Notes to Consolidated Financial Statements
1. Nature of Business and Significant Accounting Policies
The Business
Priority is a payments and banking fintech purpose-built to collect, store, lend and send money. Our connected commerce engine combines full-service merchant acquiring for accounts receivable, complete automated payables tools for bill payment, and sophisticated treasury management solutions. These combine to accelerate cash flow and optimize working capital for our customers.
The Company provides its services through the following reportable segments:
•Merchant Solutions: Provides full-service acquiring and payment-enabled solutions for B2C transactions, leveraging Priority's proprietary software platform, distributed through ISO, direct sales and vertically focused ISV channels.
•Payables: Provides market-leading AP automation solutions to corporations, software partners and industry leading FIs (including Citibank, Visa and Mastercard) in addition to improving cash flows by providing instant access to working capital.
•Treasury Solutions: Provides embedded finance and BaaS solutions to customers to modernize legacy platforms and accelerate software partners' strategies to monetize payments.
To provide many of its services, the Company enters into agreements with payment processors which in turn, have agreements with multiple card associations. These card associations comprise an alliance aligned with insured FIs ("member banks") that work in conjunction with various local, state, territory and federal government agencies to make the rules and guidelines regarding the use and acceptance of credit and the card associations. The Company has multiple sponsorship bank agreements and is itself a registered ISO with Visa. The Company is also a registered member service provider with Mastercard. The Company's sponsorship agreements allow the capture and processing of electronic data in a format to allow such data to flow through networks for clearing and fund settlement of merchant transactions. The Company also offers money transmission services in forty six U.S. states, the District of Columbia and two U.S. territories.
Basis of Presentation and Consolidation
The accompanying Consolidated Financial Statements include the accounts of the Company and its majority-owned subsidiaries. The Company generally utilizes the equity method of accounting when it has an ownership interest of between 20% and 50% in an entity, provided the Company is able to exercise significant influence over the investee's operations. All material intercompany balances and transactions have been eliminated in consolidation.
NCI represents the equity interest not owned by the Company and are recorded for consolidated entities in which the Company owns less than 100% of the interests. Changes in the Company's ownership interest while the Company retains its controlling interest are accounted for as equity transactions, and upon loss of control, retained ownership interests are remeasured at fair value, with any gain or loss recognized in earnings. There was no income or loss attributable to NCI in accordance with the applicable operating agreements for any years presented.
Certain amounts from prior periods have been reclassified to conform to the current period’s presentation. The effect of these reclassifications on our company’s previously reported consolidated financial statements was not material.
Use of Estimates
The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at
the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reported period. Actual results could materially differ from those estimates.
Significant Accounting Policies
Revenue Recognition
The Company applies the five-step model to assess its contracts with customers. At contract inception, the Company assesses the services and goods promised in its contracts with customers and identifies the performance obligation for each promise to transfer a distinct good or service to the customer. The Company recognizes revenue when it satisfies a performance obligation by transferring a service or good to the customer in an amount to which the Company expects to be entitled (i.e., transaction price) allocated to the distinct services or goods.
The Company has elected the permitted practical expedient that allows it to use the portfolio approach for many of its contracts since this approach's impact on the financial statements, when applied to a group of contracts (or performance obligations) with similar characteristics, is not materially different from the impact of applying the revenue standard on an individual contract basis. Under the portfolio practical expedient, collectability is still assessed at the individual contract level when determining if a contract exists. The Company has elected to exclude any contracts with an original duration of one year or less and any variable consideration that meets specified criteria from its disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance.
In delivering payment services to the customer, the Company also provides a limited license agreement to the customer for the use of one or more of the Company's proprietary cloud-based software applications. The Company grants a right to use its software applications only when the customer has contracted with the Company to receive related payment services. When combined with the underlying payment services, the license and the payment services provided to the customer are a single stand-ready obligation and the Company's performance obligation is defined by each time increment, rather than by the underlying activities, (quantity and timing of which is not determinable), satisfied over time based on days elapsed.
In order to provide our payment services, we obtain authorization for the transaction and request funds settlement from the card issuing financial institution through the payment network. When third parties are involved in the transfer of services or goods to the customer, the Company considers the nature of each specific promised service or good and applies judgment to determine whether the Company controls the service or good before it is transferred to the customer or whether the Company is acting as an agent of the third party or principal to the customer. To determine whether the Company controls the service or good, it assesses indicators including: 1) which party is primarily responsible for fulfillment; 2) which party has discretion in determining pricing for the service or good; and 3) other considerations deemed to be applicable to the specific situation. Based on our assessment of these indicators, we have concluded that the promise to our customers to provide payment services is distinct from the services provided by the card issuing FIs, sponsor banks, and payment networks in connection with payment transactions. We do not have the ability to direct the use of and obtain substantially all of the benefits of the services provided by the card issuing FIs, sponsor bank fees, and payment networks before those services are transferred to our customer, and on that basis, we do not control those services prior to being transferred to our customer. As a result, we present our revenues net of the interchange fees retained by the card issuing FIs and the fees charged by the payment networks except for our Plastiq (Payables segment) business where the Company is considered a merchant of record and therefore, revenue is presented on gross basis.
Merchant Solutions – The Company's Merchant Solutions segment enables the Company's customers to accept card, electronic and digital-based payments at the point of sale by providing a suite of services including authorization, settlement and funding, customer support and help-desk functions, chargeback resolution, payment security, consolidated billing and statements, and online reporting. The Company also earns revenue and commissions from resale of electronic POS equipment and certain subscription coupons.
Typically, revenues generated from these transactions are based on a variable percentage of the dollar amount of each transaction, and in some instances, additional fees (e.g., statement fees, annual fees and monthly minimum fees, fees for handling chargebacks, gateway fees and fees for other miscellaneous services) are charged for each transaction. The Company's sponsoring banks collect the gross merchant discount from the card holder's issuing bank, pay the interchange fees and
assessments to the payment networks and credit card associations, retain their fees, and pay to the Company the net amount which represents the Company's revenue. Additionally, in certain cases, the Company directly bills to its customers at the month end and records the revenue on a net basis.
Payables – The Company's Payables segment enables the Company's customers to automate their accounts payable and other commercial payments functions with the Company's payment services that utilize physical and virtual payment cards as well as ACH transactions. The Company also provides cost-plus-fee turn-key business process outsourcing and assists commercial customers with programs that are designed to increase acceptance of Electronic Payments. Revenues are generally earned on a per-transaction basis and are recognized by the Company over time, net of certain third-party costs for interchange fees, assessments to the payment networks, credit card associations fees, sponsor bank fees and rebates to customers.
The Company's payables management platform (Plastiq) helps businesses improve cash flow with instant access to working capital, while automating and enabling control over all aspects of accounts receivable and payable. For these transactions, the Company acts as a merchant of record, therefore, considered as the principal and accordingly presents its revenue on a gross basis. The Company also offers volume rebates as an incentive to increase business and customer engagement. These rebates are presented as net of revenue.
Treasury Solutions – The Company's Treasury Solutions segment uses payment-adjacent technologies to facilitate the acceptance of Electronic Payments from customers.
Revenue from the Treasury Solutions segment consists of the following:
•Enrollment fees: The enrollment fees are charged for services provided in connection with initial setup (i.e. data verification and review of underlying documents) and is recognized as revenue at the time of the receipt of a fully executed enrollment application, completion of the customer account setup, and the constructive receipt of the applicable non-refundable fee.
•Subscription fees: The Company recognizes monthly subscription fees as recurring maintenance fees each month during the term of the client's enrollment. Revenue from transaction-based fees is recognized over time upon constructive receipt of transaction fees for payments to creditors issued via ACH payments, paper checks or wire transfers. These fees are transferred to the Company from the customer account balances, which may be maintained by the Company in money transmission license trust accounts or by partner banks.
•Interest revenue: Interest revenue is derived from certain customer balances maintained in interest bearing accounts with select partner banks and recognized when earned.
•CRM and consulting fees: CRM license fees are recognized on a monthly basis and consulting fees are recognized over time when services are performed.
