UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_____________________

 

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or

15d-16 of the Securities Exchange Act of 1934

For the month of May 2019

Commission File Number:  1-15256

_____________________

 

OI S.A. – In Judicial Reorganization

(Exact Name as Specified in its Charter)

N/A

(Translation of registrant’s name into English)

Rua Humberto de Campos, No. 425, 8th floor – Leblon

22430-190 Rio de Janeiro, RJ
Federative Republic of Brazil

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F:    ý       Form 40-F:   o

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

Yes
:    o       No :   ý

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

Yes
:    o       No :   ý

(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes :    o       No :   ý

If “Yes” is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 
 

 

EXHIBIT INDEX

Exhibit Number

Description of Document

1

Financial Statements for the Quarters Ended March 31, 2019.

 

 

Exhibit 1 included in this report on Form 6-K is hereby incorporated by reference into the prospectus that forms a part of the Registration Statement on Form F-3 of Oi S.A. – In Judicial Reorganization (“Oi”) (SEC File No. 333-229463), filed with the U.S. Securities and Exchange Commission on May 2, 2019, and shall be deemed to be a part thereof from the date on which this report on Form 6-K is furnished to the SEC, to the extent not superseded by documents or reports subsequently filed or furnished.


 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 13, 2019

OI S.A. – In Judicial Reorganization

 

By:  /s/ Carlos Augusto Machado Pereira de Almeida Brandão             

Name: Carlos Augusto Machado Pereira de Almeida Brandão

Title: Chief Financial Officer and Investor Relations Officer

 

 

 

Exhibit 1

 

Oi S.A. – under Judicial Reorganization

and Subsidiaries

 

Financial Statements for the Quarters
Ended March 31, 2019 
 

 

The accompanying notes are an integral part of these financial statements.                                                                                                      


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION Version: 1

 

 

 

Company Data / Capital Breakdown

 

 

Number of Shares

( thousand )

Current Quarter
03/31/2019

 

Paid-in Capital

 

 

Common shares

5,796,478

 

Preferred shares

157,727

 

Total

5,954,205

 

In Treasury

 

 

Common shares

32,030

 

Preferred shares

3,612

 

Total

35,642

 

 

 

2


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION Version: 1

 

 

Individual Balance Sheets as at March 31, 2019 and December 31, 2017
Assets

(In thousands of Brazilian reais - R$)

 

Code

Line Item

Current Quarter

03/31/2018

Prior Year

12/31/2017

1

Total assets

50,467,584

53,516,055

1.01

Current assets

12,503,055

17,109,300

1.01.01

Cash and cash equivalents

4,231,483

1,669,059

1.01.02

Cash investments

191,241

190,779

1.01.02.01

Cash investments measured at fair vale

191,241

190,779

1.01.02.01.01

Trading securities

191,241

190,779

1.01.03

Accounts receivable

1,344,294

1,193,687

1.01.03.01

Trade receivables

1,344,294

1,193,687

1.01.04

Inventories

51,480

57,599

1.01.06

Recoverable taxes

99,187

146,426

1.01.06.01

Current recoverable taxes

99,187

146,426

1.01.07

Prepaid expenses

201,089

191,087

1.01.08

Other current assets

6,384,281

13,660,663

1.01.08.03

Other

6,384,281

13,660,663

1.01.08.03.01

Due from related parties

359,552

7,565,968

1.01.08.03.02

Other taxes

535,316

232,961

1.01.08.03.03

Judicial deposits

1,261,485

1,348,700

1.01.08.03.04

Pension plan assets

3,242

4,366

1.01.08.03.05

Held-for-sale assets

3,684,289

3,721,549

1.01.08.03.06

Derivative financial instruments

23,198

0

1.01.08.03.07

Other assets

517,199

787,119

1.02

Non-current assets

37,964,529

36,406,755

1.02.01

Long-term receivables

9,451,526

8,082,659

1.02.01.01

Cash investments measured at fair vale

4,926

4,860

1.02.01.01.01

Trading securities

4,926

4,860

1.02.01.07

Prepaid expenses

113,974

113,507

1.02.01.08

Due from related parties

4,566,693

4,394,712

1.02.01.08.02

Due from subsidiaries

4,566,693

4,394,712

1.02.01.09

Other non-current assets

4,765,933

3,569,580

1.02.01.09.03

Other taxes

1,312,955

147,409

1.02.01.09.04

Judicial deposits

3,367,477

3,337,981

1.02.01.09.05

Pension plan assets

65,779

64,253

1.02.01.09.06

Other assets

19,722

19,937

1.02.02

Investments

16,624,577

16,931,222

1.02.02.01

Equity interests

16,624,577

16,931,222

1.02.02.01.02

Investments in subsidiaries

16,610,505

16,917,150

1.02.02.01.04

Other equity interests

14,072

14,072

1.02.03

Property, plant and equipment

7,004,381

6,322,834

1.02.03.01

Property, plant and equipment in service

6,544,281

5,862,699

1.02.03.03

Property, plant and equipment in progress

460,100

460,135

1.02.04

Intangible assets

4,884,045

5,070,040

1.02.04.01

Intangible assets

4,884,045

5,070,040

1.02.04.01.02

Regulatory licenses

4,784,161

4,961,425

1.02.04.01.03

Software

7,446

15,685

1.02.04.01.04

Intangible assets in progress

12,579

12,656

1.02.04.01.05

Other

79,859

80,274

 

 

3


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Balance Sheets as at March 31, 2019 and December 31, 2017
Liabilities and Equity

(In thousands of Brazilian reais - R$)

Code

Line Item

Current Quarter

03/31/2019

Prior Year

12/31/2018

2

Total liabilities and shareholders’ equity

50,467,584

53,516,055

2.01

Current liabilities

2,589,610

3,402,850

2.01.01

Payroll and related taxes

144,486

157,451

2.01.01.02

Mandatory benefits

144,486

157,451

2.01.02

Trade payables

1,063,637

1,301,537

2.01.02.01

Domestic suppliers

1,063,637

1,301,537

2.01.02.01.01

Trade payables

992,063

1,231,040

2.01.02.01.02

Trade payables subject to the JRP

71,574

70,497

2.01.03

Taxes payable

1,805

963

2.01.03.01

Federal taxes payable

1,805

963

2.01.03.01.01

Income tax and social contribution payable

1,805

963

2.01.04

Borrowings and financing

115,904

660,172

2.01.04.01

Borrowings and financing

115,904

660,172

2.01.04.01.01

In local currency

161

402

2.01.04.01.02

In foreign currency

115,743

659,770

2.01.05

Other payables

1,003,964

853,652

2.01.05.02

Other

1,003,964

853,652

2.01.05.02.01

Dividends and interest on capital payable

5,063

5,075

2.01.05.02.04

Other taxes

261,011

233,714

2.01.05.02.05

Licenses and concessions payable

35,953

22,925

2.01.05.02.06

Leases payable

89,944

0

2.01.05.02.07

Tax refinancing program

62,935

86,154

2.01.05.02.08

Other payables

549,058

505,784

2.01.06

Provisions

259,814

429,075

2.01.06.01

Tax, social security, labor, and civil provisions

259,814

429,075

2.01.06.01.01

Tax provisions

6,728

6,728

2.01.06.01.02

Social security and labor provisions

98,906

82,597

2.01.06.01.04

Civil provisions

154,180

339,750

2.02

Non-current liabilities

20,673,295

27,460,885

2.02.01

Borrowings and financing

9,518,808

9,297,642

2.02.01.01

Borrowings and financing

9,518,808

9,297,642

2.02.01.01.01

In local currency

3,306,093

3,184,085

2.02.01.01.02

In foreign currency

6,212,715

6,113,557

2.02.02

Other payables

8,721,462

15,481,729

2.02.02.01

Due to related parties

470,410

377,184

2.02.02.01.02

Payables to subsidiaries

470,410

377,184

2.02.02.02

Other

8,251,052

15,104,545

2.02.02.02.03

Trade payables subject to the JRP

919,005

942,845

2.02.02.02.04

Other taxes

224,735

222,995

2.02.02.02.05

Leases payable

530,870

0

2.02.02.02.06

Tax refinancing program

253,506

267,342

2.02.02.02.07

Provision for negative shareholders’ equity

4,099,531

11,434,504

2.02.02.02.08

Other payables

2,223,405

2,236,859

2.02.04

Provisions

2,433,025

2,681,514

2.02.04.01

Tax, social security, labor, and civil provisions

2,433,025

2,681,514

2.02.04.01.01

Tax provisions

78,893

77,142

       

 

 

4


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Balance Sheets as at March 31, 2019 and December 31, 2017
Liabilities and Equity

(In thousands of Brazilian reais - R$)

Code

Line Item

Current Quarter

03/31/2019

Prior Year

12/31/2018

2.02.04.01.02

Social security and labor provisions

367,899

375,915

2.02.04.01.03

Accrued employee benefits

593,042

579,122

2.02.04.01.04

Civil provisions

1,393,191

1,649,335

2.03

Equity

27,204,679

22,652,320

2.03.01

Realized capital

32,538,937

32,038,471

2.03.02

Capital reserves

12,564,182

8,729,745

2.03.02.02

Special merger goodwill reserve

1,750,494

1,750,494

2.03.02.05

Treasury shares

-2,805,822

-2,803,250

2.03.02.07

Donations and investment grants

123,558

123,558

2.03.02.08

Special merger reserve – Net assets

6,703,309

6,703,309

2.03.02.09

Interest on construction in progress

745,756

745,756

2.03.02.10

Law 8200/91 inflation adjustment

31,287

31,287

2.03.02.11

Restructured senior notes

0

3,719

2.03.02.12

Other capital reserves

6,015,600

2,174,872

2.03.05

Retained earnings/accumulated losses

-16,961,705

-17,530,108

2.03.06

Valuation adjustments to equity

-904,435

-519,300

2.03.08

Other comprehensive income

-32,300

-66,488

       

 

5


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Statements of Profit or Loss for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

3.01

Net operating revenue

995,551

1,175,674

3.02

Cost of sales and/or services

-787,455

-662,530

3.03

Gross profit

208,096

513,144

3.04

Operating expenses/income

-43,301

2,629,742

3.04.01

Selling expenses

-215,831

-202,159

3.04.02

General and administrative expenses

-222,472

-222,134

3.04.04

Other operating income

887,635

132,284

3.04.05

Other operating expenses

-56,773

-81,564

3.04.06

Share of profit (loss) of investees

-435,860

3,003,315

3.05

Profit (loss) before financial income (expenses) and taxes

164,795

3,142,886

3.06

Financial income (expenses)

429,882

27,315,020

3.06.01

Financial income

1,133,369

27,017,412

3.06.02

Financial expenses

-703,487

297,608

3.07

Profit before taxes on income

594,677

30,457,906

3.08

Income tax and social contribution

-26,274

85,449

3.08.01

Current

-1,805

-19,304

3.08.02

Deferred

-24,469

104,753

3.09

Profit (loss) for the period from continuing operations

568,403

30,543,355

3.11

Profit/loss for the period

568,403

30,543,355

3.99

Earnings per share - (R$ per share)

 

 

3.99.01

Basic earnings per share

 

 

3.99.01.01

Common shares (ON)

0.10000

45.20000

3.99.01.02

Preferred shares (PN)

0.10000

45.20000

3.99.02

Diluted earnings per share

 

 

3.99.02.01

Common shares (ON)

0.10000

45.20000

3.99.02.02

Preferred shares (PN)

0.10000

45.20000

       

 

 

6


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Individual Statements of Comprehensive Income
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

4.01

Profit for the period

568,403

30,543,355

4.02

Other comprehensive income

34,188

-11,476

4.02.01

Hedge accounting gain

11,564

0

4.02.02

Exchange losses on investment abroad

22,624

-11,476

4.03

Comprehensive income for the period

602,591

30,531,879

       

 

7


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Statements of Cash Flows - Indirect Method
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais – R$)

 

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

6.01

Net cash from operating activities

-1,224,461

16,220

6.01.01

Cash generated by operations

155,759

1,002,610

6.01.01.01

Pre-tax profit

594,677

30,457,906

6.01.01.02

Charges, interest income, inflation adjustment, and exchange differences

67,114

-6,717,849

6.01.01.03

Fair value adjustment to borrowings and financing

291,411

-20,379,185

6.01.01.04

Present value adjustment to other liabilities

18,488

0

6.01.01.05

Derivative transactions

-59,799

0

6.01.01.06

Depreciation and amortization

443,128

261,032

6.01.01.07

Estimated loss on doubtful debts

41,432

33,911

6.01.01.08

Provisions/(reversals)

18,000

34,929

6.01.01.09

Provision for pension plans

53

42

6.01.01.10

Equity in investees

435,860

-3,003,315

6.01.01.11

Loss on disposal of capital assets

5,631

111,718

6.01.01.12

Concession Agreement Extension Fee - ANATEL

13,028

6,103

6.01.01.13

Tax recovery

-1,479,741

0

6.01.01.14

Inflation adjustment to provisions/(reversals)

39,064

29,094

6.01.01.15

Inflation adjustment to tax refinancing program

2,812

4,940

6.01.01.16

Other

-275,399

163,284

6.01.02

Changes in assets and liabilities

-754,869

-985,632

6.01.02.01

Accounts receivable

-192,038

-338,960

6.01.02.02

Inventories

6,119

-6,636

6.01.02.03

Taxes

-18,972

28,706

6.01.02.04

Held-for-trading cash investments

-92,460

-19,251

6.01.02.05

Redemption of held-for-trading cash investments

97,116

18,748

6.01.02.06

Trade payables

-341,152

-800,865

6.01.02.07

Payroll, related taxes and benefits

-12,965

-23,699

6.01.02.08

Provisions

-135,038

-519,017

6.01.02.09

Other assets and liabilities

- 6 5,479

675,342

6.01.03

Other

-625,351

-758

6.01.03.01

Financial charges paid - debt

-603,211

-758

6.01.03.02

Income tax and social contribution paid - Company

-963

0

6.01.03.03

Income tax and social contribution paid - third parties

-21,177

0

6.02

Net cash from investing activities

-143,839

-162,965

6.02.01

Purchases of tangibles and intangibles

-237,255

-213,296

6.02.02

Due from related parties and debentures - receipts

161

0

6.02.03

(Increase) / Decrease in permanent investments

3

-3,996

6.02.05

Judicial deposits

-17,264

-174,372

6.02.06

Redemption of judicial deposits

100,916

228,699

6.02.07

Capital increase in subsidiary

9,600

0

6.03

Net cash from financing activities

3,930,724

-17,369

6.03.01

Borrowings net of costs

0

21,696

6.03.02

Proceeds from derivative financial instrument transactions

46,684

0

 

 

8


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Statements of Cash Flows - Indirect Method
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais – R$)

 

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

6.03.03

Capital increase

4,000,000

0

6.03.04

Commitment to investors premium

-49,573

 

6.03.05

Tax refinancing program

-39,867

-39,050

6.03.06

Payment of dividends and interest on capital

0

-15

6.03.07

Leases

-23,948

0

6.03.08

Share buyback

-2,572

0

6.04

Exchange differences on cash and cash equivalents

0

1,057

6.05

Increase (decrease) in cash and cash equivalents

2,562,424

-163,057

6.05.01

Cash and cash equivalents at the beginning of the period

1,669,059

3,875,141

6.05.02

Cash and cash equivalents at the end of the period

4,231,483

3,712,084

 

 

 

9


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Individual Statement of Changes in Equity for the Quarter Ended March 31, 2019

(In thousands of Brazilian reais - R$)

Code

Line Item

Paid-in capital

Capital reserves, stock options granted and treasury shares

 Profit reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

5.01

Opening balances

32,038,471

8,729,745

0

-17,530,108

-585,788

22,652,320

5.03

Adjusted opening balances

32,038,471

8,729,745

0

-17,530,108

-585,788

22,652,320

5.04

Capital transactions with shareholders

500,466

3,834,437

0

0

0

4,334,903

5.04.01

Capital Increases

500,466

3,837,009

0

0

0

4,337,475

5.04.04

Bought-back treasury shares

0

-2,572

0

0

0

-2,572

5.04.08

Share subscription warrants

0

-3,719

0

0

0

-3,719

5.04.09

Share subscription warrants

0

3,719

0

0

0

3,719

5.05

Total comprehensive income

0

0

0

568,403

-350,947

217,456

5.05.01

Profit for the period

0

0

0

568,403

0

568,403

5.05.02

Other comprehensive income

0

0

0

0

-350,947

-350,947

5.05.02.06

Share issue costs

0

0

0

0

-385,135

-385,135

5.05.02.07

Hedge accounting gain

0

0

0

0

11,564

11,564

5.05.02.08

Exchange losses on investment abroad

0

0

0

0

22,624

22,624

5.07

Closing balances

32,538,937

12,564,182

0

-16,961,705

-936,735

27,204,679

 

10


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Individual Statement of Changes in Equity for the Quarter Ended March 31, 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

Paid-in capital

Capital reserves, stock options granted and treasury shares

 Profit reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

5.01

Opening balances

21,438,374

7,711,282

0

-42,335,925

-619,711

-13,805,980

5.03

Adjusted opening balances

21,438,374

7,711,282

0

-42,335,925

-619,711

-13,805,980

5.04

Capital transactions with shareholders

0

0

0

1,212

0

1,212

5.04.08

Merger of subsidiary

0

0

0

1,212

0

1,212

5.05

Total comprehensive income

0

0

0

30,543,355

-11,476

30,531,879

5.05.01

Profit for the period

0

0

0

30,543,355

0

30,543,355

5.05.02

Other comprehensive income

0

0

0

0

-11,476

-11,476

5.05.02.06

Exchange losses on investment abroad

0

0

0

0

-11,476

-11,476

5.06

Internal change in shareholder

0

11,624,028

0

282,135

0

11,906,163

5.06.04

Effects of initial adoption of IFRSs 9 and 15

0

0

0

282,135

0

282,135

5.06.05

Effects of the restructuring of senior notes pursuant to the Judicial Reorganization Plan

0

11,624,028

0

0

0

11,624,028

5.07

Closing balances

21,438,374

19,335,310

0

-11,509,223

-631,187

28,633,274

 

11


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Individual Statements of Value Added

for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

7.01

Revenue

2,159,602

1,676,160

7.01.01

Sales of goods and services

1,313,035

1,579,129

7.01.02

Other income

887,999

130,942

7.01.04

Allowance for/reversal of doubtful accounts

-41,432

-33,911

7.02

Inputs purchased from third parties

-599,980

-604,291

7.02.01

Cost of sales and services

-30,584

-45,909

7.02.02

Supplies, power, outside services, and other inputs

-553,493

-547,859

7.02.04

Other

-15,903

-10,523

7.03

Gross value added

1,559,622

1,071,869

7.04

Retentions

-511,911

-336,368

7.04.01

Depreciation, amortization and depletion

-443,128

-261,032

7.04.02

Other

-68,783

-75,336

7.04.02.01

Provisions/reversals

-57,064

-64,023

7.04.02.02

Other expenses

-11,719

-11,313

7.05

Wealth created

1,047,711

735,501

7.06

Value added received as transfer

697,509

30,020,727

7.06.01

Share of profit (loss) of investees

-435,860

3,003,315

7.06.02

Financial income

1,133,369

27,017,412

7.07

Wealth for distribution

1,745,220

30,756,228

7.08

Wealth distributed

1,745,220

30,756,228

7.08.01

Personnel

81,717

83,689

7.08.01.01

Salaries and wages

55,099

58,519

7.08.01.02

Benefits

18,634

18,117

7.08.01.03

Severance pay fund (FGTS)

6,252

5,163

7.08.01.04

Other

1,732

1,890

7.08.02

Taxes and fees

259,266

140,375

7.08.02.01

Federal

-943

-210,054

7.08.02.02

State

256,839

346,321

7.08.02.03

Municipal

3,370

4,108

7.08.03

Lenders and lessors

835,834

-11,191

7.08.03.01

Interest

718,837

-168,336

7.08.03.02

Rentals

116,997

157,145

7.08.04

Shareholders

568,403

30,543,355

7.08.04.03

Retained earnings/Accumulated losses for the period

568,403

30,543,355

 

12


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Consolidated Balance Sheets as at March 31, 2019 and December 31, 2017
Assets

(In thousands of Brazilian reais - R$)

