UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB/A
 
x  
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF
 
THE SECURITIES EXCHANGE ACT OF 1934
 
 
FOR THE FISCAL YEAR ENDED: October 31, 2004
 
o  
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
   
 
FROM THE TRANSITION PERIOD FROM ______ TO ______
COMMISSION FILE NUMBER
: 333-65768
 
   
 
IJJ Corporation (Formerly Sun & Surf, Inc.)
(Name of Small Business Issuer in Its Charter)
 
 
Delaware
11-3619828
(State of incorporation)
(I.R.S. Employer Identification No.)
8540 Ashwood Drive, Capitol Heights, Maryland
20743
(Address of principal executive offices)
(Zip Code)
(301) 324-4992
(Issuer’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:
None
Securities registered under Section 12(g) of the Exchange Act:
Title
 
Name of Exchange
Common Stock, par value $0.001 per share
 
None
 
Check whether the Issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
 
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. x
 
The Issuer’s revenue for its most recent fiscal year was $8,035,694.
 
As of December 31, 2004, 21,530,000 shares of the Issuer’s $0.001 par value common stock were outstanding and the aggregate market value of the shares held by non-affiliates was approximately $1,076,500 based upon a closing bid price on December 31, 2004 of $0.05 per share of common stock on the OTC Bulletin Board.
 


 
 

 
 

PART I
2
ITEM 1. BUSINESS
2
History
2
Description of Sun & Surf Inc.
3
Description of Business of MSSI
3
Employees
4
Business and Industry Overview
4
Competition
4
Government Regulation
5
Sources of Revenue
5
Service Contracts
5
Products Orders
6
Material Contracts Awarded to MSSI
6
Material Contracts Terminated by Our Customers
7
Substantial Customers
7
Future Commitments
7
Proprietary Products and Intellectual Property
7
Our Growth Strategy
7
Acquisition of Voyage Data Corporation
8
Other Material Agreements
8
RISK FACTORS
9
Business Risks
9
Risks Related to Our Common Stock
10
ITEM 2. PROPERTIES
12
ITEM 3. LEGAL PROCEEDINGS
12
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
12
PART II
12
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
12
ITEM 6. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATIONS
13
Company and Industry Overview
13
Critical Accounting Policies
14
Results of Operations
14
Comparison of twelve-month period ended October 31, 2004 to twelve-month period ended October 31, 2003
15
Liquidity and Capital Resources
16
Subsequent Events
18
Use of Estimates and Certain Significant Estimates
19
Forward Looking Statements
19
ITEM 7. FINANCIAL STATEMENTS
19
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
19
ITEM 8A. CONTROLS AND PROCEDURES
19
PART III
20
ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
20
ITEM 10. EXECUTIVE COMPENSATION
20
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
20
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
20
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
20
Statements filed as part of this Report:
20
Exhibits
20
Reports on Form 8-K
20
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
21
 
- i -

 
 
PART I
ITEM 1. BUSINESS
 
History
 
Unless otherwise indicated, or unless the context otherwise requires, all references in this Annual Report on Form 10-KSB to the terms, “ Company ”, “IJJ”, “ SSI ”, “ we ”, “ our ”, or us ” shall mean IJJ Corporation, Sun & Surf, Inc. and our wholly-owned subsidiary, Management Solutions and Systems, Inc. (“ MSSI ”).
 
IJJ Corporation’s (‘IJJ”) predecessor company was Sun & Surf Inc. (“SSI”), a public corporation that was incorporated in the State of New York on November 30, 2000. SSI was a seller of sporting goods, apparel and accessories and a consultant to retailers and wholesalers in the action sports industry.
 
Management Solutions & Systems Incorporated (“MSSI”) is an information technology consulting firm incorporated in the State of Maryland in 1997. Its principal activities are the sale of computer products, design and development of computer systems, and systems technical support.
 
On October 6, 2003, SSI entered into a Securities Exchange Agreement with MSSI (the “Stock Exchange”). In exchange for the acquisition of the 100% interest in MSSI, the shareholders of MSSI were issued a total of 15,000,000 common shares of SSI. Following the share exchange, the former shareholders of MSSI hold 69.67% of the 21,530,000 shares of common stock of SSI. Consequently, even though SSI is the legal acquirer, this transaction was treated as an acquisition of SSI by MSSI.
 
Upon the effectiveness of the Stock Exchange, the sole remaining director of SSI, Jeffrey Esposito, appointed Clifford Pope and Larry L. Brooks as members of our Board of Directors and subsequently resigned. The remaining members of our Board of Directors then appointed Larry Swinton to fill the vacancy created by the resignation of Mr. Esposito. Our reconstituted Board of Directors then elected Clifford Pope as our President, Chairman of the Board and Treasurer and Larry L. Brooks as our Vice President and Secretary.
 
Prior to consummating the Stock Exchange, we effected a forward-split of our common stock on the basis of ten shares for each share then issued and outstanding and determined to change our business efforts. As part of the Stock Exchange, 43,072,500 shares owned by certain of our shareholders were redeemed by us and then canceled following the closing of the Stock Exchange. As of January 31, 2004, there were 21,530,000 shares of common stock issued and outstanding. As a result of the Stock Exchange, MSSI became our wholly-owned subsidiary.
 
Upon completion of the Stock Exchange, we decided to cease SSI operations and only carry on the business of MSSI. All of our business operations are conducted through MSSI. Prior to the Stock Exchange, there were no material relationships between SSI and MSSI, or any of the parties’ respective affiliates, directors or officers, or any associates of their respective officers or directors.
 
There were no preferred shares, warrants or options as of acquisition date.
 
Recapitalization costs of $120,454 and $453,600 consisting of legal and management consultancy fees were incurred as of October 31, 2004 and 2003, respectively, relating to the reverse acquisition.
 
At the Annual Meeting of Shareholders held on February 17, 2004, SSI’s shareholders approved the change of company name to IJJ and reincorporation of the company in the State of Delaware. IJJ was incorporated in the State of Delaware on December 17, 2003 with the intention of re-domiciling SSI from the State of New York to the State of Delaware. The reincorporation is effected pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) entered into by SSI and IJJ on December 18, 2003. The merger took effect upon the acceptance of the Certificate of Merger by the Secretary of State of both the states of New York and Delaware on February 18, 2004 and February 17, 2004, respectively. In accordance with the Merger Agreement, SSI merged with and into IJJ and the latter became the surviving entity resulting in the change of name from Sun & Surf Inc. to IJJ Corporation.
 
 
- 2 -

 
At the Annual Meeting of Shareholders held on February 17, 2004, SSI’s shareholders approved the adoption of a new stock option plan (the “Plan”). Eligible participants under the Plan include key employees, directors and advisors of the company and its subsidiaries. The options are not assignable or transferable and will expire ten years after the grant date. The purchase price of the common shares under the Plan must be equal to the fair market value of the company common stock at the time the option is granted or higher as may be determined by the Plan Committee or the Board of Directors at the time of grant. The maximum aggregate number of shares of common stock that may be issued and sold under the Plan is 10,000,000. The maximum aggregate number of shares issued under the Plan during any given year must not exceed 10% of the total outstanding shares of the company during such calendar year.
 
Description of Sun & Surf Inc.
 
SSI was incorporated as a New York corporation on November 30, 2000. SSI was a seller of sporting goods, apparel and accessories retail/wholesale and a consultant to retailers and wholesalers in the action sports industry. After the Stock Exchange, SSI discontinued its previous business and carried on the business of MSSI only. On August 27, 2003, SSI declared a dividend payable in shares of its wholly owned subsidiary, Surf Franchise Inc., on the basis of one share of common stock of the subsidiary in respect of each outstanding share of SSI, adjusted to give effect to the ten-for-one split. The record date for determining holders entitled to receive the dividend was September 8, 2003. As a result of this dividend, we no longer have any ownership interest in Surf Franchise Inc.
 
Description of Business of MSSI
 
MSSI was originally established in 1997, and presently provides information technology (“ IT ”) services and products, computer software and hardware sales, network operation and design, systems analysis and deployment, and business process consulting services to Federal, state and local governments, including military and civil agencies. Our corporate headquarters is located in Capitol Heights, Maryland.
 
We offer IT services in the following areas:
 
·  
Enterprise Management Implementation and Sustainment services for Computer Associates (“ CA ”) Unicenter Suite of solutions
 
·  
Customer Relationship Management (“CRM ”) and Call Center Management Services
 
·  
Customized Training solutions that can incorporate new technologies such as web broadcasting, virtual class rooms and multi media
 
·  
IT Management Services such as Business Process Re-Engineering (“ BPR ”), Requirements Analysis, Strategic Planning, and Independent Verification and Validation (“ IV&V ”) and other Pre-Implementation Services.
 
We are also an authorized dealer of several brand-name IT products. We provide our customers high-quality hardware and software, peripherals, office automation products, desktop and laptop systems, and computer accessories. Our long-established relationships with major IT equipment manufacturers and distributors allow us to provide our customers with IT products at competitive prices and expedited delivery times, often within 24 hours of the order.
 
Our suite of Enterprise Network solutions is comprised of a host of services, including design, implementation, and maintenance, networked facilities management, disaster recovery, security and helpdesk support. We analyze enterprise networks and offer meaningful, cost effective solutions.
 
We focus our business on providing necessary services and related equipment to Federal, state and local governments. We generate revenue by reselling IT products or providing services through consultative selling, which involves identifying agencies that have IT problems, developing a solution, and presenting the solution for customer approval. We use teams of specialists assembled from our current staff and subscribe to recruiting services over the Internet for additional personnel. Approximately 90% of our revenues were derived from sales to agencies of the Federal government and approximately 10% was derived from sales to agencies of state and local governments.
 
 
- 3 -

 
Employees
 
Currently, our total employment is 78, which includes six contractors. We have a total of 50 employees/contractors, who provide technical support and operational services at various contract sites principally in the Washington, D.C. area and in locations around the United States. The remaining 28 employees/contractors perform executive, business development and administrative functions. We are not a party to any collective bargaining agreement with a labor union, and we believe relations with our employees are good.
 
Business and Industry Overview
 
According to an initial analysis of President Bush’s Administration’s 2006 Budget to Congress performed by FSI, a Washington, DC-area management consulting group, President Bush’s proposed fiscal year 2006 Information Technology IT Budget of $65.2 billion represents more than a 7% growth rate relative to the prior fiscal year. A four year view shows that the Federal IT budget has experienced a compound annual growth rate (“CAGR”) of 5.5% over four years (from FY2003 through FY2006). “This is not unexpected, and represents healthy growth for IT for the Federal Government, considering that the top line budgets of many agencies are dropping or funded below requested,” said Karen Wilson, vice president, consulting for FSI. “The IT portions of this budget are growing, which is good news for the industry.”
 
According to INPUT, a provider of high quality and in-depth government market insight and analysis based in Reston, Virginia, states in its recent “Federal IT Market Forecast, FY 2004-FY 2009” report, that the Federal market demand for vendor-furnished information systems and services will increase from $58.6 billion in FY 2004 to $80.7 billion in FY 2009 at a CAGR of 6.6%. INPUT’s Federal Market Forecast, FY 2004-FY 2009 is a comprehensive analysis of the Federal IT market for information technology. Produced by INPUT as a part of its Federal Market Program, this report provides vendors and other interested parties with a detailed view of Federal spending and market forecasts for the next five years.
 
Competition
 
The General Accounting Office in its report of February 2003, titled Contracting for Information Technology Services , reported that the distribution of Federal spending for IT services in fiscal year 2001 was to 2,167 small businesses, 635 medium companies, and 281 large companies. We are considered a small business.
 
There are approximately 14,000 IT companies in the United States with 50 or more employees. The number of firms with less than 50 employees is estimated to be even larger.
 
Many IT firms are competing for government contracts. We believe that other IT companies doing business with the government are positioning themselves for growing opportunities in outsourcing, information assurance, modernization efforts, and large systems integration projects.
 
The larger IT firms doing business with the government have extensive resources to pursue and obtain contracts. There are a large number of contracts, however, being awarded by the Federal government. We believe that we have demonstrated our ability to effectively bid and be awarded government awarded contracts.
 
We believe that government contractors tend to focus on bids with specific agencies and become comfortable dealing within those agencies. We believe this tendency means we will consistently encounter certain competitors at a given agency. For these reasons, we do not expend much effort devising strategies against our competitors.
 
 
- 4 -

 
 
Government Regulation
 
We are subject to numerous Federal, state and local regulations. The most significant source of regulations is the Federal Acquisition Regulation (“ FAR ”) which defines the laws and regulations that we must observe applicable to the formation, administration and performance of Federal government contracts. Any company selling to the Federal government must comply with the FAR or may face penalties or disbarment from doing business with the Federal government.
 
