: a. any increase in insu ran ce premiums to the center as a result of business activities of other Tenants ;

 
 

Page 5 of 1 4 b. the costs of any capital replacements c. the costs incurred or accrued due to the willful act or negligence of the Landlord or anyone acting on behalf of t h e Landlord; d. structural repairs; e. costs for which the Landlord is reimbursed by insurers or covered by warranties; f. costs incurred for repairs or maintenance for the direct account of a specific Tenant or vacant space; g. costs recovered directly from any Tenant for separate charges such as heating , ventilating , and air conditioning relating to that Tenant's leased premises, and in respect of any act , omission , neg l ect or default of any Tenant of its obligations under its Lease ; or h. any expenses incurred as a result of the Landlord generating revenues from common area facilities will be paid from those revenues generated. 14. The Tenant will pay: a. To the Landlord , the Tenant's Proportionate Share of all real property taxes, rates, duties, levies and assessments which are levied, rated, charged, imposed or assessed by any lawful taxing authority (whether federal , state, district , municipal, school or otherwise) against the Building and the land or any part of the Building and land from time to time or any taxes payable by the Landlord which are charged in lieu of such taxes or in addition to such taxes, but excluding income tax upon the income of the Landlord to the extent that such taxes are not levied in lieu of real property taxes against the Building or upon the Landlord i n respect of the Building . b. To the l awful taxing authorities , or to the Land l ord, as it may direct, as and when the same become due and payable, a ll taxes, rates, use fees, duties, assessments and other charges that are levied, rated, charged or assessed against or in respect of a ll improvements, equipment and facilities of the Tenant on or in default by the Tenant and in respect of any business carried on in the Premises or in respect of the use or occupancy of the Premises by the Tenant and every subtenant, licensee , concessionaire or other person doing business on or from the Premises or occupying any portion of the Premises . 15. For any rent review negotiation , the Base Rent will be calculated as being the higher of the Base Rent payable immediately before the date of review and the Open Market Rent on the date of review. L a n d l ord ' s E st i ma t e

 
 

Page 6 of 1 4 16. The Landlord may, in resp ec t of all taxes and Operating Costs and any other items of Additional Rent referred to in this Lease compute bona fide estimates of th e amounts which are anticipated to accrue in the next following lease year , calendar year or fiscal year, or portion of suc h yea r , as the Landlord may determine is most appropriate for eac h and of all items of Additional Rent, and the Landlord may provide the Tenant with \ Vr itt en notice and a reasonable breakdown of the amount of any such esti mat e , and the Tenant, following receipt of such written notice of the es timat ed amount and breakdown wi ll pay to the Landlord suc h amount, in equal consecut i ve monthly installment throughout the applicable period with the monthly insta ll ment of Base Rent. With respect to any item of Additional rent which the Landlord has not elected to estimate from time to time , the Tenant will pay to the Land lord th e amount of s uch item of Additiona l Rent , determined under the applicable provisions ofthis Lease , immed i ate ly upon r eceipt of an invoice setting out such items of Addition ! Rent. Within one hundred and twenty ( 120 ) da ys of th e conclusion of each year of the term or a portion of a year, as the case may be, calendar year or fiscal year, or portion of such year , as the case may be , for which th e Landlord has estimated any item of Ad ditional Rent, the Landlord will compute the actual amount of such it em of Additional Rent, and make available to the Tenant for examination a statement providing the amount of such item of Additional Rent and the calculation of the Tenant's share of that Additional Rent for such year or portion of such year. If the actual amount of such items of Add itional Rent , as set out in th e any such statement, exceeds the aggregate amount of the installment paid by the Tenant in respect of s uch item , the Tena nt will pay to the La ndlord the amount of excess within fifteen (15) days of receipt of any such statement. If the contrary i s the case , any such statement will be accompanied by a refund to the Tenant of any such overpayment without interest , provided that the Landlord may first deduct from s uch refund any rent which is then in arrears. Use and Occupation 17. The Tenant will carry on business under the name of XTRA Bitcoin Inc and will not change s uch name without the prior written consent of the Landlord , such consent not to be unreasonably withheld. The Tenant w ill continuously occupy and utilize the entire Premises in the actjve conduct of its business in a reputable manner on suc h days and during such hour s of business as may be determined from tjme to time by the Landlord. 18. The Te nant covenants that the Tenant will carry on and conduct i ts business from time to time carried on upon the Premises in such manner as to comply with an statu te s, by l aws , rule s and regulations of any federal, provincial, municipal or other competent authority and wm not do anything on or in the Premises in contravention of any of them .

 
 

