UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 1-SA

 

☐     SEMIANNUAL REPORT PURSUANT TO REGULATION A

 

or

 

☒     SPECIAL FINANCIAL REPORT PURSUANT TO REGULATION A

 

For the fiscal semiannual period ended:

June 30, 2020

 

Draganfly Inc.

(Exact name of issuer as specified in its charter)

  

British Columbia, Canada

(State or other jurisdiction of incorporation or organization)

 

N/A

(I.R.S. Employer Identification Number)

 

2108 St. George Avenue

Saskatoon, SK, S7M 0K7

(Full mailing address of principal executive offices)

 

1-306-955-9907

(Issuer’s telephone number, including area code)

 

 

 

 

Item 1. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Special Report on Form 1-SA (this “Special Report”) contains forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Such forward-looking statements include statements regarding, among others, (a) our growth strategies, (b) our future financing plans, and (c) our anticipated needs for working capital. Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “approximate,” “estimate,” “believe,” “intend,” “plan,” “budget,” “could,” “forecast,” “might,” “predict,” “shall” or “project,” or the negative of these words or other variations on these words or comparable terminology. This information may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. These statements may be found in this Special Report.

 

The financial statements included herein should be read in conjunction with the unaudited consolidated financial statements and related notes for the three and six months ended June 30, 2020 and the annual consolidated financial statements and related notes for the year ended December 31, 2019. The Company’s audited consolidated financial statements have been prepared on the "going concern" basis, which presumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

 

Forward-looking statements are based on our current expectations and assumptions regarding our business, potential target businesses, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements as a result of various factors, including, without limitation, changes in local, regional, national or global political, economic, business, competitive, market (supply and demand) and regulatory conditions.

 

We caution you therefore that you should not rely on any of these forward-looking statements as statements of historical fact or as guarantees or assurances of future performance. All forward-looking statements speak only as of the date of this Special Report. We undertake no obligation to update any forward-looking statements or other information contained herein.

 

The consolidated financial statements do not reflect the adjustments, if any, or changes in presentation that may be necessary should the Company not be able to continue on a going concern basis.

 

All currency amounts in the accompanying financial statements and this management discussion and analysis are in Canadian dollars unless otherwise noted.

 

In this document, we describe certain income and expense items that are unusual or non-recurring. There are terms not defined by International Financial Reporting Standards (IFRS). Our usage of these terms may vary from the usage adopted by other companies. Specifically, Gross profit, Gross margin and Cash flow from operations are undefined terms by IFRS. We provide this detail so that readers have a better understanding of the significant events and transactions that have had an impact on our results. In addition, reference is made to “gross margin” and “working capital”, which are non-IFRS measures. Management believes that gross margin, defined as revenue less operating expenses, is a useful supplemental measure of operations. Management believes that working capital, defined as current assets less current liabilities, is an indicator of the Corporation’s liquidity and its ability to meet its current obligations. Readers are cautioned that these non-IFRS measures may not be comparable to similar measures used by other companies. Readers are also cautioned not to view these non-IFRS financial measures as an alternative to financial measures calculated in accordance with International Financial Reporting Standards (“IFRS”).

 

 
2

 

 

Overview

  

Draganfly Inc. was incorporated under the laws of British Columbia, Canada on June 1, 2018.Draganfly, Inc., including its wholly-owned subsidiaries, Draganfly Innovations, Draganfly Innovations USA, and Dronelogics. (referred to together as the “Company” or “Draganfly”, unless context indicates otherwise) creates quality, cutting-edge unmanned vehicle systems and software that revolutionize the way people do business. Draganfly has its head office at 2108 St. George Avenue, Saskatoon, SK, S7M 0K7 and its registered office is located at 2300 – 550 Burrard Street, Vancouver, BC, V6C 2B5.

 

Recognized as being at the forefront of technology for two decades, Draganfly is an award-winning, industry-leading manufacturer, contract engineering, and product development company within the commercial UAV (unmanned aerial vehicles) space, serving the public safety, agriculture, industrial inspections, and mapping and surveying markets. Draganfly is a company driven by passion, ingenuity, and the need to provide efficient solutions and first-class services to its customers around the world with the goal of saving time, money, and lives.

 

Founded in 1998, Draganfly is recognized as the first commercial multi-rotor manufacturer and has a legacy for its innovation and superior customer service. The company has sold products and services to over 50 countries.

 

Draganfly can provide its customers with an entire suite of products and services that include: quad-copters, fixed-wing aircrafts, ground based robots, hand held controllers, flight training, and software used for tracking, live streaming, and data collection. The integrated UAV system is equipped for automated take-offs and landings with altitude and return to home functions as well as in-house created survey software. Draganfly’s standard features combined with custom fit camera payloads ranging from multi-spectral, hyper-spectral, LIDAR, thermal, and infrared allows Draganfly to offer a truly unique solution to clients. Draganfly has also partnered with companies such as Waterloo based, Dejero, who provide a live streaming solution that the Company can offer to its customers and share in monthly usage fees.

 

With 18 fundamental UAV patents in the portfolio, Draganfly will continue to expand and grow their intellectual property docket.

 

Historically, the main business of the Company was to operate as a manufacturing company offering commercial UAVs directly to its customer base across various industry verticals. The Company has evolved to offer engineering procurement for certain customers in a vertical that is not currently served, such as military applications. The rationale is three-fold: engage in long term contracts that tend to be recurring in nature, gain exposure to an industry that the Company otherwise did not have access to, and leverage our innovation learnings into other products that can be sold in other industries.

 

Draganfly works with its customers to customize a product or platform from idea research and development (R&D) to completion and testing. A work plan is created with timelines and budget which includes materials, travel, testing, and engineering time. This plan is signed off on by the customer before work begins. To date, the majority of this work is considered proprietary and secret in nature.

 

With its recent acquisition of Dronelogics, the Company has further broadened its scope to provide non-OEM products along with services that it did not typically offer before.

 

Management determined in mid-2018 the best course of action to secure additional capital, grow its brand and expand its reach was to secure a public listing on a reputable exchange. On January 31, 2019, the Company and Draganfly Innovations, Inc (“PrivCo”) entered into a Business Combination Agreement (the “BCA”) providing for a three-cornered amalgamation (the “Amalgamation”) among the Company, PrivCo, and a wholly-owned subsidiary of the Company (the “Subco”). As of August 15, 2019, the Amalgamation closed and the Company acquired all of the issued and outstanding common shares of the PrivCo (the “PrivCo Shares”). It was a condition of closing that the Company complete a private placement of 10,000,000 units (a “Unit”) at a price of $0.50 per Unit, with each Unit consisting of one common share, with no par value (each, a “Common Share”) and one Common Share purchase warrant (a “Warrant”). Each Warrant will be exercisable into one Common Share of the resulting issuer at a price of $0.50 for 12 months. The Company completed a private placement of 14,051,499 units raising $7,025,749.50. It is a post-closing covenant of the BCA that the resulting issuer from the Amalgamation obtains a listing for its Common Shares (the “Listing”) on the Canadian Securities Exchange (the “CSE”). The Company has changed its name from Drone Acquisition Corp. to Draganfly Inc. and is the parent company of the wholly-owned subsidiary, Draganfly Innovations Inc., which is the amalgamated company with Subco.

 

 
3

 

 

Under the Amalgamation, PrivCo Shares were exchanged for ordinary shares of the Company (“Company Shares”) on the basis of 1.794 Company Shares for each PrivCo Share held resulting in 42,638,356 PrivCo Shares to be issued. Upon completion of the Amalgamation, holders of PrivCo warrants (“PrivCo Warrants”) will be entitled to receive Company Shares in lieu of shares otherwise issuable prior to the effective date of the Amalgamation (the “Effective Date”), adjusted in accordance with the terms of the various agreements and certificates representing the said warrants.

 

Following the Amalgamation and pursuant to completion of certain conditions precedent, including receipt of all necessary director, shareholder, regulatory and Canadian Stock Exchange (CSE) approvals, the Company was listed on the CSE on November 5, 2019 and the OTCQB Venture Market of the OTC Markets (“OTCQB”) under the symbol “DFLYF” on January 9, 2020.The Company incurred significant listing expenses to complete the process but is well positioned to execute on its business plan.

 

Additional information relating to the Company may be found at the Company’s website, www.draganfly.com.

   

Results of Operations For the Three and Six Months Ended June 30, 2020.

 

2020 Q2 Total Revenues of $926,540 (Canadian dollars) with contract engineering revenue of $192,100 (Canadian dollars).

 

2019 results showed the Company’s business is now deep rooted in its engineering services. The company’s move to engineering services work was to offset a reduction in manufactured goods due to industry pricing shifts created by Chinese competition, making services an important business. Although, the Company’s products are still well regarded in the industry, the commercial UAV space as a whole has been impacted by lower priced consumer drones that can now offer similar functionality. Through its recent acquisition, some of these lower priced drones are now being sold at the Company. The Company continues to recognize its opportunity of engineering procurement for those customers that either choose not to buy Chinese UAVs or are restricted from doing so due to information sensitivity concerns. Some of the Company’s US customers have been impacted by the COVID-19 pandemic which has materially slowed the Company’s engineering services practice during the quarter. The second quarter of 2020 revenues increased by $636,805 from $289,735 in the second quarter of 2019 to $926,540. Revenue from the sale of goods of $734,440 made up the bulk of the revenues in the second quarter of 2020. Provision of services revenues of $192,100 made up the balance of the revenues.

 

Gross Margins were down 43.9% in 2020 Q2 compared to 2019 Q2.

 

The acquisition of Dronelogics that occurred this quarter, produced high product sales, which resulted in higher cost of sales and lower gross margins. In the second quarter of 2020, the Company’s total gross margin was 46.6% vs 83.0% in the same period in 2019, as engineering services which tend to have higher gross margins than hardware sales given lower material costs made up the majority of second quarter 2019.

 

Strong product sales in the quarter.

 

Although the Company has an impressive history and deep engineering talent allowing it to outsource in-house capabilities to customers, this quarter’s sales were driven by non-OEM products.

 

Risks related to operations.