Sources of Revenue
SALES FROM SERVICES
 
No. of Sales
Total Value
(in millions)
% of
Sales
Largest Order
 Value
Actual Receipts
 (in millions)
May 1, 2002 - April 30, 2003
Total Service Sales
6
 
$3.8
 
44%
 
$1,516,851
 
$3.8
 
May 1, 2003 - October 31, 2003
Total Service Sales
3
$2.7
59%
 
$586,560
 
$2.7
 
November 1, 2003 - October 31,
2004 - Total Service Sales
21
 
$6.7
 
83%
 
$1,921,450
 
$6.7
 

 
SALES FROM PRODUCTS
 
 
No. of Sales
Total Value
(in millions)
% of
Sales
Largest Order
Value
Actual Receipts
 (in millions)
May 1, 2002 - April 30, 2003
Total Product Sales
181
 
$4.8
 
56%
 
$379,000
 
$4.8
 
May 1, 2003 - October 31, 2003
Total Product Sales
68
 
$1.9
 
41%
 
$299,475
 
$1.9
 
November 1, 2003 - October 31,
2004 - Total Product Sales
109
 
$1.4
 
17%
 
$167,074
 
$1.4
 
 
 
Service Contracts
 
Our contracts are primarily negotiated on either a fixed-price basis or a time-and-materials basis. For our time-and-materials contracts we charge our customers a fixed hourly rate for each hour of service provided. The skills and rates used are similar to those established in our GSA Schedule Contract No. GS-35F-5347H (the “ GSA Contract ”) held with the GSA. The GSA Schedule is a Federal government contract managed by GSA. Any agency or department of the Federal government may purchase goods and services by using this contract. Any vendor can apply for a GSA schedule, which when awarded would allow publication of the vendor’s products and services targeted for sale to agencies of Federal, state and local governments. Many Federal agencies use this contract to purchase goods and services.
 
When awarded a contract, we often recruit and hire additional employees. The term of employment of these additional employees is usually for the duration of the contract or task order received.
 
 
- 5 -

 
 
Products Orders
 
We provide products to our customers. We respond to requests for quotes initiated by prospective customers. Our quoted prices include all estimated costs to deliver the products, plus an overhead and profit amount. None of those amounts include penalties to either party for early termination.
 
We purchase the products we resell only after a valid order is received from an ordering customer. We maintain no inventory.
 
Material Contracts Awarded to MSSI
 
Army Medical Command - Walter Reed Army Medical Center - Directorate of Information Management (“DOIM”) - Our projects under this work order include database administration, Internet/intranet application development for Army medical support program requiring the utilization of the Integrated Clinical Data Base (“ICDB”) and the Composite Health Care System (“CHCS”) resources. Our on-site system development team provides project research, data mining, data filtering, and the conversion of legacy applications, which includes project management of task assignments issued to the Directorate of Information Management (“DOIM”). The core environment is Oracle WEB, Oracle DB, SQL-Server and Active Server Page (“ASP”).
 
The initial period of performance for this contract was from October 2002 to September 2004, with a total contract value of $2,914,114.43. This contract was modified and extended to reflect a period of performance of October 2004 to June 2005 with a value of $1,281,866.00. The total value of this contract is $4,195,980.43.
 
The U.S. Department of Housing and Urban Development (“HUD”) - We designed, developed, and implemented a call center to provide a service desk solution for HUD’s Office of Public and Indian Housing Authority (PIH). The call center identifies, tracks and resolves issues associated with the Public and Indian Housing Information Center (PIC) system. Our call center staff provides support to a national user base. In addition to providing call center implementation and management services, we provide project management consulting, legislative compliance maintenance, and end-user training services to HUD’s PIH personnel.
 
Totals for the HUD contracts are as follows:  
     
       
Start Date - July 2002  
     
Completed Portion - July 2002 to June 2003
 
$
1,182,669.48
 
Current Portion - July 2004 to June 2005
 
$
1,829,712.00
 
 
This contract called for a one-year base period running from July 2002 to June 2003, with a series of two one-year extension options. HUD exercised each option, and intends to re-compete the contract prior to the June 2005 completion. As the incumbent contractor, we are confident of our prospects for retaining this business.
 
Anteon Corporation (“Anteon”) - We provide hardware, operating systems and feature set licensing, telecommunications infrastructure, engineering services, operations services, planning services and management of delivery of application hosting, management and deployment services to build out and operate one or more classified Data Centers. The services we provide Anteon on this contract are in direct support of the implementation of Data Centers for the United States Army Reserves. The contract was awarded on September 1, 2003, included two option years and the initial one-year period of performance was valued at $841,000. The second option year was exercised in fiscal 2004. The total contract value, including the two option years, is valued at $2,523,000.
 
The U.S. Department of Justice - Drug Enforcement Administration (“DEA”) - We are providing a staff of 15 employees around DEA offices nationwide to provide state-of-the-art inventory data control services. The DEA inventory support tasks include analyzing and reconciling property records, editing data, making corrections, keying into DEA’s Fixed Asset Subsystem (FAS), assisting with inventory, and performing similar duties as assigned. This contract is valued at $1,036,000 for a period of performance from January 2005 - December 2005. MSSI was selected based on its considerable experience in staffing and managing on-site functions at various Federal agencies across the United States.


- 6 -

 
Material Contract Terminations
 
Sergeant at Arms of the United States Senate (“SAA”) - On June 1, 2004, we were awarded a fixed-price contract by the SAA to design and build a new software application referred to as Print Management and Accounting System (“PMAS”). The SAA is responsible for providing a number of administrative support services to the offices of the U.S. Senate. Many of these services are regulated by statute and include the preparation of franked mail, printing and graphic services and the storage and distribution of documents for official U.S. Senate use. The period of performance was to be October 2004 to September 2005 with a contract value of $975,200.
 
On February 10, 2005, the SAA exercised its option to terminate the contract. The basis for their termination was that we did not make a satisfactory performance of the initial deliverable as specified in the PMAS Preliminary Design and Requirements Validation. We have ceased all work under the contract, and we are in discussions with the SAA to be paid for the value of our services provided which amounted to $75,612.80.
 
Substantial Customers
 
During the period November 1, 2003 through October 31, 2004, we derived a substantial proportion of our sales from three agencies of the Federal government. Those sales were generated through multiple contracts with each agency. Individually these contracts do not represent significant business, but collectively they make our relationship with each agency material. The chart below illustrates the distribution.
 
SUBSTANTIAL AGENCY CUSTOMERS
 
 
No. of
Contracts
Total
Approximate
Value
Largest Order
% of 2004
Business
Total Army Customers
13
$4,300,000
$2,457,377
54%
         
Total HUD Customers
15
$2,025,000
$1,921,450
25%
         
Total USAF Customers
12
$500,000
$167,074
6%
 
Future Commitments
 
Our contract backlog consists of contracts valuing approximately $5.5 million, which is based on amounts actually obligated by a client for payment of goods and services, and unfunded backlog, which is based upon management’s estimate of the future potential of our existing contracts and task orders, including options, to generate revenue. Our backlog may not result in actual revenue in any particular period or at all.
 
In each case, the customer may at any time modify these contracts to increase or decrease the contract dollar value or terminate the contract.
 
Proprietary Products and Intellectual Property
 
We own no proprietary products. Any proprietary products that are developed are owned by the customer and not us.
 
- 7 -

 
Our Growth Strategy
 
Our goal is to continue to grow as a provider of excellent IT services and quality products. Our strategy to reach this goal concentrates on:
 
·  
Maintaining and growing our core business. We will achieve this through (i) continuing to build a sales and service organization; (ii) developing service offerings that have broad application across government agencies; (iii) establishing direct relationships with manufacturers to maintain pricing competitiveness; and (iv) improving our Human Resource recruiting processes and compensation plans, which will enhance our ability to compete.
 
·  
Seeking growth opportunities in new business verticals. This strategy will include the private sector as well as other government sectors which management believes represents a forward growth opportunity that is currently not being addressed.
 
·  
Strategic growth opportunities. This may include strategic partnerships, alliances and strategic acquisitions which would leverage our current relationships, and expand our offering with various government agencies. Currently, due to limited access to the capital markets, management has not yet executed a strategic acquisition.
 
Intent to Acquire Voyage Data Corporation .
 
In June, 2004, the company’s Board of Directors approved the issuance of a definitive letter of intent (“LOI”) to acquire Voyage Data Corporation ("Voyage Data"), a Florida based systems integrator which specializes in wireless security, management, and application development with a focus on healthcare. The company would acquire all of the outstanding shares of Voyage Data for a value of $2,000,000, which consideration shall be a combination of 2,175,000 of the company's common stock and a $1,000,000 promissory note secured by the assets of Voyage Data. The note would be payable in 20 quarterly installments of $50,000.The LOI was issued June 1, 2004, and the closing date for the transaction was anticipated to take place on or before September 30, 2004. Upon completion of the transaction, Voyage Data would become a wholly-owned subsidiary of the company. The company would use the acquisition to expand its current systems management and application development practice to include the fast growing wireless sector and to expand into the commercial healthcare marketplace to complement the company's Federal systems integration activities. As part of the purchase, the company will acquire Intellectual Property, Client Reference Account, Exclusivity, and Strategic Alliances from Voyage Data.
 
On October 18, 2004, the company’s Board of Directors approved a resolution calling for a delay in making a decision as to proceed or not to proceed with the transaction to allow more time to complete its due diligence process and to seek terms and conditions in the deal that would be more favorable to the company. The company would resume consideration of the transaction after March 31, 2005.
 
The costs related to the acquisition that were incurred during the twelve-month period ended October 31, 2004 totaled $107,000, and were comprised of a good faith deposit of $50,000, legal fees of $40,000 and miscellaneous expenses of $17,000.
 
Other Material Agreements
 
We have a $2.0 million financing facility with Action Capital Corporation of Atlanta, Georgia. Under the terms of this facility we can sell accounts receivable up to 85% of their value in advance of payment from the customer. Interest on this facility is calculated at prime rate plus one percent on the daily average balance of unpaid accounts sold plus a 0.95% monthly fee on said balance. The facility is secured by liens on MSSI’s accounts receivable and by personal guarantees of its principals.
 
We issued a promissory note to a corporation controlled by a minority shareholder for receipt of $250,000. The loan proceeds were used for general corporate purposes and the loan was restructured such that all remaining accrued and unpaid interest and principal was to be paid in full on June 22, 2004. The interest rate is 15% per annum, compounded annually. We were unable to fully repay the loan on the due date, and the outstanding principal balance on the note was $100,800 as of October 31, 2004. We are in discussions with the lender to restructure an extension of the maturity date.
 
 
- 8 -

 
 
On December 15, 2003, we signed a $250,000 Convertible Promissory Note payable to a minority shareholder. The loan proceeds were to be delivered in installments, the first of which was received on the same day for $25,000. On April 30, 2004 we received a second installment in the amount of $65,000. On June 22, 2004, we received a third installment in the amount of $20,000. The total outstanding loan balance as of October 31, 2004 was $110,000. The loan is payable on demand anytime after December 30, 2005 (“demand date”). The interest rate is 6 percent per annum, compounded annually. The conversion of the unpaid principal and interest balance into our common stock shares is exercisable at our option at any time during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on the date of conversion.
 
On April 30, 2004, we signed a $100,000 Convertible Promissory Note payable to a minority shareholder. The loan proceeds were to be delivered in installments, the first of which was received on the same day for $90,000. The loan is payable on demand anytime after December 30, 2005 (“demand date”). The interest rate is 6 percent per annum, compounded annually. The conversion of the unpaid principal and interest balance into our common stock shares is exercisable at our option at any time during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on the date of conversion.
 
 
RISK FACTORS
 
The Company operates in a competitive environment. Our business encounters, among others, the following primary risk factors:
 
Business Risks
 
We depend on contracts with the Federal government for a substantial majority of our revenue, and our business could be seriously harmed if the Federal government ceased doing business with us.
 
The Federal sector accounts for 90% of our income. Our Federal government contracts may be terminated by the government at any time. We could be barred from doing business with the Federal government or Federal government agencies could exercise their right to terminate our contracts for budgetary reasons, convenience of the government, or any other reason. In either case, we expect that our revenues would decrease significantly. Should our largest Federal government customer terminate its contract with us, our revenues could decrease by as much as 20% per month.
 
If we fail to establish and maintain important relationships with government entities and agencies, our ability to successfully bid for new business may be adversely affected.
 
To facilitate our ability to prepare bids for new business, we rely in part on establishing and maintaining relationships with officials of various government entities and agencies. These relationships enable us to provide informal input and advice to government entities and agencies prior to the development of a formal bid. We may be unable to successfully maintain our relationships with government entities and agencies, and any failure to do so may adversely affect our ability to bid successfully for new business.
 