Page 7 of 1 4 Advance Rent and Security Deposit 19. On execution of this Lease, the Tenant will pay the Landlord advance rent (the "Advance Rent") to be held by the Landlord without interest and to be applied on account of th e First and last year paid in advance as they fall due and to be held to the extent not so applied as security for and which may be applied by the Landlord to the performance of the covenants and obligations of the Tenant under this Lease . 20. On execution of this Lease , the Tenant will pay the Landlord a security deposit equal to the amount of $6 , 784.00 (the "Security Deposit") to be held by the Landlord without interest. The Landlord will return the Security Deposit to the Tenant at the end of this tenancy , less such deductions as provided in this Lease but no deduction w ill be made for damage due to reasonable wear and tear. 21. The Tenant may not use the Security Deposit as payment for the Rent. 22. Within 30 days after the termination of this tenancy , the Landlord will de l ive r or mail the Security Deposit less any proper deductions or with further demand for payment to : 917 Bobwhite Street , Fruitla nd , Idaho 83619 , or at such other place as the Tenant may advise. Quiet Enjoyment 23. The Landlord covenants that on paying the Rent and performing the covenants contained in this Lease , the Tenant will peacefully and quietly have, hold , and enjoy the Premises for the agreed term. Distress 24. If and whenever the Tenant is in default in payment of any money , whether hereby expressly reserved or deemed as rent, or any part of the rent , the Landlord may , without notice or any form oflegal process, enter upon the Premises and seize , remove and sell the Tenant's goods , chattels and equipment from the Premises or seize , remove and sell any goods, chatte l s and equipment at any place to which the Tenant or any other person may have removed them , in the same manner as if they had remained and been distrained upon the Premises , a lJ notwithstandingany rule of law or equity to the contrary , and the Tenant hereby waives and renounces the benefit of any present or future statute or law limiting or el im inating the Landlord's right of distress. Overholding 25 . lfthe Tenant continues to occupy the Premises without the written consent of the Landlord after the expiration or other termination of the term , then , without any further written agreement , the Tenant will be a month - to - month tenant at a minimum monthly rental equal to twice the Base Rent and subject

 
 

Page 8 of 1 4 always to all of the other provisions of this Lease insofar as the same are applicable to a month - to month tenancy and a tenancy from year to yea r will not be created by implication oflaw. Additional Rights on Reentry 26. If the Landlord reenters the Premises or terminates this Lease, then: a. notwithstandingany s uch termination or the term thereby becoming forfeited and void, the provisions of this Lease relating to the consequences of termination will survive ; b. the Landlord may use suc h r easonable force as it may deem necessary for the purpose of gaining admittance to and retaking possession of the Pr em i ses and the Tenant hereby releases the Landlord from all actions, proceedin gs, claims and demands w hatsoe ver for and in respect of any such forcible entry or any lo ss or damage in connection therewith or consequential thereupon ; c. the Landlord may expel and remove , forcibly, i f necessary, the Tenant, those claiming under th e Tenant and their effects, as allowed b y law , w ithout being taken or deemed to be guilty of any manner of trespass; d. in the event that the Land lord has removed the property of the Tenant, the Landlord may store such property in a public warehouse or at a place selected by the Landlord, at the expense of the Tenant. If th e Land l ord feels that it is not worth sto rin g such property given its val ue and the cost to store it, then tbe Landlord may dispose of such property in its sole discretion and use such funds, if any, towards any indebtedness of the Tenant to tbe Landlord. The Landlord will not be responsible to the Tenant for the disposal of such property other than to provide any balance of the proceeds to the Tenant after paying any storage costs and any amounts owed by the Tenant to the Landlord; e. the Landlord may relet the Premises or any part of the Premises for a term or tenns which may be less or greater than the balance of the Term remaining and may grant reasonable concessions in connection with such reletting including any alterations and improvements to the Premises ; f. after reentry , the Landlord may procure the a ppo intment of a receiver to take possession and co llect rents and profits of the business of the Tenant , and, if necessary to col1ect th e rents and profits the receiver may carry on the business of the Tenant and take possession of the personal property used in the business of the Tenant, including inventory , trade fixtures, and furnishings , and u se them in the business without compensating the Tenant;

 
 

Page 9 of 1 4 g. after reentry, the Landlord may terminate the Lease on giving 5 days written notice of termination to the Tenant. Without this notice, reentry of the Premises by the Landlord or its agents wi ll not terminate this Lease ; h. the Tenant will pay to the Land lord on demand: i. all rent , Additiona l Rent and other amount s payable under this Lease up to the time of reentry or termination , whichever is later; ii. reasonable expenses as the Landlord incurs or ha s incurred in connection with t he reentering, term i nating, reletting, collecting sums due or payable by the Tenant , realizing upon assets seized; including without limitation , brokerage, fees and expenses and legal fees and disbursements and the expenses of keeping the Premises in good order , repairing the same and preparing them for re J ett in g; and iii. as liquidated damages for th e l oss of rent and other income of the Landlord expected to be derived from this Lease during the period which would have constituted the unexpired portion of the term had it not been terminated , at th e option of the Landlord , either: 1. an amount det ermined by reducing to present worth at an assumed interest rate of twelve percent (12%) per annwn all Base Rent and estimated Additiona l Rent to become payable during the period which wou l d have constituted the unexpired portion of the term , such determination to be made by the Land l ord , who may make reasonable estimates of when any such other amounts would have become pa yab l e and may make such other asswnptions of the facts as may be reasonabl e in the circwnstances ; or 2. an amount equa l to the Base Rent and estimated Add ition al Rent for a period of six (6) months. Inspections and Landlord's Right to Enter 27. The Landlord and the Te nan t will complete, sign and date an inspection r e port at the beginning and at the end of this tenancy. R e newal of Lease 28. Upon giving written notice no later than 60 day s before the expiration of the Term , the Tenant may renew thi s Lease for an additiona l term . A ll terms of the renewed lease will be the sa m e except for any s igning incentives/inducements and this renewal clause . Tenant Improvements

 
 