 

The Company’s UAVs are sold in rapidly evolving markets. The commercial UAV market is in early stages of customer adoption. Accordingly, the Company’s business and future prospects may be difficult to evaluate. The Company cannot accurately predict the extent to which demand for its products and services will increase, if at all. The challenges, risks and uncertainties frequently encountered by companies in rapidly evolving markets could impact the Company’s ability to do the following:

 

 

·

generate sufficient revenue to maintain profitability;

 

·

acquire and maintain market share;

 

·

achieve or manage growth in operations;

 

 
4

 

 

 

·

develop and renew contracts;

 

·

attract and retain additional engineers and other highly qualified personnel;

 

·

successfully develop and commercially market new products;

 

·

adapt to new or changing policies and spending priorities of governments and government agencies; and

 

·

access additional capital when required and on reasonable terms.

 

Outlook and Guidance

 

This Outlook and Guidance contains forward-looking statements that the Company does not intend, and does not assume any obligation, to update, except as required by law. The forward-looking information and statements may include:

 

 

·

The current economic climate and its effect on the Company’s client base business;

 

·

The Company’s ability to successfully acquire new customers;

 

·

The Company’s ability to successfully implement its technology;

 

·

Management’s assumptions regarding the sustainability of recurring revenue streams and the Company’s expected profitability; and

 

·

Management’s outlook and guidance contains forward looking statements of the Company’s ability to penetrate the US and international client base with its products and services and continue its penetration in the Canadian market.

 

The Company believes that being listed on the CSE and OTCQB will open up further opportunities to access capital as well as allow it to use its Common Shares as a currency for potential acquisitions. Operationally, having access to more capital will help the Company expand and diversify its engineering services business. Doing this requires more human resources both from a sales and engineering perspective. Further, the Company has a number of innovative ideas for new products that it would like to develop and increase its current product offering to various niche industries that aren’t being served by the dominant player in the UAV space. Finally, the Company has considered offering various other non‑engineering services and it may make more sense to buy an existing industry player than to build out this offering. This isn’t something the Company has to do but it will be opportunistic to learn about potential opportunities in the existing fiscal year and the near future.

 

Revenues

 

All currency amounts stated below are in Canadian dollars.

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Product sales

 

$ 734,440

 

 

$ 41,829

 

 

$ 756,796

 

 

$ 93,604

 

Engineering services

 

 

192,100

 

 

 

247,906

 

 

 

666,801

 

 

 

344,360

 

Total revenue

 

$ 926,540

 

 

$ 289,735

 

 

$ 1,423,597

 

 

$ 437,964

 

 

Total revenue for the three months ended June 30, 2020 increased by $636,805 or 219.8% as compared to the same period in 2019. The increase in revenue is largely due to the acquisition of Dronelogics, which has added $685,663 of revenue, largely in product sales, since its acquisition, partially offset by a decrease in engineering services due to the downturn caused by COVID-19.

 

Total revenue for the six months ended June 30, 2020 increased by $985,633 or 225.0% as compared to the same period in 2019. The increase in revenue is largely due to the acquisition of Dronelogics, which has added $685,663 of revenue, largely in product sales, since its acquisition, and includes higher engineering services while the same period last year represented a transition/completion of an existing engineering service contract.

 

 
5

 

 

The Company has already started retooling and redesigning its next generation product line to address the ongoing environment as a way to maintain its existing customer base and capture new market share. Engineering service work consists of the design and customization of various UAV type products for the Company’s clients. Further, this service work tends to have higher gross margins than straight product sales. The Company has also introduced customization work as part of their product sales offering.

 

Cost of Goods Sold / Gross Margin

 

All currency amounts stated below are in Canadian dollars.

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cost of goods sold

 

$ (495,193 )

 

$ (49,147 )

 

$ (554,979 )

 

$ (105,356 )

Gross profit

 

 

431,347

 

 

 

240,588

 

 

 

868,618

 

 

 

332,608

 

Gross margin (%)

 

$ 46.6 %

 

$ 83.0 %

 

$ 61.0 %

 

$ 75.9 %

 

Gross profit is the difference between the revenue received and the direct cost of that revenue. Gross margin is gross profit divided by revenue and is often presented as a percent.

 

For the three months ended June 30, 2020, the Company’s Gross Profit increased by $190,759 or 79.3%. As a percentage of sales, gross margin decreased from 83.0% in 2019 to 46.6% in 2020. This is due to the increase in product sales, which has a lower gross margin compared to engineering services.

 

For the six months ended June 30, 2020 the Company’s Gross Profit increased by $536,010 or 161.2%. As a percentage of sales, gross margin decreased from 75.9% in 2019 to 61.0% in 2020. This is due to the increase in product sales, which has a lower gross margin compared to engineering services.

 

Selling, General, and Administrative Expenses

 

All currency amounts stated below are in Canadian dollars.

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Office and miscellaneous

 

$ 591,271

 

 

$ 146,526

 

 

$ 1,243,638

 

 

$ 209,383

 

Professional fees

 

 

644,104

 

 

 

69,988

 

 

 

736,529

 

 

 

102,811

 

Research and development

 

 

26,969

 

 

 

4,201

 

 

 

30,938

 

 

 

9,827

 

Share-based compensation

 

 

799,677

 

 

 

-

 

 

 

1,319,061

 

 

 

-

 

Travel

 

 

9,434

 

 

 

4,393

 

 

 

17,054

 

 

 

5,686

 

Wages and salaries

 

 

288,708

 

 

 

257,905

 

 

 

655,211

 

 

 

495,828

 

Total

 

$ 2,360,163

 

 

$ 483,013

 

 

$ 4,002,431

 

 

$ 823,535

 

 

For the three months ended June 30, 2020, Selling, General, and Administrative expenses in 2020 increased by 388.6%, from $483,013 in 2019 to $2,360,163 in 2020. For the six months ended June 30, 2020, Selling, General, and Administrative expenses in 2020 increased by 385.8, from $823,535 in 2019 to $4,002,431 in 2020. The largest contributor to the increase is marketing and investor relations costs in the office and miscellaneous as well as share-based payments. Some of the other SG&A expenses such as professional fees increased due to increased accounting and legal work in relation to the Dronelogics acquisition.

 

 
6

 

 

Research and Development Expenses

 

Our research and development expenses were $30,938 and $9,827 for the six months ended June 30, 2020 and 2019. Research and development expenses to date consist primarily of manufacturing and study related costs. The Company expects that its operating expenses will increase as it grows its business, including expending substantial resources for research and development and marketing.

 

Net and Comprehensive Loss

 

All currency amounts stated below are in Canadian dollars.

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Loss from operations

 

$ (1,956,391 )

 

$ (243,567 )

 

$ (3,174,353 )

 

$ (500,290 )

Finance and other costs

 

 

(6,851 )

 

 

(50,549 )

 

 

(10,857 )

 

 

(91,808 )

Foreign exchange gain (loss)

 

 

3,750

 

 

 

13,803

 

 

 

54,595

 

 

 

(29,989 )

Gain on settlement of debt

 

 

-

 

 

 

-

 

 

 

67,493

 

 

 

-

 

Other income (loss)

 

 

990,973

 

 

 

(9,474 )

 

 

990,495

 

 

 

(7,514 )

Net loss

 

 

(968,519 )

 

 

(289,787 )

 

 

(2,072,627 )

 

 

(629,601 )

Cumulative translation differences

 

 

(13,713 )

 

 

-

 

 

 

101

 

 

 

-

 

Comprehensive loss

 

$ (982,232 )

 

$ (289,787 )

 

$ (2,072,526 )

 

$ (629,601 )

 

For the three months ended June 30, 2020, the Company recorded a comprehensive loss of $982,232 compared to $289,787 in 2019. For the six months ended June 30, 2020, the Company recorded a comprehensive loss of $2,072,526 compared to $629,601 in 2019. The increased loss was due to the increased marketing and investor relations costs and share-based payments partially offset by increased revenues.

 

Authorized share capital

 

Unlimited number of Common Shares, without par value.

 

Issued share capital

 

During the six months ended June 30, 2020,

 

 

-

On February 18, 2020, the Company issued 120,000 common shares for the exercise of warrants for $60,000.

 

-

On February 25, 2020, the Company issued 100,000 common shares for the exercise of warrants for $50,000.

 

-

On March 6, 2020, the Company issued 1,051,600 common shares for the exercise of warrants for $105,160.

 

-

On March 20, 2020, the Company issued 365,000 common shares for the exercise of warrants for $36,500.

 

-

On March 26, 2020, the Company issued 1,474,200 common shares for the exercise of warrants for $147,420.

 

-

On April 8, 2020, the Company issued 609,200 common shares for the exercise warrants for $60,920.

 

-

On April 16, 2020, the Company issued 630,000 common shares for the exercise warrants for $115,000.

 

-

On April 30, 2020, the Company issued 3,225,438 common shares for the acquisition of Dronelogics and an additional 200,000 common shares as finder’s fees.

 

-

On May 27, 2020, the Company issued 60,000 common shares for the exercise warrants for $30,000.

 

-

On June 23, 2020, the Company issued 228,000 common shares for the exercise warrants for $114,000.

 

During the six months ended June 30, 2019, no Common Shares were issued.

 

 
7

 

 

Liquidity and Capital Resources

 

All currency amounts stated below are in Canadian dollars.

 

The Company’s liquidity risk is on its loans, accounts payable and accrued liabilities, as it may encounter difficulty discharging its obligations. The Company attempts to mitigate this risk by managing its debt holders as well as ensuring there is capital coming into the Company for its operations. As at June 30, 2020, the Company has working capital of $1,705,798 and $2,037,906 as at December 31, 2019.

 

The Company considers the items included in capital to include shareholders’ equity. The Company manages its capital structure and makes adjustments to it in light of changes in economic and business conditions, financing environment, and the risk characteristics of the underlying assets. Aside from the regular business operations of managing its liabilities, the Company does not have any contracted or committed capital expenditures as of the date of these financial statements. The Company utilizes its credit card facilities from time to time to make various purchases for their operations. The Company will need to raise additional capital during the next twelve months and beyond to support current operations and planned development. As part of the Company’s capital raise planning, the Company has filed a Regulation A, Tier 2, Offering Statement on Form 1-A with the Securities and Exchange Commission (SEC) which is exempt from registration pursuant to Section 3(b)(2) under the Securities Act of 1933, as amended. The Company’s Regulation A, Tier 2 offering was qualified by the SEC on September 25, 2020.

 

Management intends to finance operating costs over the next twelve months with cash on hand and with the issuance of securities such as the private placement of Common Shares and convertible debentures. Further, in order to maintain or adjust its capital structure, the Company may issue new shares, new debt, or scale back the size and nature of its operations. The Company is not subject to externally imposed capital requirements. As at June 30, 2020, shareholders’ equity was $3,869,607 and at December 31, 2019, shareholder’s equity was $2,191,353.

