|
Nevada
|
91-2048978
|
|
|
(State of Incorporation)
|
(IRS Employer Identification No.)
|
|
Large accelerated Filer
o
|
accelerated filer
o
|
non-accelerated filer
o
|
Smaller reporting Company
þ
|
|
PART I. FINANCIAL INFORMATION
|
||||
|
Item 1.
|
Financial Statements
|
|||
|
Condensed Consolidated Balance Sheets:
|
||||
|
March 31, 2010 (Unaudited) and December 31, 2009 (Audited)
|
3
|
|||
|
Condensed Consolidated Statements of Losses:
|
||||
|
Three months ended March 31, 2010 and 2009 (Unaudited)
|
4
|
|||
|
Condensed Consolidated Statements of Cash Flows:
|
||||
|
Three months ended March 31, 2010 and 2009 (Unaudited)
|
5
|
|||
|
Notes to Unaudited Condensed Consolidated Financial Information:
|
||||
|
March 31, 2010
|
6-13
|
|||
|
Item 2.
|
Management Discussion and Analysis
|
14
|
||
|
Item 3.
|
Controls and Procedures
|
18
|
||
|
PART II. OTHER INFORMATION
|
||||
|
Item 1.
|
Legal Proceedings
|
18
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
18
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
19
|
||
|
Item 4.
|
(Removed and Reserved)
|
19
|
||
|
Item 5.
|
Other Information
|
19
|
||
|
Item 6.
|
Exhibits
|
19
|
||
|
Signatures
|
19
|
|||
|
CYBERLUX CORPORATION
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash & cash equivalents
|
$
|
37,550
|
$
|
24,951
|
||||
|
Investment - restricted use
|
23,494
|
23,413
|
||||||
|
Accounts receivable, net of allowance for doubtful accounts of $14,110
|
3,017
|
72,146
|
||||||
|
Inventories, net of allowance of $43,333
|
31,493
|
32,082
|
||||||
|
Total current assets
|
95,473
|
152,592
|
||||||
|
Property, plant and equipment, net of accumulated depreciation of $112,984 and $109,223, respectively
|
27,414
|
31,175
|
||||||
|
Total Assets
|
$
|
122,968
|
$
|
183,767
|
||||
|
LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
2,793,352
|
3,527,038
|
||||||
|
Accrued liabilities
|
3,754,392
|
3,631,966
|
||||||
|
Short-term notes payable - related parties
|
1,363,511
|
1,372,311
|
||||||
|
Short-term notes payable
|
5,225,549
|
5,222,549
|
||||||
|
Warrants payable
|
370,898
|
467,877
|
||||||
|
Total current liabilities
|
13,507,703
|
14,214,766
|
||||||
|
Long-term liabilities
|
-
|
-
|
||||||
|
Total liabilities
|
13,507,703
|
14,224,741
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Redeemable Series A convertible preferred stock, $0.001 par value; 200 shares designated, 26.98 issued and outstanding as of March 31, 2010 and December 31, 2009.
|
134,900
|
134,900
|
||||||
|
DEFICIENCY IN STOCKHOLDERS' EQUITY
|
||||||||
|
Class B convertible preferred stock, $0.001 par value, 50,000,000 shares designated; 50,000,000 and 25,000,000 shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively.
|
50,000
|
25,000
|
||||||
|
Class C convertible preferred stock, $0.001 par value, 700,000 shares designated; 150,000 shares issued and outstanding as of March 31, 2010 and December 31, 2009.