Page 10 of 14 29. The Tenant may make the following improvements to the Premises: a. Tenant i s permitted to do a ll things necessary to extend and i nstall primary e l ectrical utilities , and modify building as necessary to tenant specifications and all building codes.. Tenant Chattels 30. The Tenant agrees to suppJy the following chattels: a. A ll tenant shelving, cooling , and mining equipment.. Utilities and Other Costs 31. The Tenant is responsible for the direct payment of the following utihties and other charges in relation to the Premises: electr i c i ty, telephone , Internet and cable. 32. The Tenant will also directly pay for the following utilities and other charges in re]ation to the Premises: All utilities and expenses incurred by tenant. Insurance 33. T he Tenant is hereby advised and understands that the personal property of the Tenant is not insured by the Landlord for either damag e or loss , and the Land lord assumes no liability for any such loss. The Tenant is advised that , if insurance coverage is desired by the Tenant , the Tenant should inquire of Tenant's insurance agent regarding a Tenant's Policy ofl nsurance . 34. The Te nant is responsible for insuring the Premises for damage or loss to the structure, mechanical or improvements to the Bui l ding on the Premises for the benefit of the Tenant and the Landlord . Such insurance should include such risks as fire , theft , vandalism, flood and disaster. 35. The Tenant is responsible for insuring the Premises for liability insurance for the benefit of the Tenant and the Landlord. 36. The Tenant will provide proof of such insurance to the Landlord upon the issuance or renewal of such insurance . Abandonment 37. If at any time during the Term , the Tenant abandons the Premises or any part of the Premises, the Landlord may , at its option, enter the Premises by any means without being liable for any prosecution for such entering, and without becoming li able to the Tenant for damages or for any payment of any kind whatever , and may, at the Landlord's discretion , as agent for the Tenant , relet the Premises , or any part of the Premises, for the whole or any part of the then unexpired term , and may r eceive and collect

 
 

Page 11 of 14 all rent payable by virtue of such reletting , and, at the Landlord's option, hold the Tenant liabl e for any difference betw een the Re nt that would ha ve been payable under thi s Lease during the balance of the unexpired term , if this Lease had co ntinu ed in force , and the net rent for such period realized by the Landlord by means of the reletting . If the Landlord's right of reentry is exercised following abandonment of the premises by the Tenant, then the Landlo rd may consider any personal property b e lon gi n g to th e Tenant and l eft on the Prem i ses to also ha ve been abandoned , in which case th e Landlord may dispose of all s u ch personal prop erty in any manner the La ndlord wi ll deem proper and is relieved of all liabili ty for doing s o . Attorney Fees 38. . A JI costs , expe n ses a nd ex p e nditur es in c ludin g and w i t hout limitatio n , c ompl ete le gal costs incurred by the Landlord on a solicito r / cl ie nt basis as a result of unlawful d etainer of the Premises , the recovery of a n y rent due under the Lease , or any br each by the Tenant of any other condition contained in the Lease , w ill forthwith upon demand be paid b y the Tenant as Additiona l Rent. Al l rents includin g the Base Rent and Add it iona l Rent wi ll b ea r interest at the rat e of Twelve ( 1 2%) per cent per annum from the du e date until paid. Governing Law 39. It is the intention o f the Parties to this Lease that the te nan cy created by this Lease and the pe rforman ce und e r this Lease , and all s uits and specia l proc eed in gs under this Lea s e , be construed i n accordance with and gov e rned , to the exclusion of the l aw of any other forum , by the laws of the S t ate of Oregon , wit hout regard to t h e juri sdiction in which any action or special proceeding may be instituted. Severability 40. If there i s a conflict between any pro v i sion of this Lease and the app li cab l e legislation of the State of Oregon (the 'Ac t ') , the Act will prevail and such pro v isions of t h e Lease wi ll be amended or deleted as n ecessa ry in order to comp l y with th e Act. F urther , any provisions that are require d by the Act are incorporated into this Lease. Assignment and Subletting 41. The Tena n t will not assign this Lease , or sublet or gra nt any co nc essi on or license to use the Premi s es or any part of the Premises. An assignment , s ubletting , concessi on , or l icense, whether by operation of law or otherwise , will be voi d and wiJl , at Landlord's option , terminate this Lease.

 
 

Page 12 of 14 Bulk Sale 42. No bulk sa l e of goods and assets of the Tenant may take place without first obtaining the written consent of the Landlord , which consent will not be unreasonably withheld so long as the Tenant and the Purchaser are able to prov id e the Landlord with assurances , in a form satisfactory to the Landlord , that the Tenant's obligations in this L ease will continue to be perfonned and respected , in the manner satisfactory to th e Land lord , afte r completion of the said bulk sale. Additional Provisions 43. Upon lease tennination , tenant agrees to leave all utility infrastructure instal l ed from Idaho Power disconnect thru distribution main panels. Care and Use of Prem ises 44. The Tenant will promptly notify the Landlord of any damage, or of any situation that may significantly interfere with the normal use of the Pr emises. 45. Ve hicl es which the Landlord reasonably considers unsightly , noisy , dangerous , improperl y in sured , inoperable or unlicensed are not permitted in the Tenan t 1 s parking stall( s ), and such vehicles may be towed away at the Tenant's e x pense. Parking facilities are provided at the Tenant's own risk The Tenant is required to park in only the space allotted to them . 46. The Tenant wi ll not make ( or a ll ow to be made) any noise or nuisance which , in the reasonable opinion of the Landlord , disturbs the comfort or convenience of other tenants . 47. The Tenant will not engage in any illegal trade or activity on or about the Premises . 48. The Land lord and Tenant will comply with standards of h ealth , sa n itation, fire , housing and safety as required by law. Surrender of P remises 49. At the expiration of the lease term , the Tenant will quit and surrender the Premises in as good a state and condition as they were at the commencement of this Lease, reasonable u se and wear and damages by the e l ements excepted . Hazardous Materials 50. The Tenant will not keep or have on the Premises any article or thing of a dangerous , flammable , or explosive character that might unreasonably increase th e danger of fire on the Premises or that might be considered hazardous by any r espons ible insurance company.