Code

Line Item

Current Quarter

03/31/2019

Prior Year

12/31/2018

1

Total assets

77,790,180

65,437,797

1.01

Current assets

24,059,282

21,313,484

1.01.01

Cash and cash equivalents

6,029,760

4,385,329

1.01.02

Cash investments

199,354

201,975

1.01.02.01

Cash investments measured at fair vale

199,354

201,975

1.01.02.01.01

Trading securities

199,354

201,975

1.01.03

Accounts receivable

6,632,527

6,516,555

1.01.03.01

Trade receivables

6,632,527

6,516,555

1.01.04

Inventories

299,575

317,503

1.01.06

Recoverable taxes

611,113

621,246

1.01.06.01

Current recoverable taxes

611,113

621,246

1.01.07

Prepaid expenses

1,222,236

743,953

1.01.08

Other current assets

9,064,717

8,526,923

1.01.08.03

Other

9,064,717

8,526,923

1.01.08.03.01

Derivative financial instruments

23,198

0

1.01.08.03.02

Other taxes

1,716,654

803,252

1.01.08.03.03

Judicial deposits

1,534,585

1,715,934

1.01.08.03.04

Pension plan assets

3,595

4,880

1.01.08.03.05

Held-for-sale assets

4,812,585

4,923,187

1.01.08.03.06

Other assets

974,100

1,079,670

1.02

Non-current assets

53,730,898

44,124,313

1.02.01

Long-term receivables

9,941,877

8,632,464

1.02.01.01

Cash investments measured at fair vale

37,497

36,987

1.02.01.01.01

Trading securities

37,497

36,987

1.02.01.06

Deferred taxes

25,456

23,050

1.02.01.06.01

Deferred income tax and social contribution

25,456

23,050

1.02.01.07

Prepaid expenses

543,708

522,550

1.02.01.09

Other non-current assets

9,335,216

8,049,877

1.02.01.09.03

Other taxes

1,887,132

715,976

1.02.01.09.04

Judicial deposits

7,131,369

7,018,786

1.02.01.09.05

Pension plan assets

65,779

64,253

1.02.01.09.06

Other assets

250,936

250,862

1.02.02

Investments

118,287

117,840

1.02.02.01

Equity interests

118,287

117,840

1.02.02.01.01

Investments in associates

45,293

44,124

1.02.02.01.04

Other equity interests

72,994

73,716

1.02.03

Property, plant and equipment

36,928,921

28,425,563

1.02.03.01

Property, plant and equipment in service

33,488,176

25,073,950

1.02.03.03

Property, plant and equipment in progress

3,440,745

3,351,613

1.02.04

Intangible assets

6,741,813

6,948,446

1.02.04.01

Intangible assets

6,741,813

6,948,446

1.02.04.01.02

Regulatory licenses

5,636,552

5,850,907

1.02.04.01.03

Software

864,707

865,233

1.02.04.01.04

Intangible assets in progress

14,417

27,195

1.02.04.01.05

Other

226,137

205,111

       

 

 

13


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Consolidated Balance Sheets as at March 31, 2019 and December 31, 2017
Liabilities and Equity

(In thousands of Brazilian reais - R$)

Code

Line Item

Current Quarter

03/31/2019

Prior Year

12/31/2018

2

Total liabilities and shareholders’ equity

77,790,180

65,437,797

2.01

Current liabilities

12,012,326

10,689,459

2.01.01

Payroll and related taxes

910,411

906,655

2.01.01.02

Mandatory benefits

910,411

906,655

2.01.02

Trade payables

5,640,782

5,225,862

2.01.02.01

Domestic suppliers

5,640,782

5,225,862

2.01.02.01.01

Trade payables

5,216,927

5,024,260

2.01.02.01.02

Trade payables subject to the JRP

423,855

201,602

2.01.03

Taxes payable

50,709

27,026

2.01.03.01

Federal taxes payable

50,709

27,026

2.01.03.01.01

Income tax and social contribution payable

50,709

27,026

2.01.04

Borrowings and financing

129,213

672,894

2.01.04.01

Borrowings and financing

129,213

672,894

2.01.04.01.01

In local currency

13,140

13,124

2.01.04.01.02

In foreign currency

116,073

659,770

2.01.05

Other payables

4,747,397

3,176,480

2.01.05.02

Other

4,747,397

3,176,480

2.01.05.02.01

Dividends and interest on capital payable

6,158

6,168

2.01.05.02.04

Licenses and concessions payable

120,343

85,619

2.01.05.02.05

Leases payable

1,421,756

0

2.01.05.02.06

Other taxes

1,362,775

1,033,868

2.01.05.02.07

Tax refinancing program

98,834

142,036

2.01.05.02.08

Liabilities associated to held-for-sale assets

471,651

526,870

2.01.05.02.09

Other payables

1,265,880

1,381,919

2.01.06

Provisions

533,814

680,542

2.01.06.01

Tax, social security, labor, and civil provisions

533,814

680,542

2.01.06.01.01

Tax provisions

22,233

14,925

2.01.06.01.02

Social security and labor provisions

196,214

174,694

2.01.06.01.04

Civil provisions

315,367

490,923

2.02

Non-current liabilities

38,347,761

31,852,527

2.02.01

Borrowings and financing

16,255,780

15,777,012

2.02.01.01

Borrowings and financing

16,255,780

15,777,012

2.02.01.01.01

In local currency

7,881,116

7,620,016

2.02.01.01.02

In foreign currency

8,374,664

8,156,996

2.02.02

Other payables

17,417,894

11,138,215

2.02.02.02

Other

17,417,894

11,138,215

2.02.02.02.03

Trade payables subject to the JRP

3,238,572

3,593,008

2.02.02.02.04

Other taxes

633,922

628,716

2.02.02.02.05

Leases payable

6,674,646

0

2.02.02.02.06

Tax refinancing program

392,361

411,170

2.02.02.02.07

Other payables

6,478,393

6,505,321

2.02.04

Provisions

4,674,087

4,937,300

2.02.04.01

Tax, social security, labor, and civil provisions

4,674,087

4,937,300

2.02.04.01.01

Tax provisions

657,145

635,158

2.02.04.01.02

Social security and labor provisions

1,220,211

1,282,487

2.02.04.01.03

Accrued employee benefits

593,042

579,122

       

 

 

14


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Consolidated Balance Sheets as at March 31, 2019 and December 31, 2017
Liabilities and Equity

(In thousands of Brazilian reais - R$)

Code

Line Item

Current Quarter

03/31/2019

Prior Year

12/31/2018

2.02.04.01.04

Civil provisions

2,203,689

2,440,533

2.03

Consolidated equity

27,430,093

22,895,811

2.03.01

Realized capital

32,538,937

32,038,471

2.03.02

Capital reserves

12,564,182

8,729,745

2.03.02.02

Special merger goodwill reserve

1,750,494

1,750,494

2.03.02.05

Treasury shares

-2,805,822

-2,803,250

2.03.02.07

Donations and investment grants

123,558

123,558

2.03.02.08

Special merger reserve – Net assets

6,703,309

6,703,309

2.03.02.09

Interest on construction in progress

745,756

745,756

2.03.02.10

Law 8200/91 inflation adjustment

31,287

31,287

2.03.02.11

Restructured senior notes

0

3,719

2.03.02.12

Other capital reserves

6,015,600

2,174,872

2.03.05

Retained earnings/accumulated losses

-16,961,705

-17,530,108

2.03.06

Valuation adjustments to equity

-904,435

-519,300

2.03.08

Other comprehensive income

-32,300

-66,488

2.03.09

Non-controlling interests

225,414

243,491

       

 

 

15


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Consolidated Statements of Profit or Loss for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

3.01

Net operating revenue

5,130,036

5,668,290

3.02

Cost of sales and/or services

-3,746,620

-3,738,385

3.03

Gross profit

1,383,416

1,929,905

3.04

Operating expenses/income

-458,467

-1,626,446

3.04.01

Selling expenses

-928,765

-948,141

3.04.02

General and administrative expenses

-690,411

-671,349

3.04.04

Other operating income

1,543,992

401,656

3.04.05

Other operating expenses

-382,658

-404,441

3.04.06

Share of profit (loss) of investees

-625

-4,171

3.05

Profit (loss) before financial income (expenses) and taxes

924,949

303,459

3.06

Financial income (expenses)

-201,730

30,179,381

3.06.01

Financial income

1,350,780

28,676,762

3.06.02

Financial expenses

-1,552,510

1,502,619

3.07

Profit before taxes on income

723,219

30,482,840

3.08

Income tax and social contribution

-44,456

43,566

3.08.01

Current

-22,393

143,073

3.08.02

Deferred

-22,063

-99,507

3.09

Profit (loss) for the period from continuing operations

678,763

30,526,406

3.11

Consolidated profit/loss for the period

678,763

30,526,406

3.11.01

Attributable to the Company owner

568,403

30,543,355

3.11.02

Attributable to non-controlling interests

110,360

-16,949

3.99

Earnings per share - (R$ per share)

 

 

3.99.01

Basic earnings per share

 

 

3.99.01.01

Common shares (ON)

0.10000

45.20000

3.99.01.02

Preferred shares (PN)

0.10000

45.20000

3.99.02

Diluted earnings per share

 

 

3.99.02.01

Common shares (ON)

0.10000

45.20000

3.99.02.02

Preferred shares (PN)

0.10000

45.20000

       

 

 

16


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Consolidated Statements of Comprehensive Income
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

4.01

Consolidated profit for the period

678,763

30,526,406

4.02

Other comprehensive income

-94,249

-13,232

4.02.01

Hedge accounting gain

11,564

0

4.02.02

Exchange losses on investment abroad

-105,813

-13,232

4.03

Consolidated comprehensive income for the period

584,514

30,513,174

4.03.01

Attributable to the Company owner

602,591

30,531,879

4.03.02

Attributable to non-controlling interests

-18,077

-18,705

       

 

17


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

 

Consolidated Statements of Cash Flows - Indirect Method
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais – R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

6.01

Net cash from operating activities

-497,499

814,500

6.01.01

Cash generated by operations

1,379,390

2,875,111

6.01.01.01

Pre-tax profit

723,219

30,482,840

6.01.01.02

Charges, interest income, inflation adjustment, and exchange differences

433,911

-16,528,934

6.01.01.03

Fair value adjustment to borrowings and financing

211,792

-13,304,120

6.01.01.04

Present value adjustment to other liabilities

237,094

0

6.01.01.05

Transaction with derivative financial instruments

-59,799

0

6.01.01.06

Depreciation and amortization

1,689,676

1,268,458

6.01.01.07

Estimated loss on doubtful debts

136,977

202,591

6.01.01.08

Provisions/(reversals)

59,391

91,721

6.01.01.09

Provision for pension plans

64

68

6.01.01.10

Equity in investees

625

4,171

6.01.01.11

Loss on disposal of capital assets

38,169

392,226

6.01.01.12

Concession Agreement Extension Fee - ANATEL

34,640

19,058

6.01.01.13

Employee and management profit sharing

13,255

12,824

6.01.01.14

Tax recovery

-2,023,644

0

6.01.01.15

Inflation adjustment to provisions/(reversals)

97,251

118,975

6.01.01.16

Inflation adjustment to the tax refinancing program

5,117

7,025

6.01.01.17

Other

-218,348

108,208

6.01.02

Changes in assets and liabilities

-1,180,025

-1,630,986

6.01.02.01

Accounts receivable

-253,114

-693,480

6.01.02.02

Inventories

18,595

38,563

6.01.02.03

Taxes

218,552

627,683

6.01.02.04

Held-for-trading cash investments

-208,404

-444,353

6.01.02.05

Redemption of held-for-trading cash investments

216,959

433,874

6.01.02.06

Trade payables

-214,171

-1,511,601

6.01.02.07

Payroll, related taxes and benefits

-9,465

-81,836

6.01.02.08

Provisions

-185,154

-1,992,408

6.01.02.09

Changes in assets and liabilities held for sale

-202,356

83,746

6.01.02.10

Other assets and liabilities

-561,467

1,908,826

6.01.03

Other

-696,864

-429,625

6.01.03.01

Financial charges paid - debt

-604,195

-2,220

6.01.03.02

Income tax and social contribution paid - Company

-21,035

-365,445

6.01.03.03

Income tax and social contribution paid - third parties

-71,634

-61,960

6.02

Net cash from investing activities

-1,408,675

-1,431,396

6.02.01

Purchases of tangibles and intangibles

-1,491,919

-1,514,701

6.02.02

(Increase)/ de crease in permanent investments

-375

15,423

6.02.03

Judicial deposits

-80,050

-288,023

6.02.04

Redemption of judicial deposits

163,669

355,905

6.03

Net cash from financing activities

3,550,605

-175,551

6.03.01

Borrowings net of costs

0

53,086

6.03.02

Repayment of principal of borrowings, financing, and derivatives

0

-161,884

 

 

18


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION  Version: 1

 

 

Consolidated Statements of Cash Flows - Indirect Method
for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais – R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

6.3.3

Proceeds from derivative financial instrument transactions

46,684

0

6.3.4

Capital increase

4,000,000

0

6.3.5

Commitment to investors premium

-49,573

0

6.3.6

Tax refinancing program

-67,128

-66,753

6.3.7

Leases

-376,806

0

6.3.8

Share buyback

-2,572

0

6.4

Exchange differences on cash and cash equivalents

0

3,011

6.5

Increase (decrease) in cash and cash equivalents

1,644,431

-789,436

6.5.1

Cash and cash equivalents at the beginning of the period

4,385,329

6,862,684

6.5.2

Cash and cash equivalents at the end of the period

6,029,760

6,073,248

 

Additional disclosures relating to the statement of cash flows

Non-cash transactions

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Variance between economic and financial investment (acquisition of PP&E and intangible assets)

80,781

138,573

279,940

(21,073)

Offset of judicial deposits against provisions and other obligations

35,056

79,078

82,031

137,912

Capital increase

337,475

 

337,475

 

Capital increase in subsidiaries

7,204,105

 

 

 

 

Reconciliation of liabilities resulting from financing activities

 

The changes in financial charges and the settlement of the debt resulting from financing activities are presented in Note 19.

 

19


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION Version: 1

 

 

 

Consolidated Statement of Changes in Equity for the Quarter Ended March 31, 2019

(In thousands of Brazilian reais - R$)

Code

Line Item

Paid-in capital

Capital reserves, stock options granted and treasury shares

 Profit reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

Non-controlling interests

Consolidated equity

5.01

Opening balances

32,038,471

8,729,745

0

-17,530,108

-585,788

22,652,320

243,491

22,895,811

5.03

Adjusted opening balances

32,038,471

8,729,745

0

-17,530,108

-585,788

22,652,320

243,491

22,895,811

5.04

Capital transactions with shareholders

500,466

3,834,437

0

0

0

4,334,903

0

4,334,903

5.04.01

Capital Increases

500,466

3,837,009

0

0

0

4,337,475

0

4,337,475

5.04.04

Bought-back treasury shares

0

-2,572

0

0

0

-2,572

0

-2,572

5.04.08

Share subscription warrants

0

-3,719

0

0

0

-3,719

0

-3,719

5.04.09

Share subscription warrants

0

3,719

0

0

0

3,719

0

3,719

5.05

Total comprehensive income

0

0

0

568,403

-350,947

217,456

-18,077

199,379

5.05.01

Profit for the period

0

0

0

568,403

0

568,403

110,360

678,763

5.05.02

Other comprehensive income

0

0

0

0

-350,947

-350,947

-128,437

-479,384

5.05.02.06

Share issue costs

0

0

0

0

-385,135

-385,135

0

-385,135

5.05.02.07

Hedge accounting gain

0

0

0

0

11,564

11,564

0

11,564

5.05.02.08

Exchange losses on investment abroad

0

0

0

0

22,624

22,624

-128,437

-105,813

5.07

Closing balances

32,538,937

12,564,182

0

-16,961,705

-936,735

27,204,679

225,414

27,430,093

 

20


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION Version: 1

 

 

 

Consolidated Statement of Changes in Equity for the Quarter Ended March 31, 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

Paid-in capital

Capital reserves, stock options granted and treasury shares

 Profit reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

Non-controlling interests

Consolidated equity

5.01

Opening balances

21,438,374

7,711,282

0

-42,335,925

-619,711

-13,805,980

293,457

-13,512,523

5.03

Adjusted opening balances

21,438,374

7,711,282

0

-42,335,925

-619,711

-13,805,980

293,457

-13,512,523

5.04

Capital transactions with shareholders

0

0

0

1,212

0

1,212

0

1,212

5.04.08

Merger of subsidiary

0

0

0

1,212

0

1,212

0

1,212

5.05

Total comprehensive income

0

0

0

30,543,355

-11,476

30,531,879

-18,705

30,513,174

5.05.01

Profit for the period

0

0

0

30,543,355

0

30,543,355

-16,949

30,526,406

5.05.02

Other comprehensive income

0

0

0

0

-11,476

-11,476

-1,756

-13,232

5.05.02.06

Exchange losses on investment abroad

0

0

0

0

-11,476

-11,476

-1,756

-13,232

5.06

Internal change in shareholder

0

11,624,028

0

282,135

0

11,906,163

0

11,906,163

5.06.04

Effects of initial adoption of IFRSs 9 and 15

0

0

0

282,135

0

282,135

0

282,135

5.06.05

Effects of the restructuring of senior notes pursuant to the Judicial Reorganization Plan

0

11,624,028

0

0

0

11,624,028

0

11,624,028

5.07

Closing balances

21,438,374

19,335,310

0

-11,509,223

-631,187

28,633,274

274,752

28,908,026

 

21


 
 

Interim Financial Information (ITR) - March 31, 2019 - OI S.A. – UNDER JUDICIAL REORGANIZATION Version: 1

 

 

 

 

Consolidated Statements of Value Added

for the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

Code

Line Item

YTD

1/1/2019 to 3/31/2019

Prior YTD

1/1/2018 to 3/31/2018

7.01

Revenue

8,026,742

7,659,096

7.01.01

Sales of goods and services

6,628,782

7,461,317

7.01.02

Other income

1,534,937

400,370

7.01.04

Allowance for/reversal of doubtful accounts

-136,977

-202,591

7.02

Inputs purchased from third parties

-2,565,243

-2,524,266

7.02.01

Cost of sales and services

-193,061

-238,686

7.02.02

Supplies, power, outside services, and other inputs

-2,197,898

-2,113,555

7.02.04

Other

-174,284

-172,025

7.03

Gross value added

5,461,499

5,134,830

7.04

Retentions

-1,891,510

-1,518,027

7.04.01

Depreciation, amortization and depletion

-1,689,676

-1,268,458

7.04.02

Other

-201,834

-249,569

7.04.02.01

Provisions/reversals

-156,642

-210,696

7.04.02.02

Other expenses

-45,192

-38,873

7.05

Wealth created

3,569,989

3,616,803

7.06

Value added received as transfer

1,350,155

28,672,591

7.06.01

Share of profit (loss) of investees

-625

-4,171

7.06.02

Financial income

1,350,780

28,676,762

7.07

Wealth for distribution

4,920,144

32,289,394

7.08

Wealth distributed

4,920,144

32,289,394

7.08.01

Personnel

535,661

539,285

7.08.01.01

Salaries and wages

370,993

384,326

7.08.01.02

Benefits

116,865

105,972

7.08.01.03

Severance pay fund (FGTS)

34,540

33,415

7.08.01.04

Other

13,263

15,572

7.08.02

Taxes and fees

1,521,834

1,615,350

7.08.02.01

Federal

267,886

81,665

7.08.02.02

State

1,182,975

1,469,202

7.08.02.03

Municipal

70,973

64,483

7.08.03

Lenders and lessors

2,183,886

-391,647

7.08.03.01

Interest

1,521,230

-1,420,979

7.08.03.02

Rentals

662,656

1,029,332

7.08.04

Shareholders

678,763

30,526,406

7.08.04.03

Retained earnings/Accumulated losses for the period

568,403

30,543,355

7.08.04.04

Non-controlling interests in retained earnings

110,360

-16,949

 

 

22


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
1.            GENERAL INFORMATION

 

Oi S.A. – in Judicial Reorganization (“Company” or “Oi”), is a Switched Fixed-line Telephony Services (“STFC”) concessionaire, operating since July 1998 in Region II of the General Concession Plan (“PGO”), which covers the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul, and the Federal District, in the provision of STFC as a local and intraregional long-distance carrier. Since January 2004, the Company also provides domestic and international long-distance services in all Regions and local services outside Region II started to be provided in January 2005. These services are provided under concessions granted by Agência Nacional de Telecomunicações - ANATEL (National Telecommunications Agency), the regulator of the Brazilian telecommunications industry (“ANATEL” or “Agency”).

 

The Company is headquartered in Brazil, in the city of Rio de Janeiro, at Rua do Lavradio, 71 – 2º andar.

 

The Company also holds: (i) through its wholly-owned subsidiary Telemar Norte Leste S.A. – in Judicial Reorganization (“Telemar”) a concession to provide fixed telephone services in Region I and nationwide International Long-distance services; and (ii) through its indirect subsidiary Oi Móvel S.A. – in Judicial Reorganization (“Oi Móvel”) a license to provide mobile telephony services in Region I, II and III.

 

In Africa, the Company provides fixed and mobile telecommunications services through subsidiaries and investees of Africatel Holdings B.V. (“Africatel”), and in Asia the Company provides fixed, mobile, and other telecommunications services basically related through its subsidiary Timor Telecom (Note 28).

 

The local and nationwide STFC long-distance concession agreements entered into by the Company and its subsidiary Telemar with ANATEL are effective until December 31, 2025. These concession agreements provide for reviews on a five-year basis and in general have a higher degree of intervention in the management of the business than the licenses to provide private services, and also include several consumer protection provisions, as perceived by the regulator. At the end of 2018, ANATEL published Public Hearing No. 51/2018 to address the revision of the Concession Agreements for the concession’s last five-year period (2021-2025). The contribution period to the Public Hearing ended on March 26, 2019, and the draft in being analyzed by ANATEL. It is worth noting that Congress Bill 79/2016 provides for a special amendment of concession agreements to adjust them to the possibility of migrating from a public utility regime to an STFC service provision under a private law regime. Thus, if this bill is passed into law, a concession agreement could be amendment in any date other than December 31, 2020.