We derive significant revenue from contracts and task orders awarded through a competitive bidding process. If we are unable to consistently win new awards over any extended period, our business and prospects will be adversely affected.
 
Substantially all of our contracts and task orders with the Federal government are awarded through a competitive bidding process. We expect that much of the business that we will seek in the foreseeable future will continue to be awarded through competitive bidding. However, there are no assurances that our bids will be accepted, even if competitive, and as such if we are unable to gain new contracts for any extended period, our business and prospects will be adversely affected.
 
 
- 9 -

 
 
Insufficient positive cash flow could adversely impact our operating results.
 
We depend on the collection of our receivables to generate cash flow, provide working capital, pay debt and continue our business operations. If the Federal government or any of our other customers fails to pay or delays the payment of their outstanding invoices for any reason, our business and financial condition may be materially adversely affected. The government may fail to pay outstanding invoices for a number of reasons, including lack of appropriated funds or lack of an approved budget.
 
Competition in the markets in which we compete may adversely affect our business.
 
Our markets are highly competitive, and many of the companies we compete against have substantially greater resources.
 
Our failure to attract and retain qualified employees, including our senior management team, may adversely affect our business.
 
Our continued success depends to a substantial degree on our ability to recruit and retain the technically skilled personnel we need to serve our clients effectively. Our business involves the development of tailored solutions for our clients, a process that relies heavily upon the expertise and services of our employees. Accordingly, our employees are our most valuable resource. Competition for skilled personnel in the IT services industry is intense, and technology service companies often experience high attrition among their skilled employees. There is a shortage of people capable of filling these positions and they are likely to remain a limited resource for the foreseeable future. Recruiting and training these personnel require substantial resources. Our failure to attract and retain technical personnel could adversely affect our business by increasing our costs of performing our contractual obligations, reducing our ability to efficiently satisfy our clients’ needs, limiting our ability to win new business and constraining our future growth.
 
Risks Related to Our Common Stock
 
The liquidity of our common stock is affected by its limited trading ability.
 
Shares of our common stock are traded on the OTC Bulletin Board under the symbol “IJJP.” There is currently no broadly followed established trading market for our common stock. An established trading market may never develop or be maintained. Active trading markets generally result in lower price volatility and more efficient execution of buy and sell orders. The absence of an active trading market reduces the liquidity of our shares. The trading volume of our common stock historically has been limited and sporadic. As a result of this trading inactivity and the exchange, the quoted price for our common stock on the OTC Bulletin Board is not necessarily a reliable indicator of its fair market value. Further, if we cease to be quoted, holders would find it more difficult to dispose of, or obtain accurate quotations as to the market value of our common stock, and the market value of our common stock would likely decline.
 
Our common stock may be subject to regulations prescribed by the Securities and Exchange Commission relating to “penny stock.”
 
The Securities and Exchange Commission has adopted regulations that generally define a “penny stock” to be any equity security that has a market price (as defined in such regulations) of less than $5.00 per share, subject to certain exceptions. Our common stock is currently subject to these regulations, which impose additional sales practice requirements on broker-dealers who sell penny stocks to persons other than established customers and accredited investors, which generally include institutions with assets in excess of $5,000,000 and individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 (individually) or $300,000 (jointly with their spouse).
 
Our common stock will likely be subject to substantial price and volume fluctuations.
 
The market price of our common stock has been volatile and could fluctuate widely in response to several factors, some of which are beyond our control, including:
 
 
- 10 -

 
 
·  
our quarterly operating results;
 
·  
additions or departures of key personnel;
 
·  
changes in the business, earnings estimates or market perceptions of our competitors;
 
·  
our introduction of new facilities;
 
·  
future sales of our common stock by us or selling stockholders;
 
·  
changes in general market or economic conditions;
 
·  
announcements of legislative or regulatory change; and
 
·  
potentially significant downward selling pressure on the stock price during the coming years as certain current and new stockholders seek to liquidate a portion or all of their holdings for various reasons subject to certain lock-up provisions where applicable.
 
The stock market has experienced extreme price and volume fluctuations in recent years that have significantly affected the quoted prices of the securities of many companies, including companies in our industry. The changes often appear to occur without regard to specific operating performance. In addition, there has been a limited public market for our common stock. We cannot predict the extent to which investor interest in us will be maintained. Such interest is necessary for an active, liquid trading market for our common stock. Active trading markets generally result in lower price volatility and more efficient execution of buy and sell orders for investors. The price and trading volumes of our common stock may fluctuate widely due to the limited public market for our stock.
 
A significant number of our shares are eligible for sale and their sale could depress the market price of our stock.
 
Sales of a significant number of shares of our common stock in the public market following the merger and related transactions could harm the market price of our common stock. Moreover, as additional shares of our common stock become available for resale in the public market pursuant to the registration of the sale of the shares, and otherwise, the supply of our common stock will increase, which could decrease its price. Some or all of the shares of our common stock may be offered from time to time in the open market pursuant to Rule 144, and these sales may have a depressive effect on the market for shares of our common stock. In general, a person who has held restricted shares for a period of one year may, upon filing with the SEC a notification on Form 144, sell into the market our common stock in an amount equal to the greater of one percent of the outstanding shares or the average weekly number of shares sold in the last four weeks prior to such sale. Such sales may be repeated once each three months. Any of the restricted shares may be sold by a non-affiliate after such shares have been held two years.
 
After giving effect to the Stock Exchange, certain of our principal stockholders will continue to have significant voting power and may take actions that may not be in the best interest of other stockholders.
 
Certain of our officers, directors and principal stockholders control and will continue for the foreseeable future to control a significant percentage of our outstanding common stock. If these stockholders act together, they will be able to exert significant control over our management and affairs requiring stockholder approval, including approval of significant corporate transactions. This concentration of ownership may have the effect of delaying or preventing a change in control and might adversely affect the market price of our common stock. This concentration of ownership may not be in the best interests of all of our stockholders.
 
We do not anticipate paying dividends in the foreseeable future, and the lack of dividends may have a negative effect on the stock price.
 
We have never declared or paid any cash dividends or distributions on our common stock. We currently intend to retain our future earnings to support operations and to finance expansion and, therefore, do not anticipate paying any cash dividends on our common stock in the foreseeable future. If we do not pay dividends, our stock price may be negatively affected.
 
 
- 11 -

 
 
We are subject to critical accounting policies and actual results may vary from our estimates.
 
We follow generally accepted accounting principles for the United States in preparing our financial statements. As part of this work, we must make many estimates and judgments about future events. These affect the value of the assets and liabilities, contingent assets and liabilities, and revenue and expenses that we report in our financial statements. We believe these estimates and judgments are reasonable, and we make them in accordance with our accounting policies based on information available at the time. However, actual results could differ from our estimates, requiring us to record adjustments to expenses or revenues that could be material to our financial position and results of operations in future periods.
 
ITEM 2. PROPERTIES
 
We lease our principal corporate office located at 8540 Ashwood Drive, Capitol Heights, Maryland 20743. The lease expires February 28, 2007. We currently pay a base rent of approximately $60,000 per year under the lease, which will increase to approximately $63,000 per year during the final year of the lease term.
 
ITEM 3. LEGAL PROCEEDINGS
 
As of the date of this Annual Report on Form 10-KSB, there is no material proceeding as to which any director, officer, affiliate or stockholder of the Company is a party adverse to the Company.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
No matters were submitted to a vote of the holders of our common stock during the fourth quarter of the fiscal year ended October 31, 2004.
 
PART II
 
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
Holders . As of February 11, 2005 we had 24   stockholders of record and our common stock had a closing bid price of $0.04 per share and a closing ask price of $0.04 per share.
 
The Company’s common stock is quoted on the OTC Bulletin Board under symbol “IJJP.” The Company’s common stock was first quoted on the OTC Bulletin Board on June 5, 2003 under the symbol of its predecessor company “SSRF”. Prior to that time, no trading in the Company’s common stock occurred. Therefore, historical price information for the Company’s common stock for the fiscal year ended October 31, 2002 is not available. The chart below provides historical price information for the fiscal year ended October 31, 2004:
 
Fiscal Year Ended
October 31 , 2004
  Common Stock  
    High  
Low  
First Quarter
 
$.70
 
$.60
Second Quarter
 
$.50
 
$1.24
Third Quarter
 
$.45
 
$.32
Fourth Quarter
 
$.10
 
$.23
         
Subsequent Period
(November 1, 2004
through February 11, 2005)
 
$.05
 
$.04
 
 
- 12 -

 
The source for the high and low closing bids quotations is http://finance.yahoo.com/ and does not reflect inter-dealer prices. Such quotations are without retail mark-ups, mark-downs or commissions, and may not represent actual transactions and have not been adjusted for stock dividends or splits.  
 
Dividends . We have never declared or paid any cash dividends, and except for the distribution of the common capital stock of Surf Franchise, Inc., have made no distributions of our or our subsidiaries’ common stock. We currently intend to retain our future earnings to support operations and to finance expansion and, therefore, do not anticipate paying any cash dividends on our common stock in the foreseeable future.
 
ITEM 6. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATIONS
 
The following discussion should be read in conjunction with the financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of factors including, but not limited to, those discussed under “Business -Risk Factors” and elsewhere in this report.
 
Overview
 
Company Overview. We are a provider of Information Technology (“IT”) solutions to Federal, state and local governments, including military and civil agencies. Our solutions are focused in the areas of IT services and products. Our IT service-based offerings include network operation and design, systems analysis and deployment, and business process consulting services. Our IT products involve the reselling of brand-name hardware and software such as peripherals, office automation products, desktop and laptop systems, and computer accessories. Since our inception in 1997, approximately 90% of our revenues were derived from sales to agencies of the Federal government, and approximately 10% were derived from sales to agencies of state and local governments.
 
Service contracts are structured as multi-year arrangements that involve a base-year period and option periods granted to our customers to renew the contracts that range from one to four years. Our contracts are structured on a fixed-price time and materials basis with the labor component based on our GSA Schedule Contract (No. GS-35F-5347H).
 
Product sales are generated from our customers through requests for quotes that include the estimated cost of products from our suppliers. These products are resold to our customers at a price that covers acquisition cost, shipping and handling, and a targeted profit margin.
 
Our growth strategy is to continue to be a provider of choice for our current base of Federal, state and local customers. Maintaining and growing our core business will be central to generating sustained profitability and adequate cash flow to fund our operations. To attract new customers, we will expand our consultative selling approach, which identifies agencies with business problems that could be solved with our core capabilities. While we will continue to service our current base of product sales customers, we will redirect more of our effort and resources to increasing our share of service contract revenues. Service contracts provide recurring, multiple-year revenues with attractive gross profit margins.
 
Our service contract backlog consists of existing contracts valued at approximately $5 million and represents current work being performed and future options that we anticipate will be exercised by our customers over the next two years.

 
- 13 -

 
 
Critical Accounting Policies
 
In preparing our financial statements, management makes several estimates and assumptions that affect our reported amounts of assets, liabilities, revenues and expenses. Those accounting estimates that have the most significant impact on the Company’s operating results and place the most significant demands on management’s judgment are discussed below. With regard to all of these policies, management cautions that future events rarely develop as forecast, and the best estimates may require adjustment.
 
Revenue Recognition on Long-Term Contracts. We provide various IT professional services to our Federal, state and local government clients based on negotiated fixed-price, time and materials contracts. Our customers are invoiced monthly at fixed hourly rates for each hour of service provided by skill. These rates and skill sets are based on our GSA Schedule Contract (No. GS-35F-5347H). We recognize services-based revenue from each of our contracts when the service has been performed, the customer has approved the timesheets for our employee or contractor providing the service and an invoice has been generated and collectibility is reasonably assured. We recognize materials-based revenue upon delivery, inspection and acceptance by our customer.
 
Sale of Accounts Receivable. We adopted the provisions of Statement of Financial Accounting Standards No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities”. Trade accounts receivable sold are removed from the balance sheet at the time of sale. We entered into an accounts receivable credit facility agreement with Action Capital Corporation (“Action Capital”) of Atlanta, Georgia. Under this agreement, Action Capital provides advances of up to 85% of our accepted accounts receivable that are sold and assigned to Action Capital. These accounts receivable are sold with recourse against us. Consequently, we have contingent liability for any amounts advanced by Action Capital for accounts receivable sold and assigned that are subsequently considered uncollectible. The financing facility is secured by liens on our accounts receivable and by personal guarantees of our principal shareholders. Interest is calculated at prime rate plus 1% on the daily average balance of unpaid accounts sold and assigned plus a 0.95% monthly fee of such average balance.
 