 
 

Rules and Regulat i ons 51. The Tenant will ob ey all rules and regulations posted b y the Landlord regarding th e u se and care of the Building, parking lot and other common facilities that are provided for the use of the Tenant in and around the Building on the Premises. Ge n e r a l Pr ovis i o n s 52. Any waiver by the Landlord of any failure by the Tenant to perform or ob serve the provisions of thi s Lease will not operate as a waiver of the Landlord's rights under this Lease in respect of any s ub se quent default s, breache s or nonperformanceand will not defeat or affect in any way the Landlord's right s in respect of any subsequent default or breach . 53. This Lease will extend to and be binding upon and inure to the benefit of the re spec tive heir s, exe cutor s, administrators , successors and assigns , as the case may be, of each party to this Lease . All covenants are to be construed as condition s of this Lease. 54. All sums payable by the Tenant to the Landlord pur s uant to any pro v i s ion of this Lease will be deemed to be Additiona l Rent and will be reco ve rable by the Landlord as rental arrears. 55. Where there is more than one Tenant executing this Lease , all Tenants are jointly and severally l iable for each other's acts , omis si ons and liabilities pursuant to thi s Lease. 56. Time is of the essence in this Lease . 57. This Le a se will constitute the entire agreement between the Landlord and the Tenant. Any prior understanding or representation of any kind preceding the date of this Lease will not be bindin g on either party to this Lease except to the extent i ncorpora ted in this Lease. In particular , no warranties of the Landlord not expressed in this Lease are to be implied. 58. XTRA Bitcoin Inc s hall have the right to lea se additional available Mining U nit s ,vith 1 MW capacity as long as all existing leases are in effect and lease payments are current. IN WITNESS WHEREOF the Parties to this Lease have dul y affixed their signatures under hand and seal , or by a duly authorized officer under seal, on this 1st day of September, 2018. The Pines Townhomes LLC (L andlord) XTRA Bitcoin Inc (Te nant ) By: . , __ 'f: _ ud , _ ' ... - ..... - _. ,_ P _ r, - e. _ s _ Page 13 of 14

 
 

TlBIJm JPJINJE † FJP<{J)WNJBI<{J)JMlJm † JLJL<D 917 Bobwhite Street, Fruitland, Idaho 83619 AGREEMENT RE WONKA #5 & #6 LEASE 2.SMW June 26, 2019 Parties: Lessor: The Pines Townhomes LLC Lessee: XTRA Bitcoin Inc (TCEL) RE: Agreement regarding Prepaid Lease payments. Narrative: Parties have agreed to increase capacity from lMW to 1.25MW per unit, and therefore, XTRA Bitcoin Inc has agreed to lease Wonka #5 1 . 25M W capacity for $4,855.00 per month, first and last year prepaid, and, Wonka #6 1.25MW capacity for $4,855.00 per month, first and last year prepaid, effective June 1, 2019 subject to Self Storage Lease Agreement dated June 1, 2019. Therefore, the parties Agree that: Lease 1.25MW Wonka #5 Wonka #6 First YR 58,260 58,260 Last YR 58,260 58,260 1.25MW 116,520 116,520 Balance Due 23,352.00 23,352 . 00 lMW Paid 93,168 93,168 Each unit will also require a security deposit of $8,480.00 each. Security Deposit Wonka #5 Wonka #6 Total 8,480 8,480 Paid 6,832 6,832 Balance Due 1,708.00 1,708.00 Under the terms of said leases, Xtra may reserve capacity by prepayment of first and last years rent, security deposit, and monthly payments as self storage units until electrical infrastructure is extended to each unit . See Leases for details . XT PaulKnudson,CEO The P'. PaulKnudson,Manager 1

 

 

Exhibit 6.6

 

The pines Townhomes LLC

917 Bobwhite Street, Fruitland, Idaho 83619

 

 

AGREEMENT RE WONKA #5 & #6 LEASE 2.5MW

 

June 26, 2019

 

Parties:

 

Lessor: The Pines Townhomes LLC

 

Lessee: XTRA Bitcoin Inc (TCEL)

 

RE: Agreement regarding Prepaid Lease payments.

 

Narrative: Parties have agreed to increase capacity from 1MW to 1.25MW per unit, and therefore, XTRA Bitcoin Inc has agreed to lease Wonka #5 1.25MW capacity for $4,855.00 per month, first and last year prepaid, and, Wonka #6 1.25MW capacity for $4,855.00 per month, first and last year prepaid, effective June 1, 2019 subject to Self Storage Lease Agreement dated June 1, 2019.

 

Therefore, the parties Agree that:

 

Lease 1.25MW   First YR   Last YR   1.25 MW   1MW Paid   Balance Due
Wonka #5   58,260   58,260   116,520   93,168   23,352.00
Wonka #6   58,260   58,260   116,520   93,168   23,352.00

 

Each unit will also require a security deposit of $8,480.00 each.

 

Security Deposit   Total   Paid   Balance Due
Wonka #5   8,480   6,832   1,708.00
Wonka #6   8,480   6,832   1,708.00

 

Under the terms of said leases, Xtra may reserve capacity by prepayment of first and last years rent, security deposit, and monthly payments as self storage units until electrical infrastructure is extended to each unit. See Leases for details.

