UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 31, 2019
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _________
Commission file number 333-217412
JAKROO INC.
(Exact name of registrant as specified in its charter)
Nevada | 81-1565811 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
5906 Stoneridge Mall Road Pleasanton, CA 94588 |
(Address of principal executive offices, including zip code) |
(800) 485-7067 |
(Registrant’s telephone number, including area code)
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
[ ] | Large accelerated filer | [ ] | Accelerated filer |
[ ] | Non-accelerated filer | [X] | Smaller reporting company |
[X] | Emerging growth company |
If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Securities registered pursuant to Section 12(b) of the Act: None.
As of May 13, 2019, the registrant had 31,777,110 shares of common stock outstanding.
JAKROO INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019
TABLE OF CONTENT
Jakroo Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)
March 31, 2019 |
December 31, 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,996,465 | $ | 1,799,132 | ||||
Accounts receivable | 112,392 | 60,151 | ||||||
Inventories | 1,748,022 | 1,859,669 | ||||||
Prepaid expenses and other current assets | 265,644 | 329,414 | ||||||
Total current assets | 4,122,523 | 4,048,366 | ||||||
Property and equipment, net | 3,178,099 | 3,136,902 | ||||||
Right-of-use assets – operating leases | 808,333 | - | ||||||
TOTAL ASSETS | $ | 8,108,955 | $ | 7,185,268 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 396,045 | $ | 462,717 | ||||
Due to related parties | - | 36,426 | ||||||
Advance from customers | 223,362 | 122,597 | ||||||
Mortgage payable – current portion | 73,221 | 72,697 | ||||||
Operating lease liabilities – current portion | 148,838 | - | ||||||
Other current liabilities | 151,576 | 199,675 | ||||||
Total current liabilities | 993,042 | 894,112 | ||||||
Mortgage payable | 1,799,698 | 1,818,379 | ||||||
Operating lease liabilities | 644,925 | - | ||||||
Total liabilities | 3,437,665 | 2,712,491 | ||||||
Stockholders’ equity: | ||||||||
Jakroo Inc. Stockholders’ equity | ||||||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized; None issued and outstanding | - | - | ||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 31,777,110 and 31,488,650 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | 31,777 | 31,489 | ||||||
Additional paid in capital | 1,031,717 | 855,938 | ||||||
Statutory reserve | 136,652 | 136,652 | ||||||
Retained earnings | 3,315,477 | 3,358,766 | ||||||
Accumulated other comprehensive loss | (261,841 | ) | (326,648 | ) | ||||
Total Jakroo Inc. Stockholders’ equity | 4,253,782 | 4,056,197 | ||||||
Non-controlling interests | 417,508 | 416,580 | ||||||
Total Stockholders’ Equity | 4,671,290 | 4,472,777 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 8,108,955 | $ | 7,185,268 |
The accompanying Notes are an integral part of these consolidated financial statements
1 |
Jakroo Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited )
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenues | $ | 2,471,632 | $ | 2,662,197 | ||||
Cost of revenues | 1,150,326 | 1,273,441 | ||||||
Gross profit | 1,321,306 | 1,388,756 | ||||||
Selling, general and administrative expense | 1,337,165 | 1,353,595 | ||||||
Income (loss) from operations | (15,859 | ) | 35,161 | |||||
Interest expense, net of interest income | (17,991 | ) | (18,977 | ) | ||||
Income (loss) before income taxes | (33,850 | ) | 16,184 | |||||
Income tax provision | 15,710 | 5,949 | ||||||
NET INCOME (LOSS) | (49,560 | ) | 10,235 | |||||
Less: Income (loss) attributable to non-controlling interest | (6,271 | ) | 5,086 | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO JAKROO INC. | (43,289 | ) | 5,149 | |||||
OTHER COMPREHENSIVE INCOME: | ||||||||
Foreign currency translation adjustment | 72,006 | 127,879 | ||||||
COMPREHENSIVE INCOME | 22,446 | 138,114 | ||||||
Less: Comprehensive income attributable to non-controlling interest | 928 | 17,873 | ||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO JAKROO INC. | $ | 21,518 | $ | 120,241 | ||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – BASIC | 31,642,495 | 31,288,650 | ||||||
EARNING (LOSS) PER SHARE – BASIC | $ | (0.00 | ) | $ | 0.00 | |||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – DILUTED | 31,642,495 | 32,499,210 | ||||||
EARNING (LOSS) PER SHARE – DILUTED | $ | (0.00 | ) | $ | 0.00 |
The accompanying Notes are an integral part of these consolidated financial statements.
