|
Nevada
|
91-2048978
|
|
|
(State of Incorporation)
|
(IRS Employer Identification No.)
|
|
Large accelerated Filer
o
|
accelerated filer
o
|
non-accelerated filer
o
|
Smaller reporting Company
þ
|
|
PART I. FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements
|
|||
|
Condensed Consolidated Balance Sheets:
|
||||
|
June 30, 2010 (Unaudited) and December 31, 2009 (Audited)
|
3
|
|||
|
Condensed Consolidated Statements of Losses:
|
||||
|
Three and six months ended June 30, 2010 and 2009 (Unaudited)
|
4
|
|||
|
Condensed Consolidated Statements of Cash Flows:
|
||||
|
Six months ended June 30, 2010 and 2009 (Unaudited)
|
5
|
|||
|
Notes to Unaudited Condensed Consolidated Financial Information:
|
||||
|
June 30, 2010
|
6-15
|
|||
|
Item 2.
|
Management Discussion and Analysis
|
16
|
||
|
Item 3.
|
Controls and Procedures
|
20
|
||
|
PART II. OTHER INFORMATION
|
||||
|
Item 1.
|
Legal Proceedings
|
21
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
21
|
||
|
Item 4.
|
(Removed and Reserved)
|
21
|
||
|
Item 5.
|
Other Information
|
21
|
||
|
Item 6.
|
Exhibits
|
21
|
||
|
|
||||
| Signatures | 22 | |||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash & cash equivalents
|
$ | 8,978 | $ | 24,951 | ||||
|
Investments-restricted use
|
23,413 | 23,413 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $6,367 and $7,760, respectively
|
17,334 | 72,146 | ||||||
|
Inventories, net of allowance of $43,333
|
105,366 | 32,082 | ||||||
|
Other current assets
|
39,276 | - | ||||||
|
Total current assets
|
194,366 | 152,592 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $116,745 and $109,223, respectively
|
23,653 | 31,175 | ||||||
|
Total Assets
|
$ | 218,020 | $ | 183,767 | ||||
|
LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,693,160 | $ | 3,527,037 | ||||
|
Accrued liabilities
|
4,049,566 | 3,631,966 | ||||||
|
Short-term notes payable - related parties
|
1,457,611 | 1,372,311 | ||||||
|
Short-term notes payable
|
5,225,549 | 5,225,549 | ||||||
|
Warrant payable
|
434,898 | 457,902 | ||||||
|
Total current liabilities
|
13,860,784 | 14,214,765 | ||||||
|
Long-term liabilities:
|
||||||||
|
Warrant liability relating to convertible debentures
|
- | 9,976 | ||||||
|
Total long-term liabilities
|
- | 9,976 | ||||||
|
Total liabilities
|
13,860,784 | 14,224,741 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Redeemable Series A convertible preferred stock, $0.001 par value; 200 shares designated, 26.98 issued and outstanding as of June 30, 2010 and December 31, 2009
|
134,900 | 134,900 | ||||||
|
DEFICIENCY IN STOCKHOLDERS' EQUITY
|
||||||||
|
Class B convertible preferred stock, $0.001 par value, 50,000,000 shares designated; 50,000,000 and 25,000,000 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively
|
50,000 | 25,000 | ||||||
|
Class C convertible preferred stock, $0.001 par value, 700,000 shares designated; 150,000 shares issued and outstanding as of June 30, 2010 and December 31, 2009
|
150 | 150 | ||||||
|
Common stock, $0.001 par value, 20,000,000,000 shares authorized; 16,918,789,033 and 4,816,864,598 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively
|
16,918,789 | 4,816,865 | ||||||
|
Additional paid-in capital
|
4,133,053 | 14,752,084 | ||||||
|
Accumulated deficit
|
(34,879,656 | ) | (33,769,973 | ) | ||||
|
Deficiency in stockholders' equity
|
(13,777,664 | ) | (14,175,874 | ) | ||||
|
Total liabilities and (deficiency) in stockholders' equity
|
$ | 218,020 | $ | 183,767 | ||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
REVENUE:
|
$ | 29,196 | $ | 1,781 | $ | 57,887 | $ | 46,097 | ||||||||
|
Cost of goods sold
|
(40,353 | ) | (22,900 | ) | (62,301 | ) | (42,385 | ) | ||||||||
|
Gross margin
|
(11,157 | ) | (21,119 | ) | (4,414 | ) | 3,712 | |||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Depreciation
|
3,761 | 4,552 | 7,522 | 9,410 | ||||||||||||