 

While our management plans to generate increased revenues and to continue financing our Company through the issuances of additional equity securities or debt instruments, there can be no assurance that enough revenue or financing will occur to meet our cash needs for the next 12 months. The ability to achieve our projected future operating results is based on several assumptions which involve significant judgments and estimates, which cannot be assured. If we are unable to achieve our projected operating results, our liquidity could be adversely impacted, and we may need to seek additional sources of financing. Our operating results could adversely affect our ability to raise additional capital to fund our operations and there is no assurance that sufficient debt or equity financing will be available, on acceptable terms, or in a timely basis.

 

Going Concern

 

Our financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company’s ability to continue as a going concern is contingent upon its ability to raise additional capital as required. During the period from February 24, 1998 (inception) through June 30, 2020, the Company incurred net losses of C$ 30,176,024 of which a C$7,804,859 non-cash listing expense was incurred as part of the amalgamation. Initially, we intend to finance our operations through equity and debt financings.

 

Capital Expenditures

 

We do not have any contractual obligations for ongoing capital expenditures at this time.

 

Off-Balance Sheet Arrangements

 

The Company has no material undisclosed off-balance sheet arrangements that have or are reasonably likely to have, a current or future effect on our results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources.

 

 
8

 

 

Contractual Obligations, Commitments and Contingencies

 

As of June 30, 2020, and as of the date of this MD&A, and in the normal course of business, the following is a summary of the Company’s material obligations to make future payments, representing contracts, and other commitments that are known and committed.

 

On December 1, 2019, the Company entered into an amendment for the lease agreement, where the lease was amended with a change in annual payments. As a result of IFRS 16, the right of use asset and lease liability were setup and recorded as follows:

 

All currency amounts stated below are in Canadian dollars.

 

Right of Use Asset

 

 

 

Total

 

Cost

 

 

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ 131,634

 

Lease modification

 

 

27,905

 

Balance at December 31, 2019

 

$ 159,539

 

Leases acquired in the Acquisition

 

 

83,428

 

Balance at June 30, 2020

 

$ 242,967

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ -

 

Charge for the period

 

 

29,545

 

Balance at December 31, 2019

 

$ 29,545

 

Charge for the period

 

 

25,376

 

Balance at June 30, 2020

 

$ 54,921

 

 

 

 

 

 

Net book value:

 

 

 

 

December 31, 2019

 

$ 129,994

 

June 30, 2020

 

$ 188,046

 

 

Lease Liability

 

 

 

Total

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ 131,634

 

Interest expense

 

 

14,534

 

Lease payments

 

 

(38,000 )

Lease modification

 

 

27,905

 

Balance at December 31, 2019

 

$ 136,073

 

Leases acquired in the Acquisition

 

 

87,203

 

Interest expense

 

 

8,864

 

Lease payments

 

 

(31,610 )

Balance at June 30, 2020

 

 

200,530

 

 

 

 

 

 

Which consists of:

 

 

 

 

Current lease liability

 

$ 103,663

 

Non-current lease liability

 

 

96,867

 

Balance at June 30, 2020

 

$ 200,530

 

 

Related Party Transactions

 

Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company's Board of Directors and corporate officers.

 

 
9

 

 

Trade payables and accrued liabilities:

 

On Aug 1, 2019, the Company entered in a business services agreement (the “Agreement”) with Business Instincts Group (“BIG”), a company controlled by Cameron Chell, CEO and director, to provide: corporate development and governance, strategic facilitation and management, general business services, office space, corporate business development video content, website redesign and management, and online visibility management. The costs of all charges are based on the fees set in the Agreement and are settled on a monthly basis. The Company records these charges under Office and Miscellaneous. For the six months ended June 30, 2020, the company incurred fees of $113,000 compared to $nil in 2019. As at June 30, 2020, the Company was indebted to this company in the amount of $nil (December 31, 2019 - $nil).

 

As at June 30, 2020, the Company had $nil (December 31, 2019 – $9,681) payable to related parties outstanding that were included in accounts payable. The balances are unsecured, non-interest bearing, and due on demand.

 

Key management compensation

 

Key management includes the Company’s directors and members of the executive management team. Compensation awarded to key management for the six months ended June 30, 2020 and 2019 included:

 

All currency amounts stated below are in Canadian dollars.

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Management fees paid to a company controlled by CEO and director

 

$ 42,650

 

 

$ -

 

 

$ 113,000

 

 

$ -

 

Management fees paid to a company controlled by a former director

 

 

45,000

 

 

 

-

 

 

 

75,000

 

 

 

-

 

Salaries

 

 

78,984

 

 

 

33,923

 

 

 

160,066

 

 

 

73,431

 

Salaries paid to the former owner of the Company

 

 

29,631

 

 

 

43,006

 

 

 

63,046

 

 

 

82,514

 

Share-based payments

 

 

367,798

 

 

 

-

 

 

 

639,439

 

 

 

-

 

 

 

$ 579,063

 

 

$ 76,929

 

 

$ 1,050,551

 

 

$ 125,945

 

 

Amalgamation

 

On January 31, 2019, the Company and Draganfly Innovations entered into the BCA providing for a three-cornered amalgamation among the Company, Draganfly Innovations, and Merger Co. As of August 15, 2019, the Amalgamation closed and the Company acquired, on a one for 1.794 basis, all of the issued and outstanding Common Shares of the Draganfly Innovations (the “Draganfly Innovations Shares”) in exchange for 42,638,356 Common Shares of the Company.

 

This resulted in a reverse take-over, of the Company, by the shareholders of Draganfly Innovations. At the time of the Amalgamation, the Company did not constitute a business as defined under IFRS 3; therefore, the Amalgamation is accounted under IFRS 2, where the difference between the consideration given to acquire the Company and the net asset value of the Company is recorded as a listing expense to net loss. As Draganfly Innovations is deemed to be the accounting acquirer for accounting purposes, these financial statements present the historical financial information of Draganfly Innovations up to the date of the Amalgamation.

 

All currency amounts stated below are in Canadian dollars.

 

Number of shares of Draganfly Inc.

 

 

10,500,001

 

Fair value of common shares in concurrent financing

 

$ 0.50

 

Fair value of shares of Draganfly Inc.

 

$ 5,250,001

 

Fair value of warrants

 

 

1,645,193

 

Fair value of shares issued for transaction fees

 

 

1,000,000

 

Net assets acquired

 

$ (90,335 )

Listing expense

 

$ 7,804,859

 

 

 
10

 

 

Fair value of the Company acquired, net of liabilities

 

 

 

Cash

 

$ 28,538

 

Accounts receivable

 

 

4,991

 

Loans receivable

 

 

963,269

 

Accounts payable and accrued liabilities

 

 

(406,463 )

Subscription receipts

 

 

(500,000 )

 

 

$ 90,335

 

 

The fair value of 10,500,001 issued Common Shares of the Company was estimated to be $0.50 per share using the price of a subscription receipts financing that was completed concurrently.

 

Prior to the closing of the Amalgamation, Draganfly Innovations issued 2,000,000 Common Shares with a value of $1,000,000 as transaction fees for the Amalgamation to related parties.

 

The Company assumed 4,000,000 share purchase warrants exercisable at a price of $0.10 per share expiring on February 4, 2021. The fair value of share-purchase warrants was $1,645,193, estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

Risk-free interest rate

 

 

0.86 %

Estimate life

 

1.48 years

 

Expected volatility

 

 

100 %

Expected dividend yield

 

 

0 %

 

As at August 15, 2019, the Company received $7,025,750 in proceeds to issue subscription receipts (the “Subscription Receipts”) at a price of $0.50 per Subscription Receipt. Each Subscription Receipt was automatically converted, without payment of additional consideration and without any further action on the part of the holder, into one unit of the Company (a “Unit”) on completion of the Amalgamation and the Company becoming reporting issuer in the Province of Saskatchewan and obtaining conditional approval of a listing of the Common Shares on the CSE (the “Transaction”). Each Unit consists of one Common Share and one warrant. Each warrant will entitle the holder to purchase one Common Share at a price of $0.50 for a period of 12 months following the issuance of warrants. The proceeds of the private placement were released to the Company on November 5, 2019.

 

Acquisition

 

On April 30, 2020, the Company closed a share purchase agreement with the shareholders of Dronelogics Systems Inc. (“Dronelogics”), whereby the Company acquired all of the issued and outstanding shares in the capital of Dronelogics, excluding the cinematography division, for a consideration of $2,000,000, plus the amount, if any, by which the estimated closing date working capital exceeds the target closing working capital (the “Transaction”). The consideration was paid $500,000 in cash, subject to a working capital adjustment and 3,225,438 Common Shares in the capital of the Company at a deemed price of $0.50 per share. Dronelogics’ principal activity is the provision of services with unmanned aerial vehicle (“UAV”) and remotely piloted aircraft (“RPA”), together known as drones, sales of drones, repairs and training related to drones in North America.

 

At the time of the Transaction, the Company determined that Dronelogics constituted a business as defined under IFRS 3, Business Combinations.

 

 
11

 

 

In connection with the Transaction, the Company paid fees of $160,000 to certain advisors; consisting of $100,000 by way of 200,000 in shares at a deemed price of $0.50 per share and $60,000 in cash or shares at a deemed price of $0.50 per share. At closing, the Company (i) granted 445,000 incentive stock options to certain employees of Dronelogics pursuant to the Company’s share compensation plan, exercisable at a price equal to closing price of the shares on the CSE on January 31, 2020. The options shall have a term of 10 years and vest in three equal tranches, on the first, second and third anniversaries of the date of grant, and (ii) awarded 375,000 RSUs to certain directors and officers of Dronelogics. RSUs were awarded to certain directors and officers of Dronelogics pursuant to the Company’s share compensation plan. The RSUs shall vest in three equal tranches, on the first, second and third anniversaries of the date of award.

 

The purchase price allocation (“PPA”) is as follows. The PPA determined at the Transaction date is preliminary and subject to change up to a period of one year from the Acquisition date upon finalization of fair value determination. The Company is in the process of identifying and determining the acquisition date fair value of any identifiable intangible assets acquired.In this provisional PPA, the excess of the consideration paid over the fair value of the identifiable assets (liabilities) acquired has been recognized as goodwill, which primarily consisted of the assembled workforce.

 

All currency amounts stated below are in Canadian dollars.

