|
Nevada
|
|
46-4485465
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
6920 Salashan Parkway, Suite D-101
Ferndale, WA 98248
|
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
3 |
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
17 |
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
20 |
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
20 |
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
21 |
|
ITEM 1A.
|
RISK FACTORS
|
21 |
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
21 |
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
21 |
|
ITEM 4.
|
[MINE SAFETY DISCLOSURES]
|
21 |
|
ITEM 5.
|
OTHER INFORMATION
|
21 |
|
ITEM 6.
|
EXHIBITS
|
22 |
|
Page
|
||
|
Financial Statements:
|
||
|
4
|
||
|
Balance Sheets as of January 31, 2017, and October 31, 2016 (Unaudited)
|
||
|
Statements of Operations
for the three months ended January 31, 2017 and 2016 (Unaudited)
|
5
|
|
|
Statements of Cash Flows
for the three months ended January 31, 2017 and 2016 (Unaudited)
|
6
|
|
|
Notes to Financial Statements (Unaudited)
|
7 to 16
|
|
Balance Sheets
(Unaudited)
|
||||||||
|
January 31,
|
October 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
$
|
25,928
|
$
|
16,471
|
|||||
|
Accounts receivable
|
32,677
|
41,363
|
||||||
|
Total current assets
|
58,605
|
57,834
|
||||||
|
|
||||||||
|
Property and equipment
|
||||||||
|
661,776
|
1,392,981
|
|||||||
|
Furniture and fixtures
|
638
|
638
|
||||||
|
Computer equipment
|
1,005
|
1,005
|
||||||
|
Less accumulated depreciation
|
(230,904
|
)
|
(459,603
|
)
|
||||
|
Total property and equipment
|
432,515
|
935,021
|
||||||
|
|
||||||||
|
Other assets
|
||||||||
|
174
|
358
|
|||||||
|
Security deposit
|
4,275
|
4,275
|
||||||
|
Total other assets
|
4,449
|
4,633
|
||||||
|
|
||||||||
|
Total assets
|
$
|
495,569
|
$
|
997,488
|
||||
|
Liabilities and stockholders' deficit
|
||||||||
|
Current liabilities
|
||||||||
|
$
|
1,093,745
|
$
|
1,053,123
|
|||||
|
Payables to related parties
|
479,555
|
448,130
|
||||||
|
-
|
678,266
|
|||||||
|
Accrued compensation - convertible
|
174,000
|
174,000
|
||||||
|
Notes payable - unrelated party
|
746,113
|
647,073
|
||||||
|
Convertible notes payable - unrelated party
|
340,097
|
345,527
|
||||||
|
Total current liabilities
|
2,833,510
|
3,346,119
|
||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
500,000
|
500,000
|
|||||||
|
Total long-term liabilities
|
500,000
|
500,000
|
||||||
|
|
||||||||
|
Total liabilities
|
3,333,510
|
3,846,119
|
||||||
|
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, $.001 par value, 10,000,000 shares authorized, none outstanding
|
-
|
-
|
||||||
|
43,461
|
37,461
|
|||||||
|
Additional paid-in capital
|
15,081,532
|
14,931,530
|
||||||
|
(17,962,934
|
)
|
(17,817,622
|
)
|
|||||
|
Total stockholders' deficit
|
(2,837,941
|
)
|
(2,848,631
|
)
|
||||
|
|
||||||||
|
Total liabilities and stockholders' deficit
|
$
|
495,569
|
$
|
997,488
|
||||
|
|
For the Three Months Ended
|
|||||||
|
|
January 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
||||||||
|
$
|
100,751
|
$
|
88,062
|
|||||
|
Cost of goods sold
|
1,698
|
9,397
|
||||||
|
Gross profit
|
99,053
|
78,665
|
||||||
|
|
||||||||
|
Operating expenses
|
||||||||
|
Depreciation and amortization
|
30,599
|
50,074
|
||||||
|
Professional services
|
10,133
|
27,866
|
||||||
|
General and administrative expenses
|
232,131
|
217,295
|
||||||
|
Total operating expenses
|
272,863
|
295,235
|
||||||
|
|
||||||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(170,450
|
)
|
(27,163
|
)
|
||||
|
-
|
||||||||
|
Total other income (expense)
|
28,498
|
(27,163