A substantial portion of this segment's revenues are earned as an agent of a third party, and therefore this earned revenue is reported as a net amount within revenue.
Interest income
Interest income generated by the Company's ordinary activities (i.e. from reserves and customer deposits) are presented within outsourced services and other services revenue. See Note 3. Revenues. Interest income is recognized using the effective interest rate method, which is based upon the respective interest rates and the average daily asset balance.
Interest income from the Company's surplus cash balances, notes receivable and other investments are included within other income. Interest on notes receivable is recognized on a monthly basis and is included in other income, net.
Transaction Price Allocated to Future Performance Obligations
ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations. However, as allowed by ASC 606, the Company has elected to exclude from this disclosure any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. As described above, the Company's most significant performance obligations consist of variable consideration under a stand-ready series of distinct days of service. Such variable consideration meets the specified criteria for the disclosure exclusion. Therefore, the majority of the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied is variable consideration that is not required for this disclosure. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material.
Cost of Services (excludes depreciation and amortization)
Costs of merchant card fees primarily consist of residual payments to agents and ISOs and other third-party costs directly attributable to payment processing. The residual payments represent commissions paid to agents and ISOs based upon a percentage of the net revenues generated from merchant transactions.
Costs of outsourced services and other revenue consist of the cost of equipment (point of sale terminals) sold, and third-party fees and commissions related to the Company's ACH processing activities. For the years ended December 31, 2024 and 2023, this also included salaries directly related to outsourced services revenue.
Cost of services for Passport includes bank partner fees for account issuance, maintenance, ledgering, settlement, and transaction‑based ACH, wire, and similar activity. It also includes technology platform fees and reseller commissions. Cost of services for CFTPay includes third‑party processing fees such as ACH origination charges, wire fees, and other settlement‑related banking costs. It also includes check printing, handling, and shipping fees for creditor disbursements.
For the Plastiq business, the Company acts as merchant of record and therefore transaction processing costs, including interchange fees, are presented as costs of services.
Contracts with Customers and Contract Costs
The Company accrues and pays commission expense based on variable merchant payment volumes and for certain customer service and other services provided by its ISOs. Since commission expenses are accrued and paid to ISOs on a monthly basis after the merchant enters into a new or renewed contract, these are not deemed to be a cost to acquire a new contract but they are reported within costs of services on our Consolidated Statements of Operations and Comprehensive Income (Loss). The ISO is typically an independent contractor or agent of the Company.
A contract with a customer creates a legal right and obligation. As the Company performs under customer contracts, its right to consideration that is unconditional is considered to be accounts receivable. If the Company's right to consideration for such performance is contingent upon a future event or satisfaction of additional performance obligations, the amount of revenues recognized in excess of the amount billed to the customer is recognized as a contract asset. Contract liabilities represent consideration received from customers in excess of revenues recognized. Material contract assets and liabilities are presented net at the individual contract level in the Consolidated Balance Sheets and are classified as current or noncurrent based on the nature of the underlying contractual rights and obligations.
Contract Acquisition Costs
The Company pays certain bonuses to its ISOs for boarding incremental merchants which the Company expects to obtain benefit from in future periods. These bonuses are recorded as contract acquisition costs and are amortized over three or five years. Net contract acquisition costs were $6.4 million and $8.7 million at December 31, 2025 and December 31, 2024, respectively. Amortization expense for contract acquisition costs for the years ended December 31, 2025 and December 31,
2024 was $2.4 million and $2.0 million, respectively. Amortization expense for contact acquisition costs for the year ended December 31, 2023, was $1.0 million.
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents includes highly liquid instruments with an original maturity of three months or less, and cash owned by the Company that is held in financial institutions. Restricted cash is held by the Company in financial institutions for the purpose of in-process customer settlements, reserves held per contract terms or minimum cash balance required to be maintained at the unrestricted subsidiary of the Company as per the terms of the Residual Finance credit facility.
Accounts Receivable, net
Accounts receivable includes amounts due from sponsor banks, agents, merchants, and other card networks and are stated net of allowance for current period credit losses for any uncollectible amounts. These balances are typically paid within 30 days following the end of each month.
Inventory
Inventory consists primarily of POS terminals which is carried at the lower of cost or net realizable value. Cost is equal to the purchase price and other expenses incurred with acquiring the inventory and is valued using the weighted average cost method. The carrying amount is reduced when items are determined to be obsolete/expired. For the years ended December 31, 2025 and 2024, the Company had a write-off for obsolete inventory for $0.2 million and $3.5 million, respectively.
As of December 31, 2025 and 2024, the Company’s inventory totaled $14.5 million and $7.7 million, respectively, of which $5.3 million and $7.1 million, respectively, represented inventory in transit. As of December 31, 2025 , $8.1 million is recorded in prepaid and other current assets and $6.4 million is recorded in other noncurrent assets on the Company's Consolidated Balance Sheets. As of December 31, 2024, $7.7 million is recorded in prepaid and other current assets on the Company's Consolidated Balance Sheets.
Notes Receivable
Notes receivable are primarily comprised of notes receivable from ISOs and ISVs under the terms of the agreements the Company preserves the right to hold back residual payments due to the ISOs and ISVs and to apply such residuals against future payments due to the Company. Notes receivable are recorded at the unpaid principal balance.
Allowance for Expected Losses
The Company utilizes a combination of aging and loss-rate methodologies to develop an estimate of current expected credit losses based on the nature and risks associated with the underlying asset pool. A broad range of factors are considered during the estimation of the allowance including historical losses, adjustments for current conditions and future trends. The Company may also utilize a mix of qualitative and quantitative risk factors within its estimation. As of December 31, 2025 and December 31, 2024, there was no allowance for expected loss on notes receivable. See Note 5. Notes Receivable. As of December 31, 2025 and December 31, 2024, the allowance for expected losses on settlement assets was $7.1 million and $7.9 million, respectively. See Note 4. Settlement Assets and Obligations. A reconciliation of the beginning and ending amount of allowance for expected losses for Trade Receivables and Settlement Assets is as follows for the year ended December 31, 2025: | | | | | | | | | | | | | |
| (in thousands) | Trade Receivables | | | | Settlement Assets |
| Balance at January 1, 2025 | $ | (3,045) | | | | | $ | (7,936) | |
| Charge-offs (recoveries), net | 1,146 | | | | | 8,741 | |
| Provision | (2,889) | | | | | (9,383) | |
| Reclassification | (1,509) | | | | | 1,509 | |
| Balance at December 31, 2025 | $ | (6,297) | | | | | $ | (7,069) | |
The Company has elected not to measure expected losses for accrued interest on notes receivable but instead recognize losses for accrued interest within the period losses are incurred.
Customer Deposits and Advance Payments
The Company may receive cash payments from certain customers and vendors that require future performance obligations by the Company. Amounts associated with obligations expected to be satisfied within one year are reported in customer deposits and advance payments on the Company's Consolidated Balance Sheets and amounts associated with obligations expected to be satisfied after one year are reported as a component of other noncurrent liabilities on the Company's Consolidated Balance Sheets. These payments are subsequently recognized in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) when the Company satisfies the performance obligations required to retain and earn these deposits and advance payments.
A vendor may make an upfront payment to the Company to offset costs that the Company incurs to integrate the vendor into the Company's operations. These upfront payments are deferred by the Company and are subsequently amortized against expense in its Consolidated Statements of Operations and Comprehensive Income (Loss) as the related costs are incurred by the Company in accordance with the agreement with the vendor.
Investments
During the year ended December 31, 2025 and 2024, the Company made investments in equity securities and other permissible investments, carried at the cost of $8.6 million and $4.8 million, within other noncurrent assets on the Company's Consolidated Balance Sheets. The fair value of the securities are not readily determinable. Accordingly, the Company has elected to apply the measurement alternative in accordance with ASC 321, Investments-Equity Securities, under which such investments are measured at cost, less any impairment. Investments in unconsolidated entities are evaluated for impairment when events and circumstances indicate that the carrying value of the investment has been impaired beyond a temporary period of time.