|
150
|
150
|
||||||
|
Common stock, $0.001 par value, 20,000,000,000 shares authorized; 12,011,762,303 and 4,816,864,598 shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively
|
12,011,762
|
4,816,865
|
||||||
|
Additional paid-in capital
|
8,634,359
|
14,752,084
|
||||||
|
Accumulated deficit
|
(34,215,906)
|
(33,769,973)
|
||||||
|
Deficiency in stockholders' equity
|
(13,384,735)
|
(14,040,974)
|
||||||
|
Total liabilities and (deficiency) in stockholders' equity
|
$
|
122,968
|
$
|
183,767
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements
|
|
CYBERLUX CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
Three months ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
REVENUE:
|
$
|
28,691
|
$
|
44,316
|
||||
|
Cost of goods sold
|
(21,948)
|
(19,485)
|
||||||
|
Gross margin
|
6,743
|
24,831
|
||||||
|
OPERATING EXPENSES:
|
||||||||
|
Depreciation
|
3,761
|
4,858
|
||||||
|
Research and development
|
5,901
|
79
|
||||||
|
General and administrative expenses
|
400,002
|
573,263
|
||||||
|
Total operating expenses
|
409,664
|
578,200
|
||||||
|
NET LOSS FROM OPERATIONS
|
(402,921)
|
(553,369)
|
||||||
|
Unrealized loss relating to adjustment of derivative and warrant liability to fair value of underlying securities
|
-
|
(5,054,640)
|
||||||
|
Interest expense, net
|
(52,989)
|
(409,330)
|
||||||
|
Impairment of warrants
|
9,976
|
-
|
||||||
|
Net loss before provision for income taxes
|
(445,934)
|
(6,017,339)
|
||||||
|
Income taxes (benefit)
|
-
|
60
|
||||||
|
LOSS AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
(445,934)
|
$
|
(6,017,399)
|
||||
|
Weighted average number of common shares outstanding-basic and fully diluted
|
8,020,355,348
|
643,052,619
|
||||||
|
Loss per share-basic and fully diluted
|
$
|
(0.00)
|
$
|
(0.01)
|
||||
|
Preferred dividend
|
$
|
-
|
$
|
24,000
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements
|
|
CYBERLUX CORPORATION
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
|
||||||||
|
(Unaudited)
|
||||||||
|
|
Three months ended
March 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss) available to common stockholders
|
|
$ |
(445,934)
|
$
|
(6,017,399)
|
|||
|
Adjustments to reconcile net income (loss) to cash used in operating activities
|
||||||||
|
Depreciation
|
3,761
|
4,858
|
||||||
|
Amortization
|
-
|
46,561
|
||||||
|
Impairment of warrants
|
(9,976)
|
-
|
||||||
|
Common stock issued in connection issuance of debt
|
-
|
|||||||
|
Common stock issued in connection for services rendered
|
1,054,172
|
-
|
||||||
|
Series B preferred stock issued for services rendered
|
25,000
|
18,000
|
||||||
|
Accretion of convertible notes payable
|
- |
234,430
|
||||||
|
Unrealized (gain) loss on adjustment of derivative and warrant liability to fair value of underlying securities
|
-
|
5,054,640
|
||||||
|
(Increase) decrease in:
|
||||||||
|
Accounts receivable
|
69,129
|
31,443
|
||||||
|
Inventories
|
589
|
4,825
|
||||||
|
Prepaid expenses and other assets
|
(81)
|
(49,236)
|
||||||
|
Increase (decrease) in:
|
||||||||
|
Cash overdraft
|
-
|
15,975
|
||||||
|
Accounts payable
|
(733,684)
|
264,013
|
||||||
|
Accrued liabilities
|
122,426
|
316,841
|
||||||
|
Net cash (used in) operating activities
|
85,402
|
(75,049)
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
-
|
-
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net proceeds from conversion of warrants
|
(87,003)
|
-
|
||||||
|
Proceeds from sale of common stock
|
23,000
|
75,251
|
||||||
|
Net proceeds (payments) from borrowing on long term basis
|
-
|
-
|
||||||
|
Net proceeds (payments) to notes payable, related parties
|
(8,800)
|
24,620
|
||||||
|
Net cash provided by (used in) financing activities:
|
(72,803)
|
99,871
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
12,599
|
24,822
|
||||||
|
Cash and cash equivalents at beginning of period
|
24,951
|
260
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
37,550
|
$
|
25,082
|
||||
|
Supplemental disclosures:
|
||||||||
|
Interest Paid
|
$
|
-