|
)
|
|||||
|
|
||||||||
|
Net loss
|
$
|
(145,312
|
)
|
$
|
(243,733
|
)
|
||
|
|
||||||||
|
Net loss per common share -
|
||||||||
|
basic and diluted
|
$
|
(0.003
|
)
|
$
|
(0.006
|
)
|
||
|
|
||||||||
|
Weighted average number of common
|
||||||||
|
shares outstanding
|
39,504,887
|
37,461,409
|
||||||
|
|
For the Three Months Ended
|
|||||||
|
|
January 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(145,312
|
)
|
$
|
(243,733
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
30,599
|
50,074
|
|||||||
|
Amortization of debt discount
|
150,000
|
-
|
||||||
|
(Gain) on disposal and settlement of equipment
|
(198,948
|
)
|
-
|
|||||
|
Changes in operating assets and liabilities
|
||||||||
|
8,686
|
10,563
|
|||||||
|
28,557
|
114,157
|
|||||||
|
31,425
|
40,080
|
|||||||
|
20,450
|
24,964
|
|||||||
|
Net cash used in operating activities
|
(74,543
|
)
|
(3,895
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Net cash used in investing activities
|
-
|
-
|
||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from third party borrowing
|
100,000
|
-
|
||||||
|
Repayments on third party borrowing
|
(16,000
|
)
|
-
|
|||||
|
Net cash provided by financing activities
|
84,000
|
-
|
||||||
|
|
||||||||
|
Increase (decrease) in cash
|
9,457
|
(3,895
|
)
|
|||||
|
Cash - beginning of period
|
16,471
|
19,951
|
||||||
|
Cash - end of period
|
$
|
25,928
|
$
|
16,056
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$
|
-
|
$
|
2,500
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Non-Cash Investing and Financing Activities:
|
||||||||
|
Disposal of equipment: cost
|
$
|
731,205
|
$
|
-
|
||||
|
Disposal of equipment: accumulated depreciation
|
(259,114
|
)
|
-
|
|||||
|
(671,039
|
)
|
-
|
||||||
|
$
|
(198,948
|
)
|
$
|
-
|
||||
|
Disposal equipment at cost
|
$
|
731,205
|
||
|
Accumulated depreciation
|
(259,114
|
)
|
||
|
Loss on carry value on disposal equipment
|
(472,091
|
)
|
||
|
Settlement of equipment purchase payable and accrued interest
|
681,039
|
|||
|
Lumpsum payment
|
(10,000
|
)
|
||
|
Gain of debt settlement
|
671,039
|
|||
|
Net on disposal
|
$
|
198,948
|
|
(3)
|
Additional Equipment Purchased
|
|
|
(1)
|
Third party convertible promissory notes
|
|
|
(2)
|
|
(3)
|
Lender 1
|
|
a.
|
5% various notes payable
|
|
Balance, October 31, 2015
|
$
|
278,353
|
||
|
20,500
|
||||
|
Accrued interest:
|
14,089
|
|||
|
312,942
|
||||
|
3,725
|
||||
|
Balance, January 31, 2017
|
$
|
316,667
|
|
|
(3)
|
Lender 1 (continued)
|
|
|
a.
|
5% various notes payable (continued)
|
|
|
b.
|
5% convertible note
|
|
|
(4)
|
Lender 2
|
|
Balance, October 31, 2015
|
$
|
71,105
|
||
|
3,259
|
||||
|
74,364
|
||||
|
Accrued interest
|
819
|
|||
|
Balance, January 31, 2017
|
$
|
75,183
|
|
|
(5)
|
Lender 3
|
|
|
Note 1
|
Note 2
|
||||||
|
Balance, October 31, 2015
|
$
|
26,459
|
$
|
105,836
|
||||
|
2,507
|
10,027
|
|||||||
|
28,966
|
115,863
|
|||||||
|
630
|
2,520
|
|||||||
|
Balance, January 31, 2017
|
$
|
29,596
|
$
|
118,383
|
||||
|
|
(6)
|
Equipment Finance Agreement
|
|
(b)
|
On March 15, 2017, the Company and Santeo entered into a letter agreement to revise the terms of the original March 30, 2015 equipment lease (ref: Note 9 above). Under the terms of the letter agreement, the Company will purchase the manufacturing equipment for a total of $18,000 no later than December 31, 2017, which amount shall also include all accrued and unpaid rental payments, and any interest thereon up to December 31, 2017. Should the Company be unable to make the required payment as at December 31, 2017, interest of 12% per annum shall apply to any balance outstanding.