 

Number of shares of Draganfly Inc.

 

 

3,225,438

 

Fair value of common shares

 

$ 0.50

 

Fair value of shares of Draganfly Inc.

 

$ 1,612,719

 

Cash portion of purchase price

 

 

500,000

 

Net assets acquired

 

$ (196,397 )

Goodwill

 

$ 1,916,322

 

 

Fair value of the Company acquired, net of liabilities

 

 

 

Cash

 

$ 42,593

 

Amounts receivable

 

 

98,852

 

Inventory

 

 

629,684

 

Prepaids and deposits

 

 

93,997

 

Other current assets

 

 

3,014

 

Equipment

 

 

54,946

 

Right-of-use assets

 

 

83,428

 

Accounts payable and accrued liabilities

 

 

(222,766 )

Customer deposits

 

 

(245,959 )

Loans

 

 

(245,752 )

Other current liabilities

 

 

(8,437 )

Lease liabilities

 

 

(87,203 )

 

 

$ 196,397

 

 

Trend Information

 

In early 2020, there was a global outbreak of COVID-19 (coronavirus), which has had a significant impact on businesses through the restrictions put in place by the Canadian, provincial and municipal governments regarding travel, business operations and isolation/quarantine orders. As a result, global equity markets have experienced significant volatility and weakness. At this time, the outbreak and the related mitigation measures have had the following impacts on the Company’s operations, among others: temporary closure of business locations, supply chain issues, and decrease in sales. These uncertainties arise from the inability to predict the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions, and quarantine/isolation measures that are currently, or may be put, in place by Canada and other countries to fight the virus.

 

Item 2. Other Information

 

None.

 

 
12

 

 

Item 3. Financial Statements

 

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

 

 

 

 

 

Cover Page to the Condensed Consolidated Interim Financial Statements (unaudited) For the Three and Six Months Ended June 30, 2020 (Expressed in Canadian Dollars)

 

F-2

 

 

 

 

 

Condensed Consolidated Interim Statements of Financial Position (unaudited)

 

F-3

 

 

 

 

 

Condensed Consolidated Interim Statements of Comprehensive Loss (unaudited)

 

F-4

 

 

 

 

 

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (Deficiency) (unaudited)

 

F-5

 

 

 

 

 

Condensed Consolidated Interim Statements of Cash Flows (unaudited)

 

F-6

 

 

 

 

 

Notes to the Condensed Consolidated Interim Financial Statements (unaudited) For the Three and Six Months Ended June 30, 2020

 

F-7

 

 

 
F-1

 

 

 

 

 

 

 

 

 

 

 

Draganfly Inc.

 

Condensed Consolidated Interim Financial Statements - Unaudited

 

For the Three and Six Months Ended June 30, 2020

 

(Expressed in Canadian Dollars)

 

 
F-2

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Financial Position

Expressed in Canadian Dollars

 

 

 

 

 

June 30,

 

 

December 31,

 

As at

 

Notes

 

 

2020

 

 

2019

 

 

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

5

 

 

$ 1,495,329

 

 

$ 2,429,375

 

Amounts receivable

 

 

6

 

 

 

167,580

 

 

 

224,695

 

Inventory

 

 

7

 

 

 

1,035,329

 

 

 

48,563

 

Prepaids and deposits

 

 

8

 

 

 

205,412

 

 

 

272,630

 

 

 

 

 

 

 

 

2,903,650

 

 

 

2,975,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

4

 

 

 

1,916,322

 

 

 

-

 

Equipment

 

 

9

 

 

 

156,308

 

 

 

115,141

 

Intellectual property

 

 

10

 

 

 

-

 

 

 

1,385

 

Right of use assets

 

 

11

 

 

 

188,046

 

 

 

129,994

 

TOTAL ASSETS

 

 

 

 

 

$ 5,164,326

 

 

$ 3,221,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables and accrued liabilities

 

 

13

 

 

$ 927,990

 

 

$ 894,357

 

Customer deposits

 

 

14

 

 

 

51,524

 

 

 

-

 

Notes payable

 

 

15

 

 

 

61,007

 

 

 

-

 

Short-term loans

 

 

16

 

 

 

53,668

 

 

 

-

 

Lease liability

 

 

12

 

 

 

103,663

 

 

 

43,000

 

 

 

 

 

 

 

 

1,197,852

 

 

 

937,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Lease liability

 

 

12

 

 

 

96,867

 

 

 

93,073

 

TOTAL LIABILITIES

 

 

 

 

 

 

1,356,187

 

 

 

1,030,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

17

 

 

 

31,863,429

 

 

 

27,786,517

 

Equity reserve

 

 

17

 

 

 

2,182,101

 

 

 

2,508,233

 

Accumulated deficit

 

 

 

 

 

 

(30,176,024 )

 

 

(28,103,397 )

Accumulated other comprehensive loss

 

 

 

 

 

 

101

 

 

 

-

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

3,869,607

 

 

 

2,191,353

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

$ 5,164,326

 

 

$ 3,221,783

 

 

Nature and Continuance of Operations (Note 1)

Subsequent Event (Notes 24)

 

Approved and authorized for issuance by the Board of Directors on August 21, 2020

 

“Scott Larson”

 

“Cameron Chell”

Director

 

Director

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-3

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Comprehensive Loss - Unaudited

Expressed in Canadian Dollars

 

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

Note

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from sales of goods

 

 

18

 

 

$ 734,440

 

 

$ 41,829

 

 

$ 756,796

 

 

$ 93,604

 

Revenue from provision of services

 

 

18

 

 

 

192,100

 

 

 

247,906

 

 

 

666,801

 

 

 

344,360

 

TOTAL REVENUE

 

 

 

 

 

 

926,540

 

 

 

289,735

 

 

 

1,423,597

 

 

 

437,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

 

 

(495,193 )

 

 

(49,147 )

 

 

(554,979 )

 

 

(105,356 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

 

431,347

 

 

 

240,588

 

 

 

868,618

 

 

 

332,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

10

 

 

$ 503

 

 

$ 310

 

 

$ 1,385

 

 

$ 4,193

 

Depreciation

 

 

9,11

 

 

 

27,072

 

 

 

832

 

 

 

39,155

 

 

 

5,170

 

Office and miscellaneous

 

 

 

 

 

 

591,271

 

 

 

146,526

 

 

 

1,243,638

 

 

 

209,383

 

Professional fees

 

 

 

 

 

 

644,104

 

 

 

69,988

 

 

 

736,529

 

 

 

102,811

 

Research and development

 

 

 

 

 

 

26,969

 

 

 

4,201

 

 

 

30,938

 

 

 

9,827

 

Share-based payments

 

 

17

 

 

 

799,677

 

 

 

-

 

 

 

1,319,061

 

 

 

-

 

Travel

 

 

 

 

 

 

9,434

 

 

 

4,393

 

 

 

17,054

 

 

 

5,686

 

Wages and salaries

 

 

 

 

 

 

288,708

 

 

 

257,905

 

 

 

655,211

 

 

 

495,828

 

 

 

 

 

 

 

 

(2,387,738 )

 

 

(484,155 )

 

 

(4,042,971 )

 

 

(832,898 )

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance and other costs

 

 

21

 

 

 

(6,851 )

 

 

(50,549 )

 

 

(10,857 )

 

 

(91,808 )

Foreign exchange gain (loss)

 

 

 

 

 

 

3,750

 

 

 

13,803

 

 

 

54,595

 

 

 

(29,989 )

Gain on settlement of debt

 

 

22

 

 

 

-

 

 

 

-

 

 

 

67,493

 

 

 

-

 

Other income (loss)

 

 

23

 

 

 

990,973

 

 

 

(9,474 )

 

 

990,495

 

 

 

(7,514 )

NET LOSS

 

 

 

 

 

 

(968,519 )

 

 

(289,787 )

 

 

(2,072,627 )

 

 

(629,601 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation

 

 

 

 

 

 

(13,713 )

 

 

-

 

 

 

101

 

 

 

-

 

COMPREHENSIVE LOSS

 

 

 

 

 

$ (982,232 )

 

$ (289,787 )

 

$ (2,072,526 )

 

$ (629,601 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic/Diluted

 

 

 

 

 

$ (0.01 )

 

$ (0.01 )

 

$ (0.03 )

 

$ (0.02 )

Weighted average number of common shares outstanding

 

 

 

 

 

 

76,192,416

 

 

 

39,346,807

 

 

 

73,185,449

 

 

 

39,346,807

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-4

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (Deficiency) - Unaudited

Expressed in Canadian Dollars

 

 

 

Number of Shares

 

 

Share Capital

 

 

Equity Reserve

 

 

Accumulated Deficit

 

 

Accumulated Other Comprehensive Income

 

 

Total Shareholders’ Equity (Deficiency)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

39,346,807

 

 

$ 12,561,342

 

 

$ 882,180

 

 

$ (17,576,131 )

 

$ -

 

 

$ (4,132,609 )

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(629,601 )

 

 

-

 

 

 

(629,601 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

 

 

39,346,807

 

 

 

12,561,342

 

 

 

882,180

 

 

 

(18,205,732 )

 

 

-

 

 

 

(4,762,210 )

Shares issued for settlement of notes payable

 

 

1,291,549

 

 

 

645,775

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

645,775

 

Shares issued as transaction fees

 

 

2,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

Recapitalization of Draganfly Inc.