 

With the approval of the Judicial Reorganization Plan (“PRJ” or “Plan”), ANATEL initiated some procedures aiming at monitoring the Company’s financial condition, as well as to assess the Company’s ability to discharge its obligations arising from the terms of the concession agreements. In March 2019, ANATEL decided, among other matters, to keep the special monitoring the provision of the telecommunications services by the Oi Group companies in 2019, by imposing measures related to the Group’s transparence, corporate governance, and corporate control, the business and financial performance, and the asset and receivables management, as reported in the Notice to the Market issued by the Company on May 8, 2019.

 

                                                                                                                                                                                                                                                   

 

23


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

On December 21, 2018, the Government enacted Decree 9619/2018, which repeals Decree 7512/2011 and approves a New PGMU, effective for 2016-2020. The New PGMU provides for, among other provisions, a significant reduction of the plant of payphones. As a replacement of the payphones no longer required, the concessionaires have a new obligation consisting of the implementation of wireless fixed access systems supporting broadband connections.

 

The Company is registered with the Brazilian Securities and Exchange Commission (“CVM”) and the U.S. Securities and Exchange Commission (“SEC”). Its shares are traded on B3 S.A. – Brasil, Stock Exchange, OTC (“B3”) and its American Depositary Receipts (“ADRs”) representing Oi common shares and preferred shares are traded on the New York Stock Exchange (“NYSE”).

 

Corporate Authorization

 

The Executive Committee authorized the completion of this quarterly information at the meeting held on May 13, 2019, after being reviewed at the Board of Directors’ meeting held on the same daily.

 

Judicial reorganization

 

The information on the Plan should be read together with the financial statements for the year ended December 31, 2018.

 

On June 20, 2016, the Oi Companies filed a judicial reorganization petition with the Court of the State of Rio de Janeiro.

 

On December 19, 2017, after confirming that the required quorum of classes I, II, III, and IV creditors was in attendance, the General Creditors’ Meeting was held and the JRP was approved by a vast majority of creditors on December 20, 2017.

 

On January 8, 2018, the competent court issued a decision that ratified the JRP and granted the judicial reorganization to the Oi Companies, which was published on February 5, 2018.

On July 31, 2018, the restructuring of the Oi Companies’ financial debt was completed with the implementation of the applicable terms and conditions provided for in the JRP, including the completion of the first capital increase provided for in the JRP, Capital Increase – Claim Capitalization.

The information on the Plan should be read together with the financial statements for the year ended December 31, 2018.

 

24


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
On January 25, 2019 the Company completed the second capital increase provided for in the JRP (“Capital Increase - New Funds”), with the issue of 3,225,806,451 book-entry, registered common shares, without par value, including new common shares represented by ADSs, pursuant to the JRP and the subscription and commitment agreement entered into by the Company, its subsidiaries, and the Backstop Investors.
 

Capital Increase – New Funds

Exercise of Subscription Warrants and American Depositary Warrants (“ADWs”)

On October 28, 2018, the Company commenced the issuance and delivery of all exercised warrants and ADWs to its holders. The process was concluded on January 4, 2019. All warrants that were not exercised on or prior to January 2, 2019 have been cancelled.

Preferential offer and completion of the Capital Increase – New Funds, pursuant to the commitment agreement

As contemplated by Section 6 of the JRP, on November 13, 2018 the Company commenced a preemptive offering of common shares that was registered with the SEC under the Securities Act under which holders of common shares and preferred shares, including the ADS Depositary and The Bank of New York Mellon, as depositary of the Preferred ADS program, received transferable rights for each common share or preferred share held as of November 19, 2018, which refers to as subscription rights.

The subscription rights expired on January 4, 2019. On January 16, 2019, the Company issued 1,530,457,356 common shares to holders of subscription rights that had exercised those subscription rights with respect to the initial common shares. On January 21, 2019, the Company issued 91,080,933 common shares to holders of subscription rights that had requested subscriptions for excess common shares. The proceeds of these subscriptions were R$2,011 million.

On January 25, 2019, the Company issued 1,604,268,162 common shares, representing the total number of common shares that were offered in the preemptive offering less the total number of initial common shares and excess common shares, to the Backstop Investors in a private placement under the terms of the commitment agreement for the aggregate amount of R$1,989 million ("Share Balance"). Because the subscription and payment of the Share Balance, the Company completed, on this date, the Capital Increase – New Funds, through the subscription and payment of all 3,225,806,451 New Common Shares issued as part of the Capital Increase – New Funds, representing a contribution of new funds for the Company totaling R$4.0 billion. In addition, under the terms of the commitment agreement, on that date the Company issued, as compensation for their commitments under the commitment agreement, 272,148,705 common shares in a private placement to the Backstop Investors and paid US$13 million to the Backstop Investors. As a result of the outcome of the subscription and payment of the Capital Increase – New Funds and the Commitment Shares, the Company’s share capital increased to R$32,538,937,370.00, represented by 5,954,205,001 shares, divided into 5,796,477,760 registered common shares and 157,727,241 registered preferred shares, without par value.

 

25


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Litigation discontinuation settlement between the Company and Pharol

 

On February 8, 2019, in order to discontinue any disputes that might harm the implementation of the JRP, the Company disclosed a Material Fact Notice informing that its Board of Directors approved, in accordance with CVM Instruction 567/2015, the acquisition of 1,800,000 preferred shares issued by the Company to ensure the compliance of the commitment assumed by the Company to transfer its treasury shares to Bratel, wholly-owned subsidiary of Pharol SGPS, S.A., in the context of the settlement entered into, subject matter of the Material Fact Notice of January 8, 2019 (“Settlement”), in transactions conducted in B3’s OTC to deliver the treasury shares to Bratel, which will be made within four business days from the confirmation of the settlement by the Judicial Reorganization Court.

 

On February 18, 2019, the Court issued a decision suspending conflict of jurisdiction injunction No. 157.099 during the period requested by the parties.

 

On April 3, 2019, the Company disclosed a notice to the market to inform on the confirmation of the Settlement, referred to above, because the fifteen-day term for the publication of the related court decision has run out. Accordingly, as determined in the Settlement, the term for the compliance with the second part of the obligations established by both parties to the Settlement started on this same date, including: (a) the request to discontinue all the litigation involving the parties and (b) the delivery to Bratel of 33.8 million Oi shares currently held in treasury, including 32 million common shares and 1.8 million preferred shares.

 

In addition, several obligations and rights of the parties described in the Material Fact Notice disclosed by Oi and the Notice disclosed by Pharol, both of January 9, 2019, are being fully met, which, pursuant to the Settlement, could be resolved if such Settlement were not approved by the Judicial Reorganization Court.

 

 

 

26


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Going concern

 

The interim financial information for the period ended March 31, 2019, has been prepared assuming that the Company will continue as a going concern and in compliance with the legal requirements applicable to a judicial reorganization. The judicial reorganization is aimed at ensuring the continuation of the Oi Companies as going concerns. This continuity was strengthen with the approval of the JRP and, as a result, the borrowings and financing were novated and the related balances were recalculated under the terms and conditions of the JRP, including the Capital Increase with Claim Capitalization and the Capital Increase with New Funds.

 

The continuity of the Company as a going concern is ultimately depending on the successful outcome of the judicial reorganization and the realization of other forecasts of the Oi Companies.

 

The Company has been successfully discharging the obligations set forth in the judicial reorganization proceedings and even though there are no indications in this regard, we emphasize the conditions and circumstances that because of their own nature indicate the uncertainties that may affect the success of the judicial reorganization and cast doubts as to the Oi Companies’ ability to continue as going concerns. As at March 31, 2019 and after the implementation of the JRP, total shareholders’ equity was R$27,430,093 (R$27,204,679 in the Company), profit for the period then ended was R$678,763 (R$568,403 in the Company), and working capital totaled R$12,046,956 (R$9,913,445 in the Company). As at December 31, 2018 and after the recognition of the effects of the JRP, total shareholders’ equity was R$22,895,811 (R$22,652,320 in the Company), profit for the year then ended was R$24,615,555 (R$24,591,140 in the Company), and working capital totaled R$10,624,025 (R$13,706,450 in the Company).

 

2.            SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies detailed below have been consistently applied in all fiscal periods presented in this individual and consolidated interim financial information, and have been consistently applied both by the Company and its subsidiaries.

 

(a)          Reporting basis

 

The Company’s interim financial information has been prepared for the period ended March 31, 2019 and in accordance with IAS 34 and CPC 21 (R1) issued by the Accounting Pronouncements Committee (“CPC”), which address interim financial reporting.

 

CPC 21 (R1)/IAS 34 requires that management use certain accounting estimates. The quarterly information has been prepared based on the historical cost, except for certain financial assets and financial liabilities measured at their fair values.

 

This quarterly information does not include all the information and disclosures required in annual financial statements and, therefore, should be read in conjunction with the annual financial statements for the year ended December 31, 2018, which have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) and the accounting practices adopted in Brazil. There were no changes in the accounting policies adopted in the period ended March 31, 2019 as compared to those applicable in the year ended December 31, 2018, besides the new pronouncements, interpretations, and changes that became effective after December 31, 2018, as described in item (b) of this note.

 

                                                                                                                                                                                                                                                   

27

 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

The assets and liabilities related to the operations in Africa are consolidated and stated in a single line item of the balance sheet as held-for-sale assets as a result of Management’s expectation and decision to hold these assets and liabilities for sale. In the statement of profit or loss, however, costs/expenses and revenue/gains are stated under the full consolidation method because these assets do not meet the criteria to be classified as ‘discontinued operation’, as provided for by CPC 31/IFRS 5.

 

Estimates and critical accounting judgments

 

The Company’s management uses estimates and assumptions based on historical experience and other factors, including expected future events, which are considered reasonable and relevant, and also requires judgments related to these matters. Actual results of operations and the financial position may differ from these estimates. The estimates that represent a significant risk of causing material adjustments to the carrying amounts of assets and liabilities are related to: (i) the recognition of revenue and trade receivables; (ii) estimated credit losses on doubtful accounts; (iii) depreciation and amortization of assets with finite useful lives; (iv) impairment of long-lived assets; (v) fair value of financial liabilities; (vi) provisions; (vii) fair value of available-for-sale financial assets; (viii) deferred income tax and social contribution; and (ix) employee benefits.

 

Functional and presentation currency

 

The Company and its subsidiaries operate mainly as telecommunications industry operators in Brazil, Africa, and Asia, and engage in activities typical of this industry. The items included in the financial statements of each group company are measured using the currency of the main economic environment where it operates ("functional currency"). The individual and consolidated financial statements are presented in Brazilian reais (R$), which is the Company’s functional and presentation currency.

 

Transactions and balances

 

Foreign currency-denominated transactions are translated into the functional currency using the exchange rates prevailing on the transaction dates. Foreign exchange gains and losses arising on the settlement of the transaction and the translation at the exchange rates prevailing at period-end, related foreign currency-denominated monetary assets and liabilities are recognized in the income statement, except when qualified as hedge accounting and, therefore, deferred in equity as cash flow hedges.

 

Group companies with a different functional currency

 

The profit or loss and the financial position of all Group entities, none of which operating under conditions of a hyperinflationary economy, whose functional currency is different from the presentation currency are translated into the presentation currency as follows:

·         assets and liabilities are translating at the rate prevailing at the end of the reporting period;

 

·         revenue and expenses disclosed in the statement of profit or loss are translated using the average exchange rate;

 

·         all the resulting foreign exchange differences are recognized as a separate component of equity in other comprehensive income; and

 

                                                                                                                                                                                                                                                   

28

 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
·         goodwill and fair value adjustments, arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rate.
 

As at March 31, 2019 and December 31, 2018, the foreign currency-denominated assets and liabilities were translated into Brazilian reais using mainly the following foreign exchange rates:

 

 

Closing rate

Average rate

Currency

03/31/2019

12/31/2018

03/31/2019

03/31/2018

Euro

4.3760

4.4390

4.2802

3.9866

US dollar

3.8967

3.8748

3.7684

3.2433

Cape Verdean escudo

0.0397

0.0403

0.0388

0.0362

Sao Tomean dobra

0.000186

0.000185

0.000179

0.000163

Kenyan shilling

0.0387

0.0381

0.0374

0.0319

Namibian dollar

0.2700

0.2698

0.2691

0.2713

Mozambican metical

0.0617

0.0627

0.0602

0.0532

Angolan kwanza

0.0123

0.0126

0.0121

0.0160

 

Segment reporting

 

The information about operating segments is presented consistently with the internal report provided to the Company’s main decision-making body, its Board of Directors. The results of operations are frequently reviewed with regard to the resources to be allocated to assess their performance and for strategic decision-making.

 

(b)          New and revised standards and interpretations

 

 

New and revised standards

Effective for annual periods beginning on or after:

Annual improvements to IFRSs

2015-2017 Cycle

January 1, 2019

IFRS 16

Leases

January 1, 2019

IFRIC 23

Uncertainty over Income Tax Treatments

January 1, 2019

Amendment to IFRS 9

Prepayment Features with Negative Compensation

January 1, 2019

Amendment to IAS 28

Long-term interests in associates and joint ventures

January 1, 2019

Amendments to IFRS 10 and IAS 28

Sale or Contribution of Assets between an Investor and its Associate or Joint Venture

January 1, 2019

 

Among the standards, changes, and interpretations referred to above, on IFRS 16/CPC 06 (R2) had an impact on the Company and subsidiaries' financial position as from January 1, 2018, as detailed below.

 

IFRS 16/CPC 06 (R2) Leases

 

IFRS 16/CPC 06 (R2) Leases establishes the principles for the recognition, measurement, presentation, and disclosures, and requires that lessees account for all the leases under a single model in the balance sheet. The standard includes two recognition exemptions for lessees: leases of low value assets (for example, personal computers) and short-term leases (i.e., with a lease tem of twelve months or less). At the lease commencement date, the lessee recognizes a liability related to the lease payments (i.e., a lease liability) and a lease asset that represents the right to use the underlying asset during the lease term (i.e., a right-of-use asset). The lessees are required to separately recognize an interest expense on the lease liability and depreciation expense on the right-of-use asset. The lessees shall also revalue the lease liability should certain events occur (for example, any change in the lease term, a change in the future lease payments as a result of a change in the index or rate used to determine such payments). As a rule, the lessee recognizes the revised amount of the lease liability as an adjustment to the right-of-use asset.

 

                                                                                                                                                                                                                                                   

 

29


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

There is no significant change in the lessor’s recognition based on IFRS 16 regarding the current accounting in accordance with IAS 17. The lessors shall continue to classify all leases pursuant to the same classification principle of IAS 17, differentiating between two types of leases: operating and finance leases.

 

Transition

 

The Company adopted IFRS 16 pursuant to the modified retrospective approach (i.e., beginning January 1, 2019, taking into account the right-of-use equal to the lease liability upon the first-time adoption), without any restatement of comparative information. The Company elected to apply the standard to agreements that were identified as leases pursuant to the previous standard. As a result, the Company did not apply the standard to agreements that have not previously been identified as containing a lease by applying IAS 17 and IFRIC 4, and excluded lease agreements maturing in the next twelve months, without probable renewal intention, in addition to applying a single discount rate to leases with similar characteristics and excluding to direct initial costs in the measurement of the right-of-use. 

 

Exemptions

 

The Company elected to use the exemptions proposed by the standard on short-term agreements (i.e., that will be end within 12 months from the commencement date), lease agreements for which there is an underlying low value asset.

 

Impacts

 

The impacts refer basically to the lease agreements of towers, properties, stores, vehicles, and sites (physical spaces) and as described in Notes 15 and 21.

 

Upon the initial adoption of IFRS 16/CPC 06 (R2) , the Company recognized a right-of-use asset and a lease liability in balance sheet. The right-of-use asset is measured at cost, which consists of the initial amount of the lease liability measurement, any initial direct costs incurred by the Company, an estimate of any costs to disassemble and remove the asset at the end of the lease, and any lease payments made before the lease commencement date (net of any incentives received), calculated at present value.

 

The Company depreciates the right-of-use assets on a straight-line basis from the commencement of the lease to the termination of the lease. The Company also assesses impairment when there are indicators that an asset might be impaired.

                                                                                                                                                                                                                                                   

 

30


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
At the commencement date, the Company measured the lease liability at the present value of the consideration paid or payable, discounted using the Company’s incremental lending rate.

 

The lease payments included in the lease liability measurement consist of fixed payments and variable payments based on either an index or a rate.

 

After the initial measurement, the liability will be written down by the payments made and increased by the interest incurred. If necessary, the liability is recalculated to reflect any remeasurement or change, or if there are changes in the substance of the fixed payments.

 

When there is a significant contractual change, a lease liability is remeasured and the corresponding adjustment is reflected in the right-of-use asset, or in profit or loss, if the right-of-use asset is already written down to nil.

 

The Company elected to use the exemptions proposed by the standard for lease agreements, for short-term and low value contracts. Accordingly, instead of recognizing a right-of-use asset and a lease liability, these are recognized as an expense in profit or loss over the lease period.

 

The Company individually measured any new agreement entered into after January 1, 2019 if such agreement contained a lease. A lease is defined as an “a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration.”

                                                                                              

To apply this definition the Company assessed whether a contract meets the three key characteristics:

                                    

·         The agreement contains an identified asset, which is explicitly identified in the agreement or implicitly specified to be identified at the time that the asset is made available to the Company;

 

·         The Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use, considering its rights within the scope set out in the agreement; and

 

·         The Company has the right to direct the use of the identified asset throughout the period of use the and right to direct "how and for what purpose" the asset is used throughout the period of use.

 

As at January 1, 2019, the Company and its subsidiaries recognized a right-of-use asset as a corresponding entry to the lease liability payable, amounting to R$8.2 billion (Notes 15 and 21). As at March 31, 2019, the amounts recognized for the right-of-use asset and the lease liability payable are R$8.0 billion and R$8.1 billion, respectively.

 

The Company adopted IFRS 16, taking into account the modified retrospective application permitted by the respective standards. Accordingly, we present below the consolidated results for the periods ended March 31, 2019 and 2018, less the effects recognized as a result of this application.

 

31


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 
   

Balance at 03/31/2019

(with IFRS 16)

 

IFRS 16 adjustments

 

Balance at 03/31/2019

(w/o IFRS 16)

 

Balance at 03/31/2018

 

   
     

 

         

Net operating revenue

 

5,130,036

 

 

 

5,130,036

 

5,668,290

   

 

 

 

 

 

 

 

Cost of sales and/or services

 

(3,746,620)

 

(149,782)

 

(3,896,402)

 

(3,738,385)

   

 

 

 

 

 

 

 

Gross profit (loss)

 

1,383,416

 

(149,782)

 

1,233,634

 

1,929,905

   

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

 

 

 

Share of profit (loss) of investees

 

(625)

 

 

 

(625)

 

(4,171)

Selling expenses

 

(928,765)

 

 

 

(928,765)

 

(948,141)

General and administrative expenses

 

(690,411)

 

 

 

(690,411)

 

(671,349)

Other operating income

 

1,543,992

 

 

 

1,543,992

 

401,656

Other operating expenses

 

(382,658)

 

 

 

(382,658)

 

(404,441)

   

 

 

 

 

 

 

 

   

(458,467)

 

 

 

(458,467)

 

(1,626,446)

   

 

 

 

 

 

 

 

Profit (loss) before financial income (expenses) and taxes

 

924,949

 

(149,782)

 

775,167

 

303,459

   

 

 

 

 

 

 

 

Financial income

 

1,350,780

 

 

 

1,350,780

 

28,676,762

Financial expenses

 

(1,552,510)

 

237,113

 

(1,315,397)

 

1,502,619

   

 

 

 

 

 

 

 

Financial income (expenses)

 

(201,730)

 

237,113

 

35,383

 

30,179,381

   

 

 

 

 

 

 

 

Pre-tax profit

 

723,219

 

87,331

 

810,550

 

30,482,840

   

 

 

 

 

 

 

 

Income tax and social contribution

   

 

 

 

 

 

 

Current

 

(22,393)

 

 

 

(22,393)

 

143,073

Deferred

 

(22,063)

 

 

 

(22,063)

 

(99,507)

   

 

 

 

 

 

 

 

Profit for the year

 

678,763

 

87,331

 

766,094

 

30,526,406

 

 

32


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
3.            FINANCIAL INSTRUMENTS AND RISK ANALYSIS

 

3.1.        Financial instruments

 

The carrying amounts and the estimated fair values of our main financial assets and financial liabilities as at March 31, 2019 and December 31, 2018 are summarized as follows:

 

 

 

 

Accounting measurement

COMPANY

CONSOLIDATED

03/31/2019

Carrying amount

Fair value

Carrying amount

Fair value

Assets

 

 

 

 

 

Cash and banks

Fair value

153,094

153,094

276,165

276,165

Cash equivalents

Fair value

4,078,389

4,078,389

5,753,595

5,753,595

Cash investments

Fair value

196,167

196,167

236,851

236,851

Due from related parties

Amortized cost

4,926,245

4,926,245

 

 

Derivative financial instruments

Fair value

23,199

23,199

23,199

23,199

Accounts receivable (i)

Amortized cost

1,344,294

1,344,294

6,632,527

6,632,527

Held-for-sale assets

 

 

 

 

 

Held-for-sale financial asset (Note 28)

Fair value

1,787,469

1,787,469

1,787,469

1,787,469

Dividends receivable (Note 28)

Amortized cost

2,581,443

2,581,443

2,581,443

2,581,443

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Trade payables (i)

Amortized cost

1,982,642

1,982,642

8,879,354

8,879,354

Borrowings and financing (ii)

 

 

 

 

 

Borrowings and financing

Amortized cost

1,822,758

1,822,758

6,113,826

6,113,826

Due to related parties

Amortized cost

470,410

470,410

 

 

Public debentures

Amortized cost

2,080,154

2,080,154

4,539,367

4,539,367

Senior notes

Amortized cost

5,731,800

6,973,994

5,731,800

6,973,994

Dividends and interest on capital

Amortized cost

5,063

5,063

6,158

6,158

Licenses and concessions payable (iii)

Amortized cost

35,953

35,953

120,343

120,343

Tax refinancing program (iii)

Amortized cost

316,441

316,441

491,195

491,195

Leases payable (iv)

Amortized cost

620,814

620,814

8,096,402

8,096,402

             

 

 

33


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

 

Accounting measurement

COMPANY

CONSOLIDATED

12/31/2018

Carrying amount

Fair value

Carrying amount

Fair value

Assets

 

 

 

 

 

Cash and banks

Fair value

152,454

152,454

287,491

287,491

Cash equivalents

Fair value

1,516,605

1,516,605

4,097,838

4,097,838

Cash investments

Fair value

195,639

195,639

238,962

238,962

Due from related parties

Amortized cost

11,960,680

11,960,680

 

 

Accounts receivable (i)

Amortized cost

1,193,687

1,193,687

6,516,555

6,516,555

Held-for-sale assets

 

 

 

 

 

Held-for-sale financial asset (Note 28)

Fair value

1,843,778

1,843,778

1,843,778

1,843,778

Dividends receivable (Note 28)

Amortized cost

2,566,935

2,566,935

2,566,935

2,566,935

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Trade payables (i)

Amortized cost

2,244,382

2,244,382

8,818,870

8,818,870

Borrowings and financing (ii)

 

 

 

 

 

Borrowings and financing

Amortized cost

1,759,635

1,759,635

7,140,960

7,140,960

Due to related parties

Amortized cost

377,184

377,184

 

 

Public debentures

Amortized cost

1,992,339

1,992,339

3,103,106

3,103,106

Senior notes

Amortized cost

6,205,840

6,937,764

6,205,840

6,937,764

Dividends and interest on capital

Amortized cost

5,075

5,075

6,168

6,168

Licenses and concessions payable (iii)

Amortized cost

22,925

22,925

85,619

85,619

Tax refinancing program (iii)

Amortized cost

353,496

353,496

553,206

553,206

             

 

For the closing of the period ended March 31, 2019:

 

(i)    The balances of accounts receivables have near terms and, therefore, they are not adjusted to fair value. Under the Plan, the suppliers with claims in excess of R$150,000 would receive the remaining balance in four annual installments, which were adjusted to present value (Note 18).