|
|
(c)
|
On April 28, 2017, a third-party lender with various amounts outstanding agreed to release and waive a total of $367,170, inclusive of accrued interest thereon, with no further consideration payable.
|
|
(d)
|
On June 15, 2017, a total of 3,000,000 shares originally issued to settle part of convertible note in the amount of $3,000 as discussed in Note 9(c) above were returned to treasury and canceled.
|
|
(e)
|
During the month of June 2017, the Company and the original stakeholder of the McNeil Claims referenced in Note 3 above entered into an assignment agreement whereby the stakeholder acquired the defaulted claims.
|
|
|
January 31, 2017
|
October 31, 2016
|
Difference
|
|||||||||
|
$
|
58,605
|
$
|
57,834
|
$
|
771
|
|||||||
|
Current Liabilities
|
$
|
2,833,510
|
3,346,119
|
$
|
(512,609
|
)
|
||||||
|
Working Capital
|
$
|
(2,774,905
|
)
|
$
|
(3,288,285
|
)
|
$
|
513,380
|
||||
|
|
Three Months Ended
January 31, 2017
|
Three Months Ended
January 31, 2016
|
||||||
|
Net Cash (Used) in Operating Activities
|
$
|
(74,543
|
)
|
$
|
(3,895
|
)
|
||
|
Net Cash (Used) in Investing Activities
|
-
|
-
|
||||||
|
Net Cash Provided by Financing Activities
|
84,000
|
-
|
||||||
|
Net Increase (Decrease) in Cash During the Period
|
$
|
9,457
|
$
|
(3,895
|
)
|
|||
|
|
1.
|
Quarterly Issuances:
|
|
|
2.
|
Subsequent Issuances:
|
|
Number
|
Description
|
|
Filing
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14
|
|
Filed herewith.
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14
|
|
Filed herewith.
|
|
32.1
|
CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
Filed herewith.
|
|
32.2
|
CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
Filed herewith.
|
|
|
3DX INDUSTRIES, INC.
|
||
|
|
|
||
|
By:
|
/s/ Roger Janssen
|
|
|
|
|
Name:
|
Roger Janssen
|
|
|
|
Title:
|
Principal Executive Officer
Principal Accounting Officer
President, and CEO
|
|
|
Date: January 17, 2018
|
By:
|
/s/ Roger Janssen
|
|
|
|
Name:
|
Roger Janssen
|
|
|
|
Title:
|
Director
|
|
|
Date: January 17, 2018
|
By:
|
/s/ Earl W. Abbott
|
|
|
|
Name:
|
Earl W. Abbot
|
|
|
|
Title:
|
Director
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of 3DX Industries, Inc. (the “Company);
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
As the registrant’s certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15 (f) for the registrant and I have:
|
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
period
covered by this report
that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
|
5.
|
As the registrant’s certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Dated: January 17, 2018
|
By:
|
/s/Roger Janssen | |
| Name: Roger Janssen | |||
| Title: Principal Executive Officer | |||
|
1.
|
I have reviewed this quarterly report on Form 10-Q of 3DX Industries, Inc. (the “Company);
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
As the registrant’s certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15 (f) for the registrant and I have:
|
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
period
covered by this report
that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
|
5.
|
As the registrant’s certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Dated: January 17, 2018
|
By:
|
/s/Roger Janssen | |
| Name: Roger Janssen | |||
| Title: Principal Financial Officer | |||
|
/s/Roger Janssen
|
|
|
Roger Janssen
|
|
|
Principal Executive Officer
|
|
|
Date: January 17, 2018
|
|
/s/Roger Janssen
|
|
|
Roger Janssen
|
|
|
Principal Financial Officer
|
|
|
Date: January 17, 2018
|