Property and Equipment
Property and equipment are stated at cost, except for property and equipment acquired in a business combination, which is recorded at fair value at the time of the transaction. Depreciation is primarily calculated using the straight-line method over the estimated useful lives of the assets.
Expenditures for repairs and maintenance which do not extend the useful life of the respective assets are charged to expense as incurred. Expenditures that increase the value or productive capacity of assets are capitalized. At the time of retirements, sales or other dispositions of property and equipment, the original cost and related accumulated depreciation are removed from the respective accounts and the gains or losses are presented as a component of income or loss from operations.
| | | | | |
| Property, equipment and software | Estimated Useful Life |
| Furniture and fixtures | 5 - 10 years |
| Equipment | 3 - 15 years |
| Computer software | 2 - 5 years |
| Leasehold improvements | 3 - 10 years |
Costs Incurred to Develop Software for Internal Use
Costs incurred to develop or obtain internal-use software and implementation costs are accounted for in accordance with ASC 350-40, Internal-Use Software. The Company uses an agile development methodology in which feature-by-feature updates are made to its software. The costs incurred in the preliminary stages of development are expensed as incurred. Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized using the straight-line method over the estimated useful life of the software, which generally range from two to five
years. Maintenance costs including those in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case such costs are capitalized and amortized using the straight-line method over the estimated useful life of the software.
Software development costs may become impaired in situations where development efforts are abandoned due to the viability of the planned project becoming doubtful or due to technological obsolescence of the planned software product. There were no impairment charges associated with internal-use software for the years ended December 31, 2025, 2024 and 2023.
For the years ended December 31, 2025, 2024 and 2023, the Company capitalized software development costs of $19.7 million, $26.1 million and $21.3 million, respectively. As of December 31, 2025 and 2024, capitalized software development costs, net of accumulated amortization, totaled $51.2 million and $48.1 million, respectively, and are included in property, equipment and software, net on the Consolidated Balance Sheets.
Amortization expense for capitalized software development costs for the years ended December 31, 2025, 2024 and 2023 was $16.5 million, $11.8 million and $9.4 million, respectively, and are included in depreciation and amortization on the Consolidated Statements of Operations and Comprehensive Income (Loss).
Intangible Assets
Intangible assets acquired as asset acquisitions are initially recorded at cost and at fair value when acquired in connection with a business combination. The carrying value of an intangible asset acquired in an asset acquisition may subsequently be increased for contingent consideration when due to the seller and such amounts are payable. All of the Company's intangible assets, except goodwill and money transmission licenses, have finite lives and are subject to amortization. Intangible assets consist of acquired merchant portfolios, customer relationships, ISO and referral partner relationships, residual buyouts, trade names, technology, non-compete agreements and money transmission licenses.
| | | | | | | | |
| Intangible Asset | Nature | Estimated Useful Life |
| ISO and Referral Partner Relationships | Acquired relationships with ISOs and referral partners | 11 – 25 years |
| Residual Buyouts | Surrender of rights to receive commissions by ISOs | 3 – 9 years |
| Customer Relationships | Acquired customer relationships | 2 – 10 years |
| Merchant Portfolios | Acquired rights to a portfolio of merchants | 5 – 10 years |
| Technology | Acquired proprietary software and website domains | 6 – 10 years |
| Trade Names and Non-compete Agreements | Acquired trade names and non-compete agreements | 3 – 10 years |
| Money Transmission Licenses | Acquired licenses to collect, store, lend and send money in forty six U.S. states, the District of Columbia and two U.S. territories. | indefinite |
The Company may occasionally elect to buy out all or a portion of an ISO's rights to receive future commission payments related to certain merchants. Amounts paid to the ISO for these residual buyouts are capitalized and amortized over the useful life on a straight-line basis under the accounting guidance for intangible assets and included in intangible assets, net on our Consolidated Balance Sheets.
Impairment of Long-lived Assets
The Company periodically reviews its long-lived assets for impairment to determine if events or changes in circumstances indicate the carrying value of an asset may not be recoverable. For long-lived assets, except goodwill and indefinite-lived intangibles, an impairment loss is indicated when the undiscounted future cash flows estimated to be generated by the asset group are not sufficient to recover the carrying value of the asset group. If indicated, the loss is measured as the excess of carrying value over the asset groups' fair value, as determined based on discounted future cash flows. The Company concluded there were no indications of impairment for the years ended December 31, 2025, 2024 and 2023.
Goodwill and Indefinite-lived Intangibles
The Company tests goodwill and indefinite-lived intangibles for impairment annually on October 1st, or when events occur or circumstances indicate the fair value of a reporting unit is below its carrying value. The test for impairment may be a qualitative or a quantitative analysis depending on the facts and circumstances associated with the reporting unit. Reporting units are reevaluated annually or when events occur such as a reorganization of our operating segments or business reasons resulting in material changes to how reporting units are organized and managed. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that implied fair value of the indefinite-lived intangibles or goodwill within the reporting unit is less than its carrying value. See Note 7. Goodwill and Other Intangible Assets for further information. Leases
The Company evaluates lease and service arrangements at lease inception to determine if the arrangement is a lease or contains a lease. Lease arrangements are evaluated at their commencement date to determine classification as operating or finance. Operating leases are reported as part of other noncurrent assets, accounts payable and accrued expenses and other noncurrent liabilities on the Company's Consolidated Balance Sheets. Finance leases, if applicable, are reported as part of property, equipment and software, net, and debt on the Company's Consolidated Balance Sheets. Leases with a term of twelve months or less ("short-term leases") are not included on the Company's Balance Sheets. The Company does not separate lease and non-lease components. Certain estimates and assumptions are made when determining the value of ROU Assets and the related liabilities, including when establishing the lease term and discount rates and variable lease payments (e.g., rent escalations tied to changes in the Producer Price Index). The lease term for all of the Company's leases includes the non-cancelable period of the lease adjusted for any renewal or termination options the Company is reasonably certain to exercise. The lease payment stream includes any rent escalation that is required under certain lease agreements. The Company's leases generally do not provide an implicit rate of interest, nor is it readily determinable by the Company, and as such the Company uses its incremental borrowing rate in determining the discounted value of the lease payments. Lease expense and depreciation expense, if applicable, are recognized on a straight-line basis over the term of the lease.
Settlement Assets and Obligations
Settlement assets and obligations recognized on the Company's Consolidated Balance Sheets represent intermediary balances arising in the Company's settlement process for merchants and other customers. See Note 4. Settlement Assets and Obligations. Debt Issuance and Modification Costs
Eligible debt issuance costs associated with the Company's credit facilities are deferred and amortized to interest expense over the term of the related debt using the effective interest method. Debt issuance costs associated with Company's term debt are presented on the Company's Consolidated Balance Sheets as a direct reduction in the carrying value of the associated debt liability.
Restructuring Costs
In the year ending December 31, 2023, the Company's Management approved a plan to restructure the business of its wholly owned subsidiary, PayRight. PayRight's business activity included advancing funds to customers, which did not generate the desired financial results due to changes in the economic environment, particularly the cost of capital. The restructuring plan included termination of the advancing business effective June 30, 2024. The Company included costs related to this restructuring within selling, general and administrative operating expenses and depreciation and amortization within its Consolidated Statement of Operations and Comprehensive Income (Loss) for the year ended December 31, 2023. The costs include allowance for certain advances whose recoverability was impacted by the restructuring of $3.5 million and $0.3 million for accelerated depreciation and amortization of assets of the restructured business.