2 |
Consolidated Statements of Stockholders’ Equity (Unaudited)
Jakroo Inc. Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Common Stock | Accumulated | |||||||||||||||||||||||||||||||||||
Shares | Amount | Additional Paid in Capital | Statutory Reserve | Retained Earnings | Other Comprehensive Income/(loss) | Total | Non-controlling Interest |
Total
Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance as of December 31, 2018 | 31,488,650 | $ | 31,489 | $ | 855,938 | $ | 136,652 | $ | 3,358,766 | $ | (326,648 | ) | $ | 4,056,197 | $ | 416,580 | $ | 4,472,777 | ||||||||||||||||||
Issuance of common stock for cash | 288,460 | 288 | 149,711 | 149,999 | 149,999 | |||||||||||||||||||||||||||||||
Share-based compensation | 26,068 | 26,068 | 26,068 | |||||||||||||||||||||||||||||||||
Net loss | (43,289 | ) | (43,289 | ) | (6,271 | ) | (49,560 | ) | ||||||||||||||||||||||||||||
Foreign currency translation adjustment | 64,807 | 64,807 | 7,199 | 72,006 | ||||||||||||||||||||||||||||||||
Balance as of March 31, 2019 | 31,777,110 | $ | 31,777 | $ | 1,031,717 | $ | 136,652 | $ | 3,315,477 | $ | (261,841 | ) | $ | 4,253,782 | $ | 417,508 | $ | 4,671,290 |
Jakroo Inc. Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Common Stock | Accumulated | |||||||||||||||||||||||||||||||||||
Shares | Amount | Additional Paid in Capital | Statutory Reserve | Retained Earnings | Other Comprehensive Income/(loss) | Total | Non-controlling Interest |
Total
Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance as of December 31, 2017 | 31,288,650 | $ | 31,289 | $ | 693,352 | $ | 136,652 | $ | 3,023,173 | $ | (126,596 | ) | $ | 3,757,870 | $ | 347,258 | $ | 4,105,128 | ||||||||||||||||||
Contribution from non-controlling interest | - | 34,287 | 34,287 | |||||||||||||||||||||||||||||||||
Share-based compensation | 27,806 | 27,806 | 27,806 | |||||||||||||||||||||||||||||||||
Net income | 5,149 | 5,149 | 5,086 | 10,235 | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | 115,092 | 115,092 | 12,787 | 127,879 | ||||||||||||||||||||||||||||||||
Balance as of Marc h 31, 2018 | 31,288,650 | $ | 31,289 | $ | 721,158 | $ | 136,652 | $ | 3,028,322 | $ | (11,504 | ) | $ | 3,905,917 | $ | 399,418 | $ | 4,305,335 |
The accompanying Notes are an integral part of these consolidated financial statements
3 |
Jakroo Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, 2019 |
Three Months Ended March 31, 2018 |
|||||||
Cash Flows From Operating Activities: | ||||||||
Net income (loss) | $ | (49,560 | ) | $ | 10,235 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities | ||||||||
Depreciation | 48,778 | 38,593 | ||||||
Loss on disposal of property and equipment | 123 | - | ||||||
Share based compensation | 26,068 | 27,806 | ||||||
Deferred taxes | - | 1,489 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (52,352 | ) | (24,712 | ) | ||||
Inventories | 148,837 | 282,376 | ||||||
Prepaid expenses and other current assets | 54,628 | 111,034 | ||||||
Accounts payable | (73,747 | ) | 123,634 | |||||
Advance from customers | 100,057 | (384,158 | ) | |||||
Other current liabilities | (58,797 | ) | (101,162 | ) | ||||
Income tax payable | 6,773 | (42,574 | ) | |||||
Net cash provided by operating activities | 150,808 | 42,561 | ||||||
Cash Flows from Investing Activities: | ||||||||
Acquisition of property and equipment | (83,531 | ) | (7,935 | ) | ||||
Net cash used in investing activities | (83,531 | ) | (7,935 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Payment to related parties | (37,055 | ) | - | |||||
Repayment of mortgage loan | (18,157 | ) | (17,464 | ) | ||||
Proceeds from issuance of common stock | 149,999 | - | ||||||
Net cash provided by (used in) financing activities | 94,787 | (17,464 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 35,269 | 79,287 | ||||||
Net increase in cash and cash equivalents | 197,333 | 96,449 | ||||||
Cash and cash equivalents, beginning of period | 1,799,132 | 2,350,930 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 1,996,465 | $ | 2,447,379 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the periods for : | ||||||||
Income taxes | $ | 8,794 | $ | 46,881 | ||||
Interest | $ | 18,666 | $ | 19,360 | ||||
Non-cash investing and financing activities | ||||||||
Non-controlling interest contribution of intangible assets | $ | - | $ | 34,287 |
The accompanying Notes are an integral part of these consolidated financial statement.
4 |
Jakroo Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
(unaudited)
1. Description of business
Jakroo Inc. and its subsidiaries, which are controlled through a series of variable interest agreements, design, manufacture and sell customized technical endurance apparel for the cycling, triathlon, running and Nordic skiing markets. Jakroo Inc. and its consolidated subsidiaries and variable interest entities (“VIE”) are referred to collectively herein as the “Company.”
In February 2018, the Company and an individual investor founded Designlab.ai Corp., a California corporation (“Designlab”), which primarily focuses on research and development of automation processes in designing and manufacturing customized technical endurance apparel by using current artificial intelligence technologies. The Company owns 70% of Designlab’s common stock by investing $80,000 while the individual investor owns 30% of Designlab’s common stock by contributing technical know-how in artificial intelligence.
2. Basis of Presentation and Summary of Significant Accounting Policies.
Basis of Presentation and Consolidation
The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to the rules and regulations of the SEC. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2019 and the results of operations and cash flows for the periods ended March 31, 2019 and 2018. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the three months ended March 31, 2019 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year. The balance sheet on December 31, 2018 has been derived from the audited financial statements at that date. These unaudited financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2018 as included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on April 1, 2019.
The accompanying consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and include the accounts of the Company, its subsidiaries and entities controlled through VIE agreements. All intercompany balances and transactions have been eliminated in consolidation.
Certain amounts have been reclassified to conform to current year presentation.
Leases
In February 2016, the FASB established Topic 842, Leases, by issuing Accounting Standards Update (ASU) No. 2016-02, which requires lessees to recognize leases on balance sheet and disclose key information about the leasing arrangements. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize an ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months.
The new standard is effective for us on January 1, 2019, with early adoption permitted. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company adopted the new standard on January 1, 2019 and use the effective date as our date of initial application. Consequently, financial information is not provided for the dates and periods before January 1, 2019. The new standard provides a number of optional expedients in transition. The Company elected the package of practical expedients which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs.
The new standard has a material effect on our financial statements. The most significant effects are related to the recognition of new ROU assets and lease liabilities on our balance sheet for our real estate operating leases. The Company has historically entered into a number of lease arrangements under which we are the lessee. Specifically, we have office and manufacturing facilities under the real estate operating leases in China, Canada and Austria. All of these operating leases are under fixed rental payments with agreed annual increases.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issues by the Financial Accounting Standards Board or other standard bodies that may have an impact on the Company’s accounting and reporting. The Company believes that any recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.