|
Research and development
|
37,777 | 4,319 | 43,678 | 4,398 | ||||||||||||
|
General and administrative expenses
|
515,485 | 565,563 | 915,487 | 1,138,826 | ||||||||||||
|
Total operating expenses
|
557,023 | 574,434 | 966,687 | 1,152,634 | ||||||||||||
|
NET LOSS FROM OPERATIONS
|
(568,180 | ) | (595,553 | ) | (971,101 | ) | (1,148,922 | ) | ||||||||
|
Unrealized gain (loss) relating to adjustment of derivative and warrant liability to fair value of underlying securities
|
- | 10,386,354 | - | 5,331,714 | ||||||||||||
|
Interest expense, net
|
(95,569 | ) | (360,609 | ) | (148,558 | ) | (769,939 | ) | ||||||||
|
Gain on warrant liability
|
- | 9,976 | ||||||||||||||
|
Debt acquisition costs
|
- | (2,800 | ) | - | (2,800 | ) | ||||||||||
|
Net income (loss) before provision for income taxes
|
(663,749 | ) | 9,427,392 | (1,109,683 | ) | 3,410,053 | ||||||||||
|
Income taxes
|
- | - | - | 60 | ||||||||||||
|
INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
$ | (663,749 | ) | $ | 9,427,392 | $ | (1,109,683 | ) | $ | 3,409,993 | ||||||
|
Weighted average number of common shares outstanding-basic
|
15,483,640,718 | 1,033,911,576 | 11,732,864,027 | 964,158,652 | ||||||||||||
|
Weighted average number of common shares outstanding-fully diluted
|
Note A
|
Note A
|
||||||||||||||
|
Income (Loss) per share-basic
|
$ | (0.00 | ) | $ | 0.01 | $ | (0.00 | ) | $ | 0.00 | ||||||
|
Loss per share-fully diluted
|
Note A
|
Note A
|
||||||||||||||
|
Preferred dividend
|
$ | 24,000 | $ | 24,000 | $ | 48,000 | $ | 48,000 | ||||||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements
|
||||||||||||||||
|
Six months ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss) available to common stockholders
|
$ | (1,109,683 | ) | $ | 3,409,993 | |||
|
Adjustments to reconcile net income (loss) to cash used in operating activities
|
||||||||
|
Depreciation
|
7,522 | 9,410 | ||||||
|
Amorization
|
- | 93,122 | ||||||
|
Common stock issued in connection for services rendered
|
- | 13,000 | ||||||
|
Series B preferred stock issued for services rendered
|
50,000 | 18,000 | ||||||
|
Cancellation of previously issued common stock for services rendered
|
(34,552 | ) | - | |||||
|
Gain on warrant liability
|
(9,976 | ) | - | |||||
|
Accretion of convertible notes payable
|
- | 432,219 | ||||||
|
Unrealized (gain) loss on adjustment of derivative and warrant liability to fair value of underlying securities
|
- | (5,331,714 | ) | |||||
|
(Increase) decrease in:
|
||||||||
|
Accounts receivable
|
54,812 | 75,988 | ||||||
|
Inventories
|
(73,284 | ) | 11,796 | |||||
|
Prepaid expenses and other assets
|
(39,276 | ) | (77,500 | ) | ||||
|
Increase (decrease) in:
|
||||||||
|
Cash overdraft
|
- | (41,113 | ) | |||||
|
Accounts payable
|
545,230 | 444,514 | ||||||
|
Accrued liabilities
|
417,600 | 588,911 | ||||||
|
Net cash (used in) operating activities
|
(191,607 | ) | (353,374 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
- | - | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net proceeds from issuance of convertible debentures
|
- | - | ||||||
|
Proceeds from sale of common stock
|
90,334 | 227,501 | ||||||
|
Net proceeds (payments) from borrowing on long term basis
|
- | 40,000 | ||||||
|
Net proceeds (payments) to notes payable, related parties
|
85,300 | 86,186 | ||||||
|
Net cash provided by (used in) financing activities:
|
175,634 | 353,687 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(15,973 | ) | 313 | |||||
|
Cash and cash equivalents at beginning of period
|
24,951 | 260 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 8,978 | $ | 573 | ||||
|
Supplemental disclosures:
|
||||||||
|
Interest Paid
|
$ | - | $ | - | ||||
|
Income Taxes Paid
|
$ | - | $ | 60 | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Unrealized (gain) loss in adjustment of derivative and warrant liability to fair value of underlying securities