Acquisitions
Business Combinations and Asset Acquisitions
Upon acquisition of a company, the Company determines if the transaction is a business combination, which is accounted for under the acquisition method of accounting. Under this method, the assets acquired and liabilities assumed are recognized at their fair values on the acquisition date. Goodwill represents the excess of the purchase price over the fair value of the net assets acquired. The fair values of the assets acquired and liabilities assumed, including earn-out provisions assumed, are determined based upon the valuation of the acquired business and involves making significant estimates and assumptions based on facts and circumstances that existed as of the acquisition date. The Company assesses earn-out provisions granted to employees who joined the Company upon the effective date of the acquisition for whether the earn-out represents contingent consideration, deferred consideration, or compensation expense depending on, among others, whether a requisite service period exists. The Company uses a measurement period following the acquisition date to gather information that existed as of the acquisition date that is needed to determine the fair value of the assets acquired and liabilities assumed. The measurement period ends once all information is obtained, but no later than one year from the acquisition date.
The Company accounts for a transaction as an asset acquisition when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, or otherwise does not meet the definition of a business. Asset acquisition-related costs are capitalized as part of the asset or assets acquired.
Deferred Consideration
The deferred considerations related to acquisitions are recorded at the fair value on the date of the acquisition and accreted to their redemption value through interest expense. Amounts due within 12 months under the terms of the agreement are classified as current within the Consolidated Balance Sheets.
Contingent Consideration
Contingent consideration related to the Company's business combinations are estimated based on the present value of a weighted payout probability at the measurement date using a Monte Carlo simulation model. This valuation falls within Level 3 in the fair value hierarchy. A change in inputs in the valuation techniques used might result in a significantly higher or lower fair value than what is reported. The current portion of contingent consideration is included in accounts payable and accrued expenses on the Company's Consolidated Balance Sheets and the noncurrent portion of contingent consideration is included in other noncurrent liabilities on the Company's Consolidated Balance Sheets.
For asset acquisitions that do not meet the definition of a business, the portion of the unpaid purchase price that is contingent on future activities is not recorded by the Company on the date of acquisition, but when it is payable or paid.
Non-controlling Interest
Occasionally, the Company issues common equity and non-voting incentive units within its subsidiaries. The Company is the majority owner of these subsidiaries and, therefore, the common equity and incentive units are deemed to be NCI. NCI is valued based on the events and methodologies including the acquisition-date fair value or the option pricing method.
To estimate the initial fair value of the incentive units, the Company utilizes future cash flow scenarios with focus on those cash flow scenarios which could result in future distributions to the NCI. In subsequent periods, income or loss will be attributed to
an NCI based on the hypothetical liquidation at book value method utilizing the terms of the operating agreement between the Company and the NCI.
As the majority owner, the Company has call rights on the incentive units issued to the NCI. These call rights can only be executed under certain circumstances and execution is always optional at the Company's discretion. The call rights do not meet the definition of a free-standing financial instrument or derivative; thus no separate accounting is required for these call rights.
Residual Commissions
Residual commissions consist of amounts due to ISOs and ISVs and independent sales agents based on a percentage of the net revenues generated from the Company's merchant customers referred by the respective ISO, ISV and independent sales agent. Percentages vary based on the program type and transaction volume of each merchant. Residual commission expenses were $457.5 million, $426.6 million and $415.1 million, respectively, for the years ended December 31, 2025, 2024 and 2023, and are included in costs of services in the accompanying Consolidated Statements of Operations and Comprehensive Income (Loss).
ISO Deposit and Loss Reserve
ISOs may partner with the Company in an exclusive partner program in which ISOs are given negotiated pricing in exchange for bearing the risk of loss. Through the arrangement, the Company accepts deposits on behalf of the ISO and a reserve account is established by the Company. All amounts maintained by the Company are included in the accompanying Consolidated Balance Sheets as other noncurrent liabilities, which are directly offset by restricted cash accounts owned by the Company of $5.6 million and $5.2 million as of December 31, 2025 and 2024, respectively.
Stock-based Compensation
The Company recognizes the cost resulting from all stock-based payment transactions in the financial statements at grant date fair value. Stock-based compensation expense is recognized over the requisite service period and is reflected in salary and employee benefits expense on the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Awards generally vest over three or four years and may not vest evenly over the vesting period. The effects of forfeitures are recognized as they occur. All shares issued from option exercises or vesting of PSU and RSU awards are original issuance shares and any shares withheld for taxes are repurchased by the Company.
The Company measures a liability award under a stock-based compensation payment arrangement based on the award's fair value remeasured at each reporting date until the date of settlement. Compensation cost for each period until settlement is based on the change (or a portion of the change, depending on the percentage of the requisite service that has been rendered at the reporting date) in the fair value of the instrument for each reporting period.
Stock Options
Under the Company's 2018 Plan, the Company determines the fair value of stock options using the Black-Scholes option pricing model, which requires the use of the following subjective assumptions:
Expected volatility – Measure of the amount by which a stock price has fluctuated or is expected to fluctuate. In 2018, when the Company's outstanding stock options were granted, there was a relatively short amount of time that the Company's Common Stock (Nasdaq: PRTH) were traded on a public market, the Company utilized volatility data for the Common Stock of a peer group of comparable public companies. An increase in the expected volatility would increase the fair value of the stock option and related compensation expense.
Risk-free interest rate – U.S. Treasury rate for a stripped-principal treasury note as of the grant date having a term equal to the expected term of the stock option. An increase in the risk-free interest rate will increase the fair value of the stock option and related compensation expense.
Expected term – Period of time over which the stock options granted are expected to remain outstanding. In 2018, when the Company's outstanding stock options were granted, the Company lacked sufficient exercise information for its stock option plan since it was a newly public company. Accordingly, the Company used a method permitted by the SEC whereby the expected term was estimated to be the mid-point between the vesting dates and the expiration dates of the stock option grants. An increase in the expected term will increase the fair value of the stock option and the related compensation expense.
Dividend yield – The Company uses an amount of zero as the Company has paid no cash or stock dividends and does not anticipate doing so in the foreseeable future. An increase in the dividend yield will decrease the fair value of the stock option and the related compensation expenses.
If a participant terminates employment with the Company, vested options may be exercised for a short period of time while unvested options are forfeited. However, in any event, a stock option will expire ten years from the date of the grant.
Service-based restricted stock awards
The fair value of time-based restricted stock awards is determined based on the quoted closing price of the Company's Common Stock on the business day prior to the grant date and is recognized as compensation expense over the vesting term of the awards.
Performance-based restricted stock awards
The Company accounts for its performance-based restricted stock awards based on the quoted closing price of the Company's Common Stock on the business day prior to the grant date, adjusted for any market-based vesting criteria, and records stock-based compensation expense over the vesting term of the awards based on the probability that the performance criteria will be achieved. The performance goals may be work-related goals for the individual recipient and/or based on certain corporate performance goals. The Company reassesses the probability of vesting at each reporting period and prospectively adjusts stock-based compensation expense based on its probability assessment. Additionally, if performance goals are set or reset on an annual basis, compensation cost is recognized in any reporting period only for performance-based restricted stock awards in which the performance goals have been established and communicated to the award recipient.
Non-voting Incentive Units
The Company issued non-voting incentive units to certain employees and partners in seven subsidiaries. These non-voting incentive units were determined to be equity and are accounted for under ASC 718 Stock Compensation. The non-voting incentive units are either fully vested when granted, or vest according to the service period and/or performance measure noted in the grant agreement. As the non-voting incentive units are vested, they are recognized as NCI to the Company, who is the majority owner of the subsidiaries.
Employee Stock Purchase Program
The 2021 Employee Stock Purchase plan authorizes the issuance of shares of the Company’s Common Stock pursuant to purchase rights granted to employees. The fair value of purchase rights issued under the Employee Stock purchase Plan is estimated using the Black-Scholes option pricing model. The model requires management to make a number of assumptions, including the fair value of the Company’s Common Stock, expected volatility, expected term, risk-free interest rate, and expected dividends. The Company records the resulting compensation expense in the Consolidated Statements of Operations and Comprehensive Income (Loss) over each three-month offering period. See Note 13. Stock-based Compensation. Repurchased Stock
Pursuant to the provisions of ASC 505-30, Treasury Stock, the Company has elected to apply the cost method when accounting for treasury stock resulting from the repurchase of its Common Stock. Under the cost method, the gross cost of the shares reacquired is charged to a contra equity account, treasury stock. The equity accounts that were originally credited for the original share issuance, Common Stock and additional paid-in capital, remain intact. See Note 12. Stockholders' Deficit.