 

 

XTRA Bitcoin Inc (TCEL)   The Pines Townhomes LLC
     
/s/ Paul Knudson   /s/ Paul Knudson
Paul Knudson, CEO   Paul Knudson - Manager

 

Exhibit 6.7

 

EMPLOYMENT CONTRACT

 

 

This Employment Contract (this "Contract") is made effective as of June 14, 2019, by and between XTRA Bitcoin Inc of 917 Bobwhite Street, Fruitland, Idaho, 83619 and Paul Knudson of 917 Bobwhite Street, Fruitland, Idaho, 83619.

 

A.  XTRA Bitcoin Inc is engaged in the business of Bitcoin mining. Paul Knudson will primarily perform the job duties at the following location: 917 Bobwhite Street, Fruitland, Idaho.

 

B.   XTRA Bitcoin Inc desires to have the services of Paul Knudson.

 

C.  Paul Knudson is an at will employee of XTRA Bitcoin Inc. Either party is able to te1minate the employment agreement at any time.

 

Therefore, the parties agree as follows:

 

1.  EMPLOYMENT. XTRA Bitcoin Inc shall employ Paul Knudson as a(n) CEO. Paul Knudson shall provide to XTRA Bitcoin Inc duties as needed. Paul Knudson accepts and agrees to such employment, and agrees to be subject to the general supervision, advice and direction of XTRA Bitcoin Inc and XTRA Bitcoin Inc's supervisory personnel.

 

2.   BEST EFFORTS OF EMPLOYEE. Paul Knudson agrees to perform faithfully, industriously, and to the best of Paul Knudson's ability, experience, and talents, all of the duties that may be required by the express and implicit terms of this Contract, to the reasonable satisfaction of XTRA Bitcoin Inc. Such duties shall be provided at such place(s) as the needs, business, or opportunities of XTRA Bitcoin Inc may require from time to time.

 

3.   OWNERSHIP OF SOCIAL MEDIA CONTACTS. Any social media contacts, including "followers" or "friends," that are acquired through accounts (including, but not limited to email addresses, biogs, Twitter, Facebook, YouTube, or other social media networks) used or created on behalf ofXTRA Bitcoin Inc are the property ofXTRA Bitcoin Inc.

 

4. COMPENSATION OF EMPLOYEE. As compensation for the services provided by Paul Knudson under this Contract, XTRA Bitcoin Inc will pay Paul Knudson an annual salary of $180,000.00 payable monthly on the last day of each month and subject to applicable federal, state, and local withholding. Upon termination of this Contract, payments under this paragraph shall cease; provided, however, that Paul Knudson shall be entitled to payments for periods or partial periods that occurred prior to the date of te1mination and for which Paul Knudson has not yet been paid, and for any commission earned in accordance with XTRA Bitcoin Inc's customary procedures, if applicable. This section of the Contract is included only for accounting and payroll purposes and should not be construed as establishing a minimum or definite term of employment.

 

5. EXPENSE REIMBURSEMENT. XTRA Bitcoin Inc will reimburse Paul Knudson for “out-of-pocket” expenses incurred by Paul Knudson in accordance with XTRA Bitcoin Inc's policies in effect from time to time.

 

6.  RECOMMENDATIONS FOR IMPROVING OPERATIONS. Paul Knudson shall provide XTRA Bitcoin Inc with all information, suggestions, and recommendations regarding XTRA Bitcoin Inc's business, of which Paul Knudson has knowledge, that will be of benefit to XTRA Bitcoin Inc.

 

7.   TERM/TERMINATION. Paul Knudson's employment under this Contract shall be for an unspecified term on an "at will" basis. This Contract may be terminated by XTRA Bitcoin Inc upon 30 days written notice, and by Paul Knudson upon 2 weeks written notice. If Paul Knudson is in violation of this Contract, XTRA Bitcoin Inc may terminate employment without notice and with compensation to Paul Knudson only to the date of such te1mination. The compensation paid under this Contract shall be Paul Knudson's exclusive remedy.

 

 

 

  1  

 

 

8.   TERMINATION FOR DISABILITY. XTRA Bitcoin Inc shall have the option to te1minate this Contract, if Paul Knudson becomes pennanently disabled and is no longer able to perform the essential functions of the position with reasonable accommodation. XTRA Bitcoin Inc shall exercise this option by giving 30 days written notice to Paul Knudson.

 

9. COMPLIANCE WITH EMPLOYER'S RULES. Paul Knudson agrees to comply with all of the rules and regulations of XTRA Bitcoin Inc.

 

10.   RETURN OF PROPERTY. Upon te1mination of this Contract, Paul Knudson shall deliver to XTRA Bitcoin Inc all property which is XTRA Bitcoin Inc's property or related to XTRA Bitcoin Inc's business (including keys, records, notes, data, memoranda, models, and equipment) that is in Paul Knudson's possession or under Paul Knudson's control. Such obligation shall be governed by any separate confidentiality or proprietary rights agreement signed by Paul Knudson.

 

11. NOTICES. All notices required or permitted under this Contract shall be in writing and shall be deemed delivered when delivered in person or on the third day after being deposited in the United States mail, postage paid, addressed as follows:

 

  Employer:
   
  XTRA Bitcoin Inc
  Mary A Veatch
  Secretary
  917 Bobwhite Street
  Fruitland, Idaho 83619
   
  Employee:
   
  Paul Knudson
  917 Bobwhite Street
  Fruitland, Idaho 83619

 

Such addresses may be changed from time to time by either party by providing written notice in the manner set forth above.

 

12. ENTIRE AGREEMENT. This Contract contains the entire agreement of the parties and there are no other promises or conditions in any other agreement whether oral or written. This Contract supersedes any prior written or oral agreements between the parties.