5 |
3. Inventories
Inventories consisted of the following:
March 31, 2019 | December 31, 2018 | |||||||
Raw materials | $ | 1,014,516 | $ | 1,124,729 | ||||
Finished goods | 733,506 | 734,940 | ||||||
Total inventories | $ | 1,748,022 | $ | 1,859,669 |
4. Operating leases
As of March 31, 2019, the Company had four real estate operating leases for our office and manufacturing facilities under the terms from one year to ten years. The operating lease for our office facilities in China is an annual lease and the lessor is a related party. The Company made an accounting policy election not to recognize lease asset and liability for this lease after examining the criteria established for leases with related parties with 12 months or shorter. For all other three real estate operation leases, the Company adopted the new standard to recognize lease assets and liabilities.
As of March 31, 2019, the Company recognized additional operating liabilities of $793,763 and Right-of-use assets of $808,333 based on the present value of the remaining minimum rental payments under the current leasing standards for existing operating leases.
March 31, 2019 | ||||
Operating lease Right-of-use assets | $ | 808,333 | ||
Operating lease liabilities | ||||
Current portion of long-term debt | 148,838 | |||
Long-term debt | 644,925 | |||
Total operating lease liabilities | $ | 793,763 |
6 |
5. Mortgage payable
The Company entered into a mortgage loan from a bank in the principal amount of $2,040,000 on January 9, 2017, of which $51,000 is interest free and the balance of $1,989,000 bears an annual interest rate of 3.96%. The loan has a ten year term with monthly installments of $12,274 including interest. The final payment of approximately $1,224,000 including interest will be made on January 15, 2027. The mortgage loan is collateralized by the Company’s land and building in the United States.
Principal payments on mortgage payable are due as follows:
Year ending December 31: | ||||
2019 | $ | 54,540 | ||
2020 | 75,466 | |||
2021 | 78,757 | |||
2022 | 81,978 | |||
2023 | 85,330 | |||
Thereafter | 1,496,848 | |||
$ | 1,872,919 |
6. Equity Incentive Plan
On January 5, 2017, the Company’s Board of Directors (the “Board of Directors”) adopted the Jakroo Inc. 2016 Equity Incentive Plan (the “Plan”). The Plan was adopted to retain and provide incentives for employees, officers and directors, and to align stockholder and employee interests. The participants of the Plan include the Company’s employees who were previously determined by the Board of Directors.
On January 5, 2017, the Company signed stock option agreements with certain participants and granted options thereunder to purchase a total of 3,492,000 shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) to such participants. The vesting period of the stock options was four years starting from the date of grant. The exercise price is $0.17 per share. These options will expire ten years from the date of grant, subject to earlier termination as set forth in the Plan and the option agreement.
On August 16, 2017, the Company granted stock options under the Plan to two independent directors to purchase an aggregate of 480,000 shares of Common Stock at a price of $0.25 per share, which vested immediately. These options will be exercisable for a period of five years commencing six months from the date of grant on a cashless exercise basis.
On September 1, 2018, an employee of the Company voluntarily resigned her position. An option to purchase an aggregate of 436,500 shares was granted to the employee in January 2017. As of the last day of her employment, 218,250 shares were vested. The vested shares were not exercised by the employee during the period from September 1, 2018 to November 30, 2018. As of December 31, 2018, 218,250 shares were forfeited and the remaining 218,250 shares were cancelled.
In February 2019, the Company adopted an amendment to the Plan authorizing an increase in the number of authorized shares of the Common Stock under the Plan to 15,000,000 shares of Common Stock of the Company and updating certain provisions of the Plan to account for recent regulatory developments.
The Company assessed the fair value of the total granted stock options on the grant date using a Black-Scholes Stock Option Pricing Model. Significant assumptions used in calculating the fair value of options are as follows:
● | Expected volatility 54.00% ~ 68.58%; | |
● | Risk-free interest rate 0.83% ~ 1.24%; | |
● | Expected term (year) 4 ~ 5; | |
● | Exercise price $0.17 ~ $0.25. |
7 |
The estimated fair value of the total granted stock options on the grant date was $507,649, among which $56,509 was recorded in the expense of year 2017 and $451,140 is being amortized over 48 months period. Total amortization of stock-based compensation expense was $26,068 and $27,806 for the three months ended March 31, 2019 and 2018, respectively. For the three months ended March 31, 2019, the amortization of stock-based compensation expense was reduced for the forfeited shares proportionately.
A summary of the changes in stock options outstanding under the Plan is presented below:
Shares | Weighted Average Grant Date Fair Value | Weighted Average Exercise Price | Remaining Contractual Term | |||||||||||||
Options outstanding at December 31, 2017 | 3,972,000 | $ | 507,649 | $ | 0.18 | 3 | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Cancelled/Forfeited | (436,500 | ) | (56,392 | ) | 0.17 | - | ||||||||||
Expired | - | - | - | - | ||||||||||||
Options outstanding at December 31, 2018 | 3,535,500 | 451,257 | 0.18 | 2 | ||||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Cancelled/Forfeited | - | - | - | - | ||||||||||||
Expired | - | - | - | - | ||||||||||||
Options outstanding at March 31, 2019 | 3,535,500 | $ | 451,257 | $ | 0.18 | 1.75 |
A summary of the status of non-vested options is as follows:
Shares |
Weighted
Average Exercise Price |
|||||||
Non-vested at December 31, 2017 | 2,619,000 | $ | 0.17 | |||||
Granted | - | - | ||||||
Vested | (873,000 | ) | 0.17 | |||||
Forfeited or exercised | (218,250 | ) | 0.17 | |||||
Non-vested at December 31, 2018 | 1,527,750 | 0.17 | ||||||
Granted | - | - | ||||||
Vested | (763,878 | ) | 0.17 | |||||
Forfeited or exercised | - | - | ||||||
Non-vested at March 31, 2019 | 763,872 | $ | 0.17 |
7. Stockholders’ Equity
Common Share Issuances
In January 2019, the Company issued 288,460 shares of Common Stock to an unaffiliated investor for cash consideration of $149,999.