If the treasury shares are ever reissued in the future, proceeds in excess of repurchased cost will be credited to additional paid-in capital. Any deficiency will be charged to retained earnings (accumulated deficit), unless additional paid-in capital from previous treasury stock transactions exists, in which case the deficiency will be charged to that account, with any excess charged to retained earnings (accumulated deficit). If treasury stock is reissued in the future, a cost flow assumption (e.g., FIFO, LIFO or specific identification) will be adopted to compute excesses and deficiencies upon subsequent share reissuance.
Earnings (Loss) per Share
Basic EPS is computed by dividing net income (loss) available to Common Stockholders by the weighted-average number of shares of Common Stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to the potential dilution, if any, that could occur if securities or other contracts to issue Common Stock were exercised or converted into Common Stock, using either the treasury stock method or if-converted method, where appropriate. Diluted EPS excludes potential shares of Common Stock if their effect is anti-dilutive. If there is a net loss in any period, basic and diluted EPS are computed in the same manner. See Note 12. Stockholders' Deficit. Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered or settled. Realization of deferred tax assets is dependent upon future taxable income. A valuation allowance is recognized if it is more likely than not that some portion or all of a deferred tax asset will not be realized based on the weight of available evidence, including expected future earnings.
The Financial Accounting Standards Board, or FASB, Staff has provided additional guidance to address the accounting for the effects of the provisions related to the taxation of Global Intangible Low-Tax Income noting that companies should make an accounting policy election to recognize deferred taxes for temporary basis differences expected to reverse in future years or to include the tax expense in the year it is incurred. The Company has made a policy election to recognize such taxes as current period expenses when incurred.
The Company recognizes an uncertain tax position in its financial statements when it concludes that a tax position is more likely than not to be sustained upon examination based solely on its technical merits. Only after a tax position passes the first step of recognition will measurement be required. Under the measurement step, the tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon effective settlement. This is determined on a cumulative probability basis. The full impact of any change in recognition or measurement is reflected in the period in which such change occurs. The Company recognized interest and penalties associated with uncertain tax positions as a component of income tax expense. See Note 11. Income Taxes. Fair Value Measurements
The Company measures certain assets and liabilities at fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company uses a three-level fair value hierarchy to prioritize the inputs used to measure fair value and maximizes the use of observable inputs and minimizes the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1 – Quoted market prices in active markets for identical assets or liabilities as of the reporting date.
Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 – Unobservable inputs that are not corroborated by market data.
The fair values of the Company's merchant portfolios, assets and liabilities acquired in mergers and business combinations, and contingent consideration are primarily based on Level 3 inputs and are generally estimated based upon valuation techniques that
include discounted cash flow analysis based on cash flow projections or Monte Carlo simulations and, for years beyond the projection period, estimates based on assumed growth rates. Assumptions are also made regarding appropriate discount rates, perpetual growth rates, and capital expenditures, among others. In certain circumstances, the discounted cash flow analysis or Monte Carlo simulation is corroborated by a market-based approach that utilizes comparable company public trading values and, where available, values observed in public market transactions.
The carrying values of accounts and notes receivable, accounts payable and accrued expenses, long-term debt, restricted cash and cash and cash equivalents, including settlement assets and the associated deposit liabilities, approximate their fair values due to either the short-term nature of such instruments or the fact that the interest rate of the debt is based upon current market rates. See Note 17. Fair Value. Foreign Currency
The Company's reporting currency is the U.S. dollar. The functional currency of the Indian subsidiaries of the Company is Indian Rupee (i.e. local currency of Republic of India). The functional currency of the Canadian subsidiaries of the Company is the Canadian Dollar. Accordingly, assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the current exchange rate on the last day of the reporting period. Revenues and expenses are translated using the average exchange rate in effect during the reporting period. Translation adjustments are reported as a component of accumulated other comprehensive income (loss).
Concentration of Risk
A substantial portion of the Company's revenues and receivables are attributable to merchants. For the years ended December 31, 2025, 2024 and 2023, no individual merchant customer accounted for 10% or more of the Company's consolidated revenues. Most of the Company's merchant customers were referred to the Company by an ISO or other reseller partners. If the Company's agreement with an ISO allows the ISO to have merchant portability rights, the ISO can move the underlying merchant relationships to another merchant acquirer upon notice to the Company and completion of a "wind down" period. For the years ended December 31, 2025, 2024 and 2023, merchants referred by one ISO organization with merchant portability rights generated revenue within the Company's Merchant Solutions reportable segment that represented approximately 5%, 6% and 15%, respectively, of the Company's consolidated revenues.
As of December 31, 2025, the Company's settlement assets balance of $1.3 billion includes cash and cash equivalents of $1.3 billion related to customer account balances which are maintained in FDIC insured accounts with certain FIs. See Note 4. Settlement Assets and Obligations. A majority of the Company's cash and restricted cash (including subscriber account balances) is held in certain FIs, substantially all of which is in excess of FDIC limits. On at least an annual basis, the Company reviews qualitative and quantitative factors including earnings (with emphasis on return on equity and net interest margin), capitalization (with emphasis on Tier 1 and Capital ratios), asset quality (emphasis on Net charge-offs ratios), and liquidity, evaluating the performance of these FIs with their peers. The Company may shift funds as a response to risks noted and to optimize returns and costs. The Company does not believe it is exposed to any significant credit risk from these transactions.
Recently Adopted Accounting Standards
Profit Interest ASU 2024-01
In March 2024, the FASB issued ASU 2024-01, Profit Interest and Similar Awards ("ASU 2024-01"), to improve GAAP by adding an illustrative example to demonstrate how an entity should apply the scope in paragraph 718-10-15-3 to determine whether profit interest and similar awards should be accounted for in accordance with Topic 718, Compensation- Stock
Compensation. This guidance is effective for annual and interim periods beginning after December 15, 2024. Adoption of this standard did not have any significant impact on results of operations, financial position or cash flows.
Income Taxes ASU 2023-09
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures to enhance income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid disclosures. This guidance requires disclosure of specific categories in the effective tax rate reconciliation and additional information on reconciling items meeting a quantitative threshold. In addition, the amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires disaggregating individual jurisdictions in which income taxes paid (net of refunds received) are above a quantitative threshold. The amended guidance is effective for annual periods beginning after December 15, 2024. We adopted this guidance prospectively for the annual period ending December 31, 2025. For additional information, see Note 11. Income Taxes. Adoption of this standard did not have any significant impact on results of operations, financial position or cash flows.
Recently Issued Accounting Standards Pending Adoption
Disaggregation of Income Statement Expenses ASU 2024-03
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03") requiring additional disaggregated disclosures in the notes to financial statements for certain categories of expenses that are included on the face of the income statement. The ASU is effective for fiscal years beginning after December 15, 2026 and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company will adopt this guidance for the year ended December 31, 2026. This guidance is expected to only impact the disclosures with no impact on the results of operations, financial position or cash flows.
Accounting for Internal-Use Software ASU 2025-06
In September 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40) ("ASU 2025-06") for targeted improvements to the accounting for internal-use software. The amendment updates guidance to consider different methods of software development, updating the requirements for capitalization of software costs. This ASU is effective for annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact this ASU will have on its consolidated financial statements.
2. Acquisitions
Payslate
On January 21, 2025, Priority’s wholly owned subsidiary, Priority Canada Acquisition Company, Inc. (the "acquiring entity"), acquired 100% of the equity interest in Payslate Inc. (Canada), and its subsidiary Rentmoola Payment Solutions Ltd (United Kingdom) (jointly referred as "Letus business"). The Letus business is engaged in processing of rent payments for property management companies in the United States and Canada. The acquisition will provide synergy opportunities to the Company's Treasury Solutions rent payment business and expand Priority's services in Canada. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations. The total purchase consideration was $8.8 million, consisting of $4.4 million in cash consideration funded by the Company’s cash flows net of cash acquired, deferred consideration of $4.3 million and contingent consideration of $0.1 million.