 

 

10,500,001

 

 

 

5,250,001

 

 

 

1,645,193

 

 

 

-

 

 

 

-

 

 

 

6,895,194

 

Shares issued for settlement of trades payable

 

 

45,325

 

 

 

22,662

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,662

 

Shares issued for settlement of convertible debentures

 

 

2,118,492

 

 

 

1,059,246

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,059,246

 

Shares issued for exercise of warrants

 

 

316,940

 

 

 

221,741

 

 

 

(212,908 )

 

 

-

 

 

 

-

 

 

 

8,833

 

Reclassification of unexercised conversion feature

 

 

-

 

 

 

-

 

 

 

(567,791 )

 

 

567,791

 

 

 

-

 

 

 

-

 

Shares and warrants issued on private placement

 

 

14,051,499

 

 

 

7,025,750

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,025,750

 

Share-based payments

 

 

-

 

 

 

-

 

 

 

761,559

 

 

 

-

 

 

 

-

 

 

 

761,559

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,465,456 )

 

 

-

 

 

 

(10,465,456 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

69,670,613

 

 

 

27,786,517

 

 

 

2,508,233

 

 

 

(28,103,397 )

 

 

-

 

 

 

2,191,353

 

Shares issued for exercise of warrants

 

 

4,638,000

 

 

 

2,364,193

 

 

 

(1,645,193 )

 

 

-

 

 

 

-

 

 

 

719,000

 

Shares issued for acquisition

 

 

3,225,438

 

 

 

1,612,719

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,612,719

 

Shares issued as finder’s fees

 

 

200,000

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Share-based payments

 

 

-

 

 

 

-

 

 

 

1,319,061

 

 

 

-

 

 

 

-

 

 

 

1,319,061

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,072,627 )

 

 

-

 

 

 

(2,072,627 )

Translation of foreign operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

101

 

 

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2020

 

 

77,734,051

 

 

$ 31,863,429

 

 

$ 2,182,101

 

 

$ (30,176,024 )

 

$ 101

 

 

$ 3,869,607

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-5

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

 

 

For the six months ended

 

 

 

June30,

2020

 

 

June 30,

2019

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Comprehensive loss

 

$ (2,072,627 )

 

$ (629,601 )

Adjustments for:

 

 

 

 

 

 

 

 

Amortization

 

 

1,385

 

 

 

4,193

 

Depreciation

 

 

39,155

 

 

 

5,170

 

Finance and other costs

 

 

10,857

 

 

 

91,808

 

Gain on settlement of debt

 

 

(67,493 )

 

 

-

 

Impairment of equipment

 

 

-

 

 

 

2,115

 

Impairment of intangibles

 

 

-

 

 

 

11,852

 

Share-based payments

 

 

1,319,061

 

 

 

-

 

Net changes in non-cash working capital items:

 

 

 

 

 

 

 

 

Amounts receivable

 

 

158,981

 

 

 

(14,405 )

Inventory

 

 

(357,082 )

 

 

12,462

 

Prepaids and deposits

 

 

161,215

 

 

 

(4,915 )

Trade payables and accrued liabilities

 

 

(263,147 )

 

 

46,998

 

Customer deposits

 

 

(194,435 )

 

 

-

 

Funds used in operations activities

 

 

(1,264,130 )

 

 

(474,323 )

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Cash paid for acquisition, net of cash acquired

 

 

(457,407 )

 

 

-

 

Disposal of equipment

 

 

-

 

 

 

(583 )

Disposal of intellectual property

 

 

-

 

 

 

16

 

Funds used in investing activities

 

 

(457,407 )

 

 

(567 )

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from issuance of common shares

 

 

819,000

 

 

 

-

 

Proceeds from issuance of notes payable

 

 

-

 

 

 

974,000

 

Repayment of notes payable

 

 

-

 

 

 

(404,621 )

Repayment of convertible debentures

 

 

-

 

 

 

(100,833 )

Repayment of lease liability

 

 

(31,610 )

 

 

-

 

Funds provided by financing activities

 

 

787,390

 

 

 

468,546

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate changes on cash

 

 

101

 

 

 

(5,880 )

Change in cash

 

 

(934,147 )

 

 

(6,344 )

Cash, beginning of period

 

 

2,429,375

 

 

 

101,787

 

Cash, end of period

 

$ 1,495,329

 

 

$ 89,563

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents consist of the following:

 

 

 

 

 

 

 

 

Cash held in banks

 

$ 1,353,142

 

 

$ 89,563

 

Guaranteed investment certificate

 

 

142,187

 

 

 

-

 

 

 

$ 1,495,329

 

 

$ 89,563

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-6

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Draganfly Inc. (the “Company”) was incorporated on June 1, 2018 under the Business Corporations Act (British Columbia). The Company’s shares began trading on the Canadian Securities Exchange (the “CSE”) under the symbol “DFLY” and the OTCQB Venture Market of the OTC Markets (“OTCQB”) under the symbol “DFLYF” on January 9, 2020.

 

The Company’s head office is located at 2108 St. George Avenue, Saskatoon, SK, S7M 0K7 and its registered office is located at 2300 – 550 Burrard Street, Vancouver, BC, V6C 2B5.

 

On August 15, 2019, the Company and 1187607 B.C. Ltd. (“Merger Co.”), a wholly-owned subsidiary of the Company, completed a Business Combination Agreement (the “BCA”) with Draganfly Innovations Inc. (“Draganfly Innovations”) (the “Amalgamation”). Under the Amalgamation, shareholders of Draganfly Innovations received 1.794 fully paid and non-assessable common shares in the authorized share structure of the Company for each Draganfly Innovations share. Consequently, the Company owns 100% of Draganfly Innovations and the Draganfly Innovations shareholders became shareholders of the Company. Draganfly is an operational business of developing and manufacturing multi-rotor helicopters, industrial aerial video systems and civilian small unmanned aerial systems or vehicles. Pursuant to the Amalgamation the Company changed its name to “Draganfly Inc.”.

 

On January 28, 2020, the Company incorporated a new Delaware subsidiary, Draganfly Innovations USA, Inc. (“Draganfly USA”).

 

In early 2020, there was a global outbreak of COVID-19 (coronavirus), which has had a significant impact on businesses through the restrictions put in place by the Canadian, provincial and municipal governments regarding travel, business operations and isolation/quarantine orders. As a result, global equity markets have experienced significant volatility and weakness. At this time, the outbreak and the related mitigation measures have had the following impacts on the Company’s operations, among others: temporary closure of business locations, supply chain issues, and decrease in sales. These uncertainties arise from the inability to predict the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions, and quarantine/isolation measures that are currently, or may be put, in place by Canada and other countries to fight the virus.

 

The Company has incurred losses and negative cash flows from operations from inception that has primarily been funded through financing activities. The Company will need to raise additional capital during the next twelve months and beyond to support current operations and planned development. These factors indicate the existence of a material uncertainty that may cast significant doubt as to the Company’s ability to continue as a going concern. Management intends to finance operating costs over the next twelve months with cash on hand, convertible debentures and through private placement of common shares. These condensed consolidated interim financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities, the reporting revenues and expenses, and the statements of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

   

 
F-7

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

2. BASIS OF PREPARATION

 

Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Reporting Interpretation Committee (“IFRIC”). The principal accounting policies applied in the preparation of these interim financial statements, including International Accounting Standards (“IAS”) 34 Interim Financial Reporting, are set out below. These policies have been consistently applied to all years presented, unless otherwise stated.

 

The notes presented in these condensed consolidated interim financial statements include only significant events and transactions occurring since the Company’s last fiscal year end and they do not include all of the information required in the Company’s most recent annual financial statements. Except as noted below, these condensed consolidated interim financial statements follow the same accounting policies and methods of application as the Company’s annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2019, which were prepared in accordance with IFRS as issued by IASB.

 

These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on August 21, 2020.

 

The financial statements of the Company have been prepared on a historical costs’ basis, modified where applicable. In addition, the financial statements have been prepared using the accrual basis of accounting except for cash flow information.

 

Basis of consolidation

Each subsidiary is fully consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date when such control ceases. The consolidated financial statements include the accounts and results of operations of the Company and its wholly owned subsidiaries listed in the following table:

 

Name of Subsidiary

 

Place of

Incorporation

 

Ownership

Interest

 

Draganfly Innovations Inc.

 

Canada

 

 

100 %

Draganfly Innovations USA, Inc.

 

US

 

 

100 %

Dronelogics Systems Inc.

 

Canada

 

 

100 %

 

All intercompany balances and transactions were eliminated on consolidation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-8

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

3. AMALGAMATION

 

On January 31, 2019, the Company and Draganfly Innovations entered into the BCA providing for a three-cornered amalgamation among the Company, Draganfly Innovations, and Merger Co. As of August 15, 2019, the Amalgamation closed and the Company acquired, on a one for 1.794 basis, all of the issued and outstanding common shares of the Draganfly Innovations (the “Draganfly Innovations Shares”) in exchange for 42,638,356 common shares of the Company.

 

This resulted in a reverse take-over, of the Company, by the shareholders of Draganfly Innovations. At the time of the Amalgamation, the Company did not constitute a business as defined under IFRS 3; therefore, the Amalgamation is accounted under IFRS 2, where the difference between the consideration given to acquire the Company and the net asset value of the Company is recorded as a listing expense to net loss. As Draganfly Innovations is deemed to be the accounting acquirer for accounting purposes, these financial statements present the historical financial information of Draganfly Innovations up to the date of the Amalgamation.

 

Number of shares of Draganfly Inc.

 

 

10,500,001

 

Fair value of common shares in concurrent financing

 

$ 0.50

 

Fair value of shares of Draganfly Inc.

 

$ 5,250,001

 

Fair value of warrants

 

 

1,645,193

 

Fair value of shares issued for transaction fees

 

 

1,000,000

 

Net assets acquired

 

$ (90,335 )

Listing expense

 

$ 7,804,859

 

 

Fair value of the Company acquired, net of liabilities

 

 

 

Cash

 

$ 28,538

 

Accounts receivable

 

 

4,991

 

Loans receivable

 

 

963,269

 

Accounts payable and accrued liabilities

 

 

(406,463 )

Subscription receipts

 

 

(500,000 )

 

 

$ 90,335

 

 

The fair value of 10,500,001 issued common shares of the Company was estimated to be $0.50 per share using the price of a subscription receipts financing that was completed concurrently.

 

Prior to the closing of the Amalgamation, Draganfly Innovations issued 2,000,000 common shares with a value of $1,000,000 as transaction fees for the Amalgamation to related parties.

 

The Company assumed 4,000,000 share purchase warrants exercisable at a price of $0.10 per share expiring on February 4, 2021. The fair value of share-purchase warrants was $1,645,193, estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

Risk-free interest rate

 

 

0.86 %

Estimate life

 

1.48 years

 

Expected volatility

 

 

100 %

Expected dividend yield

 

 

0 %

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-9

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

As at August 15, 2019, the Company received $7,025,750 in proceeds to issue subscription receipts (the “Subscription Receipts”) at a price of $0.50 per Subscription Receipt. Each Subscription Receipt was automatically converted, without payment of additional consideration and without any further action on the part of the holder, into one unit of the Company (a “Unit”) on completion of the Amalgamation and the Company becoming reporting issuer in the Province of Saskatchewan and obtaining conditional approval of a listing of the common shares on the CSE (the “Transaction”). Each Unit consists of one common share and one warrant. Each warrant will entitle the holder to purchase one common share at a price of $0.50 for a period of 12 months following the issuance of warrants. The proceeds of the private placement were released to the Company on November 5, 2019.