 

(ii)  The balance of the borrowings and financing with the BNDES, Local Banks, and ECAs correspond to exclusive markets, and the fair value of these instruments is similar to their carrying amounts. The balances of borrowings and financing refers to the bonds issued in the international market, for which is there is a secondary market, and their fair values differ from their carrying amounts.

 

(iii)    The licenses and concessions payable and the tax refinancing program are stated at the amounts that these obligations are expected to be discharged and are not adjusted to fair value.

 

(iv)     The leases payable are represented by the amounts that the obligations are expected to be settled, adjusted at present value.

 

 

                                                                                                                                                                                                                                           

34

 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
The levels of the financial assets, cash and cash equivalents and cash investments, held-for-sale assets, and derivative financial instruments at fair value as at March 31, 2019 and December 31, 2018 are as follows:

 

 

Fair value measurement hierarchy

COMPANY

CONSOLIDATED

Fair value

Fair value

Fair value

Fair value

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Assets

 

 

 

 

 

Cash and banks

Level 1

153,094

152,454

276,165

287,491

Cash equivalents

Level 2

4,078,389

1,516,605

5,753,595

4,097,838

Cash investments

Level 2

196,167

195,639

236,851

238,962

Derivative financial instruments

Level 2

23,199

 

23,199

 

Held-for-sale financial asset

Level 3

1,787,469

1,843,778

1,787,469

1,843,778

 

There were no transfers between levels in the periods ended March 31, 2019 and December 31, 2018.

 

The Company and its subsidiaries have measured their financial assets and financial liabilities at their market or actual realizable values (fair value) using available market inputs and valuation techniques appropriate for each situation, as follows:

 

(a)          Cash, cash equivalents and cash investments

 

Foreign currency-denominated cash equivalents and cash investments are basically kept in checking deposits denominated in euro and US dollars and, to a lesser extent, in euros.

 

The fair value of securities traded in active markets is equivalent to the amount of the last closing quotation available at the end of the reporting period, multiplied by the number of outstanding securities.

 

For the remaining contracts, the Company carries out an analysis comparing the current contractual terms and conditions with the terms and conditions effective for the contract when they were originated. When terms and conditions are dissimilar, fair value is calculated by discounting future cash flows at the market rates prevailing at the end of the period, and when similar, fair value is similar to the carrying amount on the reporting date.

 

(b)          Held-for-sale assets

 

Refers to the fair value of the financial investment in Unitel and CVT, classified as a financial asset at fair value through profit or loss and the recoverable amount of dividends receivable from Unitel. The fair value is driven by a number of estimations concerning the potential outcomes and recoveries from the various legal proceedings which have been instituted on behalf of the Company and its affiliates. In addition, the fair value is estimated based on the internal valuation made, including cash flows forecasts for a five-year period, the choice of a growth rate to extrapolate the cash flows projections, and definition of appropriate discount rates and foreign exchange rates consistent with the reality of each country where the businesses are located. In addition to the financial and business assumptions referred to above, the Company also takes into consideration the fair value measurement of cash investments, qualitative assumptions, including the outcomes and conclusions of the lawsuits filed against third parties, and the opinion of the legal counsel on these lawsuits. With regard to the impairment test of dividends, the Company uses financial assumptions on the discount rate in time and the foreign exchange rate, and uses qualitative assumptions based on the opinion of the legal counsel on the outcome the proceedings of filed against Unitel and third parties for the nonpayment of dividends and interest.

 

                                                                                                                                                                                                                                                   

 

35


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

The Company monitors and periodically updates the key assumptions and critical estimates used to calculate fair value ( Note 28).

 

(c)          Derivative financial instruments

 

The Company conducts derivative transactions to manage certain market risks, mainly the foreign exchange risk. At the closing date of the period ended March 31, 2019, these instruments include Non-deliverable Forward (NDF) contracts. The Company does not use derivatives for any purposes other than hedging against these risks.

                                                                                     

The method used to calculate the fair value of the derivative instruments was the method based on the future cash flows associated to each hired instrument, discounted using the market rates prevailing at the closing date of the period ended March 31, 2019.

 

3.2.        Financial risk management

 

The Company’s and its subsidiaries’ activities expose them to several financial risks, such as: market risk (including currency fluctuation risk, interest rate risk on fair value, interest rate risk on cash flows), credit risk, and liquidity risk. According to their nature, financial instruments may involve known or unknown risks, and it is important to assess to the best judgment the potential of these risks. The Company and its subsidiaries may use derivative financial instruments to mitigate certain exposures to these risks.

 

The Company's risk management process is a three-level process, taking into account its consolidated structure: strategic, tactical, and operational. At the strategic level, the Company's executive committee agrees with the Board of Directors the risk guidelines to be followed. A Financial Risk Management Committee is responsible for overseeing and ensuring that Oi comply with the existing policies. At the operating level, risk management is carried out by the Company's treasury officer, in accordance with the policies approved by the Board of Directors.

 

The Financial Risk Management Committee meets on a monthly basis and currently consists of the Corporate Finance Officer, The Regulation Planning and Wholesale Officer, Legal Tax Officer, Chief Controller, Investor Relations Officer, and the Treasury Officer.

 

The Hedging and Cash Investments Policies, approved by the Board of Directors, document the management of exposures to market risk factors generated by the financial transactions of the Oi Group companies.

 

In the aftermath of the approval of the JRP, based on the measured new risk factors, the Company approved with the Board of Directors a new strategy to the Board of Directors to mitigate the risks arising on the foreign exchange exposure of its financial liabilities, as is ready to implement it as from this point in time. In line with the Hedging Policy pillars, the strategy is focused on the preservation of the Company’s cash flows, maintaining the liquidity, and comply with the financial covenants.

 

 

36


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
3.2.1.       Market risk

 

(a)              Foreign exchange risk

 

Financial assets

 

The Company is not exposed to any material foreign exchange risk involving foreign currency-denominated financial assets as at March 31, 2019, except with regard to the assets held for sale, for which the Company does not enter into any currency hedging transaction.

 

Financial liabilities

 

The Company and its subsidiaries have foreign currency-denominated or foreign currency-indexed borrowings and financing. The risk associated with these liabilities is related to the possibility of fluctuations in foreign exchange rates that could increase the balance of such liabilities. The Company’s and its subsidiaries’ borrowings and financing exposed to this risk represent approximately 51.8% of total liabilities from borrowings and financing (53.6% at December 31, 2018), less the contracted currency hedging transactions. To minimize this type of risk, the Company entered into currency hedges with financial institutions for part of the foreign currency-denominated interest payments scheduled for 2019. The Company hedges 86.8% of its total US dollar-denominated debt service estimated for the end of 2019 through hedging transactions in the form of currency forwards and foreign currency-denominated cash investments. The currency hedging percentage for purposes of covenant compliance and the financial expenses of the existing borrowings and financing, including the impacts of changes in foreign exchange rates on the fair value adjustment gain, is 51.9%.

 

Additionally, the Company hedged part of the Company’s operating expenses contractually denominated in US dollar.

 

Foreign currency-denominated financial assets and financial liabilities are presented in the balance sheet as follows (includes intragroup balances transferred to Company amounts):

 

 

COMPANY

03/31/2019

12/31/2018

Carrying amount

Fair value

Carrying amount

Fair value

Financial assets

 

 

 

 

Cash and banks

42,060

42,060

39,779

39,779

Cash equivalents

59,138

59,138

153,428

153,428

Due from related parties

4,926,245

4,926,245

11,960,680

11,960,680

Derivative financial instruments

23,199

23,199

 

 

Financial liabilities

 

 

 

 

Borrowings and financing (Note 19)

6,774,616

6,774,616

7,131,350

7,863,274

 

 

 

CONSOLIDATED

03/31/2019

12/31/2018

Carrying amount

Fair value

Carrying amount

Fair value

Financial assets

 

 

 

 

Cash and banks

47,842

47,842

70,116

70,116

Cash equivalents

60,231

60,231

154,514

154,514

Derivative financial instruments

23,199

23,199

 

 

Financial liabilities

 

 

 

 

Borrowings and financing (Note 19)

8,490,738

8,490,738

8,816,766

9,548,690

 

The amounts of the derivative financial instruments are summarized as follows :

                                                                                                                                                                                                                                                   

 

37


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

 

 

Derivatives designated for hedge accounting

Maturity (years)

COMPANY

CONSOLIDATED

Fair value

Fair value

Amounts (payable)/receivable

Amounts (payable)/receivable

03/31/2019

12/31/2018

03/31/2019

12/31/2018

USD/R$ Non-deliverable forwards (NDF)

< 1 year

11,564

 

11,564

 

 

 

Derivatives not designated for hedge accounting

Maturity (years)

COMPANY

CONSOLIDATED

Fair value

Fair value

Amounts (payable)/receivable

Amounts (payable)/receivable

03/31/2019

12/31/2018

03/31/2019

12/31/2018

USD/R$ Non-deliverable forwards (NDF)

< 1 year

11,635

 

11,635

 

 

At the end of the quarter, the main hedging transactions conducted with financial institutions with the objective minimizing the foreign exchange risk co cambial are as follows:

 

NDF contracts – Non-deliverable forwards

 

US$/R$: Refer to future dollar purchase transactions using NDFs to hedge against the depreciation of the Brazilian real against the US dollar. The key strategy for these contracts is to eliminate foreign exchange differences during the contract period, mitigating unfavorable changes in foreign exchange rates on dollar-denominated debts or operating expenses.

 

As at March 31, 2019 and December 31, 2018, the Company recognized as result of derivative transactions the amounts following below:

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Forward currency transactions – financial income (expenses)

59,799

 

59,799

 

Forward currency transactions – operating revenues (expenses)

(1,480)

 

(1,480)

 

Total

58,319

 

58,319

 

 

And the movements in foreign exchange hedges designated for hedge accounting were recognized in other comprehensive income.

 

Table of movements in hedge accounting effects in other comprehensive income

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

 

 

Gain on designated hedges

10,084

10,084

Expensed hedge amortization

1,480

1,480

Balance at Mar 31, 2019

11,564

11,564

Foreign exchange risk sensitivity analysis

 

38


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
As established by CVM Instruction 475, as at March 31, 2019, management estimated the depreciation scenarios of the Brazilian real in relation to other currencies, at the end of the reporting period.

 

For purposes of this Instruction, however, the rates used for the probable scenario were the rates prevailing at the end of March 2019. The probable rates were then depreciated by 25% and 50% and used as benchmark for the possible and remote scenarios, respectively.

 

 

Rate

Description

03/31/2019

Depreciation

Probable scenario

 

 

U.S. dollar

3.8967

0%

Euro

4.3760

0%

Possible scenario

 

 

U.S. dollar

4.8709

25%

Euro

5.4700

25%

Remote scenario

 

 

U.S. dollar

5.8451

50%

Euro

6.5640

50%

 

The impacts of foreign exchange exposure on the foreign currency-denominated debt, considering derivatives and offshore cash, in the sensitivity scenarios estimated by the Company, are shown in the table below (excludes intragroup balances):

 

 

03/31/2019

COMPANY

CONSOLIDATED

Description

Individual
risk

Probable scenario

Possible scenario

Remote scenario

Probable scenario

Possible scenario

Remote scenario

US dollar debt

Dollar appreciation

8,678,926

10,848,657

13,018,389

14,787,749

18,484,686

22,181,623

Derivatives (net position - USD)

Dollar depreciation

(11,635)

(14,543)

(17,452)

(11,635)

(14,543)

(17,452)

US dollar cash

Dollar depreciation

(61,909)

(77,387)

(92,864)

(61,909)

(77,387)

(92,864)

Euro debt

Euro appreciation

178,920

223,650

268,381

2,618,992

3,273,740

3,928,488

Euro cash

Euro depreciation

(46,163)

(57,704)

(69,245)

(46,163)

(57,704)

(69,245)

Fair value adjustment

Dollar /euro depreciation

(2,519,759)

(3,149,698)

(3,779,638)

(8,906,135)

(11,132,666)

(13,359,201)

Total assets/liabilities indexed to exchange fluctuation

 

6,218,380

7,772,975

9,327,571

8,380,899

10,476,126

12,571,349

Total (gain) loss

 

 

1,554,595

3,109,191

 

2,095,227

4,190,450

 

(b)              Interest rate risk

 

Financial assets

 

Cash equivalents and cash investments in local currency are substantially maintained in financial investment funds exclusively managed for the Company and its subsidiaries, and investments in private securities issued by prime financial institutions.

                                                                                                                                                                                                                                                   

 

39


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
The interest rate risk linked to these assets arises from the possibility of decreases in these rates and consequent decrease in the return on these assets.

 

Financial liabilities

 

The Company and its subsidiaries have borrowings and financing subject to floating interest rates, based on the Long-term Interest Rate (TJLP), the CDI, or the Benchmark Rate in the case of real-denominated debt as at March 31, 2019. After the approval of the JRP, the Company does not have borrowings and financing subject to foreign currency-denominated interest rate.

 

As at March 31, 2019, approximately 47.8% (46.0% at December 31, 2018) of the incurred debt was subject to floating interest rates. The most material exposure of Company’s and its subsidiaries’ debt after is to CDI.  Therefore, a continued increase in this interest rate would have an adverse impact on future interest payments.  

 

These assets and liabilities are presented in the balance sheet as follows:

 

 

COMPANY

03/31/2019

12/31/2018

Carrying amount

Market value

Carrying amount

Market value

Financial assets

 

 

 

 

Cash equivalents

4,019,251

4,019,251

1,363,177

1,363,177

Cash investments

196,167

196,167

195,639

195,639

Financial liabilities

 

 

 

 

Borrowings and financing (Nota 19)

3,330,506

3,330,506

3,203,648

3,203,648

 

 

CONSOLIDATED

03/31/2019

12/31/2018

Carrying amount

Market value

Carrying amount

Market value

Financial assets

 

 

 

 

Cash equivalents

5,693,364

5,693,364

3,943,324

3,943,324

Cash investments

236,850

236,850

238,962

238,962

Financial liabilities

 

 

 

 

Borrowings and financing (Nota 19)

7,894,255

7,894,255

7,633,140

7,633,140

 

Interest rate fluctuation risk sensitivity analysis

 

Management believes that the most material risk related to interest rate fluctuations arises from its liabilities pegged to the TJLP and primarily the CDI. This risk is associated to an increase in those rates. The TJLP rate remained stable at 7.0% p.a. from April 1, 2017 to December 31, 2017. Beginning January 1, 2018, the TJLP was being successively reduced: 6.75% per year up to March 2018, 6.6% per year from April to June 2018, 6.56% from July to September 2018, increased to 6.98% per year from October to December 2018, and increased again to 7.03% from January to March 2019. At the end of the quarter, however, the National Monetary Council decided to increase this rate again to 6.26% per year, effective for April - June 2019.

 

                                                                                                                                                                                                                                                   

 

40


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
As required by CVM Instruction 475, Management estimated the fluctuation scenarios of the rates CDI and TJLP as at March 31, 2019. The rates used for the probable scenario were the rates prevailing at the end of the reporting period.

 

For purposes of this Instruction, however, these rates have been stressed by 25% and 50%, and used as benchmark for the possible and remote scenarios.

 

03/31/2019

Interest rate scenarios

Probable scenario

Possible scenario

Remote scenario

CDI

TJLP

CDI

TJLP

CDI

TJLP

6.40

7.03

8.00

8.79

9.60

10.55

 

Such sensitivity analysis considers payment outflows in future dates. Thus, the aggregate of the amounts for each scenario is not equivalent to the fair values, or even the present values of these liabilities.

 

The impacts of exposure to interest rates, in the sensitivity scenarios estimated by the Company, are shown in the table below:

 

 

03/31/2019

COMPANY

CONSOLIDATED

Description

Individual
risk

Probable scenario

Possible scenario

Remote scenario

Probable scenario

Possible scenario

Remote scenario

CDI-indexed debt

CDI increase

2,332,744

3,031,746

3,778,650

4,121,188

5,356,093

6,675,626

TJLP-indexed debt

TJLP increase

1,048,819

1,287,806

1,544,191

4,098,914

5,032,907

6,034,890

Total assets/liabilities pegged to the interest rate

 

3,381,563

4,319,552

5,322,841

8,220,102

10,389,000

12,710,516

Total (gain) loss

 

 

937,989

1,941,278

 

2,168,898

4,490,414

 

3.2.2.       Credit risk

 

The concentration of credit risk associated to trade receivables is immaterial due to the diversification of the portfolio. Doubtful receivables are adequately covered by an allowance for doubtful accounts.

 

Transactions with financial institutions (cash investments and borrowings and financing) are made with prime entities, avoiding the concentration risk. The credit risk of financial investments is assessed by setting caps for investment in the counterparts, taking into consideration the ratings released by the main international risk rating agencies for each one of such counterparts. As at March 31, 2019, approximately 98.55% of the consolidated cash investments were made with counterparties with an AAA, AA, A, and or sovereign risk rating.

The Company had credit risks related to dividends receivable associated to the investment in Unitel.

 

 

41


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
3.2.3.       Liquidity risk

 

The liquidity risk also arises from the possibility of the Company being unable to discharge its liabilities on maturity dates and obtain cash due to market liquidity restrictions. Management uses its resources mainly to fund capital expenditures incurred on the expansion and upgrading of the network, invest in new businesses.

 

The Company’s management monitors the continual forecasts of the liquidity requirements to ensure that the company has sufficient cash to meet its operating needs and fund capital expenditure to modernize and expand its network.

 

At the beginning of 2019, Oi completed the capital increase provided for in the JRP approved at the end of 2017. With this increase, the Company received R$4.0 billion, which will be allocated to the incremental CAPEX Plan, directed to the expansion of the mobile and fixed infrastructure, while focused primarily on the fiber optics project.