The deferred consideration of $4.3 million was recorded at the fair value on the acquisition date. The deferred consideration will be paid monthly equal to 40% of gross profit under the agreement and total payments will not exceed $6.5 million. Any amount remaining but unpaid will be paid in full by January 21, 2030. The Company will accrete interest expense on the deferred consideration throughout the period, which was $0.5 million for the twelve months ended December 31, 2025. As of
December 31, 2025, total deferred consideration was $4.7 million, $1.1 million included in accounts payable and accrued expenses and $3.6 million included in noncurrent liabilities on the Consolidated Balance Sheets.
Results for the Letus business since the acquisition are included within the Treasury Solutions segment, which includes $1.0 million in revenue and a net loss of $1.0 million for the twelve months ended December 31, 2025.
The purchase price allocation is set forth in the table below: | | | | | |
| (in thousands) | |
| Consideration: | |
Cash(1) | $ | 4,627 | |
Deferred consideration (2) | 4,282 | |
Contingent consideration(3) | 104 | |
| Less: cash acquired | (175) | |
| Total purchase consideration, net of cash acquired | $ | 8,838 | |
| |
Recognized amounts of assets acquired and liabilities assumed(4): | |
| Accounts receivable | $ | 149 | |
| Prepaid expenses | 229 | |
| Property, equipment and software | 8 | |
| Goodwill | 6,070 | |
| Intangible assets: | |
| Customer relationships | 1,555 | |
| Trademarks | 480 | |
| Technology | 706 | |
| Accounts payable and accrued expenses | (359) | |
| Total purchase consideration | $ | 8,838 | |
(1)Cash at closing net of working capital adjustments.
(2)The fair value of the deferred consideration was determined utilizing a Monte Carlo simulation. The payments were calculated based on the path for the simulated metrics and the contractual terms of the deferred consideration payments and were discounted to present value at a rate reflecting a risk associated with the payoffs. The fair value was estimated to be the average present value of the deferred consideration payments over all iterations of the simulation.
(3)The contingent consideration represents the fair value of the share of net operating loss carryforwards owed to the seller in the future.
(4)Includes deferred tax asset of $3.8 million which has a full valuation allowance.
Goodwill of $6.1 million arising from the acquisition primarily consists of the expected synergies and other benefits from combining operations. There was no goodwill deductible for income tax purposes. The goodwill was 100% allocated to the Company's Treasury Solutions reportable segment.
The Company incurred $0.5 million in acquisition related costs, which primarily consisted of consulting, legal and accounting and valuation expenses. These expenses were recorded in selling, general and administrative expenses in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Based on the purchase consideration and pre-acquisition operating results, this business combination did not meet the materiality requirements for pro forma disclosures.
Sila
On August 26, 2025, Priority's wholly owned subsidiary, Priority Tech Ventures, LLC (the "acquiring entity"), through its merger subsidiary, acquired all outstanding shares, including all voting interests, in Sila Inc. ("the "Sila business" or "Sila"). Sila is a payment platform that enables ACH transfers, instant settlement, digital wallets and built-in compliance through a simple application programming interface. Technology acquired in this transaction will supplement Priority's current Treasury
Solutions reportable segment. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805 Business Combinations. The total purchase consideration was $7.2 million, consisting of $3.4 million in cash consideration funded by the Company's cash flows net of cash acquired, and contingent consideration of $3.8 million for contractual earn-outs and additional contingent consideration. Earn-outs will be paid as a percentage of gross profit when certain thresholds are met and additional contingent considerations will be paid based on utilization of the seller's carryforward tax losses. The purchase price is considered preliminary pending finalization of working capital adjustments.
The contingent consideration for the contractual earn-outs was recorded at the fair value of $3.9 million on the acquisition date. The contingent consideration will be paid quarterly subject to terms and conditions noted within the agreement over a period of seven years and total payments will not exceed $17.0 million. As of December 31, 2025, total contingent consideration of $3.9 million is recorded in noncurrent liabilities on the Consolidated Balance Sheets.
Results for the Sila business since the acquisition are included within the Treasury Solutions reportable segment, which includes $0.3 million in revenue and a net loss of $0.6 million for the twelve months ended December 31, 2025.
The preliminary purchase price allocation is set forth in the table below:
| | | | | |
| (in thousands) | |
| Consideration: | |
Cash(1)(4) | $ | 3,449 | |
Contingent consideration (2)(4) | 3,881 | |
| Less: cash acquired | (100) | |
| Total purchase consideration, net of cash acquired | $ | 7,230 | |
| |
| Recognized amounts of assets acquired and liabilities assumed: | |
Accounts receivable(4) | $ | 68 | |
Prepaid expenses(4) | 346 | |
Other noncurrent assets(3)(4) | 9,522 | |
| Intangible assets: | |
Trademarks(4) | 772 | |
Technology(4) | 943 |
Accounts payable and accrued expenses(4) | (386) | |
| Customer deposits | (46) | |
| Fair value of net assets acquired | $ | 11,219 | |
| |
Estimated bargain purchase gain(4) | $ | 3,989 | |
(1)Cash at closing net of working capital adjustments.
(2)The fair value of the contingent consideration was determined utilizing a Monte Carlo simulation. The payments were calculated based on the path for the simulated metrics and the contractual terms of the contingent consideration payments and were discounted to present value at a rate reflecting a risk associated with the payoffs. The fair value was estimated to be the average present value of the contingent consideration payments over all iterations of the simulation. The contingent consideration represents the fair value of the contractual earn-outs and the share of net operating loss carryforwards owed to the seller in the future.
(3)Includes a deferred tax asset of $9.5 million.
(4)During the fourth quarter of 2025, the Company recorded measurement period adjustments due to additional information received that existed on the acquisition date.
The fair value of acquired assets and assumed liabilities exceeded the consideration paid, resulting in a bargain purchase gain. The Company reviewed its acquisition accounting methods, confirmed all assets and liabilities were properly identified, and ensured measurements reflected all consideration as of the closing date. The gain was primarily due to recognizing a deferred tax asset recorded in accordance with ASC 740 related to Sila's historical net operating losses. The estimated bargain purchase
gain is recorded in other income, net, in the Consolidated Statements of Operations and Comprehensive Income (Loss) for twelve months ended December 31, 2025.
The Company incurred $0.2 million in acquisition legal expenses for the acquisition, which were recorded in selling, general and administrative expenses in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Based on the purchase consideration and pre-acquisition operating results, this business combination did not meet the materiality requirements for pro forma disclosures.
DMS
On October 1, 2025, Priority's subsidiary, Priority DMS, LLC, ("the Acquiring Entity") entered into the asset purchase and contribution agreement with DMSJV, LLC ("DMS"), to acquire substantially all of the assets of DMS, including all voting interests. DMS provides credit card processing solutions to automotive dealerships via marketing and selling card and ACH processing services and ancillary services including POS systems, payment gateways, payment processing and authorization, clearing, and settlement for credit card, debit and ACH transactions, which will supplement the Company's Merchant Solutions reportable segment. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805 Business Combinations. The total purchase consideration was $57.9 million, consisting of $31.5 million in cash consideration funded by the Company's term loan facility, deferred consideration of $2.8 million, contingent consideration of $17.1 million for contractual earn-outs and $6.6 million in non-voting subsidiary shares issued to the sellers. Earn-outs will be paid as a percentage of gross profit when certain thresholds are met. The purchase price is considered preliminary pending finalization of working capital adjustments.
The contingent consideration for the contractual earn-outs was recorded at the fair value of $17.1 million on the acquisition date. The contingent consideration will be paid when an initial cumulative threshold for gross profit is met, subject to terms and conditions noted within the agreement, over a period of at least four years and total payments will not exceed $22.5 million. As of December 31, 2025, total contingent consideration of $17.1 million is recorded in noncurrent liabilities on the Consolidated Balance Sheets.