8 |
8. Provision for Income Taxes
The Company has operations in four tax jurisdictions: the United States, China, Canada and Austria.
The Company’s U.S. operations are subject to income tax according to U.S. tax law.
The U.S. Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017 and introduces significant changes to U.S. income tax law. Effective in 2018, the Tax Act reduced the U.S. statutory tax rate from 35% to 21% and created new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the global intangible low-taxed income tax and the base erosion tax, respectively. The Tax Act requires the Company to pay U.S. income taxes on accumulated foreign subsidiary earnings not previously subject to U.S. income tax at a rate of 15.5% to the extent of foreign cash and certain other net current assets and 8% on the remaining earnings. The Company’s deferred tax assets and liabilities were remeasured to reflect the reduction in the U.S. corporate income tax rate from 35% to 21%, resulting in a deferred tax expense of $13,487 for the three months ended March 31, 2018. This expense is attributable to the Company being in a net deferred tax asset position at the time of remeasurement. This amount can be seen on the rate reconciliation as an adjustment to deferred tax asset.
The Company’s Chinese operations are subject to Chinese tax at a statutory rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments. In addition, Rider Sportsfashion (Langfang) Limited (“Rider Langfang”), the Company’s Chinese subsidiary controlled through VIE agreements, is subject to 15% income tax rate from 2017 to 2018. From 2019, income tax rate for the Company’s Chinese operations (other than Rider Langfang) changed to 5% and the income tax rate of Rider Langfang changed to 3%.
The Company’s Canadian operation is subject to a 26% profit tax based on its taxable net profit in Canada.
The Company’s Austria subsidiary is subject to a 25% profit tax based on its taxable net profit in Austria.
The reconciliation of income tax at the U.S. statutory rate of 21% in 2019 and 2018, to the Company’s effective tax rate is as follows:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Tax at U.S. Federal statutory rate | $ | (7,109 | ) | $ | 3,399 | |||
U.S. State tax | (10,246 | ) | (3,555 | ) | ||||
Tax rate difference between U.S. and foreign operations | (17,857 | ) | (7,769 | ) | ||||
Change of valuation allowance | 44,336 | 16,368 | ||||||
Permanent difference | 6,586 | (15,981 | ) | |||||
Rate change | - | 13,487 | ||||||
Effective tax | $ | 15,710 | $ | 5,949 |
9 |
The components of the provision for income taxes consisted of the following:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Current | ||||||||
Federal | $ | - | $ | - | ||||
State | - | - | ||||||
Other foreign countries | 15,710 | 4,460 | ||||||
15,710 | 4,460 | |||||||
Deferred | ||||||||
Federal | - | (8,443 | ) | |||||
State | - | (3,555 | ) | |||||
Other foreign countries | - | - | ||||||
Rate change | - | 13,487 | ||||||
- | 1,489 | |||||||
Provision for income tax | $ | 15,710 | $ | 5,949 |
The Company had approximately $759,000 net operating loss carryforwards available in the U.S., China, and Austria to reduce future taxable income which will begin to expire from 2037 for U.S. tax purposes and from 2022 for China’s income tax purpose. Of the total of net operating loss of $759,000, approximately $426,000 was incurred by the Company in Austria since it started operating in Austria in early 2016. The net operating loss of the Company’s wholly-foreign owned Chinese subsidiary (“WFOE”) could be carried forward for a period of not more than five years from the year of the initial loss pursuant to relevant Chinese tax laws and regulations. The net operating loss from the Company’s Austrian operations can be carried forward with no time limit from the year of the initial loss pursuant to relevant Austria tax laws and regulations. Of the net operating loss from the Company’s US operations, $77,000 can be carried forward for a period of twenty years from the year of the initial loss and $201,000 can be carried forward with no time limit from the year of the initial loss pursuant to relevant US laws and regulations. Management believes that it is more likely than not that the deferred tax assets cannot be utilized in the future because there will not be significant future earnings from the entity which generated the net operating loss. Therefore, the Company has recorded a 100% valuation allowance on its deferred tax assets for all periods presented.
As of March 31, 2019 and December 31, 2018, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the three months ended March 31, 2019 and 2018, and no provision for interest and penalties is deemed necessary as of March 31, 2019 and December 31, 2018.
9. Related Party Transactions and Balances
(1) The WFOE and Rider Sportsfashion Ltd. (the Company’s Chinese VIE) leased office space from Ms. Wei Tan in China for approximately $3,000 per month. The lease expires on May 14, 2019. Rent expenses incurred to Ms. Wei Tan were approximately $9,000 for the three months ended March 31, 2019 and 2018, respectively. This is a real estate operating lease with a related party for 12-months. The Company made an accounting policy election not to recognize lease asset and liability for this lease after examining the criteria established for leases with related parties with 12 months or shorter.
(2) In April 2018, Designlab entered a Master Agreement and License Agreement with R2.ai, Inc., a Silicon Valley based Company specialized in artificial intelligence for internal-use software development. The individual investor of Designlab is also a majority shareholder of R2.ai, Inc. Total contract price is $80,000, which is scheduled to be paid by installment payments based on the software development milestones. No payment was paid in the three months ended March 31, 2019 and 2018, respectively.
(3) In 2018, Mr. Weidong Du and Ms. Wei Tan, each a stockholder and director of the Company, paid in advance business travel for the Company. As of December 31, 2018, the Company had total $36,426 payable to Mr. Weidong Du and Ms. Wei Tan, which was paid in full in the three months ended March 31, 2019.
10 |
10. Segment Data and Related Information
The Company’s operating segments are based on how its Chief Operating Decision Maker (“CODM”) makes decisions about allocating resources and assessing performance. As such, the CODM receives discrete financial information for the Company’s principal business by geographic region based on the Company’s strategy to develop its own brand recognition. These geographic regions include North America, China and Europe. Each geographic segment operates exclusively in one industry: the development, marketing and distribution of branded performance apparel.