 

 

4.            NET OPERATING REVENUE

 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

 

 

 

 

 

Gross operating revenue

1,313,249

1,581,626

7,000,889

7,888,081

 

 

 

 

 

Deductions from gross revenue

(317,698)

(405,952)

(1,870,853)

(2,219,791)

  Taxes

(317,484)

(403,455)

(1,498,746)

(1,793,027)

  Other deductions

(214)

(2,497)

(372,107)

(426,764)

 

 

 

 

 

Net operating revenue

995,551

1,175,674

5,130,036

5,668,290

 

 

42


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

5.            REVENUE AND EXPENSES BY NATURE

 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Net operating revenue

995,551

1,175,674

5,130,036

5,668,290

Operating income (expenses):

 

 

 

 

Interconnection

(30,584)

(45,909)

(136,491)

(189,616)

Personnel

(94,101)

(97,391)

(603,761)

(609,315)

Third-party services

(289,442)

(289,172)

(1,499,424)

(1,426,415)

Grid maintenance service

(164,333)

(168,534)

(274,928)

(278,171)

Handset and other costs

 

 

(49,782)

(43,182)

Advertising and publicity

(15,985)

(15,238)

(71,832)

(65,842)

Rentals and insurance (i)

(116,997)

(157,145)

(662,656)

(1,029,332)

Provisions/reversals

(18,000)

(34,929)

(59,391)

(91,721)

Estimated loss on doubtful debts

(41,432)

(33,911)

(136,977)

(202,591)

Taxes and other income (expenses) (ii)

(209,524)

3,070,473

(7,354)

(160,188)

Other operating income (expenses), net (iii)

592,770

 

987,185

 

Operating expenses excluding depreciation and amortization

(387,628)

2,228,244

(2,515,411)

(4,096,373)

Depreciation and amortization (i)

(443,128)

(261,032)

(1,689,676)

(1,268,458)

Total operating expenses

(830,756)

1,967,212

(4,205,087)

(5,364,831)

Profit before financial income (expenses) and taxes

164,795

3,142,886

924,949

303,459

Financial income (expenses):

 

 

 

 

Financial income

1,133,369

27,017,412

1,350,780

28,676,762

Financial expenses (i)

(703,487)

297,608

(1,552,510)

1,502,619

Total financial income (expenses)

429,882

27,315,020

(201,730)

30,179,381

Pre-tax profit

594,677

30,457,906

723,219

30,482,840

Income tax and social contribution

(26,274)

85,449

(44,456)

43,566

Profit for the period

568,403

30,543,355

678,763

30,526,406

Profit attributable to Company owners

568,403

30,543,355

568,403

30,543,355

Profit (loss) attributable to non-controlling interests

 

 

110,360

(16,949)

 

 

 

 

 

Operating expenses by function:

 

 

 

 

 

 

 

 

 

Cost of sales and/or services

(787,455)

(662,530)

(3,746,620)

(3,738,385)

Selling expenses

(215,831)

(202,159)

(928,765)

(948,141)

General and administrative expenses

(222,472)

(222,134)

(690,411)

(671,349)

Other operating income

887,635

132,284

1,543,992

401,656

Other operating expenses

(56,773)

(81,564)

(382,658)

(404,441)

Share of profit (loss) of investees

(435,860)

3,003,315

(625)

(4,171)

Total operating expenses

(830,756)

1,967,212

(4,205,087)

(5,364,831)

 

(i)           The quarterly comparison was impacted by the adoption of IFRS 16/CPC 06 (R2) Leases beginning January 1, 2019 (Note 2(b)).

 

(ii)          Includes the share of profit (loss) of investees.

 

(iii)        In 2019, refers to the accounting recognition amounting to R$592,770 in the Company and R$987,185 on a consolidated basis, of the PIS and COFINS credits arising from the deduction of ICMS from the tax base of PIS and COFINS, as well as the recovery of unduly paid

 

43


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
amounts as PIS and COFINS, under a final and unappealable court decision reached in March 2019, as described in Note 11.

 

6.            FINANCIAL INCOME (EXPENSES)

    

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Financial income

 

 

 

 

Adjustment to present value (i)

 

5,337,882

 

13,403,174

Inflation adjustment and foreign exchange differences on the fair value adjustment

12,100

 

3,404

 

Gain on the restructuring of third-party borrowings (ii)

 

3,271,498

 

11,110,316

Interest on and inflation adjustment to other assets (iii)

981,103

266,822

1,219,691

276,462

Income from cash investments

56,633

58,472

86,944

96,484

Interest on and inflation adjustment to intragroup loans (iv)

42,770

17,565,864

 

 

Exchange differences on translating foreign cash investments

(54,773)

1,057

(55,368)

3,011

Reversal of interest and other income (v)

95,536

515,817

96,109

3,787,315

Total

1,133,369

27,017,412

1,350,780

28,676,762

 

 

 

 

 

Financial expenses and other charges

 

 

 

 

a)       Borrowing and financing costs

 

 

 

 

Fair value adjustment  – amortization of deferred gain

(97,392)

(39,828)

(215,196)

(99,054)

Inflation adjustment to and exchange losses on third-party borrowings (vi)

(45,493)

(76,021)

(44,263)

(226,473)

Interest on borrowings from third parties (vii)

(202,673)

1,295,733

(304,838)

2,206,444

Interest on debentures (vii)

(52,672)

755,364

(82,042)

741,622

Interest on and inflation adjustment to intragroup loans (viii)

36,044

(1,166,293)

 

 

    Subtotal:

(362,186)

768,955

(646,339)

2,622,539

b)       Other charges

 

 

 

 

Gain (loss) on cash investments classified as held for sale

(77,677)

99,039

122,387

 

Tax on transactions and bank fees

(65,281)

(325,442)

(122,536)

(547,860)

Interest on, inflation adjustment to, and foreign exchange differences on other liabilities

(70,685)

(74,063)

(235,173)

(174,893)

Inflation adjustment to provisions/reversals

(39,064)

(29,094)

(97,251)

(118,975)

Interest on taxes in installments - tax financing program

(2,812)

(4,940)

(5,117)

(7,025)

Financial instrument transactions

59,799

 

59,799

 

Other expenses (ix)

(145,581)

(136,847)

(628,280)

(271,167)

     Subtotal:

(341,301)

(471,347)

(906,171)

(1,119,920)

Total

(703,487)

297,608

(1,552,510)

1,502,619

Financial income (expenses)

429,882

27,315,020

(201,730)

30,179,381

 

(i)       In 2018, refers to the recognition of the fair value of third-party borrowings and financing arising from the impacts of the ratification of the JRP.

 

 

44


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
   (ii)      In 2018, refers basically to the positive impact of the novation of the debt represented by the qualified Senior Notes, calculated pursuant to the JRP.

 

(iii)    In 2019, refers to the accounting recognition amounting to R$875 million in the Company and R$1,024 million on a consolidated basis related to the inflation adjustment to PIS and COFINS credits arising from the deduction of ICMS from the tax base of PIS and COFINS, as well as the recovery of unduly paid amounts as PIS and COFINS, under a final and unappealable court decision reached in March 2019, as described in Note 11.

 

(iv)    In the Company in 2018, includes R$15,846 million in fair value adjustment to intragroup loans.

 

(v)      In 2018, on a consolidated basis, represented mainly by the reversal of the interest expenses on debt included in the JRP, adjusted in the period prior to the ratification of the Plan amounting to R$2,826 million and adjustment of trade payables and default payment to present value amounting to R$956 million.

 

(vi)    In 2018, includes R$555 million related to the capital gain associated to the novation of debts arising on the Senior Notes.

 

(vii)   In 2018, on a consolidated basis, represented mainly by the reversal of interest on the debt included in the JRP amounting to R$3,115 million and interest expenses on novated debt and debentures totaling R$167 million.

 

(viii)     In the Company in 2018, includes R$765 million in fair value adjustment to intragroup borrowings.

 

(ix)    Represented mainly by banking and financial fees and commissions, and financial expenses associated to leases.

 

 

7.            INCOME TAX AND SOCIAL CONTRIBUTION

 

Income taxes encompass the income tax and the social contribution. The income tax rate is 25% and the social contribution rate is 9%, generating aggregate nominal tax rate of 34%.

 

The provision for income tax and social contribution is broken down as follows:

 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Income tax and social contribution

 

 

 

 

   Current taxes

(1,805)

(19,304)

(22,393)

143,073

   Deferred taxes (Note 10)

(24,469)

104,753

(22,063)

(99,507)

Total

(26,274)

85,449

(44,456)

43,566

 

45


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Pre-tax profit

594,677

30,457,906

723,219

30,482,840

Income tax and social contribution

 

 

 

 

Income tax and social contribution on taxed income

(202,190)

(10,355,688)

(245,894)

(10,364,166)

Equity in investees

(148,192)

1,021,127

(213)

(1,418)

Tax incentives (basically, operating profit) (i)

37

6

873

3,496

Permanent deductions (add-backs) (ii)

(139,548)

7,631,453

(237,108)

13,177,098

Reversal of (Allowance for) impairment losses on deferred tax assets (iii)

463,619

1,788,551

434,826

751,624

Tax effects of deferred tax assets of foreign subsidiaries (iv)

 

 

3,060

(3,523,068)

Income tax and social contribution effect on profit or loss

(26,274)

85,449

(44,456)

43,566

                                                                                                                      

(i)           Refers basically to the exploration profit recognized in the profit or loss of subsidiary Oi Móvel pursuant to Law 11638/2007. 

 

(ii)          In 2018 the main permanent deduction tax effects are represented by the restructuring of the liabilities included in the JRP.

 

(iii)        Refers to the reversal (recognition) of the allowance for the realizable value (impairment) of deferred tax assets (Note 10).

 

(iv)        Refers to the effects of unrecognized deferred tax assets held by foreign subsidiaries that do not have a history of profitability and/or an expectation to generate taxable income.

 

 

8.            CASH, CASH EQUIVALENTS AND CASH INVESTMENTS

 

Cash investments made by the Company and its subsidiaries in the years ended March 31, 2019 and December 31, 2018 are measured at their fair values.

 

(a)          Cash and cash equivalents

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Cash and banks

153,094

152,454

276,165

287,491

Cash equivalents

4,078,389

1,516,605

5,753,595

4,097,838

Total

4,231,483

1,669,059

6,029,760

4,385,329

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Repurchase agreements

3,394,072

868,834

4,549,628

2,742,731

Private securities

527,341

364,014

914,238

895,073

Bank certificates of deposit (CDBs)

154,362

127,685

285,229

301,632

Time deposits

 

153,428

1,092

154,514

Other

2,614

2,644

3,408

3,888

Cash equivalents

4,078,389

1,516,605

5,753,595

4,097,838

 

 

 

46


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
(b)          Cash investments

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Private securities

182,307

180,159

216,262

213,653

Government securities

13,860

15,480

20,589

25,309

Total

196,167

195,639

236,851

238,962

Current

191,241

190,779

199,354

201,975

Non-current

4,926

4,860

37,497

36,987

 

The Company and its subsidiaries hold cash investments in Brazil and abroad for the purpose of earning interest on cash, benchmarked to CDI in Brazil, LIBOR for the US dollar-denominated portion, and EURIBOR for the euro-denominated portion.

 

The amounts of cash equivalents and short-term investments are basically invested through exclusive investment funds, and most of the portfolio consists of Government Securities with yield pegged to the SELIC rate. The portfolio is preferably allocated to highly liquid spot market instruments for all investments.

                 

 

9.            ACCOUNTS RECEIVABLE

 

 

COMPANY1

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Billed services

1,479,234

1,302,359

7,023,224

6,783,022

Unbilled services

437,967

453,985

1,014,773

984,062

Handheld devices, accessories, and other assets

115,824

115,632

362,492

619,821

Subtotal

2,033,025

1,871,976

8,400,489

8,386,905

Estimated loss on doubtful debts

(688,731)

(678,289)

(1,767,962)

(1,870,350)

Total

1,344,294

1,193,687

6,632,527

6,516,555

1 This amount includes the related-party balances, as shown in Note 27.

 

The aging list of trade receivables is as follows:

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Current

1,670,069

1,546,631

6,199,758

6,250,613

Past-due up to 60 days

212,520

177,222

760,725

672,673

Past-due from 61 to 90 days

30,759

29,906

150,409

131,798

Past-due from 91 to 120 days

21,856

26,078

112,591

132,562

    Past-due from 121 to 150 days

19,007

19,840

107,006

104,628

Over 150 days past-due

78,814

72,299

1,070,000

1,094,631

Total

2,033,025

1,871,976

8,400,489

8,386,905

 

                                                                                                                                                                                                                                                   

 

47


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

The movements in the estimated loss on doubtful accounts were as follows:

 

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

(678,289)

(1,870,350)

Estimated loss on doubtful debts

(41,432)

(137,143)

Trade receivables written off as uncollectible

30,990

239,531

Balance at Mar 31, 2019

(688,731)

(1,767,962)

 

 

10.         CURRENT AND DEFERRED INCOME TAXES

 

 

ASSETS

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Current recoverable taxes

 

 

 

 

Recoverable income tax (IRPJ) (i)

77,214

72,936

426,582

287,472

Recoverable social contribution (CSLL) (i)

2,340

4,349

102,610

91,996

IRRF/CSLL - withholding income taxes (ii)

19,633

69,141

81,921

241,778

Total current

99,187

146,426

611,113

621,246

 

 

 

 

 

Deferred recoverable taxes

 

 

 

 

Income tax and social contribution on temporary differences1

 

 

25,456

23,050

Total non-current

 

 

25,456

23,050

1 See movements table below

 

 

LIABILITIES

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Current taxes payable

       

Income tax payable

1,319

705

38,830

21,628

Social contribution payable

486

258

11,879

5,398

Total current

1,805

963

50,709

27,026

 

(i)                Refer mainly to prepaid income tax and social contribution that will be offset against federal taxes payable in the future.

 

(ii)              Refer to withholding income tax (IRRF) credits on cash investments, derivatives, intragroup loans, government entities, and other amounts that are used as deductions from income tax payable for the years, and social contribution withheld at source on services provided to government agencies.

 

48


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

Movements in deferred income tax and social contribution

 

 

COMPANY

Balance at 12/31/2018

Recognized in deferred tax benefit/ expenses

Recognized directly in equity

Balance at 03/31/2019

Deferred tax assets arising on:

 

 

 

 

Temporary differences

 

 

 

 

Provisions

736,907

(148,129)

 

588,778

Provisions for suspended taxes

20,369

531

 

20,900

Provisions for pension funds and impacts of CPC 33 (R1) (IAS 19 R)

(14,762)

34

 

(14,728)

Estimated loss on doubtful debts

173,766

2,593

 

176,359

Profit sharing

18,115

(3,525)

 

14,590

Foreign exchange differences

732,978

(35,667)

 

697,311

Merged goodwill (i)

1,690,507

(69,802)

 

1,620,705

Other temporary add-backs and deductions

212,929

(117)

1,332

214,144

Onerous obligation

417,123

1,567

 

418,690

Hedge accounting

 

 

(3,932)

(3,932)

Deferred taxes on temporary differences

3,987,932

(252,515)

(2,600)

3,732,817

Tax loss carryforwards

4,125,910

72,022

23,137

4,221,069

Total deferred tax assets

8,113,842

(180,493)

20,537

7,953,886

Deferred tax liabilities

 

 

 

 

Temporary differences  and income tax and social contribution of goodwill (ii)

(2,150,343)

(303,663)

 

(2,454,006)

Allowance for impairment loss (iii)

(5,963,499)

459,687

3,932

(5,499,880)

Total deferred taxes

 

(24,469)

24,469

 

 


49

 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

 

CONSOLIDATED

Balance at 12/31/2018

Recognized in deferred tax benefit/ expenses

Recognized directly in equity

Balance at 03/31/2019

Deferred tax assets arising on:

 

 

 

 

Temporary differences

 

 

 

 

Provisions

1,244,246

(147,084)

 

1,097,162

Provisions for suspended taxes

29,555

1,117

 

30,672

Provisions for pension funds and impacts of CPC 33 (R1) (IAS 19 R)

(14,095)

34

 

(14,061)

Estimated loss on doubtful debts

478,827

(18,519)

 

460,308

Profit sharing

94,504

(7,278)

 

87,226

Foreign exchange differences

1,403,193

(59,137)

 

1,344,056

Merged goodwill (i)

1,690,508

(69,802)

 

1,620,706

Other temporary add-backs and deductions

177,085

(64,087)

1,332

114,330

Onerous obligation

1,527,924

5,741

 

1,533,665

Hedge accounting

 

 

(3,932)

(3,932)

Deferred taxes on temporary differences

6,631,747

(359,015)

(2,600)

6,270,132

Tax loss carryforwards

13,703,529

278,484

23,137

14,005,150

Total deferred tax assets

20,335,276

(80,531)

20,537

20,275,282

Deferred tax liabilities

 

 

 

 

Temporary differences and income tax and social contribution of goodwill (ii)

(2,532,682)

(372,426)

 

(2,905,108)

Allowance for impairment loss (iii)

(17,779,544)

430,894

3,932

(17,344,718)

Total deferred taxes

23,050

(22,063)

24,469

25,456

 

(i)           Refer to: (i) deferred income tax and social contribution assets calculated as tax benefit originating from the goodwill paid on acquisition of the Company and recognized by the merged companies in the course of 2009. The realization of the tax credit arises from the amortization of the goodwill balance based on the STFC license and in the appreciation of property, plant and equipment, the utilization of which is estimated to occur through 2025, and (ii) deferred income tax and social contribution assets originating from the goodwill paid on the acquisition of interests in the Company in 2008-2011, recognized by the companies merged with and into Telemar Participações S.A. (“TmarPart”) and by TmarPart merged with and into the Company on September 1, 2015, which was based on the Company’s expected future profitability and the amortization of which is estimated to occur through 2025.

 

(ii)          Refers basically to the tax effects on the appreciation of property, plant and equipment and intangible assets, merged from TmarPart.

 

(iii)        The Company, based on the schedule of expected generation of future taxable income, supported by a technical feasibility study and the comparison with the estimate of the annual realization amount of asset and liability temporary differences, revised its deferred taxes recovery estimate and identified and recognized an allowance at recovery value.

 

The stock of tax loss carryforwards in Brazil and foreign subsidiaries is approximately R$30,579,574 and R$10,612,044, and corresponds to R$10,397,055 and R$3,608,095 in

 

50


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
deferred tax assets, respectively, which can be carried forward indefinitely and offset against taxes payable in the future.

 

11.         OTHER TAXES

 

 

ASSETS

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Recoverable State VAT (ICMS) (i)

264,008

280,166

1,249,411

1,240,353

Taxes on revenue (PIS and COFINS) (ii)

1,584,232

100,181

2,288,864

215,860

Other

31

23

65,511

63,015

Total

1,848,271

380,370

3,603,786

1,519,228

Current

535,316

232,961

1,716,654

803,252

Non-current

1,312,955

147,409

1,887,132

715,976

 

 

LIABILITIES

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

State VAT (ICMS)

191,611

197,606

542,360

556,693

ICMS Convention No. 69/1998

23,845

23,602

25,002

34,113

PIS and COFINS (iii)

62,309

23,731

236,307

235,319

FUST/FUNTTEL/broadcasting fees (iv)

200,728

199,528

658,630

655,022

Other (v)

7,253

12,242

534,398

181,437

Total

485,746

456,709

1,996,697

1,662,584

Current

261,011

233,714

1,362,775

1,033,868

Non-current

224,735

222,995

633,922

628,716

 

(i)       Recoverable ICMS arises mostly from prepaid taxes and credits claimed on purchases of property, plant and equipment, which can be offset against ICMS payable within 48 months, pursuant to Supplementary Law 102/2000.

 

(ii)     The Company and its subsidiaries have filed legal proceedings to claim the right to deduct ICMS from the PIS and COFINS tax bases and the recovery of past unduly paid amounts, within the relevant statute of limitations.

 

In March 2019, the 1st and 2nd Region Federal Courts (Brasília and Rio de Janeiro) issued final and unappealable decisions favorable to the Company on two of the three main lawsuits of the Company relating to the discussion about the non-levy of PIS and COFINS on ICMS. 

 

The third lawsuit is still ongoing in the 2 nd Region Federal Court.

 

Accordingly, as at March 31, 2019 the Company recognized R$1,480 million in the C and R$2,024 million on a consolidated basis related to the credits as mentioned above.

 

In order to initiate the utilization of the tax credits recognized by the courts by offsetting them against current federal taxes due, the Company is taking the actions necessary to secure their confirmation by the Federal Revenue Service.

 

 

51


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
(iii)   Refers basically to the Social Integration Program Tax on Revenue (PIS) and Social Security Funding Tax on Revenue (COFINS) on revenue, financial income, and other income.

 

(iv)    The Company and its subsidiaries Telemar and Oi Móvel filed lawsuits to discuss the correct calculation of the contribution to the FUST and in the course of the lawsuits made escrow deposits to suspend its collection. These discussions are also being judged by higher courts and a possible transformation of the deposited amounts into definitive payments should not occur within two (2) years.

 

(v)     Consisting primarily of inflation adjustment to suspended taxes and withholding tax on intragroup loans and interest on capital.

 

 

12.         JUDICIAL DEPOSITS

 

In some situations the Company makes, as ordered by courts or even at its own discretion to provide guarantees, judicial deposits to ensure the continuity of ongoing lawsuits. These judicial deposits can be required for lawsuits with a likelihood of loss, as assessed by the Company based on the opinion of its legal counselors, as probable, possible, or remote.

 

As set forth by relevant legislation, judicial deposits are adjusted for inflation.