 

13.   AMENDMENT. This Contract may be modified or amended, if the amendment is made in writing and is signed by both parties.

 

14.   SEVERABILITY. If any provisions of this Contract shall be held to be invalid or unenforceable for any reason, the remaining provisions shall continue to be valid and enforceable. If a court finds that any provision of this Agreement is invalid or unenforceable, but that by limiting such provision it would become valid or enforceable, then such provision shall be deemed to be written, construed, and enforced as so limited.

 

15. WAIVER OF CONTRACTUAL RIGHT. The failure of either party to enforce any provision of this Contract shall not be construed as a waiver or limitation of that party's right to subsequently enforce and compel strict compliance with every provision of this Contract.

 

16. APPLICABLE LAW. This Contract shall be governed by the laws of the State of Idaho.

 

17.  SIGNATORIES. This Contract shall be signed by Paul Knudson on behalf of XTRA Bitcoin Inc and by Paul Knudson in an individual capacity. This Contract is effective as of the date first above written.

 

 

 

  2  

 

  3  

 

Exhibit 7.1

 

WY Secretary of State FILED: 06/25/2019 08:25 AM Original ID: 2011 - 000601911 Amendment ID: 2019 - 002576349 WY Secretary of State FILED: 06/25/2019 08:25 AM Original ID: 2018 - 000802448 Amendment ID: 2019 - 002576350 ARTICLES OF MERGER OF THERAPY CELLS, INC. (a Wyoming Corporation) AND XTRA BITCOIN INC (a Wyoming Corporation) In accordance with Article 11 of the Wyoming Business Corporations Act, the undersigned, Paul Knudson, being the President/Director of Therapy Cells, Inc., a Wyoming corporation, and Paul Knudson, being the President/Director of XTRA Bitcoin Inc., a Wyoming corporation, DOES HEREBY CERTIFY as follows: 1. The constituent organizations are Therapy Cells, Inc., a Wyoming corporation (ID No. 2011 - 000601911) and XTRA Bitcoin Inc., a Wyoming corporation (ID No. 2018 - 000802448). 2. A Plan of Merger, attached hereto as "Exhibit A", has been approved, adopted, certified, executed and acknowledged by each of the constituent corporations in accordance with Article 11 of the Wyoming Business Corporations Act and approved by a majority vote of the shareholders of each constituent corporation; 3. The surviving corporation shall be Therapy Cells, Inc. which shall concurrent with this merger, amend its Articles of Incorporation to change its name to XTRA Bitcoin Inc. 4. The surviving corporation, fka Therapy Cells Inc, now re - named to be XTRA Bitcoin Inc., will be a Wyoming corporation and its (Therapy Cells Inc) Amended Articles of Incorporation (Amendment ID: 2014 - 001654608) as currently filed with the Secretary of State of the State of Wyoming shall be the Articles of Incorporation of the surviving corporation; 5. The executed agreement of merger is on file at the principal place of business of the surviving corporation, 917 Bobwhite Street, Fruitland, Idaho 83619; ,,, A.'"55)· iJ , -- 0 7 d ·. Nt.'O "".;.:..., 6. A copy of the agreement of merger will be furnished by the surviving corporatf o request and without cost, to any stockholder of either constituent corporat 7. This certificate shall become effective at 5:00 p.m. MST on the date it is filectf ?,. C't:.. 'I" '. . - i, o/3:; ': rta o \ $"8 - secfl, \ \ \ <'" ' o, 'N'lo )' " ' ..!! _ - L 9 - 9 .! - Y

 
 

INWITNESS WHEREOF, the undersigned has signed his name and affirmed that this instrument is in the act and deed of the corporation and that the statements herein are true, under penalties of perjury, this June 21, 2019. Therapy 2 Cells, Inc. ( t o / be known hereafter as: XTRA Bitcoin Inc ) ' - I , 1a l ' - ,/' 0.,' ,/' " J' "' - ' cpt_."..eY"4 I/ Paul Knudson - President and Director

 
 

Exhibit "A" AGREEMENT AND PLAN OF MERGER BETWEEN: Therapy Cells, Inc., (a Wyoming Corporation) having a place of business at 1712 Pioneer Ave Ste 500, Cheyenne, WY 82001. (TCEL) AND: XTRA Bitcoin Inc., (a Wyoming Corporation) having a place of business at 917 Bobwhite Street, Fruitland, Idaho 83619 (XTRA) WHEREAS: This Agreement and Plan of Merger (this "Agreement") is made and entered into as of May 31, 2019 between TCEL and XTRA. TCEL and XTRA are also referred to as the "Constituent Corporations". A. TCEL is a corporation duly organized and existing under the laws of the State of Wyoming and on the date hereof, has authorized capital consisting of 2,900,000,000 common shares, par value $0.0001 of which 1,948,318,345 shares are issued and outstanding, and 100,000,000 preferred shares, par value $0.0001 of which 225,110 Preferred A Stock shares are issued and outstanding, and 830,047 Preferred E Stock shares are issued and outstanding as of May 7, 2019. TCEL Stock is identified as CUSIP NUMBER 88337C102 and trades under the symbol "TCEL". B. XTRA is a corporation duly organized and existing under the laws of the State of Wyoming and on the date hereof has authorized capital consisting of Unlimited common shares with no par value with 14,236,055 issued and outstanding based on $0.01 value, and 500,000,000 preferred shares of no par value with O (zero) issued and outstanding, as of May 7, 2019. C. Each of the Boards of Directors of the Constituent Corporations deem it advisable and in the best interests of Constituent Corporations and their respective shareholders that TCEL and XTRA be merged together for the purpose of pursuing bitcoin mining in a publicly trading entity.