Results of Operations.
 
The following table sets forth the results of operations for the periods presented expressed in U.S. dollars and as a percentage of total revenues.

 
 
 
For the Twelve-Month
Period Ended
10/31/2004
 
For the Twelve-Month
Period Ended
10/31/2003
 
     
$  
   
% of Rev.
   
$
   
% of Rev.
 
                           
Revenue from product sales
 
$
$1,352,252
   
16.8
%
$
4,771,162
   
49.0
%
Revenue from service contracts
   
6,683,442
   
83.2
%
 
4,963,283
   
51.0
%
 
         
 
   
 
     
Total revenues
   
8,035,694
   
100.0
%
 
9,734,445
   
100.0
%
Costs of revenue
   
5,389,635
   
67.1
%
 
6,617,377
   
68.0
%
 
         
 
   
 
   
 
 
Gross profit
   
2,646,059
   
32.9
%
 
3,117,068
   
32.0
%
Operating expenses:
                         
Selling, general and administrative
   
3,590,320
   
44.7
%
 
2,459,029
   
25.3
%
Interest and bank charges
   
267,737
   
3.3
%
 
142,538
   
1.5
%
Depreciation
   
55,545
   
0.7
%
 
46,158
   
0.5
%
 
         
 
       
 
 
Total operating expenses
   
3,913,602
   
48.7
%
 
2,647,725
   
27.2
%
                           
Net (Loss) Income From Operations
   
(1,267,543
)
 
(15.8
)%
 
469,343
   
4.8
%
Recapitalization costs
   
(120,454
)
 
(1.5
)%
 
(453,606
)
 
(4.7
)%
 
         
 
   
 
   
 
 
Net income (loss) before income taxes
   
(1,387,997
)
 
(17.3
)%
 
15,737
   
0.1
%
Provision for (benefit from) income taxes
   
152,625
   
1.9
%
 
(13,950
)
 
(0.1
)%
 
             
 
     
Net income (loss) after income taxes
 
$
(1,235,372
)
 
(15.4
)%
$
1,787
   
-
%

14

 
Comparison of twelve-month period ended October 31, 2004 to twelve-month period ended October 31, 2003.
 
Revenues. Our total revenues for the twelve-month period ended October 31, 2004 were $8,035,694, a decrease of 17% or $1,698,751, over the same period last year. Our revenue from service contracts increased 35% or $1,720,159 from last year, while our revenue from product sales decreased 72% or $3,418,910 from last year. Our revenue results for the total year of 2004 reflect our decreased emphasis on product sales and our strategy to concentrate primarily on growing our network-based service contract revenue base. Our service contracts provide multi-year recurring revenues at higher gross profit margins than those realized for product sales.
 
Gross Profit. Our gross profit for the twelve-month period ended October 31, 2004 totaled $2,646,059, a decrease of 15% or $471,009 over the same period last year. The decrease in our gross profit was driven by lower revenues from our product sales, and was offset partially by the increase profit margin on our increased service revenues.
 
Selling, General and Administrative (“SG&A”) Expenses. Our SG&A expenses for the twelve-month period ended October 31, 2004 totaled $3,590,320 an increase of 46% or $1,131,291, over the twelve-month period ended October 31, 2003. The increase in our G&A was caused primarily by several factors: 1. increased compensation and benefits of approximately $536,000 for an increase of four employees in our sales and business development staff, as well as an increase in four employees serving a general and administrative function, and an increase in employee benefits paid due to an increase in our employee health insurance co-pay rates from 20% to 80%; 2. increased cost for accounting, tax, legal and other outside professionals of approximately $272,000 associated with our increased financial reporting requirements, corporate governance compliance, and our acquisition and capital fundraising activities; 3. an increase of travel and living of approximately $212,000 associated with primarily our sales and marketing programs, 4. an increase in our reserve for bad debts totaling $92,000 associated principally with one of our service contract customers for $75,000 and other miscellaneous uncollectible accounts of $17,000, and 5. an increase in our all other general and administrative costs of approximately $19,000 associated with office related expenses and other administrative costs.
 
Interest and Bank Charges. Our interest and bank charges for the twelve-month period ended October 31, 2004 totaled $267,737, an increase of 88% or $125,199 over the twelve-month period ended October 31, 2003. The increase of $125,199 was caused primarily from our increased accounts receivable financing costs and interest expense payments associated with our notes payable.
 
Depreciation and Amortization. Our depreciation expense for the twelve-month period ended October 31, 2004 amounted to $55,545, an increase of 20% or $9,387 over the same period last year. Our depreciation expense increased due to purchases of furniture, computer hardware and software, and office equipment to handle our increased employment of staff.
 
Net (Loss) Income from Operations. We had an operating loss of $1,267,543 for the twelve-month period ended October 31, 2004, as compared with operating income of $469,343 during the same period last year. Our operating loss of $1,267,543 for the twelve-month period ended October 31, 2004 represented a decrease in profitability of $1,736,886 from the same period last year and was attributable principally to our higher SG&A expenses of $1,131,291, our lower gross profit margin of $471,009, our increased interest expense and bank charges of $125,199, and our increased depreciation expense of $9,387.
 
Recapitalization Costs. We incurred recapitalization costs of $120,454, or about two percent of our revenue, during the twelve-month period ended October 31, 2004. These costs were associated primarily with legal and other professional services performed to effect the stock exchange transaction with the shareholders of MSSI on October 6, 2003. During the twelve-month period ended October 31, 2003, we incurred recapitalization costs of $453,606 or five percent of our revenue, and was also due to our stock exchange transaction completed with the shareholders of MSSI on October 6, 2003. A total of $415,000 was paid for management advisory services and $38,606 was paid for legal and other professional services.
 
 
15

 
 
Provision for Income Taxes. For the twelve-month period ended October 31, 2004, we recorded a benefit from income taxes of $152,625 as compared with a provision for income taxes of $13,950 for the same period last year.
 
Liquidity and Capital Resources  
 
Analysis of the twelve-month period ended October 31, 2004
 
Our Consolidated Statements of Cash Flows detail the cash flows from operating, investing and financing activities. Primary sources of funding for our operations and growth have been cash generated from current operations and the use of accounts receivable financing. As of October 31, 2004, we had cash and cash equivalents of $171,972, a decrease of $83,206 for the period. The decrease in cash of $83,206 resulted primarily from net cash used in operations of $305,878, and was offset partially by net cash provided by financing activities of $219,028 and net cash provided by investing activities of $3,644.
 
Cash Flows Used in Operating Activities. Our net cash used in operating activities was $305,878 for the twelve-month period ended October 31, 2004. The decrease was caused primarily by our operating loss for the period of $1,235,372 and a decrease in our income tax liabilities of $164,427; offset partially by decreases in accounts receivable and factor’s holdback accounts receivable of $691,867, increases in trade accounts payable and accrued liabilities of $286,695 and the increase of cash provided by the net of all other operating items of $115,359.
 
Cash From Investing Activities. Net cash provided by our investing activities for the twelve-month period ended October 31, 2004 was $3,644 and resulted from the net liquidation of marketable securities in the amount of $30,115, offset partially by purchases of new fixed assets in the amount of $26,471. We realized a loss in the amount of $6,035 from the liquidation of our marketable securities.
 
Cash Provided by Financing Activities. Net cash provided in our financing activities for the twelve-month period ended October 31, 2004 was $219,028 and resulted from borrowings of $200,000 from two minority shareholders, and the issuances of promissory notes in the amount of $168,228 to two of our trade suppliers; offset partially by repayments on our note payable to another minority shareholder of $149,200.
 
Management’s Plan to mitigate certain adverse financial conditions .   As described in Note 2. to our financial statements for the twelve-month period ended October 31, 2004, our financial condition was adversely affected by three key business issues: 1. our SG&A increased by $1,131,291 or 46% for the period as we invested in new business development resources and the infrastructure necessary to handle the requirements of a publicly-held reporting entity; 2. our revenues decreased $1,698,751 or 17% for the period as we were unable to offset the decline in our product revenues with new service contract revenues; and 3. our interest expenses were up $125,199 or 88% as we increased our reliance on expensive accounts receivable factoring as our primary source of working capital.  
 
As a result of these adverse impacts, our financial condition at October 31, 2004 resulted in a net loss from operations, a deficiency in our working capital and a deficit in our shareholder’s equity.
 
To address our adverse financial condition, we have begun a major restructuring of our operations which includes the followings key actions:

1.       Reductions in SG&A . We have announced a 25% reduction (7 employees) in our SG&A staff who are not directly billable to our service contracts. Following these reductions, our non-billable staff will be 21 employees. Additionally, effective March 1, 2005 we have put in place a 90-day reduction in salaries of 20% for our remaining 21 non-billable staff. Lastly, we have put in place reductions in our recurring expenses such as telephone, office supplies, consulting services, travel and living and other discretionary costs.

2.       Payment plans for our creditors. Our reductions in SG&A costs are   anticipated to generate positive cash flow of approximately $75,000 per month that will be used to satisfy payment plans that we have negotiated with our creditors.

3.       Focus on generating new revenues. We have put in place a new capture management program for our business development staff that would facilitate the planning, management and tracking of our sales and business development processes. We are confident that this process will help identify pipeline opportunities for revenue growth that would be in line with our core capabilities and competencies.

4.       Less costly working capital financing. We plan to identify and secure financing arrangements for our accounts receivable and general and corporate purposes that are lower in cost and have more attractive terms than our current arrangements.

5.       Conversion of debt to equity. We plan to pursue the conversion to equity of approximately $200,000 in notes payable to two of our minority shareholders. The Company has the option to convert the unpaid principal and interest into shares of the Company’s common stock.

6.       Acquisition of new capital. We seek to raise additional capital through private placements of debt and equity financing. We are in discussion with various parties who have expressed an interest in providing capital to the company through convertible debt financings.
 
 
16

 
 
We currently believe that our financial condition will improve substantially as a result of implementing these actions. Over the next twelve months, we believe that our internally generated cash flow, in combination with our planned actions previously mentioned, will be sufficient to meet our anticipated cash requirements.
 
Credit Facilities. We have a $2.0 million accounts receivable financing facility with Action Capital. This facility was increased by $0.5 million in March 2004 to handle our increased accounts receivable financing needs. Under the terms of this facility, we can sell up to 85% of the value of accounts receivable in advance of payment from the customer. Interest on this facility is calculated at the prevailing bank prime rate plus 1.0% on the average daily balance of accounts receivable sold, plus 0.95% monthly fee of the said balance. The facility is secured by liens on our accounts receivable and by personal guarantees of our principals. Accounts receivable sold and assigned under this facility amounted to $1,283,666 and $1,242,963 as of October 31, 2004 and October 31, 2003, respectively.
 
We issued a promissory note to a corporation controlled by a minority shareholder for receipt of $250,000. The loan proceeds were used for general corporate purposes and the loan was restructured such that all remaining accrued and unpaid interest and principal was to be paid in full on June 22, 2004. The interest rate is 15% per annum, compounded annually. We were unable to fully repay the loan on the due date, and the outstanding principal balance on the note was $100,800 as of October 31, 2004. We are in discussions with the lender to restructure an extension of the maturity date.
 
On December 15, 2003, we signed a $250,000 Convertible Promissory Note payable to a minority shareholder. The loan proceeds were to be delivered in installments, the first of which was received on the same day for $25,000. On April 30, 2004 we received a second installment in the amount of $65,000. On June 22, 2004, we received a third installment in the amount of $20,000. The total outstanding loan balance as of October 31, 2004 was $110,000. The loan is payable on demand anytime after December 30, 2005 (“demand date”). The interest rate is 6 percent per annum, compounded annually. The conversion of the unpaid principal and interest balance into our common stock shares is exercisable at our option at any time during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on the date of conversion.
 
On April 30, 2004, we signed a $100,000 Convertible Promissory Note payable to a minority shareholder. The loan proceeds were to be delivered in installments, the first of which was received on the same day for $90,000. The loan is payable on demand anytime after December 30, 2005 (“demand date”). The interest rate is 6 percent per annum, compounded annually. The conversion of the unpaid principal and interest balance into our common stock shares is exercisable at our option at any time during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on the date of conversion.
 
 
17

 
 
On March 1, 2004, we issued a promissory note to one our suppliers in the amount of $113,188 to cover our past due accounts payable balance. The note bears no interest. As of October 31, 2004, the outstanding balance on this note was $63,188. We have presented the lender with a revised payment plan that would that fully repay the outstanding balance by February 2006. We are in negotiations with the lender to finalize the revised payment plan.
 