|
$
|
-
|
||||
|
Income Taxes Paid
|
$
|
-
|
$
|
60
|
||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Unrealized (gain) loss in adjustment of derivative and warrant liability to fair value of underlying securities
|
$
|
-
|
$
|
5,054,640
|
||||
|
Series B preferred stock issued for services rendered
|
$
|
25,000
|
$
|
18,000
|
||||
|
Common stock issued for services rendered
|
$
|
-
|
$
|
-
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements
|
|
Furniture and fixtures
|
7years
|
||
|
Office equipment
|
3 to 5 years
|
||
|
Leasehold improvements
|
5 years
|
||
|
Manufacturing equipment
|
3 years
|
|
March 31,
2010
|
December 31,
2009
|
|||||||
|
Notes payable, 12% per annum; due on demand; unsecured
|
$
|
275,247
|
$
|
284,047
|
||||
|
Notes payable, 10% per annum, due on demand; unsecured
|
873,204
|
858,204
|
||||||
|
Notes payable, 12.5% per annum, due on demand; unsecured
|
155,060
|
170,060
|
||||||
|
Notes payable, 21% per annum, due on demand; unsecured
|
60,000
|
60,000
|
||||||
|
1,363,511
|
1,372,311
|
|||||||
|
Less: current maturities:
|
(1,363,511)
|
(1,372,311)
|
||||||
|
Long term portion:
|
$
|
-
|
$
|
-
|
||||
|
Options Outstanding
|
Options Exercisable
|
||||||||||||
|
Weighted Average
|
Weighted
|
Weighted
|
|||||||||||
|
Remaining
|
Average
|
Average
|
|||||||||||
|
Exercise
|
Number
|
Contractual Life
|
Exercise
|
Number
|
Exercise
|
||||||||
|
Prices
|
Outstanding
|
(Years)
|
Price
|
Exercisable
|
Price
|
||||||||
|
$
|
0.001
|
200,000,000
|
8.80
|
$
|
0.001
|
200,000,000
|
$
|
0.001
|
|||||
|
0.010
|
73,500,000
|
5.87
|
0.010
|
73,500,000
|
0.010
|
||||||||
|
0.020
|
22,300,000
|
4.57
|
0.020
|
22,300,000
|
0.020
|
||||||||
|
0.022
|
20,500,000
|
3.92
|
0.022
|
20,500,500
|
0.022
|
||||||||
|
0.0295
|
3,250,000
|
5.10
|
0.0295
|
3,250,000
|
0.0295
|
||||||||
|
0.100
|
9,502,307
|
2.69
|
0.100
|
9,502,307
|
0.100
|
||||||||
|
0.2125
|
4,000,000
|
2.36
|
0.2125
|
4,000,000
|
0.2125
|
||||||||
|
Weighted Average
|
|||||
|
Number of Shares
|
Price Per Share
|
||||
|
Outstanding at December 31, 2008
|
52,432,307
|
0.0562
|
|||
|
Granted
|
619,250,000
|
0.0016
|
|||
|
Exercised, canceled or expired
|
338,600,000
|
0.0010
|
|||
|
Outstanding at December 31, 2009
|
333,082,307
|
0
.
0112
|
|||
|
Granted
|
-
|
-
|
|||
|
Exercised, canceled or expired
|
-
|
-
|
|||
|
Outstanding at March 31, 2010
|
333,082,307
|
0.0112
|
|||
|
2010
|
45,000 | |
|
2011
|
60,000 | |
|
2012
|
60,000 | |
|
2013
|
- |
|
·
|
Each OOL Lighthead illuminates a minimum 40’ x 40’ grid with directed light
|
|
·
|
Performs for over 50,000 hours without a lighting element replacement
|
|
·
|
System is more than 37% more energy efficiency compared to traditional lighting
|
|
·
|
Provides up to 3,000 lumens of illumination with 40 watts of 12 - 32 VDC power
|
|
·
|
Solar System Configuration: OOL Lighthead, Solar Panel Pole Set and Batteries
|
|
·
|
Up to 4 Lightheads per system (40, 80, 120, & 160 watts)
|
|
·
|
Mounting hardware kit including DC control in an outdoor rated box
|
|
·
|
Each OAL Lighthead illuminates a minimum 20’ x 20’ grid with directed light
|
|
·
|
Performs for over 50,000 hours without a lighting element replacement
|
|
·
|
System is more than 31% more energy efficiency compared to traditional lighting
|
|
·
|
System provides up to 4500 lumens of illumination from 69 watts of power
|
|
·
|
System operates on 120V / 69W
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
|
|
CYBERLUX CORPORATION
|
||
|
Date: May 20, 2010
|
By:
|
/s/ MARK D. SCHMIDT
|
|
Mark D. Schmidt
|
||
|
Chief Executive Officer (Principal Executive Officer)
|
||
|
Date: May 20, 2010
|
By:
|
/s/ DAVID D. DOWNING
|
|
David D. Downing
|
||
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
||
|
1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
||
|
2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Mark D. Schmidt
|
||||
|
Mark D. Schmidt
|
||||
|
Chief Executive Officer
|
||||
|
/s/ David D. Downing
|
||||
|
David D. Downing
Chief Financial Officer
|
||||