The revenues, income (loss) before income taxes, and total assets associated with the Company’s segments are summarized in the following tables. Revenues represent sales to external customers for each segment. In addition to revenues, income (loss) before income taxes is a primary financial measure used by the Company to evaluate the performance of each segment. Intercompany balances were eliminated.
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Revenues | ||||||||
North America | $ | 1,435,255 | $ | 1,598,064 | ||||
China | 922,832 | 977,307 | ||||||
Europe | 113,545 | 86,826 | ||||||
Total revenues | $ | 2,471,632 | $ | 2,662,197 |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Income (loss) before income taxes | ||||||||
North America | $ | (155,997 | ) | $ | (69,785 | ) | ||
China | 107,906 | 115,529 | ||||||
Europe | 14,241 | (29,560 | ) | |||||
Total Income (loss) before income taxes | $ | (33,850 | ) | $ | 16,184 |
March 31, 2019 | December 31, 2018 | |||||||
Total Assets | ||||||||
North America | $ | 3,835,031 | $ | 3,478.158 | ||||
China | 4,148,884 | 3,661,428 | ||||||
Europe | 125,040 | 45,682 | ||||||
Total Assets | $ | 8,108,955 | $ | 7,185,268 |
11. Subsequent Events.
On April 2, 2019, the Company signed stock option agreements with certain participants and granted options under the Plan to purchase a total of 1,910,000 shares of Common Stock share to such participants. The vesting period of the stock options was four years starting from the date of grant. The exercise price is $0.75 per share. These options will expire ten years from the date of grant, subject to earlier termination as set forth in the Plan and the option agreement.
The Company has evaluated subsequent events that have occurred after the date of the balance sheet through the date of issuance of these consolidated financial statements and determined that no other subsequent event requires recognition or disclosure to the consolidated financial statements.
11 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
Certain statements in this section contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this report and not clearly historical in nature are forward-looking, and the words “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “intends,” “potential,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) generally are intended to identify forward-looking statements. Any statements in this report that are not historical facts are forward-looking statements. Actual results may differ materially from those projected or implied in any forward-looking statements. Such statements involve risks and uncertainties, including but not limited to those relating to product and customer demand, market acceptance of our products, the ability to create new products, the ability to achieve a sustainable profitable business, the effect of economic conditions, the ability to protect our intellectual property rights, competition from other providers and products, risks in product development, our ability to raise capital to fund continuing operations, and other factors discussed from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statement for events or circumstances after the date on which such statement is made except as required by law. Amounts in this section are in thousands, unless otherwise indicated.
Overview
We specialize in the design, manufacture and direct sale of customized technical endurance apparel for the cycling, triathlon, running and Nordic skiing markets across Asia, Europe and North America. Our made-to-order, just-in-time (“JIT”) process vertically integrates design, manufacturing, sales and distribution of sporting apparel products.
The chart below illustrates our company’s current organizational structure:
For the purpose of streamlining its manufacturing operations in China, Rider Sportsfashion (LangFang) took over the operations of two other branches. The deregistration process for these two branches was completed in December 2017 and April 2018, respectively.
Our global sporting apparel business is currently comprised of three core business units: inline retail, which consists of products produced and sold as part of a collection (“Inline”), OEM contract manufacturing (“OEM”) and custom order. (“Custom Order”). Our Inline, OEM and Custom Order businesses currently account for 8%, 25% and 67%, respectively, of our sales revenue for the three months ended March 31, 2019, comparing with 11%, 28%, and 61% for the three months ended March 31, 2018.
The two primary sales channels for our Inline and Custom Order business are direct to consumer (“DTC”), and wholesale. DTC currently generates 71% of our revenues for the three months ended March 31, 2019, compared to 69% for the three months ended March 31, 2018. Under the DTC model, we sell and fulfill our products directly to end consumers exclusively online through e-commerce platforms. In China, DTC sales are processed through online retailers such as TMall and JD.com. Sales in North America and Europe are processed through our proprietary Jakroo e-commerce and licensed e-commerce systems. The Jakroo e-commerce platform allows customers to easily log onto our platform, complete their designs or submit design requests to our Pro designers and place purchase orders. Wholesale represented 29% of our revenue for the three months ended December 31, 2019 compared to 31% for the three months ended March 31, 2018. We act as both retailer and wholesaler of our products through our proprietary Jakroo e-commerce platform as well as through large online retailers in China. Sales through both channels are executed with payments made directly to us online prior to the production and shipment of products.
12 |
In order to target customers in major markets, we have established sales offices in the United States, Canada, Austria, and China that provide localized sales, marketing and customer service support to our regional markets. As of the date of the report, we have approximately 186 employees worldwide.
The purchase of our 6,300 square feet U.S. headquarters facility in Pleasanton, California in the first quarter of 2017 was a major step in further strengthening our sales, marketing and innovation teams. During the three months ended March 31, 2019, our California based design team created 4,803 Pro Custom designs, compared to 5,456 Pro Custom designs during the same period in 2018, representing a 12% decrease in Pro Design requests. We attribute the decrease in pro design projects to a combination of inclement weather conditions across our core markets and a shift by some customers from utilizing our pro design service to utilizing the new Jakroo Express self-design platform. During the latter half of October 2018, we launched a beta version of our new Jakroo Express Design Center and subsequently released the platform to live at the end of December 2018. Using Jakroo Express, customers are able to create their own designs without the assistance of a Pro Designer. We recorded 645 new user sign-ups during the three months ended March 31, 2019 compared to 50 new user sign-ups during the same period in 2018 on the previous platform representing a 1190% increase in new customer acquisition. We anticipate that the number of new user sign-ups on the Jakroo Express platform will continue to grow as we target certain customer personas that prefer a self-directed design experience. New user visits across our US, Canadian, and European informational websites increased 6.7% during the three months ended March 31, 2019 as compared to the same period in 2018. The increase can be attributed to investments in our social media and search engine marketing campaigns focused on increasing awareness for the Jakroo brand.