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Civil

3,705,015

3,746,025

5,807,561

5,849,978

Tax

812,620

801,340

2,354,825

2,337,508

Labor

555,604

583,723

1,153,348

1,197,144

Subtotal:

5,073,239

5,131,088

9,315,734

9,384,630

Estimated loss (i)

(444,277)

(444,407)

(649,780)

(649,910)

Total

4,628,962

4,686,681

8,665,954

8,734,720

Current

1,261,485

1,348,700

1,534,585

1,715,934

Non-current

3,367,477

3,337,981

7,131,369

7,018,786

(i) This amount represents the estimated loss of balances of judicial deposits which are in the process of reconciliation with the obtained statements.

 

 

52


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

 

13.         PREPAID EXPENSES

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Costs incurred on the performance of a contract (IFRS 15)

243,235

238,648

950,128

912,538

Telecom Inspection Fund (FISTEL) fee

553

 

414,609

 

Advertising and publicity

580

580

140,308

135,049

Contractual prepaid expenses

18,433

16,195

59,015

47,771

INSURANCE

20,220

22,458

48,862

48,865

Bank guarantee

15,310

15,840

39,626

40,690

Other

16,732

10,873

113,396

81,590

Total

315,063

304,594

1,765,944

1,266,503

Current

201,089

191,087

1,222,236

743,953

Non-current

113,974

113,507

543,708

522,550

 

 

14.         INVESTMENTS

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Investment in subsidiaries

16,610,505

  16,917,150

 

 

Joint arrangements

 

 

30,523

31,488

Investments in associates

 

 

45,293

        44,124

Tax incentives, net of allowances for losses

10,273

10,273

31,876

31,876

Other investments

3,799

3,799

10,595

10,352

Total

16,624,577

   16,931,222

118,287

       117,840

 

Summary of the movements in investment balances

 

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

16,931,222

117,840

Share of profit (loss) of investees (Note 5)

(435,860)

(625)

Associates’ share of other comprehensive income

(825)

(825)

Reclassification of equity in investees to held-for-sale assets

(16,977)

1,244

Reclassification of equity in investees to the provision for equity deficiency

115,708

 

Other

31,309

653

Balance at Mar 31, 2019

16,624,577

118,287

 

With the approval of the JRP, the Oi companies’ debts, represented by the bonds, were consolidated at Oi. To document these transactions it was necessary to enter into loan agreements between Oi and Oi Holanda, as well as between Oi and PTIF. These agreements provided for the possibility of paying and settling he total amount due through a capital increase, which was the approach effectively applied by Oi on January 31, 2019, amounting to €665,639,602.32 at Oi Holanda and €1,100,259.843.00 at PTIF.

                                                                                                                                                                                                                                                   

 

53


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

The main data related to direct equity interests in subsidiaries, for equity accounting purposes, are as follows:

 

 

COMPANY

03/31/2019

In thousands

Shares

Equity interests - % 

Subsidiaries

Equity

Profit (loss) for the period

Common shares

Preferred shares

Total capital

Voting capital

Telemar

     16,644,875

 (360,250)

154,032,213

189,400,783

100

100

Rio Alto

5,227

48

215,538,129

215,538,129

100

100

Oi Holanda

(1,386,071)

(22,479)

100

 

100

100

Oi Serviços Financeiros

2,158

1,108

799

 

100

100

PTIF

(2,692,735)

(73,421)

0.042

 

100

100

CVTEL

(1,000)

(108)

18

 

100

100

Carrigans

104

 

0.100

 

100

100

PT Participações

  3,684,289

16,978

1,000,000

 

100

100

Serede

(112,647)

 20,049

24,431,651

 

17.51

17.51

 

 

 

COMPANY

Equity in investees

Investment amount

Provision for negative shareholders’ equity

Subsidiaries

03/31/2019

03/31/2018

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Telemar

  (360,250)

13,379,328

   16,644,875

16,951,431

 

 

Rio Alto

48

328

5,227

5,179

 

 

Oi Holanda

(22,479)

(2,925,554)

 

 

1,386,071

4,154,419

Oi Serviços Financeiros

1,108

1,745

2,158

1,050

 

 

PTIF

(73,421)

(7,341,969)

 

 

2,692,735

7,255,948

CVTEL

(108)

(61)

 

 

1,000

902

Carrigans

 

 

104

105

 

 

Serede

3,511

(2,710)

 

 

19,725

23,235

Unrealized profits or losses with investees

(1,247)

(4,161)

(41,859)

(40,615)

 

 

Subtotal:

(452,838)

3,106,946

16,610,505

16,917,150

4,099,531

11,434,504

PT Participações (i)

16,978

(103,631)

3,684,289

3,721,549

 

 

Total

(435,860)

3,003,315

20,294,794

20,638,699

4,099,531

11,434,504

(i)    Refers to the share of profit (loss) of investees and the amount of the investments held in the operations in Africa and Asia, classified as held-for-sale assets.

 

54


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

Summarized financial information

 

 

03/31/2019

Subsidiaries

Assets

Liabilities

Revenue

Telemar (i)

 35,558,774

  18,913,899

1,572,726

Oi Holanda (i)

671,690

2,057,761

 

PTIF (i)

540,335

3,233,070

 

Rio Alto

5,208

(19)

 

Oi Serviços Financeiros

22,210

20,052

170

CVTEL

77

1,077

 

Serede

  1,226,117

  1,338,764

590,497

 

 

12/31/2018

03/31/2018

Subsidiaries

Assets

Liabilities

Revenue

Telemar (i)

33,718,348

16,766,917

   1,775,508

Oi Holanda (i)

549,905

4,704,324

 

PTIF (i)

686,409

7,919,147

 

Rio Alto

5,269

90

 

Oi Serviços Financeiros

22,853

21,803

               294

CVTEL

95

997

 

Serede

1,049,482

1,182,178

      387,153

  (i) Amounts adjusted for consolidation and equity accounting purposes.

 

 

15.         PROPERTY, PLANT AND EQUIPMENT

 

 

 

COMPANY

Works in progress

Automatic switching equipment

Transmission and other equipment (1)

Infrastructure

Buildings

Right-of-use - Leases

Other assets

Total

Cost of property, plant and equipment (gross amount)

Balance at Dec 31, 2018

460,135

6,305,104

24,435,160

6,329,728

1,962,675

 

2,192,670

41,685,472

Indicial adoption of IFRS 16

 

 

 

 

 

626,275

 

626,275

   Additions

258,758

 

29,388

28,889

 

 

981

318,016

   Write-offs

(5,356)

 

(167)

(13,412)

 

 

(70)

(19,005)

   Transfers

(253,437)

110

148,002

96,907

5,626

 

2,792

 

Balance at Mar 31, 2019

460,100

6,305,214

24,612,383

6,442,112

1,968,301

626,275

2,196,373

42,610,758

Accumulated depreciation

 

 

 

 

 

 

 

 

Balance at Dec 31, 2018

 

(6,206,296)

(21,385,206)

(4,422,820)

(1,615,284)

 

(1,733,032)

(35,362,638)

   Depreciation expenses

 

(4,606)

(114,856)

(108,929)

(8,944)

(11,960)

(7,818)

(257,113)

   Write-offs

 

 

73

13,419

 

 

(118)

13,374

Balance at Mar 31, 2019

 

(6,210,902)

(21,499,989)

(4,518,330)

(1,624,228)

(11,960)

(1,740,968)

(35,606,377)

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Balance at Dec 31, 2018

460,135

98,808

3,049,954

1,906,908

347,391

 

459,638

6,322,834

Balance at Mar 31, 2019

460,100

94,312

3,112,394

1,923,782

344,073

614,315

455,405

7,004,381

Annual depreciation rate (average)

 

10%

12%

10%

9%

8%

15%

 

                 

 

(1)   Transmission and other equipment include transmission and data communication equipment .

 

55


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

 

 

CONSOLIDATED

Works in progress

Automatic switching equipment

Transmission and other equipment (1)

Infrastructure

Buildings

Right-of-use - Leases

Other assets

Total

Cost of property, plant and equipment (gross amount)

Balance at Dec 31, 2018

3,351,613

20,077,960

62,092,721

30,343,531

4,463,690

 

6,466,170

126,795,685

Indicial adoption of IFRS 16

 

 

 

 

 

8,236,115

 

8,236,115

   Additions

1,458,788

 

78,335

81,637

594

 

13,142

1,632,496

   Write-offs

(26,926)

 

(1,346)

(274,930)

 

 

(132)

(303,334)

   Transfers

(1,342,730)

29,963

796,295

474,399

9,864

 

32,209

 

Balance at Mar 31, 2019

3,440,745

20,107,923

62,966,005

30,624,637

4,474,148

8,236,115

6,511,389

136,360,962

Accumulated depreciation

 

 

 

 

 

 

 

 

Balance at Dec 31, 2018

 

(18,940,570)

(47,888,763)

(23,034,282)

(2,814,575)

 

(5,691,932)

(98,370,122)

   Depreciation expenses

 

(69,058)

(593,923)

(351,107)

(26,761)

(227,036)

(59,199)

(1,327,084)

   Write-offs

 

 

439

264,827

 

 

(101)

265,165

   Transfers

 

 

(815)

(4)

21

 

798

 

Balance at Mar 31, 2019

 

(19,009,628)

(48,483,062)

(23,120,566)

(2,841,315)

(227,036)

(5,750,434)

(99,432,041)

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Balance at Dec 31, 2018

3,351,613

1,137,390

14,203,958

7,309,249

1,649,115

 

774,238

28,425,563

Balance at Mar 31, 2019

3,440,745

1,098,295

14,482,943

7,504,071

1,632,833

8,009,079

760,955

36,928,921

Annual depreciation rate (average)

 

10%

12%

10%

9%

11%

15%

 

                 

(1)   Transmission and other equipment include transmission and data communication equipment.

 

 

Additional disclosures

 

Pursuant to ANATEL’s concession agreements, all property, plant and equipment items capitalized by the Company that are indispensable for the provision of the services granted under said agreements are considered returnable assets and are part of the concession’s cost. These assets will be handed over to ANATEL upon the termination of the concession agreements that are not renewed.

 

As at March 31, 2019, the residual balance of the Company’s returnable assets is R$2,903,095 (R$R$2,900,922 at December 31, 2018) and consists of assets and installations in progress, switching and transmission equipment, payphones, outside network equipment, power equipment, and systems and operation support equipment. On a consolidated basis, this balance amounts to R$8,251,006 (R$8,218,006 at December 31, 2018).

 

In the period ended March 31, 2019, financial charges and transaction costs incurred on works in progress were capitalized at the average rate of 6% per year .

 

56


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

Movements in rights of use - leases

 

 

COMPANY

Towers

Site

Real estate

Total

Balance at Dec 31, 2018

 

 

 

 

Initial adoption of IFRS 16

577,340

45,342

1,550

624,232

Contractual changes

2,255

(212)

 

2,043

Balance at Mar 31, 2019

579,595

45,130

1,550

626,275

Accumulated depreciation

 

 

 

 

Balance at Dec 31, 2018

 

 

 

 

Depreciation expenses

(10,291)

(1,616)

(53)

(11,960)

Balance at Mar 31, 2019

(10,291)

(1,616)

(53)

(11,960)

Right-of-use, net

 

 

 

 

Balance at Dec 31, 2018

 

 

 

 

Balance at Mar 31, 2019

569,304

43,514

1,497

614,315

 

 

CONSOLIDATED

Towers

Site

Stores

Vehicles

Real estate

Total

Balance at Dec 31, 2018

 

 

 

 

 

 

Initial adoption of IFRS 16

7,353,507

521,523

117,480

93,615

81,807

8,167,932

Additions

980

 

 

509

 

1,489

Contractual changes

70,245

(10,568)

371

 

6,646

66,694

Balance at Mar 31, 2019

7,424,732

510,955

117,851

94,124

88,453

8,236,115

Accumulated depreciation

 

 

 

 

 

 

Balance at Dec 31, 2018

 

 

 

 

 

 

Depreciation expenses

(178,819)

(23,936)

(7,376)

(12,061)

(4,844)

(227,036)

Balance at Mar 31, 2019

(178,819)

(23,936)

(7,376)

(12,061)

(4,844)

(227,036)

Right-of-use, net

 

 

 

 

 

 

Balance at Dec 31, 2018

 

 

 

 

 

 

Balance at Mar 31, 2019

7,245,913

487,019

110,475

82,063

83,609

8,009,079

 

57


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

16.         INTANGIBLE ASSETS

 

 

COMPANY

Intangible assets in progress

Data processing systems

Regulatory licenses

Other

Total

Cost of intangibles (gross amount)

Balance at Dec 31, 2018

12,656

2,526,470

14,477,394

539,661

17,556,181

   Additions

11

 

 

9

20

   Transfers

(88)

 

 

88

 

Balance at Mar 31, 2019

12,579

2,526,470

14,477,394

539,758

17,556,201

Accumulated amortization

 

 

 

 

 

Balance at Dec 31, 2018

 

(2,510,785)

(9,515,969)

(459,387)

(12,486,141)

   Amortization expenses

 

(8,239)

(177,264)

(512)

(186,015)

Balance at Mar 31, 2019

 

(2,519,024)

(9,693,233)

(459,899)

(12,672,156)

Intangible assets, net

 

 

 

 

 

Balance at Dec 31, 2018

12,656

15,685

4,961,425

80,274

5,070,040

Balance at Mar 31, 2019

12,579

7,446

4,784,161

79,859

4,884,045

Annual amortization rate (average)

 

20%

20%

24%

 

 

 

CONSOLIDATED

Intangible assets in progress

Data processing systems

Regulatory licenses

Other

Total

Cost of intangibles (gross amount)

Balance at Dec 31, 2018

27,195

8,981,694

18,602,742

1,904,547

29,516,178

   Additions

122,629

68

 

16,667

139,364

   Transfers

(135,407)

104,138

 

31,269

 

Balance at Mar 31, 2019

14,417

9,085,900

18,602,742

1,952,483

29,655,542

Accumulated amortization

 

 

 

 

 

Balance at Dec 31, 2018

 

(8,116,461)

(12,751,835)

(1,699,436)

(22,567,732)

   Amortization expenses

 

(104,732)

(214,355)

(26,910)

(345,997)

Balance at Mar 31, 2019

 

(8,221,193)

(12,966,190)

(1,726,346)

(22,913,729)

Intangible assets, net

 

 

 

 

 

Balance at Dec 31, 2018

27,195

865,233

5,850,907

205,111

6,948,446

Balance at Mar 31, 2019

14,417

864,707

5,636,552

226,137

6,741,813

Annual amortization rate (average)

 

20%

20%

24%

 

 

 

17.         DERIVATIVE FINANCIAL INSTRUMENTS

 

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Assets

 

 

 

 

   NDF contracts – Non-deliverable forwards

23,198

 

23,198

 

Total

23,198

 

23,198

 

Current

23,198

 

23,198

 

 

 

 

58


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

18.         TRADE PAYABLES

 

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

ANATEL AGU

2,242,502

2,209,199

7,254,880

7,147,137

Services

777,176

1,030,308

3,711,039

3,397,413

Infrastructure, network and plant maintenance materials

621,678

685,303

2,701,929

2,861,712

Rental of polls and rights-of-way

78,036

83,553

179,162

191,723

Other

47,837

50,106

366,634

647,856

Adjustment to present value

(1,784,587)

(1,814,087)

(5,334,290)

(5,426,971)

Total

1,982,642

2,244,382

8,879,354

8,818,870

Current

1,063,637

1,301,537

5,640,782

5,225,862

Non-current

919,005

942,845

3,238,572

3,593,008

 

 

 

 

 

Trade payables subject to the Judicial Reorganization

990,579

1,013,342

3,662,427

3,794,610

Trade payables not subject to the Judicial Reorganization

992,063

1,231,040

5,216,927

5,024,260

Total

1,982,642

2,244,382

8,879,354

8,818,870

 

 

 

59


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

19.         BORROWINGS AND FINANCING

 

Borrowings and financing by type

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Contractual maturity

Principal

Interest

Senior notes

6,559,229

7,068,263

6,559,229

7,068,263

Jul 2025

Semiannual

Restructuring - Non-qualified bondholders

334,013

326,376

334,013

326,376

Aug 2024 to Feb 2030

Semiannual

Collateralized claims

947,278

925,271

3,702,080

3,616,074

 

 

  BNDES 

947,278

925,271

3,702,080

3,616,074

Mar 2024 to Feb 2033

Monthly

Restructuring I

5,863,690

5,795,142

15,162,060

14,993,376

 

 

   Local currency

4,949,693

4,890,589

8,744,474

8,640,054

 

 

Debentures

4,411,038

4,358,366

6,870,561

6,788,519

Aug 2023 to Feb 2035

Semiannual

Other

538,655

532,223

1,873,913

1,851,535

Aug 2023 to Feb 2035

Semiannual

Foreign currency

913,997

904,553

6,417,586

6,353,322

 

 

Local currency Financial Institution

13,021

13,262

53,269

54,251

Jan 2019 to Nov 2026

Monthly

Default payment

1,202,596

1,200,274

4,302,947

4,332,352

 

 

Local currency

151,989

151,989

207,035

207,035

Feb 2038 to Feb 2042

Single installment

Foreign currency

1,050,607

1,048,285

4,095,912

4,125,317

Feb 2038 to Feb 2042

 

Loan and debentures from subsidiaries (Note 27)

18,476,431

18,610,408

 

 

 

 

Subtotal

33,396,258

33,938,996

30,113,598

30,390,692

 

 

Incurred debt issuance cost

(10,264)

(10,629)

(11,736)

(12,126)

 

 

Fair value adjustment (*)

(23,280,872)

(23,593,369)

(13,716,869)

(13,928,660)

 

 

Total

10,105,122

10,334,998

16,384,993

16,449,906

 

 

Current

115,904

660,172

129,213

672,894

 

 

Non-current

9,989,218

9,674,826

16,255,780

15,777,012

 

 

             

(*) The calculation takes into account the contractual flows provided for in the JRP, discounted using rates that range from 12.6% per year to 16.4% per year, depending on the maturities and currency of each instrument.

 

Debt issuance costs by type

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Financial institutions

9,938

10,298

11,101

11,481

Public debentures

326

331

635

645

Total

10,264

10,629

11,736

12,126

Current

1,290

1,290

1,290

1,290

Non-current

8,974

9,339

10,446

10,836

 

 

 

60


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Debt breakdown per currency

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Euro

311,125

252,659

222,254

198,931

US dollar

6,463,491

6,878,691

8,268,484

8,617,835

Brazilian reais

3,330,506

3,203,648

7,894,255

7,633,140

Total

10,105,122

10,334,998

16,384,993

16,449,906

 

Debt breakdown per index

 

 

Index/rate

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Fixed rate

1.75% p.a. – 10.00% p.a.

6,252,321

6,708,094

8,196,417

8,562,117

CDI

80% of CDI

2,334,212

2,235,675

4,123,723

3,949,639

TJLP

2.95% p.a. + TJLP

946,970

924,957

3,700,848

3,614,820

TR

0% p.a.

12,050

10,593

16,415

14,430

Other

0%

559,569

455,679

347,590

308,900

Total

 

10,105,122

10,334,998

16,384,993

16,449,906

 

Maturity schedule of the long-term debt and debt issuance costs allocation schedule

 

 

Long-term debt

Debt issuance costs

COMPANY

CONSOLIDATED

COMPANY

CONSOLIDATED

03/31/2019

2020

4,833

9,960

1,267

1,368

2021

2,029

3,953

1,461

1,562

2022

219

970

1,461

1,562

2023

116,759

304,724

1,461

1,562

2024 and following years

33,155,225

29,663,487

3,325

4,391

Total

33,279,065

29,983,094

8,975

10,445

 

Guarantees

 

BNDES financing facilities are originally collateralized by receivables of the Company and its subsidiaries Telemar and Oi Móvel. The Company provides guarantees to its subsidiaries Telemar and Oi Móvel for such financing facilities, totaling R$2,755 million.

 

Covenants

 

Pursuant to a Clause 17 of Appendix 4.2.4 to the JRP, the Company and its subsidiaries are subject to certain covenants existing in some loan and financing agreements, based on certain financial ratios, including Gross debt-to-EBITDA. The Company monitors on a quarterly basis these terms and conditions of the covenants and the terms and conditions for the period ended March 31, 2019, the Company and its subsidiaries were compliant with all relevant covenants of the agreements.

 

 

 

61


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

Changes in Borrowings and financing

 

 

12/31/2018

 

Interest, inflation adjustment, exchange differences

 

Fair value allocation

 

Interest payment

 

Payment of taxes and other

 

03/31/2019

Borrowings and financing

16,449,906

 

431,143

 

211,792

 

(602,892)

 

(104,956)

 

16,384,993

 

The Company conducted the first interest payment of the Qualified Bonds which do  not have a grace period for the interest, in February 2019.

 

Additionally, the terms and conditions established for these prepetition liabilities included: (i) Collateralized Claims; (ii) Restructuring of Senior Notes; and (iii) Default Payment Method

 

 

20.         LICENSES AND CONCESSIONS PAYABLE

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Personal Mobile Services (SMP)

 

 

1,109

1,025

STFC concessions

35,953

22,925

119,234

84,594

Total

35,953

22,925

120,343

85,619

Current

35,953

22,925

120,343

85,619

 

Correspond to the amounts payable to ANATEL for the radiofrequency concessions and the licenses to provide the SMP services obtained at auctions, and STFC service concessions.