 

4. ACQUISITION

 

On April 30, 2020, the Company closed a share purchase agreement with the shareholders of Dronelogics Systems Inc. (“Dronelogics”), whereby the Company acquired all of the issued and outstanding shares in the capital of Dronelogics, excluding the cinematography division, for a consideration of $2,000,000, plus the amount, if any, by which the estimated closing date working capital exceeds the target closing working capital (the “Transaction”). The consideration was paid $500,000 in cash, subject to a working capital adjustment and 3,225,438 common shares in the capital of the Company at a deemed price of $0.50 per share. Dronelogics’ principal activity is the provision of services with unmanned aerial vehicle (“UAV”) and remotely piloted aircraft (“RPA”), together known as drones, sales of drones, repairs and training related to drones in North America.

 

At the time of the Transaction, the Company determined that Dronelogics constituted a business as defined under IFRS 3, Business Combinations.

 

In connection with the Transaction, the Company paid fees of $160,000 to certain advisors; consisting of $100,000 by way of 200,000 in shares at a deemed price of $0.50 per share and $60,000 in cash or shares at a deemed price of $0.50 per share. At closing, the Company (i) granted 445,000 incentive stock options to certain employees of Dronelogics pursuant to the Company’s share compensation plan, exercisable at a price equal to closing price of the shares on the CSE on January 31, 2020. The options shall have a term of 10 years and vest in three equal tranches, on the first, second and third anniversaries of the date of grant, and (ii) awarded 375,000 RSUs to certain directors and officers of Dronelogics. RSUs were awarded to certain directors and officers of Dronelogics pursuant to the Company’s share compensation plan. The RSUs shall vest in three equal tranches, on the first, second and third anniversaries of the date of award.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

  

 
F-10

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

4. ACQUISITION (CONT’D)

 

The purchase price allocation (“PPA”) is as follows. The PPA determined at the Transaction date is preliminary and subject to change up to a period of one year from the Acquisition date upon finalization of fair value determination. The Company is in the process of identifying and determining the acquisition date fair value of any identifiable intangible assets acquired. In this provisional PPA, the excess of the consideration paid over the fair value of the identifiable assets (liabilities) acquired has been recognized as goodwill, which primarily consisted of the assembled workforce.

 

Number of shares of Draganfly Inc.

 

 

3,225,438

 

Fair value of common shares

 

$ 0.50

 

Fair value of shares of Draganfly Inc.

 

$ 1,612,719

 

Cash portion of purchase price

 

 

500,000

 

Net assets acquired

 

$ (196,397 )

Goodwill

 

$ 1,916,322

 

 

Provisional fair value of the identifiable assets acquired, net of liabilities

 

 

 

Cash

 

$ 42,593

 

Amounts receivable

 

 

98,852

 

Inventory

 

 

629,684

 

Prepaids and deposits

 

 

93,997

 

Other current assets

 

 

3,014

 

Equipment

 

 

54,946

 

Right-of-use assets

 

 

83,428

 

Accounts payable and accrued liabilities

 

 

(222,766 )

Customer deposits

 

 

(245,959 )

Loans

 

 

(245,752 )

Other current liabilities

 

 

(8,437 )

Lease liabilities

 

 

(87,203 )

 

 

$ 196,397

 

  

5. CASH AND CASH EQUIVALENTS

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Cash held in banks

 

$ 1,353,142

 

 

$ 2,429,375

 

Guaranteed investment certificate

 

 

142,187

 

 

 

-

 

 

 

$ 1,495,329

 

 

$ 2,429,375

 

 

On March 27, 2020, the Company purchased $142,000 in a guaranteed investment certificate (“GIC”) to secure its credit cards. The terms of the GIC are for 1 year at a rate of 0.50% per annum. During the six months ended June 30, 2020, the Company accrued interest of $187 on this GIC.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-11

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

6. AMOUNTS RECEIVABLE

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Trade accounts receivable

 

$ 167,580

 

 

$ 169,810

 

GST input tax credits

 

 

-

 

 

 

54,885

 

 

 

$ 167,580

 

 

$ 224,695

 

 

7. INVENTORY

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Finished goods

 

$ 955,893

 

 

$ -

 

Parts

 

 

79,436

 

 

 

48,563

 

 

 

$ 1,035,329

 

 

$ 48,563

 

 

During the six months ended June 30, 2020, the Company recorded a provision of $22,393 for its obsolete and slow-moving inventory.

 

During the six months ended June 30, 2020, $445,958 (2019: $49,070) of inventory was sold and recognized in cost of sales.

 

8. PREPAID EXPENSES AND DEPOSITS

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Insurance

 

$ 5,348

 

 

$ 35,703

 

Prepaid marketing services

 

 

68,858

 

 

 

227,459

 

Prepaid rent

 

 

3,583

 

 

 

-

 

Prepaid subscriptions

 

 

1,310

 

 

 

1,583

 

WCB Premiums

 

 

-

 

 

 

916

 

Deposits

 

 

126,313

 

 

 

6,969

 

 

 

$ 205,412

 

 

$ 272,630

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-12

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

9. EQUIPMENT

 

 

 

Computer Equipment

 

 

Furniture and Equipment

 

 

Leasehold Improvements

 

 

Software

 

 

Vehicles

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$ 163,275

 

 

$ 181,362

 

 

$ -

 

 

$ 84,340

 

 

$ -

 

 

$ 428,977

 

Additions

 

 

-

 

 

 

87,785

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87,785

 

Disposals

 

 

(1,056 )

 

 

(31,647 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32,703 )

Impairment

 

 

(155,219 )

 

 

(95,327 )

 

 

-

 

 

 

(54,373 )

 

 

-

 

 

 

(304,919 )

Balance at December 31, 2019

 

$ 7,000

 

 

$ 142,173

 

 

$ -

 

 

$ 29,967

 

 

$ -

 

 

$ 179,140

 

Assets acquired in the Acquisition

 

 

35,991

 

 

 

16,199

 

 

 

12,367

 

 

 

-

 

 

 

32,636

 

 

 

97,193

 

Balance at June 30, 2020

 

$ 42,991

 

 

$ 158,372

 

 

$ 12,367

 

 

$ 29,967

 

 

$ 32,636

 

 

$ 276,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$ 150,026

 

 

$ 153,999

 

 

$ -

 

 

$ 69,774

 

 

$ -

 

 

$ 373,799

 

Charge for the period

 

 

103

 

 

 

7,028

 

 

 

-

 

 

 

4,574

 

 

 

-

 

 

 

11,705

 

Eliminated on disposal

 

 

(1,654 )

 

 

(26,770 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(28,424 )

Impairment

 

 

(141,714 )

 

 

(96,313 )

 

 

-

 

 

 

(55,054 )

 

 

-

 

 

 

(293,081 )

Balance at December 31, 2019

 

$ 6,761

 

 

$ 37,944

 

 

$ -

 

 

$ 19,294

 

 

$ -

 

 

$ 63,999

 

Depreciation acquired in the Acquisition

 

 

20,622

 

 

 

8,626

 

 

 

8,015

 

 

 

-

 

 

 

4,984

 

 

 

42,247

 

Charge for the period

 

 

1,425

 

 

 

8,483

 

 

 

805

 

 

 

1,601

 

 

 

1,465

 

 

 

13,779

 

Balance at June 30, 2020

 

$ 28,808

 

 

$ 55,053

 

 

$ 8,820

 

 

$ 20,895

 

 

$ 6,449

 

 

$ 120,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

$ 239

 

 

$ 104,229

 

 

$ -

 

 

$ 10,673

 

 

$ -

 

 

$ 115,141

 

June 30, 2020

 

$ 14,183

 

 

$ 103,319

 

 

$ 3,547

 

 

$ 9,072

 

 

$ 26,187

 

 

$ 156,308

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-13

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

10. INTELLECTUAL PROPERTY

 

 

 

Total

 

Cost

 

 

 

Balance at January 1, 2019

 

$ 71,805

 

Impairment

 

 

(29,874 )

Balance at December 31, 2019

 

$ 41,931

 

Balance at June 30, 2020

 

$ 41,931

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

Balance at January 1, 2019

 

$ 59,896

 

Charge for the period

 

 

8,386

 

Impairment

 

 

(27,736 )

Balance at December 31, 2019

 

$ 40,546

 

Charge for the period

 

 

1,385

 

Balance at June 30, 2020

 

$ 41,931

 

 

 

 

 

 

Net book value:

 

 

 

 

December 31, 2019

 

$ 1,385

 

June 30, 2020

 

$ -

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-14

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

11. RIGHT OF USE ASSETS

 

 

 

Total

 

Cost

 

 

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ 131,634

 

Lease modification

 

 

27,905

 

Balance at December 31, 2019

 

$ 159,539

 

Leases acquired in the Acquisition

 

 

83,428

 

Balance at June 30, 2020

 

$ 242,967

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ -

 

Charge for the period

 

 

29,545

 

Balance at December 31, 2019

 

$ 29,545

 

Charge for the period

 

 

25,376

 

Balance at June 30, 2020

 

$ 54,921

 

 

 

 

 

 

Net book value:

 

 

 

 

December 31, 2019

 

$ 129,994

 

June 30, 2020

 

$ 188,046

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-15

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

12. LEASE LIABILITY

 

 

 

Total

 

Balance at January 1, 2019, on adoption of IFRS 16

 

$ 131,634

 

Interest expense

 

 

14,534

 

Lease payments

 

 

(38,000 )

Lease modification

 

 

27,905

 

Balance at December 31, 2019

 

$ 136,073

 

Leases acquired in the Acquisition

 

 

87,203

 

Interest expense

 

 

8,864

 

Lease payments

 

 

(31,610 )

Balance at June 30, 2020

 

 

200,530

 

 

 

 

 

 

Which consists of:

 

 

 

 

Current lease liability

 

$ 103,663

 

Non-current lease liability

 

 

96,867

 

Balance at June 30, 2020

 

$ 200,530

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-16

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

13. TRADE PAYABLES AND ACCRUED LIABILITIES

 

 

 

June 30,

2020

 

 

December 31, 

2019

 

Trade accounts payable

 

$ 737,984

 

 

$ 688,309

 

Accrued liabilities

 

 

99,636

 

 

 

162,658

 

Due to related parties (Note 17)

 

 

-

 

 

 

9,681

 

Government grant payable (Note 16)

 

 

33,709

 

 

 

33,709

 

GST/HST Payable

 

 

56,661

 

 

 

-

 

 

 

$ 927,990

 

 

$ 894,357

 

 

14. CUSTOMER DEPOSITS

 

At times, the Company’s subsidiary, Dronelogics, may take a customer deposit as it orders specific items in. These amounts are held and applied against the final purchase.