During the quarter ended March 31, 2019, our new customer sales decreased 3.8% while our number of returning customer sales increased 8%, compared to the same period in 2018. This resulted in a decrease in revenue from our Custom Order segment of approximately 2.6% across our North American and European operating segments compared to the same period last year. We attribute the decrease in revenue to a slowdown in consumer demand as a result of inclement weather affecting much of our core markets across the United States and Canada.
We lease a 64,000 square feet manufacturing facility at the border of Beijing and Hebei province in China. The facility has annual capacity to produce 500,000 jerseys and manufactures all of our products. We consider our centralized manufacturing facility both a competitive advantage and a key driver behind our ability to maintain high quality and industry leading short delivery times. During the quarter ended March 31, 2019, we processed approximately 11,978 micro-production lots with a total production quantity of 29,321 units, compared to 11,726 lots and 30,778 units respectively during the same period in 2018. 96% of these products were produced and shipped in 14 days or less and 61% were produced and shipped in 7 days or less for the first quarter 2019 compared to 99% of products produced in 14 days or less and 83% produced and shipped in 7 days or less during the same period in 2018. During both fiscal periods, the average production lot quantity of 3pcs remained constant.
Our operating segments include North America, China and Europe.
We believe there is increasing recognition of the health benefits of an active lifestyle through cycling, triathlon and running. We believe this trend provides us with an expanding potential consumer base for our products. We also believe there continues to be an increasing number of individuals participating in cycling, triathlon and running activities, thus creating an increased demand for athletic apparel from leisure, pre-athlete and amateur participants. We plan to continue to grow our business over the long term through increased sales of our apparel via our made-to-order, JIT process, and our expansion in international markets.
13 |
Although we believe these trends will facilitate our growth, we also face potential challenges that could limit our ability to take advantage of these opportunities, including, among other things, the risk of general economic or market conditions that could affect consumer spending and the financial health of our retail customers. In addition, we may not be able to effectively manage our growth as our business becomes a larger and more complex global business. We may not consistently be able to anticipate consumer preferences or develop new and innovative products that meet changing consumer needs and preferences in a timely manner. Furthermore, our industry is very competitive, and competition pressures could cause us to reduce the prices of our products or otherwise affect our profitability.
General
Revenues are comprised of the sales of our technical endurance apparel products, which include OEM, inline collection and custom made to order, with the custom made to order assuming the highest percentage of sales of the three segments.
Cost of revenues consists primarily of fabrics, other raw materials, overhead, manufacturing costs, inbound raw material freight and outbound duty and freight costs required to make our products floor-ready to customer specifications.
We include outbound freight costs associated with shipping goods to customers as cost of goods sold.
Our selling, general and administrative expenses consist of costs related to marketing, selling, product innovation, supply chain and corporate services. Personnel costs are included in these categories based on each employee’s function. Personnel costs include salaries, benefits and incentives.
Results of Operations
Three Months Ended March 31, 2019 compared to Three Months Ended March 31, 2018
The following table sets forth key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenues | $ | 2,471,632 | $ | 2,662,197 | ||||
Cost of revenues | 1,150,326 | 1,273,441 | ||||||
Gross profit | 1,321,306 | 1,388,756 | ||||||
Selling, general and administrative expense | 1,337,165 | 1,353,595 | ||||||
Interest expense, net of interest income | 17,991 | 18,977 | ||||||
Income (loss) before income taxes | (33,850 | ) | 16,184 | |||||
Income tax expense | 15,710 | 5,949 | ||||||
Net income (loss) | $ | (49,560 | ) | $ | 10,235 |
As a percentage of net revenues |
Three Months Ended March 31, |
|||||||
2019 | 2018 | |||||||
Revenues | 100.00 | % | 100.00 | % | ||||
Cost of revenues | 46.54 | 47.83 | ||||||
Gross profit | 53.46 | 52.17 | ||||||
Selling, general and administrative expense | 54.10 | 50.85 | ||||||
Interest expense, net of interest income | 0.73 | 0.71 | ||||||
Income (loss) before income taxes | (1.37 | ) | 0.61 | |||||
Income tax expense | 0.64 | 0.22 | ||||||
Net income (loss) | (2.01 | )% | 0.39 | % |
14 |
Revenues
Net revenues decreased by $190,565, or 7.2%, to approximately $2.47 million in the three months ended March 31, 2019 from approximately $2.66 million in the same period in 2018. Net revenues by business units are summarized below:
Three Months Ended March 31, |
||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
OEM | $ | 615,885 | $ | 741,866 | $ | (125,981 | ) | (16.98 | )% | |||||||
Inline | 205,871 | 286,028 | (80,157 | ) | (28.02 | )% | ||||||||||
Custom Order | 1,649,876 | 1,634,303 | 15,573 | 0.95 | % | |||||||||||
Total Revenues | $ | 2,471,632 | $ | 2,662,197 | $ | (190,565 | ) | (7.16 | )% |
The decrease in net revenue was primarily driven by decreases in our OEM and Inline business units’ revenues which decreased by $125,981 or 17.0% and $80,157 or 28.0%, respectively. We attribute the decrease in our OEM and Inline business units’ net revenue largely to the reduced orders from OEM customers and increased competition on the e-commerce platforms such as TMall and JD.com in China.
Our Custom Order unit’s revenue increased slightly by $15,573, or 1.0%, to approximately $1.65 million for the three months ended March 31, 2019 from approximately $1.63 million during the same period in 2018. Our Custom Order unit accounted for approximately 66.8% and 61.4% of total revenue for the three months ended March 31, 2019 and 2018, respectively. During the three months ended March 31, 2019, Custom Order sales in North America experienced a decline of approximately 4.6% compared to the same period in 2018. Custom Order Sales in Europe increased 30% during the three months ended March 31, 2019 compared to the same period in 2018 as a result of new customer acquisition. Revenue generated from Custom Orders sales in China increased 133% for the three months ended March 31, 2019 compared to the same period in 2018 primarily due to the implementation of promotional campaigns and a new personal fit service which is designed to improve the online ordering process and provide a better fitting product.