 

 

21.         LEASES PAYABLE

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Towers

575,300

 

7,324,202

 

Site

43,999

 

492,651

 

Stores

 

 

111,831

 

Real estate

1,515

 

84,636

 

Vehicles

 

 

83,082

 

Total

620,814

 

8,096,402

 

Current

89,944

 

1,421,756

 

Non-current

530,870

 

6,674,646

 

 

62


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

Movements in leases payable

 

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

 

 

   Initial adoption of IFRS 16

624,232

8,167,932

   New contracts

 

1,489

   Interest

18,487

237,093

   Payments

(23,948)

(376,806)

   Contractual changes

2,043

66,694

Balance at Mar 31, 2019

620,814

8,096,402

 

Aging list of long-term lease payments

 

 

COMPANY

CONSOLIDATED

2020

71,261

1,070,322

2021

94,166

1,334,215

2022

93,025

1,283,807

2023

89,439

1,187,348

2024 to 2029

501,558

6,042,410

2030 and following years

425,945

3,933,444

Total

1,275,394

14,851,546

Interest

(744,524)

(8,176,900)

Non-current

530,870

6,674,646

 

The present value of leases payable was calculated, based on a projection future payments, discounted using discount rates that range from 10.79% to 12.75% p.a.

Contracts not recognized as leases payable

The Company elected not to recognize a lease liability for short-term leases (leases with expected period of 12 months or less) or leases of low value assets. As at March 31, 2019, such leases were recognized in profit or loss and amounted to R$1,097, in the Company and R$19,338, on a consolidated basis. Additionally, the Company also recognized in profit or loss the amount R$69 in the Company and R$4,810 on a consolidated basis, related to variable lease payments.

 

63


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
22.         TAX REFINANCING PROGRAM 

 

The outstanding balance of the Tax Debt Refinancing Program is broken down as follows:

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Law 11941/09 and Law 12865/2013 tax financing program

308,816

322,654

477,966

496,240

PRT (MP 766/2017)

6,038

28,404

11,642

54,528

PERT (Law 13496/2017)

1,587

2,438

1,587

2,438

Total

316,441

353,496

491,195

553,206

Current

62,935

86,154

98,834

142,036

Non-current

253,506

267,342

392,361

411,170

 

The amounts of the tax refinancing program created under Law 11941/2009, Provisional Act (MP) 766/2017, and Law 13469/2017, divided into principal, fine and interest, which include the debt declared at the time the deadline to join the program (Law 11941/2009 installment plan) was reopened as provided for by Law 12865/2013 and Law 12996/2014, are broken down as follows:

 

                           

CONSOLIDATED

03/31/2019

12/31/2018

Principal

Fines

Interest

Total

Total

COFINS

33,230

 

155,794

189,024

199,595

Income tax

1,960

 

38,942

40,902

44,967

Tax on revenue (PIS)

42,300

 

35,746

78,046

79,885

Social security (INSS – SAT)

1,014

1,265

2,346

4,625

4,774

Social contribution

750

251

11,421

12,422

12,503

Tax on banking transactions (CPMF)

18,998

2,141

29,119

50,258

50,132

PRT – Other Debts - RFB

5,692

509

5,441

11,642

54,528

PERT – Other debts - RFB

271

 

1,316

1,587

2,438

Other

27,152

4,404

71,133

102,689

104,384

Total

131,367

8,570

351,258

491,195

553,206

 

The payment schedule is as follows:

 

 

COMPANY

CONSOLIDATED

2019

49,108

77,433

2020

55,310

85,606

2021

55,310

85,606

2022

55,310

85,606

2023

55,310

85,606

2024

46,093

71,338

Total

316,441

491,195

 

The tax debts, as is the case of the debts included in tax refinancing programs, are not subject to the terms of the judicial reorganization terms.

 

64


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

23.         PROVISIONS

 

Balance breakdown

 

Type

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Labor

 

 

 

 

Overtime

201,519

193,343

588,672

602,673

Indemnities

46,179

46,513

181,555

187,499

Sundry premiums

33,965

35,720

162,369

166,963

Stability/reintegration

55,917

52,144

159,030

160,442

Additional post-retirement benefits

44,975

44,683

90,699

94,691

Salary differences

26,251

24,473

61,039

61,674

Lawyer/expert fees

17,963

18,492

29,104

30,898

Severance pay

5,939

6,700

28,347

31,521

Labor fines

3,274

3,535

24,352

25,921

Employment relationship

218

275

15,990

15,952

Severance Pay Fund (FGTS)  

3,592

3,843

9,831

10,804

Joint liability

130

135

843

889

Other claims

26,883

28,656

64,594

67,254

Total

466,805

458,512

1,416,425

1,457,181

 

 

 

 

 

Tax

 

 

 

 

State VAT (ICMS)

69,373

67,786

531,220

503,332

Tax on services (ISS)

1,288

1,269

77,540

76,389

INSS (joint liability, fees, and severance pay)

473

442

23,398

23,100

Other claims

14,487

14,373

47,220

47,262

Total

85,621

83,870

679,378

650,083

 

 

 

 

 

Civil

 

 

 

 

ANATEL

131,430

152,445

559,186

580,182

Corporate

847,334

1,124,037

847,334

1,124,037

Small claims courts

108,937

108,503

188,524

191,839

    Other claims

459,670

604,100

924,012

1,035,398

Total

1,547,371

1,989,085

2,519,056

2,931,456

 

 

 

 

 

Total provisions

2,099,797

2,531,467

4,614,859

5,038,720

Current

259,814

429,075

533,814

680,542

Non-current

1,839,983

2,102,392

4,081,045

4,358,178

 

In compliance with the relevant Law, the provisions are adjusted for inflation on a monthly basis.

 

 

65


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Breakdown of contingent liabilities, per nature

 

The breakdown of contingent liabilities with a possible unfavorable outcome and, therefore, not recognized in accounting, is as follows:

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Labor

204,981

232,854

730,974

770,982

Tax

5,562,615

5,481,243

28,318,101

27,586,094

Civil

781,439

693,149

1,898,970

1,723,110

Total

6,549,035

6,407,246

30,948,045

30,080,186

 

Summary of movements in provision balances

 

 

COMPANY

Labor

Tax

Civil

Total

Balance at Dec 31, 2018

458,512

83,870

1,989,085

2,531,467

    Inflation adjustment

22,242

2,140

14,682

39,064

    Additions/(reversals)

17,330

(389)

1,059

18,000

    Write-offs for payment/terminations

(31,279)

 

(457,455)

(488,734)

Balance at Mar 31, 2019

466,805

85,621

1,547,371

2,099,797

 

 

CONSOLIDATED

Labor

Tax

Civil

Total

Balance at Dec 31, 2018

1,457,181

650,083

2,931,456

5,038,720

    Inflation adjustment

29,722

17,248

50,281

97,251

    Additions/(reversals)

17,165

12,797

29,429

59,391

    Write-offs for payment/terminations

(87,643)

(750)

(492,110)

(580,503)

Balance at Mar 31, 2019

1,416,425

679,378

2,519,056

4,614,859

 

Guarantees

 

The Company has bank guarantee letters and guarantee insurance granted by several financial institutions and insurers to guarantee commitments arising from lawsuits, contractual obligations, and biddings with ANATEL. The adjusted amount of contracted bonds and guarantee insurances, effective at March 31, 2019 corresponds to R$5,057,331 (R$5,312,744 at December 31, 2018) in the Company and R$13,194,081 (R$13,750,739 at December 31, 2018) on a consolidated basis. The commission charges on these contracts are based on market rates.

 

 

66


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

24.         SHAREHOLDERS’ EQUITY

 

(a)          Issued capital

 

On January 25, 2019, the Company completed the capital increase provided for by the JRP (Capital Increase - New Funds), with the issue of 3,225,806,451 new common shares , and the issue of 272,148,705 new common shares for private placement aimed at the Backstop Investors , and the issue of 275,985 new common shares related to the Subscription Warrants, all registered, book-entry, and without par value. The capital increase attributed to the capital and the capital reserves was R$500,466 and R$3,837,009, respectively (Note 1).

 

Subscribed and paid-in capital is R$32,538,937 (R$32,038,471 at December 31, 2018), represented by the following shares, without par value:

 

 

Number of shares (in thousands)

03/31/2019

12/31/2018

Total capital in shares

 

 

Common shares

5,796,478

2,298,247

Preferred shares

157,727

157,727

Total

5,954,205

2,455,974

Treasury shares

 

 

Common shares

32,030

32,030

Preferred shares

3,612

1,812

Total

35,642

33,842

Outstanding shares

 

 

Common shares

5,764,448

2,266,217

Preferred shares

154,115

155,915

Total outstanding shares

5,918,563

2,422,132

 

At the Company’s Annual Shareholders’ Meeting held on April 26, 2019, it was approved the allocation of the profit for the year 2018, amounting to R$24,591,140 to offset prior years’ accumulated losses.

 

(b)          Treasury shares

 

In February 2019, the Company bought back 1,800,000 preferred shares, in trades in the stock market, at a total cost of R$2,572 to ensure the compliance of the obligation assumed by the Company to transfer own shares held in treasury to shareholder Bratel, wholly-owned subsidiary da Pharol, in the context of the settlement entered into by both companies (Note 1) .

 

 

(c)          Capital reserves

 

As mentioned above, R$3,837,009 related to the capital increase with new funds was attributed to capital reserves.

 

 

67


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Capital reserves are recognized pursuant to the following practices:

 

Special merger goodwill reserve : represents the net amount of the balancing item to goodwill recorded in assets, as provided for by CVM Instruction 319/1999. 

 

Special merger reserve : net assets: represented by: (i) the net assets merged by the Company under the Corporate Reorganization approved on February 27, 2012; and (ii) the net assets merged with and into the Company upon the merger of TmarPart approved on September 1, 2015, pursuant to the provisions of CVM Instruction 319/1999.

 

Restructured Senior Notes convertible into equity instruments :

 

On October 28, 2018, the Company commenced the issuance and delivery of all exercised warrants and ADWs to its holders. The process was concluded on January 4, 2019. All warrants that were not exercised on or prior to January 2, 2019 have been cancelled.

 

(d)          Other comprehensive income

 

The table below shows the impacts disclosed in other comprehensive income:

 

 

Other comprehensive income

Share issue costs

Valuation adjustments to equity

Total

Balance at Dec 31, 2018

(66,488)

(377,429)

(141,871)

(585,788)

Share issue costs

 

(385,135)

 

(385,135)

Hedge accounting gain, net of taxes

11,564

 

 

11,564

Exchange losses on investment abroad

22,624

 

 

22,624

Balance at Mar 31, 2019

(32,300)

(762,564)

(141,871)

(936,735)

                                                                                                                            

(e)          Share issue costs

 

As mentioned in item (a) of this Note, under the commitment agreement entered into with the backstoppers, the Company issued 272,148,705 common shares, as compensation for the commitments assumed in said agreement, at a cost of R$337,464 recognized as a contra entry to capital increase, plus R$47,671 related to expenditures incurred in the issue process.

 

 

 

68


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
(f)           Basic and diluted earnings per share

 

The table below shows the calculations of basic and diluted earnings per share:

 

 

03/31/2019

03/31/2018

Profit attributable to owners of the Company

568,403

30,543,355

 

 

 

Profit allocated to common shares – basic and diluted

553,546

23,495,237

Profit allocated to preferred shares – basic and diluted

14,857

7,048,118

 

 

 

Weighted average number of outstanding shares

(in thousands of shares)

 

 

   Common shares – basic and diluted

5,764,447

519,752

   Preferred shares – basic and diluted

154,715

155,915

 

 

 

Profit per share (in reais):

 

 

   Common shares – basic and diluted

0.10

45.20

   Preferred shares – basic and diluted

0.10

45.20

 

Preferred shares will become voting shares if the Company does not pay minimum dividends to which preferred shares are entitled under the Company’s Bylaws during three consecutive years.

 

 

25.         EMPLOYEE BENEFITS

 

As at March 31, 2019, the liabilities referring to retirement benefits recognized in the balance sheet are as follows:

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Actuarial assets

 

 

 

 

TCSPREV Plan

69,021

68,619

69,175

68,934

CELPREV Plan

 

 

199

199

Total

69,021

68,619

69,374

69,133

Current

3,242

4,366

3,595

4,880

Non-current

65,779

64,253

65,779

64,253

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Actuarial liabilities

 

 

 

 

Financial obligations - BrTPREV plan (i)   

588,546

574,725

588,546

574,725

PAMEC Plan

4,496

4,397

4,496

4,397

Total

593,042

579,122

593,042

579,122

Non-current

593,042

579,122

593,042

579,122

(i) Represented by the financial obligations agreement, entered into by the Company and Fundação Atlântico intended for the payment of the mathematical provision without coverage by the plan’s assets. This obligation represents the commitment under the terms of the JRP.

 

 

69


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

The Company had a financial obligations agreement, entered into with Fundação Atlântico intended for the payment of the mathematical provision without coverage by the plan’s assets. This agreement is subject to the new contract terms required by the JRP.

 

The obligation under the terms of the judicial reorganization is recognized as an additional commitment whenever the financial obligation is higher than the provision recognized pursuant to CPC 33/IAS 19 (CVM 695).

 

Pension plans

 

The Company and its subsidiaries sponsor retirement benefit plans (“Pension Funds”) for their employees, provided that they elect to be part of such plan, and current beneficiaries.

 

The sponsored plans are valued by independent actuaries at the end of the annual reporting period.

 

The obligations in the balance as at March 31, 2019 were recognized based on the actuarial studies for base date December 31, 2018, prepared using the “Projected Unit Credit Method”. The main assumptions taken into consideration in the actuarial studies as at December 31, 2018 and March 31, 2019 after the revision of the discount rates are as follows:

 

 

CONSOLIDATED

PENSION PLANS

MEDICAL CARE PLANS

BrTPREV

TCSPREV

PBS-Telemar

TelemarPrev

PBS-A

PBS-TNC

CELPREV

PAMEC

PAMA

Nominal discount rate of actuarial liability

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

Estimated inflation rate

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

Estimated nominal salary increase index

4.00%

4.00%

4.00%

Per sponsor

N.A.

4.84%

3.59%

N.A.

N.A.

Estimated nominal benefit growth rate

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

4.00%

N.A.

N.A.

Total expected rate of return on plan assets

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

9.20%

General mortality biometric table

AT-2000 Basic
 eased by 15%, segregated by gender

AT-2000 Basic
 eased by 15%, segregated by gender

AT-2000 Basic eased by 20%, segregated by gender

AT-2000 Basic
 eased by 20%, segregated by gender

AT-2000 Basic
 eased by 15%, segregated by gender

AT-2000 Basic
 eased by 15%, segregated by gender

N.A.

AT-2000 Basic
 eased by 15%, segregated by gender

AT-2000 Basic
 eased by 15%, segregated by gender

Biometric disability table

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

N.A.

Álvaro Vindas, increased by100%

Álvaro Vindas, increased by100%

Biometric disabled mortality table

AT-49, segregated by gender

AT-49, segregated by gender

AT-49, segregated by gender

AT-49, segregated by gender

AT-49, segregated by gender

AT-49, segregated by gender

N.A.

AT-49, segregated by gender

AT-49, segregated by gender

Turnover rate

Per sponsor

Per sponsor

Nil

Per sponsor, null starting at 50 years old and null for Settled Benefit

Nil

Nil

2%

Nil

Nil

Starting age of the benefits

57 years old

57 years old

57 years old

55 years old

N.A.

57 years old

55 years old

N.A.

N.A.

Nominal medical costs growth rate

N.A.

N.A.

N.A.

N.A.

N.A.

N.A.

N.A.

7.43%

7.43%

N.A. = Not applicable.

 

 

 

70


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
The main movements in the actuarial liabilities related to pension plans in the period ended March 31, 2019 were as follows:

 

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

579,122

579,122

Pension plan costs, net

13,920

13,920

Balance at Mar 31, 2019

593,042

593,042

 

The main movements in the actuarial assets related to the pension plans in the period ended March 31, 2019 were as follows:

 

 

COMPANY

CONSOLIDATED

Balance at Dec 31, 2018

68,619

69,133

Pension plan income, net

1,578

1,590

Payments, contributions and reimbursements

(1,176)

(1,349)

Balance at Mar 31, 2019

69,021

69,374

 

 

 

Share-based compensation

 

The Long-term Incentive Program currently in effect, covering certain Company executives, was renewed by the General Creditors’ Meeting when Oi’s JRP was approved. This plan seeks a greater alignment with the Company’s new management cycle and business priorities and consists of the payment of a gross cash reward, in accordance with prevailing labor law. The gross cash reward is benchmarked to the quotation of Company shares. The beneficiaries are not entitled to receiving Company shares since the plan does not provide for the transfer of shares to its beneficiaries. 

 

The first installment of this program, referring to 2018, was paid in January 2019.

 

A new share-based long-term incentive program for the executives and Board of Directors (Executive Committee Share Granting Program and Board of Directors Share Granting Program) was submitted and approved at an extraordinary shareholders’ meeting, held on April 26, 2019.

 

Oi’s Board of Directors, in deference to the opinion of the Public Prosecution Office and the Judicial Reorganization Court on the new long-term incentive programs, approved the programs and notified the Extraordinary Shareholders’ Meeting that they would be implemented after the decision of said court.

 

The purpose of these programs is to allow granting Shares to the Beneficiaries, aiming at promoting the engagement of executives and directors, and keep them committed to the achievement of the strategic goals and also seeks an alignment of these executives and directors with the Company’s and its shareholders’ medium- and long-term interests.

 

 

71


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
26.         SEGMENT REPORTING

 

The Company’s management uses operating segment information for decision-making. The Company identified only one operating segment that corresponds to the telecommunications business in Brazil.

 

In addition to the telecommunications business in Brazil, the Company conducts other businesses that individually or in aggregate do not meet any of the quantitative indicators that would require their disclosure as reportable business segments. These businesses refer basically to the following companies: Companhia Santomense de Telecomunicações, Listas Telefónicas de Moçambique, ELTA – Empresa de Listas Telefónicas de Angola, and Timor Telecom, which provide fixed and mobile telecommunications services and publish telephone directories, and which have been consolidated since May 2014.

 

The revenue generation is assessed by Management based on a view segmented by customer, into the following categories:

 

·         Residential Services, focused on the sale of fixed telephony services, including voice services, data communication services (broadband), and pay TV;

·         Personal Mobility, focused on the sale of mobile telephony services to subscription and prepaid customers, and mobile broadband customers; and

·         SMEs/Corporate, which includes corporate solutions offered to our small, medium-sized, and large corporate customers.

 

 

72


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
Telecommunications in Brazil

 

In preparing the financial information for this reportable segment, the transactions between the companies included in the segment have been eliminated. The financial information of this reportable segment for the periods ended March 31, 2019 and 2018 is as follows:

 

 

03/31/2019

03/31/2018

Residential

1,880,497

2,201,027

Personal mobility

1,745,021

1,815,274

SMEs/Corporate

1,418,031

1,547,430

Other services and businesses

42,414

58,362

Net operating revenue

5,085,963

5,622,093

Operating expenses

 

 

Depreciation and amortization

(1,673,080)

(1,251,582)

Interconnection

(135,625)

(188,651)

Personnel 

(594,097)

(600,501)

Third-party services

(1,487,149)

(1,412,822)

Grid maintenance services 

(274,662)

(274,740)

Handset and other costs

(47,503)

(37,752)

Advertising and publicity

(71,172)

(65,248)

Rentals and insurance

(660,810)

(1,028,458)

Provisions/reversals

(59,391)

(91,721)

Estimated loss on doubtful debts

(137,143)

(202,646)

Taxes and other expenses

(2,781)

(152,958)

Other operating income (expenses), net

987,185

 

OPERATING INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES

929,735

315,014

 

 

 

FINANCIAL INCOME (EXPENSES)

 

 

     Financial income

1,349,339

28,647,814

     Financial expenses

(1,684,038)

1,619,064

 

 

 

PRETAX LOSS

595,036

30,581,892

 

 

 

Income tax and social contribution

(43,507)

47,530

 

 

 

PROFIT FOR THE PERIOD

551,529

30,629,422

 

Reconciliation of revenue and profit (loss) for the quarter and information per geographic market

 

In the periods ended March 31, 2019 and 2018, the reconciliation of the revenue from the segment telecommunications in Brazil and total consolidated revenue is as follows:

 

 

03/31/2019

03/31/2018

NET OPERATING REVENUE

 

 

Revenue related to the reportable segment

5,085,963

5,622,093

Revenue related to other businesses

44,073

46,197

Consolidated net operating revenue (Note 5)

5,130,036

5,668,290

                                                                                                                                                                                                                                                   

 

73


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

In the periods ended March 31, 2019 and 2018, the reconciliation between the profit (loss) before financial income (expenses) and taxes of the segment telecommunications in Brazil and the consolidated profit (loss) before financial income (expenses) and taxes is as follows:

 

 

03/31/2019

03/31/2018

Profit (loss) before financial income (expenses) and taxes

 

 

Telecommunications in Brazil

929,735

315,014

Other businesses

(4,786)

(11,555)

Consolidated income before financial income (expenses) and taxes (Note 5)

924,949

303,459

 

Total assets, liabilities and tangible and intangible assets per geographic market as at March 31, 2019 are as follows:

 

 

03/31/2019

Total assets

Total liabilities

Tangible assets

Intangible assets

Investment in tangible and intangible assets

Brazil

72,977,595

49,888,436

36,928,921

6,741,813

1,484,444

Other, primarily Africa

4,812,585

471,651

106,813

41,017

7,475

 

 

74


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

27.         RELATED-PARTY TRANSACTIONS

 

Transactions with consolidated related parties

 

 

COMPANY

03/31/2019

12/31/2018

Assets

 

 

Accounts receivable

335,925

174,788

BrT Call Center

38,610

38,610

BrT Multimídia

47,305

46,447

Oi Móvel

7,615

7,980

Telemar

241,804

81,160

Serede

591

591

Receivables from related parties (current and non-current)

4,926,245

11,960,680

PTIF (i)

3,037,797

7,555,189

Oi Holanda (i)

1,551,291

4,066,221

PT Participações

337,157

339,270

Other

228,174

525,013

Telemar

87,878

110,678

Oi Móvel

120,485

148,058

Oi Holanda

10,320

47,602

PTIF

 

209,184

Serede

9,442

9,442

Dommo

49

49

(i)      See information in Note 14.