|
$ | - | $ | (5,331,714 | ) | |||
|
Series B preferred stock issued for services rendered
|
$ | 50,000 | $ | 18,000 | ||||
|
Common stock issued for services rendered
|
$ | - | $ | 13,000 | ||||
|
Furniture and fixtures
|
7years
|
|
|
Office equipment
|
3 to 5 years
|
|
|
Leasehold improvements
|
5 years
|
|
|
Manufacturing equipment
|
3 years
|
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Notes payable, 12% per annum; due on demand; unsecured
|
$
|
197,899
|
$
|
284,047
|
||||
|
Notes payable, 10% per annum, due on demand; unsecured
|
1,044,652
|
858,204
|
||||||
|
Notes payable, 12.5% per annum, due on demand; unsecured
|
155,060
|
170,060
|
||||||
|
Notes payable, 21% per annum, due on demand; unsecured
|
60,000
|
60,000
|
||||||
|
Note payable, convertible at market
|
5,225,549
|
5,225,549
|
||||||
|
6,683,150
|
6,597,860
|
|||||||
|
Less: current maturities:
|
(6,683,150)
|
(6,597,860)
|
||||||
|
Long term portion:
|
$
|
-
|
$
|
-
|
||||
| Options Outstanding | Options Exercisable | |||||||||||||
|
Weighted Average
|
Weighted
|
Weighted
|
||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||
|
Exercise
|
Number
|
Contractual Life
|
Exercise
|
Number
|
Exercise
|
|||||||||
|
Prices
|
Outstanding
|
(Years)
|
Price
|
Exercisable
|
Price
|
|||||||||
|
$
|
0.001
|
200,000,000
|
8.55
|
$
|
0.001
|
200,000,000
|
$
|
0.001
|
||||||
|
0.010
|
73,500,000
|
5.62
|
0.010
|
73,500,000
|
0.010
|
|||||||||
|
0.020
|
22,300,000
|
4.32
|
0.020
|
22,300,000
|
0.020
|
|||||||||
|
0.022
|
20,500,000
|
3.67
|
0.022
|
20,500,500
|
0.022
|
|||||||||
|
0.0295
|
3,250,000
|
4.85
|
0.0295
|
3,250,000
|
0.0295
|
|||||||||
|
0.100
|
9,502,307
|
2.44
|
0.100
|
9,502,307
|
0.100
|
|||||||||
|
0.2125
|
4,000,000
|
2.11
|
0.2125
|
4,000,000
|
0.2125
|
|||||||||
|
Weighted Average
|
|||||
|
Number of Shares
|
Price Per Share
|
||||
|
Outstanding at December 31, 2008
|
52,432,307
|
0.0562
|
|||
|
Granted
|
619,250,000
|
0.0016
|
|||
|
Exercised, canceled or expired
|
338,600,000
|
0.0010
|
|||
|
Outstanding at December 31, 2009
|
333,082,307
|
0.0112
|
|||
|
Granted
|
-
|
-
|
|||
|
Exercised, canceled or expired
|
-
|
-
|
|||
|
Outstanding at June 30, 2010
|
333,082,307
|
0.0112
|
|||
|
2010
|
60,000
|
|
|
2011
|
60,000
|
|
|
2012
|
60,000
|
|
|
2013
|
-
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors
.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
.
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 4.
|
Removed and Reserved
.
|
|
Item 5.
|
Other Information
.
|
|
Item 6.
|
Exhibits.
|
|
31.1
|
Certification by Chief Executive Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
|
|
31.2
|
Certification by Chief Financial Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
|
|
32.1
|
Certification by chief executive officer and chief financial officer pursuant to Sarbanes-Oxley Act of 2002 Section 906.
|
| CYBERLUX CORPORATION | |||
|
Date: August 16, 2010
|
By:
|
/s/ MARK D. SCHMIDT | |
|
Mark D. Schmidt
|
|||
|
Chief Executive Officer (Principal Executive Officer)
|
|||
|
Date: August 16, 2010
|
By:
|
/s/ DAVID D. DOWNING | |
|
David D. Downing
|
|||
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|||
|
Date: August 16, 2010
|
By:
|
/s/ MARK D. SCHMIDT | |
| Mark D. Schmidt | |||
| Chief Executive Officer | |||
|
Date: August 16, 2010
|
By:
|
/s/ DAVID D. DOWNING | |
| David D. Downing | |||
| Chief Financial Officer | |||
|
1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
||
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
| CYBERLUX CORPORATION | |||
|
Date: August 16, 2010
|
By:
|
/s/ MARK D. SCHMIDT | |
|
Mark D. Schmidt
|
|||
|
Chief Executive Officer (Principal Executive Officer)
|
|||
|
Date: August 16, 2010
|
By:
|
/s/ DAVID D. DOWNING | |
|
David D. Downing
|
|||
|
Chief Financial Officer (Principal Financial Officer
and Principal Accounting Officer)
|
|||