Cost of Revenues
Cost of revenues for our products includes the expenses incurred from our purchase of raw materials, direct labor fees and manufacturing overhead.
For the three months ended March 31, 2019, our total cost of revenues amounted to approximately $1.15 million, or 46.5% of total revenues, as compared to approximately $1.27 million, or 47.8% of net revenues in the three months ended March 31, 2018. The decrease in cost of revenues as a percentage of total revenue was primarily driven by an increase of Custom Order sales which have a higher gross margin. The Customer Order revenue as percentage of net revenue increased 5.4% to 66.8% for the three months ended March 31, 2019, compared to 61.4% for the same period in 2018.
15 |
Gross profit
Gross profit decreased by $67,450, or 4.9%, to approximately $1.32 million for the three months ended March 31, 2019 from approximately $1.39 million for the same period in 2018. Gross profit as a percentage of net revenues, or gross margin, increased by 1.3% to approximately 53.5% in the three months ended March 31, 2019 compared to approximately 52.2% in the same period in 2018. The increase in gross margin percentage was primarily driven by the increase of Custom Order sales which have a higher gross margin.
Selling, general and administrative expenses
Our selling, general and administrative expenses consist of costs related to marketing, selling, new product development and auditing and legal services. For the three months ended March 31, 2019, selling, general and administrative expenses slightly decreased by $16,430 to approximately $1.34 million from approximately $1.35 million for the same period in 2018. As a percentage of net revenues, selling, general and administrative expenses increased by 3.2% to 54.1% in the three months ended March 31, 2019 from 50.9% for the same period in 2018. The increase was primarily attributable to a decrease of net revenue for the three months ended March 31, 2019.
Provision for income taxes
Provision for income taxes increased $9,761 to $15,710 in the three months ended March 31, 2019 from $5,949 during the same period in 2018. The increase is directly attributed to the income taxes paid in China and Canada in the three months ended March 31, 2019 compared to the same period in 2018.
Other Comprehensive Income (loss)/Foreign Currency Translation Adjustment
Other comprehensive income foreign currency translation adjustment changed $55,873 to an income of $72,006 in the three months ended March 31, 2019 from an income of $127,879 in the same period in 2018. These changes were primarily attributable to the increase in the US Dollar to RMB exchange rate in the three months ended March 2019 as compared to the same period in 2018.
Segment Results of Operation
The revenues and income (loss) before income taxes associated with our segments are summarized in the following tables.
Three Months Ended March 31, 2019 compared to Three Months Ended March 31, 2018
Revenues by segment are summarized below:
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
North America | $ | 1,435,255 | $ | 1,598,064 | $ | (162,809 | ) | (10.19 | )% | |||||||
China | 922,832 | 977,307 | (54,475 | ) | (5.57 | )% | ||||||||||
Europe | 113,545 | 86,826 | 26,719 | 30.77 | % | |||||||||||
Total revenues | $ | 2,471,632 | $ | 2,662,197 | $ | (190,565 | ) | (7.16 | )% |
Net revenues from our North America operating segment decreased by $162,809, or 10.2%, to approximately $1.44 million in the three months ended March 31, 2019 from approximately $1.60 million during the same period in 2018. The decrease was primarily attributed to the realignment of OEM business to China after the first quarter of 2018 and the decrease of revenue from our Custom Order business due to the severe weather condition in North America in the three months ended March 31, 2019. Net revenues in China decreased by $54,475, or 5.6%, to $922,832 in the three months ended March 31, 2019 from $977,307 during the same period in 2018. This decrease was primarily due to a decrease of revenue from our OEM and Inline business units in China. Net revenue generated from the European market shows an increase of $26,719 to $113,545, or 30.8%, in the three months ended March 31, 2019 from $86,826 during the same period in 2018. This increase was primarily driven by the better marketing strategy with lower discount to customers.
16 |
Income (loss) before income taxes by segment is summarized below:
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
North America | $ | (155,997 | ) | $ | (69,785 | ) | $ | (86,212 | ) | (123.54 | )% | |||||
China | 107,906 | 115,529 | (7,623 | ) | (6.60 | )% | ||||||||||
Europe | 14,241 | (29,560 | ) | 43,801 | 148.18 | % | ||||||||||
Total Income (loss) before income taxes | $ | (33,850 | ) | $ | 16,184 | $ | (50,034 | ) | (309.16 | )% |
Our North America operating segment shows an increase of operating loss of $86,212, or 123.5%, to $155,997 for the three months ended March 31, 2019 from a $69,785 operating loss during the same period in 2018. The increase of the operating loss was primarily due to a decrease of $162,809, or 10.2%, in net revenue and increases of amortization and maintenance expenses related to our Jakroo e-commerce platform for the three months ended March 31, 2019 compared to the same period in 2018.
Our China operating segment shows a decrease of operating income of $7,623, or 6.6%, to $107,906 for the three months ended March 31, 2019 from $115,529 in the same period in 2018. The decrease of operating income are primarily due to a decrease of $54,475, or 5.6%, in revenue in this segment during three months ended March 31, 2019 compared to the same period in 2018 and effects of the increase in the US Dollar to RMB exchange rate in the three months ended March 2019 as compared to the same period in 2018.
Our Europe operating segment shows an operating income of $14,241 for the three months ended March 31, 2019 from a $29,560 operating loss in the same period in 2018. The turnaround from operating losses to operating income in the three months ended March, 31, 2019 was primarily attributed to an increase of revenue and better marketing strategy with lower discount to customers.
Liquidity and Capital Resources
Our cash requirements have principally been for working capital and capital expenditures. We fund our working capital, inventory and capital investments from cash flows from operating activities, cash and cash equivalents on hand. Our working capital requirements generally reflect the growth in our business. Our capital investments have included purchasing factory machinery, leasehold improvements for our offices and factory, land and building, and making investments and improvements in information technology systems.