As referred to in Note 9 to our consolidated financial statements, on June 1, 2004, we entered into a definitive letter of intent to acquire Voyage Data Corporation (“Voyage Data”), a Florida-based systems integrator which specializes in wireless security, management, and application development with a focus on healthcare. The terms of the transaction involve the acquisition of all of the outstanding shares of Voyage Data for a value of $2.1 million in a combination of stock and debt. Upon completion of the transaction, Voyage Data will become a wholly-owned subsidiary of IJJ Corporation (“IJJ”). IJJ also owns a Federal systems integrator, Management Solutions and Systems, and will use the acquisition to expand its current systems management and development practice to include the fast growing wireless sector and to expand into the commercial healthcare marketplace. On October 18, 2004, the company’s Board of Directors approved a resolution calling for a delay in making a decision as to proceed or not to proceed with the transaction to allow more time to complete its due diligence process and to seek terms and conditions in the deal that would be more favorable to the company. The company would resume consideration of the transaction after March 31, 2005.
 
On August 31, 2004, we entered into a settlement agreement regarding a past due accounts payable balance with another of our trade suppliers, whereby we issued a promissory note requiring payments totaling $152,040. The note is unsecured, had no interest rate and was to become fully due on December 15, 2004. On January 31, 2005 we restructured the note with our creditor to provide a payment plan more in line with our ability to make timely payments. As of February 11, 2005, we agreed to make interest payments at the rate of 18 percent, per annum. The outstanding principal and interest balance is $117,770 and the entire outstanding balance is scheduled to be repaid on or before December 31, 2005.
 
Subsequent Events .
 
On November 24, 2004, we issued a promissory note to one our trade suppliers in the amount of $64,136 to cover our past due accounts payable balance. The note bears interest at the rate of seven percent per annum and calls for payments beginning December 30, 2004 and ending November 30, 2008.
 
On December 15, 2004, we issued a promissory note to one our trade suppliers in the amount of $11,310 to cover our past due accounts payable balance. The note bears interest at the rate of fifteen percent, per annum, and calls for payments beginning January 1, 2005 and ending August 1, 2005.
 
On December 28, 2004, we issued a promissory note to one our trade suppliers in the amount of $91,247 to cover our past due accounts payable balance. The note bears interest at the rate of eighteen percent, per annum, and calls for payments beginning January 18, 2005 and ending September 18, 2005.
 
On January 27, 2005, we issued a promissory note to one our professional services suppliers in the amount of $123,855 to cover our past due accounts payable balance. The note bears no interest and calls for payments beginning February 28, 2005 and ending December 31, 2006.
 
Other. The following table summarizes our contractual cash obligations at October 31, 2004 and the effect these obligations are expected to have on our liquidity and cash flow in future periods:
 
   
  Payments Due by Period (in dollars)
 
Contractual Cash
Obligations
 
 
Total
 
Less than
1 Year
 
 
1-3 Years
 
 
4-5 Years
 
After
5 Years
 
Short-term debt
 
$
363,835
 
$
163,835
 
$
200,000
 
$
0
 
$
0
 
Operating Leases
   
163,800
   
42,600
   
121,200
 
$
0
 
$
0
 
Total Contractual Cash
Obligations
 
$
527,635
 
$
206,435
 
$
321,200
 
$
0
 
$
0
 
 
18

 
 
Use of Estimates and Certain Significant Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles for the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Forward Looking Statements
 
Some of the statements under “Business and Industry Overview”, “Our Growth Strategy” and elsewhere in this Annual Report on Form 10-KSB constitute forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements.
 
Such factors include, among other things, those described in this Annual Report on Form 10-KSB. In some cases, you can identify forward-looking statements by terminology such as “may,”“will,”“should,”“could,”“expects,”“plans,”“intends,”“anticipates,”“believes,”“estimates,”“predicts,”“potential” or “continue” or the negative of such terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither any other person nor we assumes responsibility for the accuracy and completeness of such statements. We are under no duty to update any of the forward-looking statements after the date of this Annual Report on Form 10-KSB.
 
 
ITEM 7. FINANCIAL STATEMENTS  
 
Reference is made to page F-1 herein for the Index to the Consolidated Financial Statements.
 
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
There were no reportable matters, as defined in Item 304(a) (1)(iv) of Regulation S-B, during the twelve month period ended October 31, 2004
 
 
ITEM 8A. CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures: We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management with the participation of our Chief Executive Officer and Chief Financial Officer has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) pursuant to Rule 13a-15b under the Exchange Act as of the end of the period covered by this Annual Report on Form 10-K. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms. 
 
Changes in Internal Control over Financial Reporting: There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Annual Report on Form 10-K that has materially   affected, or is reasonably likely to materially affect our internal control over financial reporting .
 
19

 
PART III
 
ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
The information called for by Item 9 with respect to identification of our directors will be included under the captions “Proposal 3: Election of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the proxy statement for our 2005 Annual Meeting of Stockholders which is expected to be filed with the Securities and Exchange Commission on or about March 1, 2005 (the “2004 Proxy Statement”).
 
ITEM 10. EXECUTIVE COMPENSATION
 
The information called for by Item 10 with respect to management remuneration and transactions is incorporated herein by reference to the material under the caption “Executive Officers and Compensation” in the 2005 Proxy Statement.
 
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The information called for by Item 11 with respect to security ownership of certain beneficial owners and management is incorporated herein by reference to the material under the caption “Security Ownership of Certain Beneficial Owners and Management” in our 2005 Proxy Statement.
 
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
The information called for by Item 12 with respect to transactions between us and certain related entities is incorporated herein by reference to the material under the caption “Certain Relationships and Related Transactions” in our 2004 Proxy Statement.
 
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
 
Statements filed as part of this Report:
 
1. Consolidated Financial Statements
 
See the Consolidated Financial Statements that follow the signature pages to this Annual Report.
 
Exhibits
 
The following documents are filed as exhibits herewith, unless otherwise specified, and are incorporated herein by this reference:
 
Exhibit
Number
 
Description of Exhibit
2.1#
 
Securities Exchange Agreement dated October 6, 2003, by and among Sun & Surf, Inc., Jeffrey R. Esposito, Management Solutions & Systems, Inc. and the shareholders of Management Solutions & Systems, Inc.
     
3.1*
 
Articles of Incorporation of Sun & Surf, Inc.
     
3.2*
 
Bylaws of Sun & Surf, Inc.
     
10.1#
 
Promissory Note dated September 10, 2003, issued by Management Solutions & Systems, Inc. in favor of Tazbaz Holdings Limited for the sum of $250,000
     
10.2#
 
Financing and Security Agreement by and between Management Solutions & Systems, Inc. and Action Capital Corporation, dated June 14, 2001
     
10.3#
 
Agreement by and between Management Solutions & Systems, Inc. and Department of Housing and Urban Development, Office of Public and Indian Housing, dated July 1, 2002
     
10.4#
 
Modification of Contract by and between Management Solutions & Systems, Inc. and Department of Housing and Urban Development, dated July 1, 2003
     
10.5#
 
Modification of Cost Proposal by and between Management Solutions & Systems, Inc. and Department of Housing and Urban Development, dated August 25, 2003
     
10.6#
 
Order for Supplies and Services by and between Management Solutions & Systems, Inc. and GSA Region 6, dated September 30, 2002
     
10.7#
 
Modification of Contract by and between Management Solutions & Systems, Inc. and GSA Region 6, dated November 20, 2002
     
10.8#
 
Modification of Contract by and between Management Solutions & Systems, Inc. and GSA Region 6, dated April 28, 2003
     
10.9#
 
Modification of Contract by and between Management Solutions & Systems, Inc. and GSA Region 6, dated April 29, 2003
     
10.10#
 
Order Modification by and between Management Solutions & Systems, Inc. and GSA Region 6, dated September 12, 2003
     
10.11#
 
Order Modification by and between Management Solutions & Systems, Inc. and GSA Region 6, dated September 23, 2003
     
10.12#
 
Order Modification by and between Management Solutions & Systems, Inc. and GSA Region 6, dated October 17, 2003
     
16.1#
 
Letter of Stewart H. Benjamin, CPA, P.C., dated October 21, 2003
     
21.1+
 
Subsidiaries of the registrant.
     
31.1+
 
Statement of Chief Executive Officer Furnished Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002
     
31.2+
 
Statement of Chief Financial Officer Furnished Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002
     
32.1+
 
Statement of Chief Executive Officer Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002
     
32.2+
 
Statement of Chief Financial Officer Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002
________________
 
+ Previously filed as an exhibit to Form 10-KSB as filed with the Commission on February 9, 2004, and incorporated herein by reference.
 
* Previously filed as an exhibit to Form 10-KSB as filed with the Commission on January 21, 2003, and incorporated herein by reference.
 
# Previously filed as an exhibit to the Company’s Current Report on Form 8-K as filed with the Commission on October 21, 2003, and is incorporated herein by reference.
 
 
20

 
Reports on Form 8-K
 
The Company filed a Current Report on Form 8-K with the SEC on February 17, 2005 reporting, (i) the Change in Management of the Company; (ii) Termination of Material Contracts; (iii) Award if Definitive Material Contract; and, (iv) Financial Statements, and Exhibits filed as part of the Current Report.
 
The Company filed a Current Report on Form 8-K with the SEC o n September 28, 2004 reporting the Company received notification from the General Service Administration’s FTS Kansas City procurement and contract office that two existing awarded contracts for which its operating division, MSSI, currently provides service at Walter Reed Army Medical Command will terminate effective March 31 and June 30, 2005.
 
The Company filed a Current Report on Form 8-K with the SEC on June 4, 2004 reporting the Company had entered into a definitive letter of intent to acquire Voyage Data Corporation (“Voyage Data”), a Florida based systems integrator which specializes in wireless security, management, and application development with a focus on healthcare. IJJ will acquire all of the outstanding shares of Voyage Data for a value of $2.1 million, which is a combination of stock and debt.
 
There were no other reports on Form 8-K filed with the SEC during the last quarter of fiscal year ended October 31, 2004.
 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The information called for by Item 14 with respect to principal accountant fees and services is incorporated herein by reference to the material under the caption “Relationship with Independent Auditors” in our 2004 Proxy Statement.

 
21


 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
 
Sun & Surf, Inc.
 
 
 
 
 
 
Dated: September 21, 2005 By:   /s/  Clifford Pope
 
Clifford Pope
  President
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
     
Dated:     September 21, 2005 By:   /s/  Clifford Pope
 
Clifford Pope
  President
Director
 
     
Dated:     September 21, 2005 By:   /s/  Larry L. Brooks
 
Larry L. Brooks
  Vice President
Director
 
   
Dated:     September 21, 2005 By:   /s/  Larry Swinton
 
Larry Swinton
  Director

 
22


  IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

CONSOLIDATED FINANCIAL STATEMENTS
TOGETHER WITH REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
OCTOBER 31, 2004 AND 2003
 
TABLE OF CONTENTS

Report of Independent Registered Public Accounting Firm
1
   
Consolidated Balance Sheets as of October 31, 2004 and 2003
2-3
   
Consolidated Statements of Operations for the Years ended October 31, 2004 and 2003
4
   
Consolidated Statements of Changes in Stockholders' Deficiency for the Years ended October 31, 2004 and 2003
5
   
Consolidated Statements of Cash Flows for the Years ended October 31, 2004 and 2003
6
   
Notes to Consolidated Financial Statements
7-18

 

 
Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
TORONTO, MONTREAL, OTTAWA
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To the Board of Directors and Stockholders of
IJJ Corporation
 
We have audited the accompanying consolidated balance sheets of IJJ Corporation as at October 31, 2004 and 2003 and the related consolidated statements of operations, cash flows and changes in stockholders’ equity for the years then ended. These consolidated financial statements are the responsibility of the management of IJJ Corporation. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provides a reasonable basis for our opinion.
 
In our opinion, these consolidated financial statements referred to above present fairly, in all material respects, the financial position of IJJ Corporation as of October 31, 2004 and 2003 and the results of its operations and its cash flows for the years then ended in conformity with generally accepted accounting principles in the United States of America.
 
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4(a) to the consolidated financial statements, the Company has suffered significant losses from operations and has recurring negative working capital that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are described in Note 2(b). The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Should the company be unable to continue as a going concern, certain assets and liabilities will have to be adjusted to their liquidated values.
 