 
 

D. By director's resolution dated May 31, 2019, the Board of Directors of TCEL has approved the Plan of Merger embodied in this Agreement. E. By director's resolution dated May 31, 2019, the Board of Directors of XTRA has approved the Plan of Merger embodied in this Agreement. F. By shareholder's consent resolution dated May 31, 2019, the majority of the shareholders of TCEL have approved the Plan of Merger embodied in this Agreement. G. By shareholder's consent resolution dated May 31, 2019, the majority of the shareholders of XTRA have approved the Plan of Merger embodied in this Agreement. NOW THEREFORE, in consideration of the mutual agreements and covenants set forth herein, the Constituent Corporations do hereby agree to merge on the terms and conditions herein provided, as follows: 1. THE MERGER 1. The Merger Upon the terms and subject to the conditions hereof, on the Effective Date (as hereinafter defined), XTRA shall be merged with and into TCEL in accordance with the applicable laws of the State of Wyoming (the "Merger''). The separate existence of XTRA Bitcoin Inc - Wyoming Filing ID 2018 - 000802448 shall cease and Therapy Cells, Inc - Wyoming Filing ID 2011 - 000980617 shall be the surviving corporation (the "Surviving Corporation") and shall be governed by the laws of the State of Wyoming. 2. Effective Date The merger shall become effective on the date and at the time of filing of this Articles of Merger and Agreement and Plan of Merger, in substantially the same form with the Secretary of State of the State of Wyoming (the "Effective Date"), all after satisfaction of the requirements of the applicable laws prerequisite to such filings, including without limitation the approval of the shareholders of XTRA. 3. Certificate of Incorporation On the Effective Date, the Certificate of Incorporation of TCEL, as in effect immediately prior to the Effective Date, shall continue in full force and effect as the Certificate of Incorporation of the Surviving Corporation.

 
 

4. B ylaws On the Effective Date, the Bylaws of TCEL, as in effect immediately prior to the Effective Date, shall continue in full force and effect as the bylaws of the Surviving Corporation. 5. Amend Name of Surviving Corporation On the Effective Date, the Surviving Corporation shall Amend its Articles of Incorporation to change its name to XTRA Bitcoin Inc. 6. Directors and Officers The directors and officers of the Surviving Corporation immediately prior to the Effective Date shall be the directors and officers of the Surviving Corporation, until their successors shall have been duly elected and qualified or until otherwise provided by law, the Certificate of Incorporation of the Surviving Corporation, or the Bylaws of the Surviving Corporation. 2. CONVERSION OF SHARES 1. TCEL common stock Upon the Effective Date, to facilitate a merger of equals, The Board of Directors of the Surviving Corporation, Therapy Cells Inc (TCEL) shall affect a Reverse Split of 40 into 1 common share thereby reducing the Issued and Outstanding common shares from 1,948,318,345 to 48,707,959 more or less to achieve valuation parity of $0.01 per share. Historical past market analysis reveals that TCEL stock price has maintained a range of .0002 to .0003 for an average market price of .00025. To match TCEL's share valuation with XTRA Bitcoin Inc's $0.01 per share valuation, TCEL shall conduct a Reverse Split at 40 to 1 to bring TCEL avg market price to $0.01 (40 x .00025 = $0.01). No fractional shares wiU be issued and each fractional share portion shall be rounded up to a whole share. 2. XTRA common stock After the Reverse Split of the Surviving Corporation's Issued and Outstanding common shares, the Surviving Corporation will issue a total of 14,236,055 common shares to the XTRA equity holders based upon a valuation of $0.01 per share. Of these, 2,503,914 freely trading shares _shall be issued to the minority XTRA equity holders, and 6,901,253 restricted shares shall be issued to various XTRA equity holders controlled by Surviving Entity director/president PauJ Knudson, and 4,830,888 restricted shares shall be issued to XTRA equity holder and Surviving Entity officer Mary A Veatch.

 
 

3. XTRA's Options, Warrants. or Convertible Debts XTRA has no Issued or Outstanding Options, Warrants or Convertible Debts and none will be acknowledged or assumed by the Surviving Corporation upon the Effective Date. 4. Exchange of Certificates Each person who becomes entitled to receive any Survivor Stock by virtue of the Merger shall be entitled to receive from the Surviving Corporation, as promptly as practicable after the Effective Date, a certificate or certificates representing the number of Survivor Stock to which such person is entitled as provided herein. 3. EFFECT OF THE MERG E R 1. Rights, Privileges, etc. On the Effective Date of the Merger, the Surviving Corporation, without further act, deed or other transfer, shall retain or succeed to, as the case may be, and possess and be vested with all the rights, privileges, immunities, powers, franchises and authority, of a public as well as of a private nature, of TCEL and XTRA; all property of every description and every interest therein, and all debts and other obligations of or belonging to or due to each of TCEL and XTRA on whatever account shall thereafter be taken and deemed to be held by or transferred to, as the case may be, or invested in the Surviving Corporation without further act or deed, title to any real estate, or any interest therein vested in TCEL or XTRA, shall not revert or in any way be impaired by reason of this merger; and all of the rights of creditors or TCEL and XTRA shall be preserved unimpaired, and all liens upon the property of TCEL or XTRA shall be preserved unimpaired, and all debts, liabilities, obligations and duties of the respective corporations shall thenceforth remain with or be attached to, as the case may be, the Surviving Corporation and may be enforced against it to the same extent as if all of said debts, liabilities, obligations and duties had been incurred or contracted by it. 2. Further Assurances From time to time, as and when required by the Surviving Corporation or by its successors and assigns, there shall be executed and delivered on behalf XTRA such deeds and other instruments, and there shall be taken or caused to be taken by it such further other action, as shall be appropriate or necessary in order to vest or perfect in or to confirm of record or otherwise in the Surviving Corporation the title to and possession of all the property, interest,