We believe our cash, cash equivalents on hand and cash from operations are adequate to meet our liquidity needs and capital expenditure requirements for at least the next 12 months. Although we believe we have adequate sources of liquidity over the long term, an economic recession, a slow growth period, decrease in demand for our products, or the need for liquidity to engage in strategic opportunities could adversely affect our business and liquidity or increase our need for liquidity. If and when needed, no assurances can be given that funding will be available to us on acceptable terms, if at all. In addition, instability in or a tightening of the capital markets could adversely affect our ability to obtain additional capital to grow our business on terms acceptable to us or at all.
17 |
Cash Flows
The following table presents the major components of net cash flows used in and provided by operating, investing and financing activities for the periods presented:
Three Months Ended March 31, 2019 compared to Three Months Ended March 31, 2018
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net cash provided by (used in): | ||||||||
Operating activities | $ | 150,808 | $ | 42,561 | ||||
Investing activities | (83,531 | ) | (7,935 | ) | ||||
Financing activities | 94,787 | (17,464 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 35,269 | 79,287 | ||||||
Net increase in cash and cash equivalents | $ | 197,333 | $ | 96,449 |
Operating Activities
Operating activities consisted primarily of net income (loss) adjusted for certain non-cash items. Adjustments to net income for non-cash items included depreciation and amortization, share-based compensation, deferred taxes and loss on disposals of property and equipment. In addition, operating cash flows included the effect of changes in operating assets and liabilities, principally inventories, accounts receivable, income taxes payable, prepaid expenses and other assets, accounts payable, advance from customers, and accrued expenses.
Cash flows provided by operating activities increased by $108,247 to $150,808 for the three months ended March 31, 2019 from $42,561 during the same period in 2018. The increase in cash from operating activities was due to increased net cash flows from operating assets and liabilities of $160,961, a decrease in net income of $59,795, and an increase resulting from adjustments to net income for non-cash items, which increased by $7,081 in the three months ended March 31, 2019 compared to the same period in 2018.
Investing Activities
Cash used in investing activities increased by $75,596 to $83,531 in the three months ended March 31, 2019 from $7,935 in the same period in 2018, primarily due to higher capital expenditure related to the proprietary Jakroo e-commerce platform. Total capital expenditure was $83,531 and $7,935 in the three months ended March 31, 2019 and 2018, respectively.
Financing Activities
Financing activities during the three months ended March 31, 2019 consisted primarily of cash repayment to related parties of $37,055, repayment of the mortgage for $18,157. We also received cash of $149,999 from private issuances of Common Stock in the three months ended March 31, 2019.
Repayment of mortgage loan was $18,157 in the three months ended March 31, 2019, compared with $17,464 for the same period in 2018.
18 |
Off-Balance Sheet Arrangements
In connection with various contracts and agreements, we have agreed to indemnify counterparties against certain third party claims relating to the infringement of intellectual property rights and other items. Generally, such indemnification obligations do not apply in situations in which our counterparties are grossly negligent, engage in willful misconduct or act in bad faith. Based on our historical experience and the estimated probability of future loss, we have determined the fair value of such indemnifications is not material to our financial position or results of operations.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issues by the Financial Accounting Standards Board or other standard bodies that may have an impact on our accounting and reporting. We believe that any recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on our accounting or reporting or that such impact will not be material to our financial position, results of operations, and cash flows when implemented.
19 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company, and therefore, we are not required to provide information required by this Item of Form 10-Q.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedure include, without limitations, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed by our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2019. Based on that evaluation, these officers concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
As of March 31, 2019, we are not presently a party to any lawsuits or claims that we believe could have a materially adverse effect on our financial condition or results of operations.
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in the Annual Report on Form 10-K for the year ended December 31, 2018. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As of the date of this report, there have been no material changes to the risk factors disclosed in the Annual Report on Form 10-K for the year ended December 31, 2018. except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
In January 2019, we entered into a subscription agreement (the “Subscription Agreement”) with a non-U.S. person (as defined in Regulation S (“Regulation S”) promulgated under the Securities Act of 1933, as amended (the “Securities Act”). Pursuant to the Subscription Agreement, we issued 288,460 shares of Common Stock (the “Shares”) to such investor for a purchase price of $0.52 per share or total cash consideration of $149,999.
20 |
The Shares were offered and sold in reliance upon Regulation S of the Securities Act and the sale of the Shares was exempt from the registration requirements of the Securities Act.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
None
21 |
* Furnished herewith
22 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
JAKROO INC. | ||
Date: May 15, 2019 | By: | /s/ Weidong (Wayne) Du |
Name: | Weidong (Wayne) Du | |
Title: | Chief Executive Officer | |
Date: May 15, 2019 | By: | /s/ David Wang |
Name: | David Wang | |
Title: | Chief Financial Officer |
23 |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the
Securities Exchange Act of 1934
(Section 302 of the Sarbanes-Oxley Act of 2002)
I, Weidong (Wayne) Du, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Jakroo Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principle;
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: May 15, 2019 | /s/ Weidong (Wayne) Du | |
Name: | Weidong (Wayne) Du | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Pursuant to Rule 13a-14(a) and Rule 15d-14(e) under the
Securities Exchange Act of 1934
(Section 302 of the Sarbanes-Oxley Act of 2002)
I, David Wang, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Jakroo Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principle;
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: May 15, 2019 | /s/ David Wang | |
Name: | David Wang | |
Title: | Chief Financial Officer | |
(Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
In connection with the Quarterly Report on Form 10-Q of Jakroo Inc. (the “Company”) for the quarter ended March 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), I, Weidong (Wayne) Du, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: May 15, 2019 | /s/ Weidong (Wayne) Du | |
Name: | Weidong (Wayne) Du | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
In connection with the Quarterly Report on Form 10-Q of Jakroo Inc. (the “Company”) for the quarter ended March 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), I, David Wang, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: May 15, 2019 | /s/ David Wang | |
Name: | David Wang | |
Title: | Chief Financial Officer | |
(Principal Financial Officer) |