 

 

COMPANY

03/31/2019

12/31/2018

Liabilities

 

 

Trade payables

302,181

399,758

BrT Call Center

44,939

43,723

BrT Multimídia

121,448

136,963

Oi Móvel

84,116

111,745

Telemar

24,418

26,287

     Paggo Administradora

24,153

25,370

    Serede

3,107

55,670

Borrowings and financing, and debentures (ii)

470,410

377,184

Telemar

24,252

19,161

     Oi Holanda

446,158

358,023

Other payables

119,177

115,328

BrT Call Center

396

396

BrT Multimídia

 

13,539

Oi Móvel

30,220

31,095

Telemar

80,515

61,338

Dommo

7

7

Rio Alto

975

975

Oi Investimentos

7,064

7,978

(ii) The Company conducted loans with and acquires debentures from its subsidiaries under market terms and conditions to finance its operations or repay its debt.

 

 

75


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

 

COMPANY

03/31/2019

03/31/2018

Revenue

 

 

Revenue from services rendered

12,325

23,735

Oi Internet

 

133

BrT Multimídia

139

140

Oi Móvel

8,918

10,747

Telemar

3,106

12,485

Serede

162

230

Other operating income

10,263

10,263

BrT Multimídia

818

818

Oi Móvel

9,445

9,445

Financial income

31,171

17,565,864

Oi Móvel

 

5,065

Telemar

2,209

51,312

Oi Holanda

(75,338)

17,406,903

PTIF

106,413

57,763

PT Participações

(2,113)

44,821

 

 

COMPANY

03/31/2019

03/31/2018

Operating costs and expenses

(233,013)

(250,403)

BrT Multimídia

(1,222)

(1,220)

Oi Móvel

(13,804)

(21,065)

Telemar

(3,279)

(10,992)

Paggo Administradora

(883)

(1,046)

BrT Call Center

(124,922)

(124,043)

Serede

(88,903)

(92,037)

Financial expenses

29,943

(1,166,293)

Oi Móvel

 

751,262

Telemar

(5,091)

(326,705)

Serede

(1,277)

 

BrT Call Center

(519)

 

BrT Multimídia

(2,090)

 

Oi Holanda

42,151

(1,131,818)

PTIF

(3,173)

(437,090)

Oi Internet

 

20

PT Participações

(58)

(21,962)

 

Credit facilities

 

The Company may grant credit facilities to its subsidiaries for the purpose of providing working capital for their operating activities. In these cases, maturities can be rescheduled based on these companies’ projected cash flows and these facilities bear interest equivalent to 115% of CDI (115% of CDI at December 31, 2018). In the period ended March 31, 2019 there are no outstanding balances between group companies for this purpose since, as approved in the JRP, real-denominated intercompany claims for working capital purposes were extinguished by netting payables and receivables between the Brazilian RJ Debtors.

 

 

76


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

The intercompany credit facilities effective at March 31, 2019 are linked to the terms approved in the JRP. The intercompany claims not covered by said netting as provided for in the JRP were restructured and will be paid 20 years after the end of the settlement of all the claims paid under the terms and conditions of the Default Payment Method, adjusted using the TR for real-denominated credit facilities and changes in foreign exchange rates for international credit facilities. Additionally, credit facilities between the Company, a PTIF, and Oi Holanda were created since that in the context of the implementation of the JRP, the financial debt of the RJ Debtors were substantially consolidated in the Company, which issued financial and equity instruments to settle these debts originally recognized by said subsidiaries.

 

Guarantees

 

The Company and the other RJ Debtors are jointly and severally liable for the compliance of all obligations set forth by the JRP, as provided therefor.

Transactions with jointly controlled entities, associates, and unconsolidated entities

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Accounts receivable and other assets

 

 

6,470

6,359

Other entities

 

 

6,470

6,359

 

 

COMPANY

CONSOLIDATED

03/31/2019

12/31/2018

03/31/2019

12/31/2018

Accounts payable and other liabilities

391

915

61,558

74,210

Hispamar

391

915

47,404

66,704

Other entities

 

 

14,154

7,506

 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Revenue

 

 

 

 

Revenue from services rendered

 

 

59

106

Other entities

 

 

59

106

Financial income

 

 

111

 

Other entities

 

 

111

 

 

 

 

77


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
 

 

COMPANY

CONSOLIDATED

03/31/2019

03/31/2018

03/31/2019

03/31/2018

Costs/expenses

 

 

 

 

Operating costs and expenses

(1,541)

(1,315)

(62,914)

(55,386)

Hispamar

(1,541)

(1,315)

(55,584)

(47,967)

Other entities

 

 

(7,330)

(7,419)

Financial expenses

(3)

 

(169)

 

Hispamar

(3)

 

(169)

 

 

The balances and transactions with jointly controlled entities, associates, and unconsolidated entities result from business transactions carried out in the normal course of operations, namely the provision of telecommunications services by the Company to these entities and the acquisition of these entities’ contents and the lease of their infrastructure.

 

Compensation of key management personnel

 

As at March 31, 2019, the compensation of the officers responsible for planning, managing and controlling the Company's activities, including the compensation of the directors and executive officers, totaled R$7,241 (R$31,254 at March 31, 2016) in the Company and R$7,241 (R$39,544 at March 31, 2016) on a consolidated basis. The ratification of the JRP by the Court, after its voting and approval by the creditors at the General Creditors’ Meeting entailed the payment special in 2018, one-off, nonrecurring compensation to the statutory executive committee, of up to R$15.5 million, net of taxes and charges, as established in the agreements entered into with the executive officers and previously approved by the Company’s Board of Directors.

 

 

28.         HELD-FOR-SALE ASSETS

The information on the item below should be read together with the financial statements for the year ended December 31, 2018.

Approval of preparatory actions for the sale of Africatel

 

At the Board of Directors’ meeting held on September 16, 2014, Oi’s management was authorized to take all the necessary actions to divest Oi’s stake in Africatel, representing at the time 75% of Africatel’s share capital, and/or dispose of its assets.

 

With regard specifically to the indirect interest held by Africatel in Company, on February 27, 2019 the Company was notified of the final decision issued by the Arbitration Court under the arbitration proceeding filed by PT Ventures, an Africatel subsidiary, against the other Unitel’s shareholders. The Arbitration Court judged that the other Unitel shareholders had violated several provisions of Unitel’s Shareholders’ Agreement, which resulted in a significant decrease of PT Ventures’ stake in Unitel. The Court also judged that the other Unitel shareholders failed to ensure, after November 2012, that PT Ventures received the same amount of foreign currency-denominated dividends as the other foreign Unitel shareholder.

 

78


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

 

As a result, the Court ordered the other shareholders to pay PT Ventures, jointly and severally, US$339.4 million plus interest (accrued as from February 20, 2019, using the 12-month US dollar LIBOR plus two percentage points), corresponding to the loss of value of PT Ventures’ stake, in addition to US$307 million plus interest (simple interest of 7% accrued as from different dates when they should have been received), related to the dividends that were not received, plus also the net reimbursement of the procedural costs, of approximately US$12 million. The Court dismissed all the retrial petitions filed by the other Unitel shareholders.

 

The decision results in a reaffirmation of PT Ventures’ rights as shareholder of 25% Unitel’s capital, as prescribed by the Shareholders’ Agreement. PT Ventures retains all its rights provided for in the Shareholders’ Agreement, including the right to appoint the majority of Unitel’s Board of Directors’ members and the right to receive Unitel’s past and future dividends.  

 

Subsequently, at the General Shareholders’ Meeting of Unitel held on March 19, 2019 a new Board of Directors was elected consisting of five members, including two appointed by PT Ventures, one of whom will hold the position of Unitel’s General Director.

 

The group of assets and liabilities of the African operations are stated at the lower of their carrying amounts and their fair values less costs to sell, and are consolidated in the Company’s statement of profit or loss since May 5, 2014.

 

 

 

79


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 
The main components of the assets held sale and liabilities associated to assets held for sale of the African operations are as follows:

 

 

Operations in Africa

03/31/2019

12/31/2018

Held-for-sale assets

4,812,585

4,923,187

Cash, cash equivalents and cash investments

73,077

82,639

Accounts receivable

113,059

108,343

Dividends receivable (i)

2,581,443

2,566,935

Held-for-sale asset (ii)

1,787,469

1,843,778

Other assets

98,649

145,709

Investments

11,058

19,414

Property, plant and equipment

106,813

108,768

Intangible assets

41,017

47,601

 

 

 

Liabilities directly associated to assets held for sale

471,651

526,870

Borrowings and financing

462

188

Trade payables

47,629

52,064

Other liabilities

423,560

474,618

 

 

 

Non-controlling interests (iii)

225,414

243,491

 

 

 

Total held-for-sale assets, net of the corresponding liabilities – consolidated

4,115,520

4,152,826

Intragroup eliminations

(431,231)

(431,277)

Total held-for-sale assets – Parent company

3,684,289

3,721,549

Investments in Africa

3,684,289

3,721,549

 

(i)           Refers to dividends receivable from Unitel. The Company’s recognizes dividends not yet received based on the estimated recoverable amount and takes into account, for this valuation, the existence of legal proceedings filed to collect these amounts and the related US$ interest, the expected favorable decisions on these legal proceedings  in time, and the existence of cash at Unitel for the payment of these dividends. The dividends not paid by Unitel to PT Ventures refer to the verified profit for 2005 and the free reserves of 2006-2009, in addition to the profits for fiscal years 2011, 2012, 2013, 2014, and 2017, totaling a nominal gross amount of US$821 million.

 

(ii)          Refers mainly to the fair value of the indirect interest’s financial investment held by PT Ventures, corresponding to 25% of Unitel’s share capital, classified as held for sale. The fair value of this investment is driven by a number of estimations concerning the potential outcomes and recoveries from the various legal proceedings which have been instituted on behalf of the Company and its affiliates. In addition, the fair value is estimated based on the internal valuation made, including cash flows forecasts for a five-year period, the choice of a growth rate to extrapolate the cash flows projections, and definition of an appropriate discount rate, calculated based on the weight average cost of capital of 17.6%, taking into consideration Unitel’s business environment. The Company has the policy of monitoring and periodically updating the main assumptions and material estimates used in the fair value measurement, and also takes into consideration in this assessment, possible impacts of actual events related to the investment, notably the lawsuits filed against Unitel and its shareholders. As at March 31, 2019 and in the context of the updating of assumptions referred to above, the fair value of the investment in Unitel was R$1,770 million (R$1,760 million at December 31, 2018).

 

80


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

 

 

(iii)        Represented mainly by the Samba Luxco’s 14% stake in Africatel and, consequently, in its net assets.

 

 

29.         OTHER INFORMATION

 

(a)          Agreements entered into by the Company, TmarPart, and Pharol related to the cash investments made in Rio Forte commercial papers

On June 30, 2014, the Company was informed, through a market notice disclosed by Pharol, of the investment made by PTIF and PT Portugal (both, collectively, “Oi Subsidiaries”), companies contributed by Pharol to Oi in the Company’s capital increase in May 2014, in a commercial paper of Rio Forte Investments S.A. (“Securities” and “Rio Forte”, respectively), a company part of the Portuguese group Espírito Santo (“GES”), when both PTIF and PT Portugal were Pharol subsidiaries.

 

In light of the default of the securities by Rio Forte, on September 8, 2014, after obtaining the proper corporate approvals, the Company, the Oi Subsidiaries, TmarPart, and Pharol entered into definitive agreements related to the investments made in the Securities . The agreements provided for (i) an exchange (the “Exchange”) through which Oi Subsidiaries transferred the Securities to Pharol in exchange for preferred and common shares of the Company held by Pharol, as well as (ii) the assignment by Oi Subsidiaries of a call option on the Company shares to the benefit of PT (“Call Option”).

 

On March 31, 2015, the Company published a Material Fact Notice related to the completion of the Exchange.

 

The Option became vested with the completion of the Exchange, beginning March 31, 2015, exercisable at any time, over a six-year period, and the number of shares covered by the Option will be decreased at each March 31 st .

 

By March 31, 2019, Pharol had not exercised the Option, in whole or in part, on the Shares Subject to the Option. Accordingly, the following are no longer subject to the Option: (i) beginning March 31, 2016, 4,743,487 common shares and 9,486,974 preferred shares issued by the Company, equivalent to 10% of the Shares Subject to the Option; (ii) beginning March 31, 2017, another 8,538,277 common shares and 17,076,554, equivalent to 18% of the Shares Subject to the Option; and (iii) beginning March 31, 2018, another 8,538,277 common shares and 17,076,554 preferred shares equivalent to 18% of the Shares Subject to the Option; and (iv) beginning March 31, 2019, another 8,538,277 common shares and 17,076,554 preferred shares equivalent to 18% of the Shares Subject to the Option. 17,076,554 common shares and 34,153,108 preferred shares are still subject to the Option.

 

As at March 31, 2019, the fair value of the Call Option is estimated at R$3 million calculated by the Company using the Black‑Scholes model and theoretical share volatility assumptions, using the Revenue Approach valuation technique laid down by paragraphs B10 and B11 of CPC 46/IFRS 13 Fair Value Measurement.

 

81


 

FEDERAL PUBLIC SERVICE

BRAZILIAN SECURITIES AND EXCHANGE COMMISSION

Quarterly Financial Information (ITR)

EMPRESA COMERCIAL, INDUSTRIAL E OUTRAS

Corporate Legislation
Data-Base – 03/31/2019


01131-2 Oi S.A. – UNDER JUDICIAL REORGANIZATION

76.535.764/0001-43

 

 

NOTES TO THE FINANCIAL STATEMENTS

(Amounts in thousands of Brazilian reais, unless otherwise stated)

 

(b)          Punitive Administrative Proceedings at the CVM

In December 2018, we became aware that the CVM, in the exercise of its duties, initiated two punitive administrative proceedings for acts conducted in connections with the corporate restructuring announced in October 2013 involving Oi and Pharol (former Portugal Telecom), and the capital increase through the public offer of Oi shares concluded in May 2014, for an alleged breach of the Corporate Law, to hold liable certain executives, officers and controlling shareholders at the time of the events.

 

The Company is not a party to these proceedings. With regard to the indicted executives, if they are held liable in these Punitive Administrative Proceedings, they are subject to a penalty, which range from a warning to a temporary disqualification, during up to 20 years, to hold a director or member of the supervisory board position of a publicly-held company, entity of the securities distribution system, or other entities that depend of CVM authorization or registration.

 

(c)          Merger of Copart 5 with and into the Company

In March 2019, Copart 5 was merged with and into the Company. The merger had no accounting impacts, since the assets and liabilities of Copart 5 were already stated in the balances of the Company since the main risks and rewards of this transaction remain in the parent company. This merger is one of the stages of the corporate and asset restructuring process of the Oi Group described in the JRP and its purpose is to optimize these companies’ operations.

 

 

 

82


 

Oi S.A. – Under Judicial Reorganization and Subsidiaries

 

Appendix – Statement of Value Added

For the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$, unless otherwise stated)

 

 

 

 

Company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

03/31/2019

 

03/31/2018

 

03/31/2019

 

03/31/2018

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

Sales of goods and services

 

1,313,249

 

1,581,626

 

7,000,889

 

7,888,081

       Voluntary discounts and returns

 

(214)

 

(2,497)

 

(372,107)

 

(426,764)

Estimated loss on doubtful debts

 

(41,432)

 

(33,911)

 

(136,977)

 

(202,591)

Other income

 

887,999

 

130,942

 

1,534,937

 

400,370

 

 

 

 

 

 

 

 

 

 

 

2,159,602

 

1,676,160

 

8,026,742

 

7,659,096

Inputs purchased from third parties

 

 

 

 

 

 

 

 

Interconnection costs

 

(30,584)

 

(45,909)

 

(136,491)

 

(189,616)

Supplies and power

 

(128,509)

 

(95,462)

 

(438,648)

 

(355,476)

Cost of sales

 

 

 

 

 

(56,570)

 

(49,070)

Third-party services

 

(424,984)

 

(452,397)

 

(1,759,250)

 

(1,758,079)

Other

 

(15,903)

 

(10,523)

 

(174,284)

 

(172,025)

 

 

 

 

 

 

 

 

 

 

 

(599,980)

 

(604,291)

 

(2,565,243)

 

(2,524,266)

 

 

 

 

 

 

 

 

 

Gross value added

 

1,559,622

 

1,071,869

 

5,461,499

 

5,134,830

 

 

 

 

 

 

 

 

 

Retentions

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(443,128)

 

(261,032)

 

(1,689,676)

 

(1,268,458)

       Provisions/reversals (including inflation adjustment)

 

(57,064)

 

(64,023)

 

(156,642)

 

(210,696)

Other expenses

 

(11,719)

 

(11,313)

 

(45,192)

 

(38,873)

       

 

 

 

 

 

 

 

 

 

 

(511,911)

 

(336,368)

 

(1,891,510)

 

(1,518,027)

 

 

 

 

 

 

 

 

 

Wealth created by the Company

 

1,047,711

 

735,501

 

3,569,989

 

3,616,803

 

 

 

 

 

 

 

 

 

Value added received as transfer

 

 

 

 

 

 

 

 

Equity in investees

 

(435,860)

 

3,003,315

 

(625)

 

(4,171)

Financial income

 

1,133,369

 

27,017,412

 

1,350,780

 

28,676,762

       

 

 

 

 

 

 

 

 

 

 

697,509

 

30,020,727

 

1,350,155

 

28,672,591

 

 

 

 

 

 

 

 

 

Wealth for distribution

 

1,745,220

 

30,756,228

 

4,920,144

 

32,289,394

 

 

 

 

 

 

 

 

 

Wealth distributed

 

 

 

 

 

 

 

 

Personnel

 

 

 

 

 

 

 

 

Salaries and wages

 

(55,099)

 

(58,519)

 

(370,993)

 

(384,326)

Benefits

 

(18,634)

 

(18,117)

 

(116,865)

 

(105,972)

Severance Pay Fund (FGTS)

 

(6,252)

 

(5,163)

 

(34,540)

 

(33,415)

Other

 

(1,732)

 

(1,890)

 

(13,263)

 

(15,572)

 

 

 

 

 

 

 

 

 

 

 

(81,717)

 

(83,689)

 

(535,661)

 

(539,285)

Taxes and fees

 

 

 

 

 

 

 

 

Federal

 

943

 

210,054

 

(267,886)

 

(81,665)

State

 

(256,839)

 

(346,321)

 

(1,182,975)

 

(1,469,202)

Municipal

 

(3,370)

 

(4,108)

 

(70,973)

 

(64,483)

 

 

 

 

 

 

 

 

 

 

 

(259,266)

 

(140,375)

 

(1,521,834)

 

(1,615,350)

 

 

 

 

83


 

Oi S.A. – Under Judicial Reorganization and Subsidiaries

 

Appendix – Statement of Value Added

For the Quarters Ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$, unless otherwise stated)

 

(continued)                                                                                                                                                   

 

 

 

Company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

03/31/2019

 

03/31/2018

 

03/31/2019

 

03/31/2018

 

 

 

 

 

 

 

 

 

Lenders and lessors

 

 

 

 

 

 

 

 

Interest and other financial charges

 

(718,837)

 

168,336

 

(1,521,230)

 

1,420,979

Rents, leases and insurance

 

(116,997)

 

(157,145)

 

(662,656)

 

(1,029,332)

 

 

 

 

 

 

 

 

 

 

 

(835,834)

 

11,191

 

(2,183,886)

 

391,647

Shareholders

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

(110,360)

 

16,949

Retained earnings

 

(568,403)

 

(30,543,355)

 

(568,403)

 

(30,543,355)

 

 

 

 

 

 

 

 

 

 

 

(568,403)

 

(30,543,355)

 

(678,763)

 

(30,526,406)

 

 

 

 

 

 

 

 

 

Wealth distributed

 

(1,745,220)

 

(30,756,228)

 

(4,920,144)

 

(32,289,394)

 

 

 

 

 

84