Toronto, Ontario, Canada        “SCHWARTZ LEVITSKY FELDMAN LLP”  
December 10, 2004, except for note 12  which is as of January 27, 2005   Chartered Accountants  
       
 
F-1

IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

Consolidated Balance Sheets
(Amounts expressed in US Dollars)
 

   
At
October 31, 2004
 
At
October 31, 2003
 
           
CURRENT ASSETS
         
Cash and cash equivalent
 
$
171,972
 
$
255,178
 
Investments
   
3,098
   
39,248
 
Accounts receivable net of allowance for doubtful accounts (note 5)
   
11,338
   
605,255
 
Factor's holdback receivable (note 5)
   
3,956
   
101,906
 
Prepaid expenses
   
16,750
   
-0-
 
Deferred income tax assets net of valuation allowances
   
-0-
   
1,976
 
TOTAL CURRENT ASSETS
   
207,114
   
1,003,563
 
               
PROPERTY AND EQUIPMENT
             
Furniture and fixtures
   
66,152
   
62,603
 
Equipment
   
187,218
   
182,557
 
Software
   
14,261
   
-0-
 
Leasehold improvements
   
45,638
   
41,638
 
Accumulated depreciation
   
(137,461
)
 
(81,917
)
NET PROPERTY AND EQUIPMENT
   
175,808
   
204,881
 
OTHER ASSETS
             
Security deposit
   
9,500
   
9,500
 
Deferred income tax assets - long term (note 6)
   
-0-
   
17,605
 
TOTAL OTHER ASSETS
   
9,500
   
27,105
 
               
TOTAL ASSETS
 
$
392,422
 
$
1,235,549
 
The accompanying notes are an integral part of these consolidated financial statements.

 
F-2

 
IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

Consolidated Balance Sheets
(Amounts expressed in US Dollars)
 
     
At
October 31, 2004  
   
At
October 31, 2003  
 
LIABILITIES              
CURRENT LIABILITIES
             
Accounts payable - trade
 
$
698,920
 
$
558,186
 
Accrued liabilities
   
505,419
   
359,458
 
Income tax liabilities
   
24,728
   
197,936
 
Notes payable - current
   
269,028
   
250,000
 
Deferred revenues
   
59,730
   
-0-
 
TOTAL CURRENT LIABILITIES
   
1,557,825
   
1,365,580
 
               
NOTES PAYABLE - LONG TERM (note 7)
   
200,000
   
-0-
 
TOTAL LIABILITIES
   
1,757,825
   
1,365,580
 
               
SHAREHOLDERS' DEFICIENCY
             
Common stock, $0.001 par value,
100,000,000 shares authorized,
21,530,000 shares issued and outstanding
   
21,530
   
21,530
 
Preferred stock, $0.001 par value,
10,000,000 shares authorized,
no shares issued and outstanding
   
-0-
   
-0-
 
               
Discount on common stock
   
(18,830
)
 
(18,830
)
               
Accumulated deficit
   
(1,368,103
)
 
(132,731
)
TOTAL SHAREHOLDERS' DEFICIT
   
(1,365,403
)
 
(130,031
)
               
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
 
$
392,422
 
$
1,235,549
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.

F-3

 
 
IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

Consolidated Statements of Operations
(Amounts expressed in US Dollars)
 
   
YEAR ENDED
OCTOBER 31, 2004
 
YEAR ENDED
OCTOBER 31, 2003
 
REVENUE
         
Sales
 
$
1,352,252
 
$
4,771,162
 
Services
   
6,683,442
   
4,963,283
 
TOTAL REVENUE
   
8,035,694
   
9,734,445
 
COSTS OF REVENUE
   
5,389,635
   
6,617,377
 
GROSS PROFIT
   
2,646,059
   
3,117,068
 
OPERATING EXPENSES
             
Selling, general and administrative
   
3,590,320
   
2,459,029
 
Interest and finance charges
   
267,737
   
142,538
 
Depreciation
   
55,545
   
46,158
 
TOTAL OPERATING EXPENSES
   
3,913,602
   
2,647,725
 
NET (LOSS) INCOME FROM OPERATIONS
   
(1,267,543
)
 
469,343
 
OTHER EXPENSE
             
Recapitalization Costs (Note 1)
   
(120,454
)
 
(453,606
)
TOTAL OTHER EXPENSE
   
(120,454
)
 
(453,606
)
NET (LOSS) INCOME BEFORE INCOME TAXES
   
(1,387,997
)
 
15,737
 
Income taxes recovery (provision)
   
152,625
   
(13,950
)
NET (LOSS) INCOME AFTER INCOME TAXES
 
$
(1,235,372
)
$
1,787
 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
   
21,530,000
   
15,887,228
 
(LOSS) EARNING PER SHARE
 
$
(0.06
)
$
0.00
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
F-4

 
IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

Consolidated Statements of Changes in Shareholders' Deficiency
(Amounts expressed in US Dollars)
 
   
YEAR ENDED
OCTOBER 31, 2004
 
YEAR ENDED
OCTOBER 31, 2003
 
COMMON STOCK
         
OUTSTANDING SHARES NUMBER
         
Beginning outstanding shares number
   
21,530,000
   
1,000
 
Recapitalization pursuant to reverse acquisition
         
21,529,000
 
Ending outstanding shares number
   
21,530,000
   
21,530,000
 
OUTSTANDING SHARES VALUE, par $0.001
             
Beginning outstanding shares balance
 
$
21,530
 
$
1,000
 
Recapitalization pursuant to reverse acquisition
         
20,530
 
Ending outstanding shares balance
   
21,530
   
21,530
 
PAID-IN CAPITAL (DISCOUNT)
             
Beginning paid-in capital (discount) balance
 
$
(18,830
)
$
1,700
 
Recapitalization pursuant to reverse acquisition
         
(20,530
)
Ending paid-in capital (discount) balance
 
$
(18,830
)
$
(18,830
)
ACCUMULATED DEFICIT
             
Beginning balance
   
(132,731
)
 
(134,518
)
Net (loss) income
   
(1,235,372
)
 
1,787
 
Ending balance
   
(1,368,103
)
 
(132,731
)
TOTAL SHAREHOLDERS' DEFICIT
 
$
(1,365,403
)
$
(130,031
)
               
 
The accompanying notes are an integral part of these consolidated financial statements.
 
F-5

 
 
IJJ CORPORATION
(Formerly Sun & Surf, Inc.)

Consolidated Statements of Cash Flows
(Amounts expressed in US Dollars)
 
   
YEAR ENDED
OCTOBER 31, 2004
 
YEAR ENDED
OCTOBER 31, 2003
 
CASH FLOWS FROM OPERATING ACTIVITIES
         
Net (loss) income
 
$
(1,235,372
)
$
1,787
 
Adjustments to reconcile net (loss) to net cash (used) by operating activities:
             
Depreciation
   
55,545
   
46,158
 
Loss on sales of marketable securities
   
6,035
   
 
Decrease in accounts receivable - trade
   
593,917
   
49,279
 
Decrease (Increase) in factor's holdback receivable
   
97,950
   
(22,658
)
(Increase) in prepaid expenses
   
(16,751
)
 
 
Decrease (Increase) in net deferred income tax assets
   
19,581
   
(19,581
)
Increase (Decrease) in accounts payable - trade
   
140,734
   
(377,889
)
Increase in accrued liabilities
   
145,961
   
172,419
 
(Decrease) (Increase) in income tax liabilities
   
(173,208
)
 
30,495
 
Increase in deferred revenue
   
59,730
   
 
Net cash used by operating activities
   
(305,878
)
 
(119,990
)
CASH FLOWS FROM INVESTING ACTIVITIES
             
Proceeds on sale of marketable securities
   
39,362
   
 
Purchase of marketable securities
   
(9,247
)
 
(988
)
Purchases of property and equipment
   
(26,471
)
 
(45,186
)
Net cash provided by investing activities
   
3,644
   
(46,174
)
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from notes payable
   
465,228
   
250,000
 
Repayments of notes payable
   
(246,200
)
     
Net cash provided by financing activities
   
219,028
   
250,000
 
NET DECREASE IN CASH
   
(83,206
)
 
83,836
 
BEGINNING CASH - 10/31/2003
   
255,178
   
171,342
 
ENDING CASH - 10/31/2004
 
$
171,972
 
$
255,178
 
Income taxes paid
   
   
 
Interest paid
 
$
222,870
 
$
133,376
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
F-6

 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
  1.
NATURE OF BUSINESS AND BASIS OF PRESENTATION
   
A)
Nature of Business
 
Sun & Surf Inc. (“SSI”), a public corporation, was incorporated in the State of New York on November 30, 2000.
 
At the Annual Meeting of Shareholders held on February 17, 2004, SSI’s shareholders approved the change of company name to IJJ Corporation (“IJJ”) and the reincorporation of the company in the State of Delaware. IJJ was incorporated in the State of Delaware on December 17, 2003 with the intention of reincorporating SSI from the State of New York to the State of Delaware. The reincorporation is effected pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) entered into by the company and IJJ on December 18, 2003. The merger took effect upon the acceptance of the Certificate of Merger by the Secretary of State of both the states of New York and Delaware on February 18, 2004 and February 17, 2004, respectively. In accordance with the Merger Agreement, SSI merged with and into IJJ and the latter became the surviving entity resulting in the change of name from Sun & Surf Inc. to IJJ Corporation.
 
Upon completion of the reincorporation, each of the company’s shareholders as of the record date of December 19, 2003 received one share of IJJ common stock for each issued and outstanding   share of SSI’s common stock. Each share of IJJ common stock owned by SSI was cancelled.
 
Each share of SSI common stock issued and outstanding immediately prior to the merger was cancelled without any merger consideration. All liabilities and obligations of SSI that were not discharged became the liabilities and obligations of IJJ.
 
As a result of the reincorporation, SSI ceased its corporate existence in the State of New York.
 
Management Solutions & Systems Incorporated (“MSSI”) is an information technology consulting firm incorporated in the State of Maryland in 1997. Its principal activities are the sale of computer products, design and development of computer systems, and systems technical support.
 
On October 6, 2003, SSI entered into a Securities Exchange Agreement with MSSI. In exchange for the acquisition of the 100% interest in MSSI, the shareholders of MSSI were issued a total of 15,000,000 common shares of SSI. Following the share exchange, the former shareholders of MSSI hold 69.67% of the 21,530,000 shares of common stock of SSI. Consequently, even though SSI is the legal acquirer, this transaction was treated as an acquisition of SSI by MSSI.
 
There were no preferred shares, warrants or options as of acquisition date.
 
After the Securities Exchange Agreement was effected, SSI ceased its prior business operations and only carries on the business of MSSI.
 
For accounting purposes, the acquisition has been treated as a recapitalization of SSI with MSSI as the acquirer. No goodwill or other intangibles were recognized in connection with the acquisition.
 
Transaction costs of $453,606 consisting of legal and management consultancy fees were incurred as of October 31, 2003 relating to the reverse acquisition. During the twelve-month period ended October 31, 2004, we incurred additional recapitalization costs of $120,454.
 
The consolidated financial statements as of October 31, 2004 and October 31, 2003 include the accounts of IJJ (formerly SSI and only from the date of the reverse merger) and MSSI.
 
 
F-7


 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
1.
NATURE OF BUSINESS AND BASIS OF PRESENTATION (cont’d)
   
B)
Basis of Presentation
   
2.
GOING CONCERN ISSUES AND MANAGEMENT’S PLANS TO MITIGATE
   
A)
Going Concern Issues
 
Certain principal conditions and events are prevalent which indicate that there could be substantial doubt about the company’s ability to continue as a going concern for a reasonable period of time. The Company’s financial condition for the twelve-month period ended was adversely affected by three key factors: 1. its selling, general and administrative expenses (“SG&A) increased by $1,131,291 or 46% for the period as the Company invested in new business development resources and the infrastructure necessary to handle the requirements of a publicly-held reporting entity; 2. its revenues decreased $1,698,751 or 17% for the period as the Company was unable to offset the decline in its product revenues with new service contract revenues; and 3. interest and finance expenses were up $125,199 or 88% as the Company increased its reliance on expensive accounts receivable factoring as its primary source of working capital. As a result of these adverse impacts, the Company’s operations resulted in a net loss, a deficiency in its working capital and a deficit in its shareholders’ equity.
 
In the current year, the Company recognized a deferred tax asset in the amount of $456,592 for future income tax reductions resulting from current operating losses available as carry-forwards to reduce future taxable income. However, a valuation allowance of $476,173, reducing the expected benefit to $-0-, was taken in this period because of uncertainty, resulting from the going concern issues, that all or some portion of the deferred asset will be realized by reduction of taxes payable on taxable income during the carry-forward period.

B)
Management’s Plan to Mitigate

To address its adverse financial condition, the Company has begun a major restructuring of operations which includes the followings actions: 1. decreasing its SG&A through staff reductions, temporary salary cuts and reductions in discretionary overhead costs; 2. putting in place payment plans with its creditors to ensure timely payment of monthly obligations; 3. increasing its emphasis on generating new revenues through a new capture management program; 4. seeking less costly financing for its working capital; 5. converting two notes payable to equity held by two of its minority shareholders; and 6. acquiring new capital through debt and equity financings. The Company believes that its financial condition will improve substantially as a result of implementing these actions. Over the next twelve months, the Company believes that its internally generated cash flow, in combination with said planned actions, will be sufficient to meet its anticipated cash requirements and return the Company to profitability. A successful turn-around leading to profits would allow for realization of tax savings from carry-forward of net operating losses since the Company’s deferred tax benefits do not expire until 2024, a period of twenty years.