Results for the DMS since the acquisition are included within the Merchant Solutions reportable segment, which includes $2.8 million in revenue and a net loss of $0.3 million for the twelve months ended December 31, 2025.
The preliminary purchase price allocation is set forth in the table below:
| | | | | |
| (in thousands) | |
| Consideration: | |
| Cash | $ | 31,500 | |
Contingent consideration(2) | 17,066 | |
Common equity of the Acquiring Entity(3) | 6,562 | |
Deferred consideration(1) | 2,801 | |
| Total purchase consideration, net of cash acquired | $ | 57,929 | |
| |
| Recognized amounts of assets acquired and liabilities assumed: | |
| Accounts receivable | $ | 11 | |
| Inventory | 145 | |
| Other noncurrent assets | 7 | |
| Goodwill | 34,159 | |
| Intangible assets: | |
| Customer relationships | 17,187 | |
| Trademarks | 3,222 | |
| Technology | 3,277 | |
| Accounts payable and accrued expenses | (79) | |
| Total purchase consideration | $ | 57,929 | |
(1)The deferred consideration represents the fair value of the amount to be remitted upon direction of the seller no later than four years from the acquisition date.
(2)The fair value of the contingent consideration was determined utilizing a Monte Carlo simulation. The payments were calculated based on the path for the simulated metrics and the contractual terms of the deferred consideration payments and were discounted to present value at a rate reflecting a risk associated with the payoffs. The fair value was estimated to be the average present value of the contingent consideration payments over all iterations of the simulation.
(3)The fair value determination for the Class B units utilized an option pricing model. The seller may request to convert 50% of the Class B Units to shares in the Company no later than five years from the acquisition date.
Goodwill of $34.2 million arising from the acquisition primarily consists of the expected synergies and other benefits from combining operations. There was no goodwill deductible for income tax purposes. The goodwill was 100% allocated to the Company's Merchant Solutions reportable segment.
The Company incurred $0.2 million in acquisition related costs, which primarily consisted of consulting, legal and accounting and valuation expenses. These expenses were recorded in selling, general and administrative expenses in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Based on the purchase consideration and pre-acquisition operating results, this business combination did not meet the materiality requirements for pro forma disclosures.
Other Acquisitions
Boom Commerce
On August 18, 2025, Priority Boom, LLC, a subsidiary of Priority, completed its acquisition of certain residual portfolio rights for a purchase price of $73.5 million in cash, $13.5 million in Common shares of Priority and earn-out payments not to exceed $17.0 million based on meeting certain thresholds over a three-year period from the date of acquisition. The transaction did not meet the definition of a business; therefore, it was accounted for as an asset acquisition under which the cost of the acquisition
was allocated to the acquired assets based on relative fair values. As an asset acquisition, additional purchase price (in the form of earn-outs) is accounted for when payment to the seller becomes payable and is added to the carrying value of the asset.
Acquisitions occurred in prior years
Plastiq Acquisition
On May 23, 2023, Plastiq, Powered by Priority, LLC (the "Acquiring Entity"), a subsidiary of Priority, entered into a stalking horse equity and asset purchase agreement with Plastiq, Inc. and certain of its affiliates ("Plastiq") to acquire substantially all of the assets of Plastiq, including the equity interest in Plastiq Canada, Inc. Plastiq is a buyer funded Payables platform offering bill pay and instant access to working capital to its customers and will complement the Company's existing supplier-funded Payables business. On May 24, 2023, Plastiq filed voluntary petitions for relief under Chapter 11 of Title 11 of the United States Code in the United States Bankruptcy Court for the District of Delaware.
The purchase was completed on July 31, 2023 for a total purchase consideration of approximately $37.0 million. The total purchase consideration included $28.5 million in cash and the remaining consideration is in the nature of deferred or contingent consideration and certain equity interest in the Acquiring Entity. The cash consideration for the purchase was funded by borrowings from the Company's revolving credit facility.
The acquisition was accounted for as a business combination using the acquisition method of accounting, under which the acquired assets and assumed liabilities were recognized at their fair values as of July 31, 2023, with the excess of the fair value of consideration transferred over the fair value of the net assets acquired recognized as goodwill. The fair values of the acquired assets and assumed liabilities as of July 31, 2023 were estimated by management using the discounted cash flow method and other factors specific to certain assets and liabilities. The final purchase price allocation is set forth in the table below:
| | | | | |
| (in thousands) | |
| Consideration: | |
| Cash | $ | 28,500 | |
Contingent consideration payments (1) | 8,419 | |
| Common equity of the Acquiring Entity | 330 | |
| Less: cash and restricted cash acquired | (278) | |
| Total purchase consideration, net of cash and restricted cash acquired | $ | 36,971 | |
| |
| Recognized amounts of assets acquired and liabilities assumed: | |
| Accounts receivable | $ | 831 | |
| Prepaid expenses | 490 | |
| Settlement assets | 8,277 | |
| Equipment, net | 47 | |
Goodwill(3) | 7,240 | |
Intangible assets(2) | 30,460 | |
| Accounts payable and accrued expenses | (1,881) | |
| Customer deposits | (214) | |
| Settlement obligations | (8,279) | |
| Total purchase consideration | $ | 36,971 | |
(1)The fair value of the contingent consideration payments issued was determined utilizing a Monte Carlo simulation. The contingent consideration payments were calculated based on the path for the simulated metrics and the contractual terms of the contingent consideration payments and were discounted to present value at a rate reflecting the risk associated with the payoffs. The fair value was estimated to be the average present value of the contingent consideration payments over all iterations of the simulation.
(2)The intangible assets acquired consist of $13.0 million for customer relationships, $7.0 million for referral partner relationships, $6.5 million for technology and $3.9 million for trade name.
(3)During the first and second quarters of 2024, the Company recorded immaterial measurement period adjustments due to a pre-acquisition tax accrual and security deposit which resulted in an adjustment to goodwill, accounts payable and accrued expenses, and prepaid expenses. The goodwill was 100% allocated to the Company's Payables reportable segment.
3. Revenues
Disaggregation of Revenues
The following table presents a disaggregation of our consolidated revenues by type:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| (in thousands) | 2025 | | 2024 | | 2023 |
| Revenue Type: | | | | | |
| Merchant card fees | $ | 710,915 | | | $ | 670,411 | | | $ | 595,205 | |
| Money transmission services | 159,169 | | | 130,123 | | | 98,137 | |
| Outsourced services and other services | 70,708 | | | 67,018 | | | 49,600 | |
| Equipment | 12,217 | | | 12,150 | | | 12,670 | |
Total revenues(1)(2) | $ | 953,009 | | | $ | 879,702 | | | $ | 755,612 | |
(1)Includes contracts with an original duration of one year or less and variable consideration under a stand-ready series of distinct days of service. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material.
(2)Approximately $58.4 million, $52.3 million and $33.4 million, of interest income for the years ended December 31, 2025, 2024 and 2023, respectively, is included in outsourced services and other services revenue in the table above.