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Customer deposits

 

$ 51,524

 

 

$ -

 

 

15. NOTES PAYABLE

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Opening balance

 

$ -

 

 

$ 844,304

 

Issuance of notes payable

 

 

60,000

 

 

 

1,137,978

 

Repayment of notes payable

 

 

-

 

 

 

(1,036,336 )

Settlement of notes payable

 

 

-

 

 

 

(62,000 )

Foreign exchange

 

 

-

 

 

 

(22,366 )

Interest accrued

 

 

1,007

 

 

 

101,689

 

Eliminated on consolidation

 

 

-

 

 

 

(963,269 )

Ending balance

 

$ 61,007

 

 

$ -

 

 

 

 

Start Date

 

Maturity Date

 

Rate

 

 

Principal

 

 

Interest

 

 

Total

 

Note 1

 

2020-04-30

 

2021-04-29

 

 

10 %

 

$ 60,000

 

 

$ 1,007

 

 

$ 61,007

 

Total

 

 

 

 

 

 

 

 

 

$ 60,000

 

 

$ 1,007

 

 

$ 61,007

 

 

Note 1 was issued in lieu of cash as a finder’s fee for the acquisition of Dronelogics. It bears an interest rate of 10% per annum, compounded monthly, and is unsecured.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-17

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

16. LOANS

 

With the acquisition of Dronelogics, the Company took ownership of two loans held by the subsidiary.

 

 

 

Start Date

 

Maturity Date

 

Rate

 

 

Principal

 

 

Interest

 

 

Total

 

CEBA

 

2020-05-19

 

2022-12-31

 

 

0 %

 

$ 25,000

 

 

$ -

 

 

$ 25,000

 

Vehicle loan

 

2019-08-30

 

2024-09-11

 

 

6.99 %

 

 

24,080

 

 

 

4,588

 

 

 

28,668

 

Total

 

 

 

 

 

 

 

 

 

$ 49,080

 

 

$ 4,588

 

 

$ 53,668

 

 

On May 19, 2020, Dronelogics received a Canada Emergency Business Account (CEBA) loan of $40,000, of which $15,000 has been repaid. This loan is currently interest-free and 25% of the loan, up to $10,000, is forgivable if the loan is repaid on or before December 31, 2022. If the loan is not repaid by that date, the loan can be converted to a three-year term loan at an interest rate of 5%.

 

On August 30, 2019, Dronelogics entered into a loan agreement to purchase a vehicle. Interest of 6.99% was calculated on the principal amount of $28,330 and the aggregate amount of $33,727 was borrowed. Starting October 11, 2019, monthly payments of $562 will be made for the next 60 months.

 

17. SHARE CAPITAL

 

Authorized share capital

Unlimited number of common shares without par value.

 

Issued share capital

During the six months ended June 30, 2020,

 

 

-

On February 18, 2020, the Company issued 120,000 common shares for the exercise of warrants for $60,000.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-18

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

 

-

On February 25, 2020, the Company issued 100,000 common shares for the exercise of warrants for $50,000.

 

-

On March 6, 2020, the Company issued 1,051,600 common shares for the exercise of warrants for $105,160.

 

-

On March 20, 2020, the Company issued 365,000 common shares for the exercise of warrants for $36,500.

 

-

On March 26, 2020, the Company issued 1,474,200 common shares for the exercise of warrants for $147,420.

 

-

On April 8, 2020, the Company issued 609,200 common shares for the exercise warrants for $60,920.

 

-

On April 16, 2020, the Company issued 630,000 common shares for the exercise warrants for $115,000.

 

-

On April 30, 2020, the Company issued 3,225,438 common shares for the acquisition of Dronelogics and an additional 200,000 common shares as finder’s fees.

 

-

On May 27, 2020, the Company issued 60,000 common shares for the exercise warrants for $30,000.

 

-

On June 23, 2020, the Company issued 228,000 common shares for the exercise warrants for $114,000.

 

During the six months ended June 30, 2019, no common shares were issued.

 

Stock Options

 

The Company has adopted an incentive share compensation plan, which provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the CSE requirements, grant to directors, officers, employees, and technical consultants to the Company, non-transferable stock options to purchase common shares. The total number of common shares reserved and available for grant and issuance pursuant to this plan shall not exceed 20% (in the aggregate) of the issued and outstanding common shares from time to time. The number of options awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.

 

As at June 30, 2020, the Company had the following options outstanding and exercisable:

 

Grant Date

 

Expiry Date

 

Exercise Price

 

 

Remaining Contractual Life (years)

 

 

Number of Options Outstanding

 

 

Number of Options Exercisable

 

October 30, 2019

 

October 30, 2029

 

$ 0.50

 

 

 

9.34

 

 

 

3,041,666

 

 

 

1,024,992

 

November 19, 2019

 

November 19, 2029

 

$ 0.50

 

 

 

9.39

 

 

 

650,000

 

 

 

283,333

 

April 30, 2020

 

April 30, 2030

 

$ 0.66

 

 

 

9.84

 

 

 

1,045,000

 

 

 

324,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,736,666

 

 

 

1,633,324

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-19

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

17. SHARE CAPITAL (CONT’D)

 

 

 

Number of

Options

 

 

Weighted Average Exercise Price

 

Outstanding, December 31, 2018

 

 

-

 

 

$ -

 

Granted

 

 

3,725,000

 

 

 

0.50

 

Outstanding, December 31, 2019

 

 

3,725,000

 

 

$ 0.50

 

Forfeited

 

 

(33,334 )

 

 

0.50

 

Granted

 

 

1,045,000

 

 

 

0.66

 

Outstanding, June 30, 2020

 

 

4,736,666

 

 

$ 0.53

 

 

During the six months ended June 30, 2020,

 

 

-

The Company granted 445,000 options to employees of the newly acquired subsidiary, Dronelogics. Each option is exercisable at $0.50 per share for a period of 10 years from the grant date.

 

-

The Company granted 600,000 options to advisors of the Company. Each option is exercisable at $0.77 per share for a period of 10 years from the grant date.

 

During the year ended December 31, 2019,

 

 

-

The Company granted 2,925,000 options to employees. Each option is exercisable at $0.50 per share for a period of 10 years from the grant date.

 

-

The Company issued 800,000 options to consultants. Each option is exercisable at $0.50 per share for a period of 10 years from the grant date.

 

During the six months ended June 30, 2020, the Company recorded share-based payment expense of $832,591 (2019: $nil) related to the expense of stock options granted during the year ended December 31, 2019, over their vesting period. The weighted average grant date fair value of options granted during the year ended December 31, 2019 was $0.46 per option.

 

Restricted Share Units

 

The Company has adopted an incentive share compensation plan, which provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the Exchange requirements, grant to directors, officers, employees, and technical consultants to the Company, restricted stock units (RSUs). The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion. RSUs will have a 3-year vesting period following the award date. The total number of common shares reserved and available for grant and issuance pursuant to this plan, and the total number of Restricted Share Units that may be awarded pursuant to this plan, shall not exceed 20% (in the aggregate) of the issued and outstanding common shares from time to time.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-20

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

17. SHARE CAPITAL (CONT’D)

 

As at June 30, 2020, the Company had the following RSUs outstanding:

 

Grant Date

 

Number of RSUs Outstanding

 

October 30, 2019

 

 

2,875,000

 

November 19, 2019

 

 

250,000

 

April 30, 2020

 

 

375,000

 

 

 

 

3,500,000

 

 

During the six months ended June 30, 2020, the Company granted 375,000 RSUs to employees of the newly acquired subsidiary of the Company, Dronelogics, with each RSU exercisable into one common share of the Company or the cash equivalent thereof upon the vesting conditions being met for a period of three years from the grant date.

 

During the year ended December 31, 2019, the Company granted 3,175,000 RSUs to employees and consultants of the Company with each RSU exercisable into one common share of the Company or the cash equivalent thereof upon the vesting conditions being met for a period of three years from the grant date.

 

During the six months ended June 30, 2020, the Company recorded share-based payment expense of $486,470 in stock-based compensation for RSUs, based on the fair values of RSUs granted which were calculated using the closing price of the Company’s stock on the day prior to grant.

 

Warrants

 

 

 

Number of Warrants

 

 

Weighted Average Exercise Price

 

Outstanding, December 31, 2018

 

 

770,000

 

 

$ 0.27

 

Warrants of the Company at time of Amalgamation (Note 3)

 

 

4,000,000

 

 

 

0.10

 

Expired

 

 

(453,090 )

 

 

0.03

 

Exercised

 

 

(316,940 )

 

 

0.03

 

Issued

 

 

14,051,499

 

 

 

0.50

 

Outstanding, December 31, 2019

 

 

18,051,499

 

 

$ 0.41

 

Exercised

 

 

(4,638,000 )

 

 

0.15

 

Outstanding, June 30, 2020

 

 

13,413,499

 

 

$ 0.50

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-21

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

As at June 30, 2020, the Company had the following warrants outstanding:

 

Date issued

 

Expiry date

 

Exercise price

 

 

Number of warrants outstanding

 

November 5, 2019

 

November 5, 2020

 

$ 0.50

 

 

 

13,413,499

 

 

 

 

 

 

 

 

 

 

13,413,499

 

 

The weighted average remaining contractual life of warrants outstanding as of June 30, 2020 was 0.35 years (December 31, 2019 - 0.84 years).

 

18. REVENUE

 

The Company sub-classifies revenue within the following components: product revenue and consulting revenue. Product revenue comprises of sales of internally assembled multi-rotor helicopters, industrial aerial video systems, civilian small unmanned aerial systems or vehicles, and wireless video systems. Consulting revenue consists of fees charged for custom engineering and training and simulation consulting.