3.
INTENT TO ACQUIRE VOYAGE DATA CORPORATION
 
On June 17, 2004, the company’s Board of Directors approved the issuance of a definitive letter of intent (“LOI”) to acquire Voyage Data Corporation ("Voyage Data"), a Florida based systems integrator which specializes in wireless security, management, and application development with a focus on healthcare. The company would acquire all of the outstanding shares of Voyage Data for a value of $2,000,000, which consideration shall be a combination of 2,175,000 of the company's common stock and a $1,000,000 promissory note secured by the assets of Voyage Data. The note would be payable in 20 quarterly installments of $50,000. Upon completion of the transaction, Voyage Data would become a wholly-owned subsidiary of the company. The company would use the acquisition to expand its current systems management and application development practice to include the fast growing wireless sector and to expand into the commercial healthcare marketplace to complement the company's Federal systems integration activities. As part of the purchase, the company will acquire intellectual property, client reference account, exclusivity, and strategic alliances from Voyage Data.
 
F-8

 
 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
On October 18, 2004, the company’s Board of Directors approved a resolution calling for a delay in making a decision as to proceed or not to proceed with the transaction to allow more time to complete its due diligence process and to seek terms and conditions in the deal that would be more favorable to the company. The company would resume consideration of the transaction after March 31, 2005.
 
The costs related to the acquisition that were incurred during the twelve-month period ended October 31, 2004 totaled $106,490, and were comprised of a good faith deposit of $50,000, legal fees of approximately $40,000 and miscellaneous expenses of $16,490.

4.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
A)
GOING CONCERN
   
These consolidated financial statements have been prepared on the going concern basis, which assumes the realization of assets and liquidation of liabilities and commitments in the normal course of business. The application of the going concern concept is dependent on the Company's ability to generate sufficient working capital from operations and external investors. These consolidated financial statements do not give effect to any adjustments should the Company be unable to continue as a going concern and, therefore, be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts differing from those reflected in the consolidated financial statements. Management plans to obtain sufficient working capital from operations and external financing to meet the Company's liabilities and commitments as they become payable over the next twelve months. There can be no assurance that management's plans will be successful. Failure to obtain sufficient working capital from operations and external financing will cause the Company to curtail operations. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
B)
CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, amounts from and to banks, and any other highly liquid investments purchased with a maturity of three months or less. The carrying amount approximates fair value because of the short maturity of those instruments.
 
C)
MARKETABLE AND OTHER SECURITIES

 
F-9

 
 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)

4.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
 
Marketable securities consist principally of investments in shares of publicly traded corporations and mutual funds. At October 31, 2004 and 2003, all of the company’s investment in marketable securities were classified as available-for-sale and were carried at fair market value, which approximated cost. Fair market value is based on quoted market prices on the last day of the year. The cost of the security is based upon the specific identification method.
 
 
D)
SALE OF ACCOUNTS RECEIVABLE
 
The company adopted the provisions of Statement of Financial Accounting Standards No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities”. Trade accounts receivable sold are removed from the balance sheet at the time of sale.
 
E)
PROPERTY AND EQUIPMENT
 
Property and equipment are recorded at cost and are depreciated over their estimated useful lives at the under-noted rates and methods:
 
 
Furniture and fixtures
7 years
Straight-line
 
Equipment
5 years
Straight-line
 
Software
5 years
Straight line
 
Leasehold improvements
5 years
Straight-line
Depreciation for assets acquired during the year is recorded at one-half of the indicated rates, which approximates when they were put into use.
 
F)
LONG-LIVED ASSETS

The Company adopted the provisions of SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of which has been superseded by SFAS No. 144 [note 3 (k)]. SFAS No. 144 requires that long-lived assets to be held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Management used its best estimate of the undiscounted cash flows to evaluate the carrying amount and have determined that no impairment has occurred.
 
G)
LONG-TERM FINANCIAL INSTRUMENTS

The fair value of each of the company’s long-term financial assets and debt instruments is based on the amount of future cash flows associated with each instrument discounted using an estimate of what the company’s current borrowing rate for similar instruments of comparable maturity would be.
 
 
F-10

 
 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
 
4.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
 
H)
REVENUE RECOGNITION
 
Revenues are recognized when realized or realizable and earned. The company generates two revenue streams: 1. sale of computer products, and 2. design and development of network-based computer software applications and systems technical support and call center management services. The company’s customer base is comprised of U.S.-based Federal, state and local governments, including military and civil agencies.
 
1) Computer Product Sales
 
The company is an authorized reseller of brand-name IT products including hardware and software, peripherals, office automation products, desktop and laptop systems, and computer accessories. Revenue is recognized from the sale of these products upon delivery, inspection and formal acceptance by customers. The company’s customers formally acknowledge the acceptance of product deliveries by completion of a form that acknowledges inspection and acceptance of the shipment.
 
2) Information Technology (“IT”) Services
 
Design and Development of Network-based Computer Software Applications and Systems Technical Support
 
The Company provides various IT professional services to its customers based on negotiated fixed-price time and materials contracts. Customers are invoiced monthly at fixed hourly rates for each hour of service provided. The company recognizes services-based revenue from all of its contracts when the service has been performed, the customer has approved the timesheets for the company’s employee or contractor providing the service and an invoice has been generated and collectibility is reasonably assured. For materials, the company recognizes revenue upon delivery, inspection and acceptance by the customer.
 
Call Center Management Services
 
The Company provides call center management services to its customers on a firm fixed-price basis. Customers are invoiced monthly at the contractual monthly price. The company recognizes services-based revenue from its firm fixed-price contracts when the service has been performed, an invoice has been generated and collectibility is reasonably assured.
 
i )   Income Taxes
The company accounts for income taxes under the provisions of Statement of Financial Accounting Standards No. 109, which requires recognition of deferred tax assets and liabilities for the future tax consequences of events that have been included in the financial statements or tax returns. Deferred income taxes are provided using the liability method. Under the liability method, deferred income taxes are recognized for all significant temporary differences between the tax and financial statement bases of assets and liabilities.
 
Current income tax expense (recovery) is the amount of income taxes expected to be payable (recoverable) for the current year. A deferred tax asset and/or liability is computed for both the expected future impact of differences between the financial statement and tax bases of assets and liabilities and for the expected future tax benefit to be derived from tax losses. Valuation allowances are established when necessary to reduce deferred tax asset to the amount expected to be “more likely than not” realized in future returns. Tax law and rate changes are reflected in income in the period such changes are enacted.
 
F-11


 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)

4.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)
 
j)   Stock Based Compensation

The Company has adopted SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148 which introduced the use of a fair value-based method of accounting for stock-based compensation. It encourages, but does not require, companies to recognize compensation expenses for stock-based compensation to employees based on the new fair value accounting rules. The Company chose to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, and related interpretations. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company’s stock at the measurement date over the amount an employee must pay to acquire the stock.

In December 2004, the FASB issued SFAS No. 123 (revised 2004) (SFAS 123R), Share-Based Payment. The company is currently evaluating SFAS 123R to determine which fair-value-based model and transitional provision it will follow upon adoption. SFAS 123R will be effective for the company beginning in its first quarter of fiscal 2006. Although the company will continue to evaluate the application of SFAS 123R, the company expects that adoption would not have a material impact on its results of operation.

k )   Net loss per share
 
Basic net loss per share is computed by dividing the net loss applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the year. Diluted earning (loss) per share reflects the potential dilution that could occur if potentially dilutive securities were exercised or converted to common stock. Diluted net loss per share for the year was the same as the basic net loss per share as the company did not enter into any transactions that resulted in dilution.
 
l )   Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the revised financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates are reviewed periodically and as adjustments become necessary, they are reported in earnings in the period in which they become known.
 
m )   Fair Value of Financial Instruments
 
The company’s financial instruments consist of cash, investments, accounts receivable, accounts payable and accrued liabilities, and income taxes recoverable/payable. Unless otherwise indicated, it is management’s opinion that the Corporation is not exposed to significant interest rate or credit risk arising from these financial instruments. The fair value of these financial instruments approximates their carrying values.
 

F-12

 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
  4.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d)

n)   Recent Pronouncements (cont’)
 
SFAS No. 123 - Share-Based Payment. This Statement is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation and   supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions.
 
SFAS No. 123R - Share-Based Payment (revised 2004). SFAS 123R addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments. SFAS 123R eliminates the ability to account for share-based compensation transactions using the intrinsic value method under APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require instead that such transactions be accounted for using a fair-value-based method.
 
SFAS No. 146 - Accounting for Cost Associated with Exit or Disposal Activities. SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Previous accounting guidance was provided by Emerging Issues Task Force (“EITF”) Issue No. 94-3. SFAS 146 replaces EITF94-3. The Statement is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.
 
SFAS No.147 - Acquisition of certain Financial Institutions, an amendment of SFAS 72 and 144 and SFAS interpretation number 9 issued October 2002 and relates to acquisitions of financial institutions.
 
SFAS No. 148 - Accounting for Stock Based Compensation-Transition and Disclosure, an amendment of SFAS 123 issued December 2002 and permits two additional transition methods for entities that adopt the fair value based method of accounting for stock based employee compensation to avoid the ramp-up effect arising from prospective application. This statement also improves the prominence and clarity of the pro-forma disclosures required by SFAS 123.
 
SFAS No. 149 - Amendment of Statement 133 on derivative instruments and hedging activities. This statement amends and clarifies financial accounting and reporting for derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB 133 accounting for derivative instruments and hedging activities.
 
SFAS No. 150 - Accounting for certain financial instruments with characteristics of both liabilities and equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity.
 
SFAS 151 - Inventory Costs. This Statement is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Earlier application is permitted for inventory costs incurred during fiscal years beginning after November 24, 2004. The provisions of this Statement should be applied prospectively.

SFAS 152 - Accounting for Real Estate Time-Sharing Transactions. This Statement is effective for financial statements for fiscal years beginning after June 15, 2005. Restatement of previously issued financial statements is not permitted.

SFAS 153 - Exchanges of Non-monetary Assets. The provisions of this Statement are effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Earlier application is permitted for non-monetary asset exchanges occurring in fiscal periods beginning after December 16, 2004. The provisions of this Statement should be applied prospectively.

IJJ believes that the above standards, except for SFAS No. 123R (see Note 4 j) would not have a material impact on its financial position, results of operations or cash flows.
 
F-13


IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
5.
ACCOUNTS RECEIVABLE
 
     
2004
$
 
 
2003
$
 
               
Accounts receivable, gross      1,441,375     1,848,217  
Less: Allowance for doubtful accounts     142,415     -  
Less: Invoices sold and assigned      1,287,622     1,242,962  
Accounts receivable, net     11,338     605,255  
 
The company carries accounts receivable at the amount it deems to be collectible. Accordingly, the company provides allowances for accounts receivable it deems to be uncollectible based on management’s best estimates. Recoveries are recognized in the period they are received. The ultimate amount of accounts receivable that becomes uncollectible could differ from those estimated.
 
The company has an existing $2,000,000 credit facility agreement with a financial institution. Under this agreement, the financing source provides advances of up to 85% of the company’s acceptable accounts receivable that are sold and assigned. These accounts receivables are sold with recourse against the company. Consequently, the company is contingently liable for any amounts advanced for accounts receivable sold and assigned that are subsequently considered uncollectible. The company has not historically experienced significant credit losses with respect to receivables sold and, as such, no liability was recognized.
 
The financing facility is secured by liens on company’s accounts receivable and by personal guarantees of its principal shareholders. Interest is calculated at prime rate plus 1% on the daily average balance of unpaid accounts sold plus a 0.95% monthly fee of such average balance.
 
Costs related to accounts receivable sold amounted to $222,870 and $133,376 in 2004 and 2003, respectively.
 

F-14

 
 

IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)

 
6.
DEFERRED TAX ASSETS AND LIABILITIES

Deferred income tax assets or liabilities reflect the estimated future tax effects attributable to temporary differences between amounts reported in the financial statements and those reported in the tax returns and carry-forwards of certain amounts deductible in future tax returns and credits against future tax liabilities. A valuation allowance is used to reduce the carrying value of deferred tax assets when it is uncertain that all or a portion of such asset will be realized by a reduction of taxes payable on taxable income in the periods available for carry-forward of   tax return net operating losses.
 