 
 

assets, rights, privileges, immunities, powers, franchises and authority of XTRA and otherwise to carry out the purposes of this Agreement, and the officers and directors of the Surviving Corporation are fully authorized in the name and on behalf of XTRA or otherwise to take any and all such action and to execute and deliver any and all such deeds and other instruments. 4.GENERAL 1. Abandonment At any time before the Effective Date, this Agreement may be terminated and the Merger may be abandoned for any reason whatsoever by the Board of Directors of either TCEL or XTRA or both, notwithstanding the approval of this Agreement by the shareholders of XTRA. 2. Amendment At any time prior to the Effective Date, this Agreement may be amended or modified in writing by the Board of Directors of either TCEL or XTRA or both; provided, however that an amendment made subsequent to the adoption of this Agreement by the shareholders of XTRA shall not alter or change any of the terms and conditions of this Agreement if such alteration or change would adversely affect the rights or the shareholders of XTRA. 3. Governing Law This Agreement shall be governed by and construed and enforced in accordance with the Laws of the State of Wyoming and, so far as applicable, the merger provisions of the Wyoming Business Corporation Act. 4. Counterparts In order to facilitate the filing and recording of this Agreement, the same may be executed in any number of counterparts, each of which shall be deemed to be an original. 4.5 Electronic Means Delivery of an executed copy of this Agreement by email, electronic facsimile transmission or other means of electronic communication capable of producing a printed copy will be deemed to be execution and delivery of this Agreement as of the date hereof.

 
 

IN WITNESS WHEREOF, the parties hereto have entered into and signed this Agreement as of the date and year first written. Paul Knudson, • President and Director - n, President and Director

 
 

STATE OF WYOMING Office of the Secretary of State I, EDWARD A BUCHANAN, Secretary of State of the State of Wyoming, do hereby certify that the filing requirements for the issuance of this certificate have been fulfilled. CERTIFICATE OF MERGER XTRA Bitcoin Inc (Wyoming) (Qualified Non - survivor) Merged into Therapy Cells, Inc. (Wyoming) (Qualified Survivor) I have affixed hereto the Great Seal of the State of Wyoming and duly executed this official certificate at Cheyenne, Wyoming on this 25th day of June, 2019. ' )I, ,.,L,.,.,.._ Secretary of e By: ----- K - it N - elson ----- Filed Date: 06/25/2019 Page 1 of 1

 

 

Exhibit 12.1

 

NEWLAN LAW FIRM, PLLC

2201 Long Prairie Road – Suite 107-762

Flower Mound, Texas 75022

940-367-6154

 

 

December 1, 2021

 

 

XTRA Bitcoin, Inc.

912 Bobwhite Street

Fruitland, Idaho 83619

 

Re:       Offering Statement on Form 1-A

 

Gentlemen:

 

We have been requested by XTRA Bitcoin, Inc., a Wyoming corporation (the “Company”), to furnish you with our opinion as to the matters hereinafter set forth in connection with its offering statement on Form 1-A (the “Offering Statement”) relating to the qualification of shares of the Company’s common stock under Regulation A promulgated under the Securities Act of 1933, as amended. Specifically, this opinion relates to 100,000,000 shares of the Company’s $.0001 par value common stock (the “Company Shares”).

 

In connection with this opinion, we have examined the Offering Statement, the Company’s Articles of Incorporation and Bylaws (each as amended to date), copies of the records of corporate proceedings of the Company and such other documents as we have deemed necessary to enable us to render the opinion hereinafter expressed.

 

For purposes of this opinion, we have assumed the authenticity of all documents submitted to us as originals, the conformity to the originals of all documents submitted to us as copies and the authenticity of the originals of all documents submitted to us as copies. We have also assumed the legal capacity of all natural persons, the genuineness of the signatures of persons signing all documents in connection with which this opinion is rendered, the authority of such persons signing on behalf of the parties thereto other than the Company and the due authorization, execution and delivery of all documents by the parties thereto other than the Company. We have not independently established or verified any facts relevant to the opinions expressed herein, but have relied upon statements and representations of officers and other representatives of the Company and others.

 

Based upon and subject to the foregoing qualifications, assumptions and limitations and the further limitations set forth below, we are of the opinion that the 100,000,000 Company Shares being offered by the Company will, when issued in accordance with the terms set forth in the Offering Statement, be legally issued, fully paid and non-assessable shares of common stock of the Company.

 

Our opinion expressed above is subject to the qualification that we express no opinion as to the applicability of, compliance with, or effect of any laws except the Wyoming Statutes (including the statutory provisions and reported judicial decisions interpreting the foregoing).

 

We hereby consent to the use of this opinion as an exhibit to the Offering Statement and to the reference to our name under the caption “Legal Matters” in the Offering Statement and in the offering circular included in the Offering Statement. We confirm that, as of the date hereof, we own no shares of the Company’s common stock, nor any other securities of the Company.

 

Sincerely,

 

/s/ Newlan Law Firm, PLLC

 

NEWLAN LAW FIRM, PLLC