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Product sales

 

$ 734,440

 

 

$ 41,829

 

 

$ 756,796

 

 

$ 93,604

 

Consulting

 

 

192,100

 

 

 

247,906

 

 

 

666,801

 

 

 

344,360

 

 

 

$ 926,540

 

 

$ 289,735

 

 

$ 1,423,597

 

 

$ 437,964

 

 

The Company operates in an international market within one reportable industry segment. Geographic revenue segmentation is as follows:

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Canada

 

$ 776,567

 

 

$ 53,565

 

 

$ 784,498

 

 

$ 89,194

 

United States

 

 

149,973

 

 

 

235,792

 

 

 

639,099

 

 

 

348,392

 

International

 

 

-

 

 

 

378

 

 

 

-

 

 

 

378

 

 

 

$ 926,540

 

 

$ 289,735

 

 

$ 1,423,597

 

 

$ 437,964

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-22

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

18. REVENUE (CONT’D)

 

The Company derives significant revenues from certain customers, for the six months ended June 30, 2020 one customer provided at 33% of total revenues and for the six months ended June 30, 2019, three customers provided at 89% of total revenues.

 

19. GOVERNMENT ASSISTANCE

 

In February 2016, the Company and an Alberta-based government funded not-for-profit organization (the “Organization”) entered into a funding agreement, whereby the Organization would fund 50% of the total costs, up to $375,000 to the Company for the development of a new product. During the year ended December 31, 2016, the Company received $75,000 in funding. On February 28, 2017, the Company and the Organization entered into a repayment agreement, where the Company would refund and repay a portion of the Organization’s initial funding. The repayment agreement set out the terms and conditions upon which the Company was to pay $41,292 over a 12-month repayment plan. In addition, the Company will pay the Organization $33,709 if the Company ever sells a product that the Organization’s funding contributed to. During the year ended December 31, 2019, the final repayment of $13,764 was made and the contingent balance of $33,709 remains in government grants payable.

 

20. RELATED PARTY TRANSACTIONS

 

Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company's Board of Directors and corporate officers.

 

Trade payables and accrued liabilities:

 

On Aug 1, 2019, the Company entered in a business services agreement (the “Agreement”) with Business Instincts Group (“BIG”), a company controlled by Cameron Chell, CEO and director, to provide: corporate development and governance, strategic facilitation and management, general business services, office space, corporate business development video content, website redesign and management, and online visibility management. The costs of all charges are based on the fees set in the Agreement and are settled on a monthly basis. The Company records these charges under Office and Miscellaneous. For the six months ended June 30, 2020, the company incurred fees of $113,000 compared to $nil in 2019. As at June 30, 2020, the Company was indebted to this company in the amount of $nil (December 31, 2019 - $nil).

 

As at June 30, 2020, the Company had $nil (December 31, 2019 – $9,681) payable to related parties outstanding that were included in accounts payable. The balances are unsecured, non-interest bearing, and due on demand.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-23

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

20. RELATED PARTY TRANSACTIONS (CONT’D)

 

Key management compensation

 

Key management includes the Company’s directors and members of the executive management team. Compensation awarded to key management for the three and six months ended June 30, 2020 and 2019 included:

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Management fees paid to a company controlled by CEO and director

 

$ 42,650

 

 

$ -

 

 

$ 113,000

 

 

$ -

 

Management fees paid to a company controlled by a former director

 

 

45,000

 

 

 

-

 

 

 

75,000

 

 

 

-

 

Salaries

 

 

78,984

 

 

 

33,923

 

 

 

160,066

 

 

 

73,431

 

Salaries paid to the former owner of the Company

 

 

29,631

 

 

 

43,006

 

 

 

63,046

 

 

 

82,514

 

Share-based payments

 

 

367,798

 

 

 

-

 

 

 

639,439

 

 

 

-

 

 

 

$ 579,063

 

 

$ 76,929

 

 

$ 1,050,551

 

 

$ 125,945

 

 

21. FINANCE AND OTHER COSTS

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Accretion expense

 

$ -

 

 

$ -

 

 

$ -

 

 

$ 7,957

 

Interest expense for notes payable

 

 

1,007

 

 

 

28,238

 

 

 

1,007

 

 

 

40,036

 

Interest on trade payables and bank charges

 

 

5,844

 

 

 

22,311

 

 

 

9,850

 

 

 

43,815

 

 

 

$ 6,851

 

 

$ 50,549

 

 

$ 10,857

 

 

$ 91,808

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-24

Table of Contents

 

Draganfly Inc.

Condensed Consolidated Interim Statements of Cash Flows - Unaudited

Expressed in Canadian Dollars

 

22. GAIN ON SETTLEMENT OF DEBT

 

During the six months ended June 30, 2020, as a result of the transactions relating to the private placement and ensuing debt repayments, a gain of $67,493 was recognized on the settlement of outstanding debt.

 

23. OTHER INCOME

 

The Company had previously written off an investment in a UK-based company. On April 27, 2020, this company was sold and the Company received US$709,544 and an estimated US$145,294 will be received in 18 months.

 

24. SUBSEQUENT EVENT

 

Subsequent to June 30, 2020, on July 3, 2020, the Company issued 1,000,000 options to officers of the Company. An officer received 500,000 options that vest: 1/3 on the grant date, 1/3 on the first anniversary, and 1/3 on the second anniversary. The options have an exercise price of $0.64 per option and expire on July 3, 2025. An officer received 500,000 options that vest in 9 months from the grant date provided that the officer is still a member of the management team of the Company. The options have an exercise price of $0.64 per option and expire on July 3, 2025.

 

Subsequent to June 30, 2020, on September 28, 2020, the Company was qualified to offer up to 35,000,000 units (the “Units”) consisting of up to 35,000,000 Common Shares and up to 35,000,000 Warrants (each as defined below) and offering up to 35,000,000 Common Shares underlying the Warrants (the “Maximum Offering”) of the Company, to be sold in a Regulation A Offering Circular under the securities act of 1933 (the “Offering”).

 

The Company’s Common Shares began trading on the Canadian Securities Exchange (“CSE”) in Canada under the symbol “DFLY” on November 5, 2019 and the OTCQB Venture Market of the OTC Markets (“OTCQB”) under the symbol “DFLYF” on January 9, 2020. The closing price of the Common Shares on September 16, 2020, being the last trading day before the date of this Offering Circular was US$0.49 on the CSE (the “Closing Price”). The initial public offering price for each Unit is US$0.47 (the “Unit Price”), which is comprised of the Closing Price plus a 5% discount. Each Unit is comprised of one common share in the capital of the Company, with no par value (a “Common Share”) and one Common Share purchase warrant (each whole warrant, a “Warrant” and collectively, the “Warrants”) to purchase one additional Common Share (a “Warrant Share”). One Warrant is required to purchase one additional Warrant Share at an exercise price of US$0.71 per Warrant, which includes a 50% increase in premium to the Unit Price, subject to certain adjustments. The Warrants are exercisable immediately and terminating on the date that is the twenty-four (24) month anniversary of issuance of a respective purchaser’s Units in the Offering (the “Closing Date”). The Units are being offered on a “best efforts” basis. All dollar amounts are expressed in United States currency, unless otherwise indicated, that Canadian currency is used.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
F-25

 

 

Item 4. Exhibits

 

Exhibit No.

 

Description

 

 

 

EX1A-2.1#

 

Notice of Articles of Draganfly Inc., dated November 4, 2019.

 

 

 

EX1A-2.2#

 

Articles of Drone Acquisition Corp., dated June 1, 2018.

 

 

 

EX1A-2.3#

 

Certificate of Incorporation of Drone Acquisition Corp., dated June 1, 2018.

 

 

 

EX1A-2.4#

 

Certificate of Change of Name from Drone Acquisition Corp. to Draganfly Inc., dated August 15, 2019.

 

 

 

EX1A-4.1#

 

Form of Subscription Agreement.

 

 

 

EX1A-4.2#

 

Form of Common Share Purchase Warrant.

 

 

 

EX1A-4.3#

 

Form of Indemnity Agreement.

 

 

 

EX1A-6.1#

 

Independent Consulting Agreement, dated October 1, 2019, between Draganfly Inc., 1502372 Alberta Ltd., and Cameron Chell.

 

 

 

EX1A-6.2#

 

Employment Agreement, dated October 21, 2019, between Draganfly Innovations Inc. and Patrick Imbasciani.

 

 

 

EX1A-6.3#

 

Share Purchase Agreement, dated January 15, 2020, between Draganfly Inc., Dronelogics Systems Inc., and each person identified as a “Seller” in Schedule A thereto.

 

 

 

EXA1-6.4#

 

Business Combination Agreement, dated January 31, 2019, between Drone Acquisition Corp., Draganfly Innovations Inc., and 1187607 B.C. Ltd.

 

 

 

EX1A-6.5#

 

Broker Dealer Agreement, dated June 10, 2020, between Draganfly Inc. and Dalmore Group, LLC.

 

 

 

EX1A-6.6#

 

Share Compensation Plan of Draganfly Inc., including Form of Stock Option Agreement and Form of Restricted Share Agreement.

 

 

 

EX1A-6.7#

 

Employment Offer Letter, dated June 14, 2020, addressed to John Bagocius.

 

 

 

EX1A-10.1#

 

Power of Attorney

 

 

 

EX1A-11.1#

 

Consent of Dale Matheson Carr-Hilton Labonte LLP (Auditors) (Draganfly Inc.).

 

 

 

EX1A-11.2#

 

Consent of Dale Matheson Carr-Hilton Labonte LLP (Auditors) (Dronelogics Systems Inc.).

 

 

 

EX1A-14.1#

 

Appointment of Agent for Service of Process.

___________ 

#

Filed as an exhibit to the Regulation A Offering Statement on Form 1-A initially filed with the United States Securities and Exchange Commission (Commission File No. 024-11239) on June 16, 2020, as amended on August 7, August 20, and September 18, 2020, qualified on September 25, 2020, and incorporated herein by reference.

 

 

13

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer had duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Draganfly Inc.

 

 

 

 

 

By:

/s/ Cameron Chell

 

 

Name:

Cameron Chell

 

 

Title:

Chief Executive Officer

 

 

 

 

 

 

Date:

October 13, 2020

 

 

 

Pursuant to the requirements of Regulation A, this report has been signed below by the following persons on behalf of the issuer and in the capacities and on the dates indicated.

 

 

/s/ Cameron Chell

 

Date: October 13, 2020

 

Name:

Cameron Chell

 

 

 

Title:

Chief Executive Officer

 

 

 

 

 

 

 

 

 

/s/ Paul Sun

 

Date: October 13, 2020

 

Name:

Paul Sun

 

 

 

Title:

Chief Financial Officer

 

 

 

 

 

14