Temporary differences and carry-forwards that give rise to the deferred tax assets and liabilities at October 31, and the related allowance for uncertainty are as follows:

 
   
2004
 
2003
 
    $  
$
 
Deferred tax assets:
             
Intangible assets deductions
17,538
21,850
 
Plant & equipment deductions
   
4,351
     
Tax loss carry-forwards
454,264
       
Total deferred tax assets
   
476,153
   
21,850
 
Deferred tax liabilities:
             
Plant and equipment deductions
   
0
   
2,269
 
Total deferred tax liabilities
   
0
   
2,269
 
Deferred tax asset net before allowance
   
476,153
 
19,581
 
Less: Allowance for uncertain realization
   
(476,173
)
 
0
 
Total deferred tax asset net
   
0
   
19,581
 
Classification in the consolidated balance sheets:
             
Deferred income tax benefit - current
   
0
   
1,976
 
Deferred income tax benefit - non-current
   
0
   
17,605
 
Total deferred tax asset
   
0
   
19,581
 
               
 
 
 
F-15

 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)

The Company has approximately $987,529 of operating loss carry-forwards, arising from the current and prior fiscal years, remaining to offset future taxable income. Of that amount, $299,427 expires in fiscal year 2024 and $688,102 expires in fiscal year 2025.
 
7.
NOTES PAYABLE

 
 
  At
October 31, 2004
 
  At
October 31, 2003
 
               
An unsecured note with interest rate of 15%, per annum (5% prior to October 31, 2003) payable to a corporation controlled by a minority shareholder and is payable on demand. The Company is in the process of renegotiating this note with the lender to restructure an extension of the maturity date.
 
$
100,800
 
$
250,000
 
               
Partial advances of a $250,000 convertible promissory note payable to a minority shareholder. The note bears interest rate at 6%, per annum and payable on demand after December 30, 2005. Conversion of the unpaid principal and interest balances into the Company's common stock shares is exercisable at the option of the Company during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on that conversion date.
   
110,000
   
-0-
 
               
A convertible promissory note payable to a minority shareholder with a maturity date of December 30, 2005, with an interest rate of 6%, per annum. Conversion of the unpaid principal and interest balances into the Company's common stock shares is exercisable at the option of the Company anytime during the period commencing 30 days prior to the demand date and based on the closing price of the common stock on that conversion date.
   
90,000
   
-0-
 
               
A note payable to a trade supplier, non-interest bearing, payable in monthly installments of $20,000 with a final payment of $23,188 on August 19, 2004. The note resulted from a conversion of accounts payable totaling $113,188. The Company is in the process of renegotiating this note for an extension of maturity date.
   
63,188
   
-0-
 
               
A note payable to a trade supplier, non-interest bearing, payable in monthly installments of $32,000 each beginning August 15, 2004 to December 15, 2004. The note resulted from a conversion of accounts payable totaling $152,040.
   
105,040
   
-0-
 
               
TOTAL NOTES PAYABLE
   
469,028
   
250,000
 
               
LESS: CURRENT PORTION
   
269,028
   
250,000
 
               
NOTES PAYABLE - LONG TERM
 
$
200,000
 
$
 
               
All of the long term portion becomes payable in December 2005.
             
               
Interest expense related to these notes were $27,661 and nil for the year ended 2 004 and 2003, respectively.
             
 

8.   SEGMENTED INFORMATION

IJJ Corporation has two reportable segments: product sales and information technology (“IT”) services, which include the design and development of network-based computer software applications, systems technical support and call center management. All sales are generated in the United States and 90% of its sales are to Federal, state and local governments while the 10% of sales are to commercial customers. The product sales segment includes revenues from the company’s activities as a reseller of computer products to customers in Federal, state and local governments. Such products include workstations, laptop and desktop computing devices, printers, peripherals and a host of other products used in network-based systems. The company purchases its products for resale from distributors and manufacturers, and the company arranges for shipment of products directly from its suppliers to its customers so as to eliminate the need to maintain an inventory. The services segment provides network-based IT support, software development and management of call center operations. The company’s services revenue are generated principally through sales to Federal, state and local customers, and the associated revenues are structured as service contracts that are based on either fixed pricing or time and materials pricing. The company’s service contracts are generally for an initial one-year period of performance and include option years (up to four years) that are exercisable by its customers.

The company’s accounts receivable are maintained on a segmented basis. At October 31, 2004 accounts receivable on a gross basis were $1,441,375, of which, product sales represented $12,569 or approximately one percent and services represented $1,428,806 or approximately 99%.. At October 31, 2003, accounts receivable on a gross basis were $1,848,217 and product sales totaled $1,174,791 or approximately 64% and services totaled $673,426 or approximately 36%. All other assets for the company are reported at the corporate level.

The accounting policies of the segments are the same as those described in Note 4 - Summary of Significant Accounting Policies. The company evaluates performance based on profit or loss from operations to arrive at net income or loss for the reportable segments. The company does not allocate income taxes or extraordinary items in its segments.

The company accounts for inter-segment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices. For the periods covered in this report, the company had no inter-segment sales.

The company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business require different technology and marketing strategies. All of the businesses were acquired as part of the stock exchange transaction with the shareholders of Management Solutions and Systems, Inc (refer to Note 1. a) - Nature of Business

F-16


IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
8.   SEGMENTED INFORMATION (Cont’d)
 
 
   
Year 2004
 
 
   
Product
Sales  
 
 
Services
 
 
Corporate
Items
 
 
IJJ
Consolidated
 
                           
Revenue
   
1,352,252
   
6,683,442
   
-
   
8,035,694
 
                           
Costs of Revenue
   
1,280,799
   
4,108,836
   
-
   
5,389,635
 
                           
Gross Profit
   
71,453
   
2,574,606
   
-
   
2,646,059
 
                           
Operating Expenses:
                         
Selling, general & administrative
   
198,050
   
3,325,490
   
66,780
   
3,590,320
 
Interest and finance charges
   
7,230
   
260,507
   
-
   
267,737
 
Depreciation
   
1,500
   
54,045
   
-
   
55,545
 
Total Operating Expenses
   
206,781
   
3,640,042
   
66,780
   
3,913,602
 
                           
Net (Loss) Income From Operations
   
(135,327
)
 
(1,065,436
)
 
(66,780
)
 
(1,267,543
)
                           
Other Expense
                         
Recapitalization Costs
   
-
   
-
   
120,454
   
120,454
 
                           
Total Other Expense
   
-
   
-
   
120,454
   
120,454
 
                           
Net (Loss) Income Before Income Taxes
   
(135,327
)
 
(1,065,436
)
 
(187,234
)
 
(1,387,997
)

F-17


IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)

8.   SEGMENTED INFORMATION (Cont’d)

 
   
Year 2003
 
               
 
     
 
   
Product
Sales  
 
 
Services
 
 
Corporate
Items
 
 
IJJ
Consolidated
 
                           
Revenue
   
4,771,162
   
4,963,283
   
-
   
9,734,445
 
                           
Costs of Revenue
   
3,752,966
   
2,864,411
   
-
   
6,617,377
 
                           
Gross Profit
   
1,018,196
   
2,098,872
   
-
   
3,117,068
 
                           
Operating Expenses:
                         
Selling, general & administrative
   
692,789
   
1,766,240
   
-
   
2,459,029
 
Interest and finance charges
   
46,560
   
95,978
   
-
   
142,538
 
Depreciation
   
15,078
   
31,080
   
-
   
46,158
 
Total Operating Expenses
   
754,427
   
1,893,298
   
-
   
2,647,725
 
                           
Net (Loss) Income From Operations
   
263,769
   
205,574
   
-
   
469,343
 
                           
Other Expense
                         
Recapitalization Costs
   
-
   
-
   
453,606
   
453,606
 
                           
Total Other Expense
   
-
   
-
   
453,606
   
453,606
 
                           
Net (Loss) Income Before Income Taxes
   
263,769
   
205,574
   
(453,606
)
 
15,737
 
 
F-18

 
IJJ CORPORATION
(Formerly Sun & Surf Inc.)
Notes to Consolidated Financial Statements      
 
October 31, 2004 and 2003
 
(Amounts expressed in US Dollars)
 
9.
LEASE COMMITMENT
 
Rental of office space under operating lease amounted to approximately $60,000 in 2004 and $63,000 in 2003.
 
The approximate minimum rental payments required under the lease agreement that expires in February 2007 are as follows:
 
Payable during the following periods:

Within one year
 
$
60,300
 
Over one year but not exceeding two years
   
62,100
 
Over two years but not exceeding three years
   
26,300
 
   
$
148,700
 
 
10.
ECONOMIC DEPENDENCE AND CONCENTRATION OF CREDIT RISKS
 
The company’s revenues are derived from sales of goods and services to the different departments of the various government agencies. The loss of these customers could have a material adverse effect on operations. The majority of the company’s receivables as of October 31, 2004 and October 31, 2003 represents sales to these customers. The company’s receivables are unsecured and are generally due in 30 days.
 
11.
STOCK OPTION PLAN
 
At the Annual Meeting of shareholders held on February 17, 2004, the Company's shareholders approved the adoption of the IJJ Corporation 2004 Stock Option Plan. Eligible participants under the plan include key employees, directors and advisors of the Company and its subsidiaries. The options are not assignable or transferable and will expire ten years after the grant date. The purchase price of the common shares under the plan must be equal to the fair market value of the Company common stock at the time the option is granted or higher as may be determined by the Plan Committee or the Board of Directors at the time of grant. The maximum aggregate number of shares of common stock that may be issued and sold under the plan is 10,000,000. The maximum aggregate number of shares issued under the plan during any given year must not exceed 10% of the total outstanding shares of the company during such calendar year. As of October 31, 2004, no options have been granted.
 
12.
SUBSEQUENT EVENTS
 
On November 24, 2004 the company issued a promissory note to a trade supplier in the amount of $64,136 to cover our past due accounts payable balance. The note bears interest at the rate of seven percent, per annum, and calls for payments beginning December 30, 2004 and ending November 30, 2008.

On December 15, 2004 the company issued a promissory note to a trade supplier in the amount of $11,310 to cover our past due accounts payable balance. The note bears interest at the rate of fifteen percent, per annum, and calls for payments beginning January 1, 2005 and ending August 1, 2005.
 
On December 28, 2004 the company issued a promissory note to a trade supplier in the amount of $91,247 to cover our past due accounts payable balance. The note bears interest at the rate of eighteen percent, per annum, and calls for payments beginning January 18, 2005 and ending September 18, 2005.

On January 27, 2005 the company issued a promissory note to a professional services supplier in the amount of $123,855 to cover our past due accounts payable balance. The note bears no interest and calls for payments beginning February 28, 2005 and ending December 31, 2006.
 
 
F-18

EXHIBIT 31.1
SECTION 302 CERTIFICATION OF CEO
 
I, Clifford Pope, Chief Executive Officer of IJJ Corporation., certify that :
 
1.   I have reviewed this Annual Report on Form 10-KSB/A of IJJ Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

     
   
 
 
 
 
 
 
September 21, 2005 By:   /s/  Clifford Pope
 
Clifford Pope
  Chief Executive Officer

 
 

 

EXHIBIT 31.2
SECTION 302 CERTIFICATION OF CFO
 
I, Kevin L. Miller, Chief Financial Officer of IJJ Corporation., certify that :
 
1.   I have reviewed this Annual Report on Form 10-KSB/A of IJJ Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

     
   
 
 
 
 
 
 
September 21, 2005 By:   /s/ Kevin L. Miller
 
Kevin L. Miller
  Chief Financial Officer

 
 

 

Exhibit 32.1
 
SECTION 906 CERTIFICATION OF CEO
 
In connection with the Annual Report on Form 10-KSB/A of IJJ Corporation (the “Company”) for the period ending October 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “ Report ”), I, Clifford Pope, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, adopted as pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
 

     
   
 
 
 
 
 
 
September 21, 2005 By:   /s/  Clifford Pope
 
Clifford Pope
  Chief Executive Officer
 
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting, the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to IJJ Corporation and will be retained by IJJ Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
 

 
 

 
EXHIBIT 32.2
 
SECTION 906 CERTIFICATION OF CFO
 
In connection with the Annual Report on Form 10-KSB/A of IJJ Corporation (the “Company”) for the period ending October 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “ Report ”), I, Kevin L. Miller, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, adopted as pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
 

     
   
 
 
 
 
 
 
September 21, 2005 By:   /s/ Kevin L. Miller
 
Kevin L. Miller
  Chief Financial Officer
 
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting, the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to IJJ Corporation. and will be retained by IJJ Corporation. and furnished to the Securities and Exchange Commission or its staff upon request.