The following table presents a disaggregation of our consolidated revenues by segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2025 |
| (in thousands) | Merchant Card Fees | | Money Transmission Services | | Outsourced and Other Services | | Equipment | | Total |
| Segment | | | | | | | | | |
| Merchant Solutions | $ | 625,232 | | | $ | — | | | $ | 4,620 | | | $ | 12,217 | | | $ | 642,069 | |
| Payables | 84,984 | | | — | | | 15,888 | | | — | | | 100,872 | |
| Treasury Solutions | 5,142 | | | 159,169 | | | 51,468 | | | — | | | 215,779 | |
| Eliminations | (4,443) | | | — | | | (1,268) | | | — | | | (5,711) | |
| Total revenues | $ | 710,915 | | | $ | 159,169 | | | $ | 70,708 | | | $ | 12,217 | | | $ | 953,009 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2024 |
| (in thousands) | Merchant Card Fees | | Money Transmission Services | | Outsourced and Other Services | | Equipment | | Total |
| Segment | | | | | | | | | |
| Merchant Solutions | $ | 595,104 | | | $ | — | | | $ | 6,293 | | | $ | 12,150 | | | $ | 613,547 | |
| Payables | 75,822 | | | — | | | 13,281 | | | — | | | 89,103 | |
| Treasury Solutions | 1,989 | | | 130,123 | | | 48,336 | | | — | | | 180,448 | |
| Eliminations | (2,504) | | | — | | | (892) | | | — | | | (3,396) | |
| Total revenues | $ | 670,411 | | | $ | 130,123 | | | $ | 67,018 | | | $ | 12,150 | | | $ | 879,702 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 |
| (in thousands) | Merchant Card Fees | | Money Transmission Services | | Outsourced and Other Services | | Equipment | | Total |
| Segment | | | | | | | | | |
| Merchant Solutions | $ | 564,356 | | | $ | — | | | $ | 6,225 | | | $ | 12,670 | | | $ | 583,251 | |
| Payables | 31,114 | | | — | | | 10,042 | | | — | | | 41,156 | |
| Treasury Solutions | 410 | | | 98,142 | | | 33,634 | | | — | | | 132,186 | |
| Eliminations | (675) | | | (5) | | | (301) | | | — | | | (981) | |
| Total revenues | $ | 595,205 | | | $ | 98,137 | | | $ | 49,600 | | | $ | 12,670 | | | $ | 755,612 | |
Deferred revenues were not material for the years ended December 31, 2025, 2024 and 2023.
Contract Assets and Contract Liabilities
Material contract assets and liabilities are presented net at the individual contract level in the Consolidated Balance Sheets and are classified as current or noncurrent based on the nature of the underlying contractual rights and obligations.
Contract liabilities were $0.9 million, $0.2 million and $0.6 million as of December 31, 2025, 2024, and 2023, respectively. Substantially all of these balances are recognized as revenue within 12 months.
Contract assets were not material for any period presented.
Impairment losses recognized on receivables or contract assets arising from the Company's contracts with customers were $1.1 million, $6.2 million and $0.5 million for the years ended December 31, 2025, 2024 and 2023,respectively.
4. Settlement Assets and Obligations
Settlement assets and obligations include, 1) funds due from merchants arising from settlement of funds for sales and credits between card issuers and merchants 2) card settlement funds due from networks due to timing and its related obligations, and 3) Customer/Subscriber account balances and related obligations resulting from licensed money transmitter services.
Card settlements due from merchants, net
The Merchant Solution services of the Company include settlement of funds for sales and credits between card issuers, card networks and merchants. The standards of the card networks require possession of funds during the settlement process by a member bank which controls the clearing transactions. Since settlement funds are required to be in the possession of a member bank until merchants are funded, these funds are not assets of the Company, and the associated obligations are not liabilities of the Company. Therefore, neither is recognized in the Company's Consolidated Balance Sheets.
Exception items that the Company is still attempting to collect from the merchants through the funds settlement process or merchant reserves are recognized as settlement assets in the Company's Consolidated Balance Sheets, with an offsetting reserve for those amounts the Company estimates it will not be able to recover. Exception items that the Company has deemed uncollectible are recorded as merchant losses, a component of cost of revenue in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Expenses for merchant losses net of recoveries for the years ended December 31, 2025, 2024 and 2023 were $0.4 million, $0.9 million and $1.0 million, respectively.
Card settlements due from networks and Dues to Customers’ Payees
As part of the Payables service offering:
•Priority accepts card payments for its customers and processes disbursements to their vendors (customers’ payees). The time lag between authorization and settlement of card transactions creates certain receivables (from card networks) and payables (to the vendors of customers). These receivables and payables arise from the settlement activities that the Company performs on behalf of its customers and therefore, are presented as settlement assets and related obligations.
•Priority processes payments to the customers’ payees wherein customers funds are received either in company-owned bank accounts controlled by the Company or bank-owned FBO accounts controlled by the banks, until such time that the transactions are settled with the customers’ payees. Balances in the bank-owned FBO accounts and related obligations are not considered assets and obligations of the Company. Therefore, neither is recognized in the Company's Consolidated Balance Sheets. Amounts due to customers’ payees that are held in company-owned bank accounts are included in restricted cash in the Company's Consolidated Balance Sheets and related obligations are presented as due to customers’ payees.
MTL Customer cash and cash equivalents (restricted in nature), short-term investments and MTL Customer account obligations
The Company provides treasury solutions to its customers through its money transmission licenses in 46 states, the District of Columbia, and 2 territories of the United States and through agency relationships with banks in the remaining states. These services include the acceptance and disbursement of funds. While waiting for disbursement, these funds are held in bank accounts maintained by the Company on behalf of its customers. Per the money transmission regulations, the Company is allowed to invest available balances in these accounts in certain permitted investments, and returns on such investments contribute to the Company's net cash inflows. As such, the Company recognized these balances and related obligations on its balance sheet. Considering these balances are payable on demand and are related to settlement activities, they are presented as settlement assets (as part of the current assets) and the related obligations as settlement obligations (as part of the current liabilities) in the Company's Consolidated Balance Sheets. The nature of these MTL Customer cash and cash equivalent are restricted in nature and therefore these balances are presented as restricted cash on the Company's Consolidated Statement of Cash Flows. The MTL Short-term investments are included within acquisitions of assets and other investing activities on the Company's Consolidated Statement of Cash Flows.
The Company's consolidated settlement assets and obligations were as follows:
| | | | | | | | | | | |
| (in thousands) | December 31, 2025 | | December 31, 2024 |
Settlement Assets, net of estimated losses(1): | | | |
Card settlements due from merchants (1)(2) | $ | 2,455 | | | $ | 2,587 | |
| Card settlements due from networks | 16,092 | | | 12,307 | |
| Other settlement assets | — | | | 1,730 | |
| Subtotal | $ | 18,547 | | | $ | 16,624 | |
MTL Customer cash and cash equivalents (restricted in nature)(3) | 1,252,349 | | | 924,174 | |
| MTL Short-term investments | 25,000 | | | — | |
| Total settlement assets | $ | 1,295,896 | | | $ | 940,798 | |
| | | |
| Settlement Obligations: | | | |
| Customer account obligations | $ | 1,244,975 | | | $ | 897,497 | |
| Subscriber account obligations | 32,031 | | | 26,677 | |
| Total customer/subscriber account obligations | 1,277,006 | | | 924,174 | |
Due to customer payees (4)(5) | 20,257 | | | 16,039 | |
| Total settlement obligations | $ | 1,297,263 | | | $ | 940,213 | |
(1)Allowance for estimated losses was $7.1 million and $7.9 million as of December 31, 2025 and 2024, respectively.
(2)Excludes merchant funds held at member banks of $103.9 million and $106.2 million on December 31, 2025 and 2024, respectively.
(3)Excludes funds held under agency arrangement with member banks (in states where the Company does not have a money transmitter license), balances remain under the control of the member banks (therefore not the assets or obligation of the Company). Agency owned accounts held $50.3 million and $22.6 million at December 31, 2025 and 2024, respectively.
(4)Includes $16.1 million and $12.3 million as of December 31, 2025 and 2024, respectively, of card settlements due from networks and the remainder is included in restricted cash on our Consolidated Balance Sheets.
(5)Excludes amounts due to customer payees that are held in bank-owned FBO accounts which are not assets of the Company, and the associated obligations are not liabilities of the Company. Therefore, neither is recognized in the Company's Consolidated Balance Sheets. Bank-owned FBO accounts held funds of $151.8 million and $90.3 million at December 31, 2025 and 2024, respectively.
5. Notes Receivable
The Company has notes receivable of $19.7 million and $8.6 million as of December 31, 2025 and 2024, respectively, which are reported as current portion of notes receivable and notes receivable less current portion on the Company's Consolidated Balance Sheets. The notes bear a weighted-average interest rate of 13.6% and 16.9% as of December 31, 2025 and 2024, respectively. The notes receivable are comprised of notes receivable from ISOs and ISVs, and under the terms of the agreements the Company preserves the right to hold back residual payments due to the ISOs and ISVs and to apply such residuals against future payments due to the Company. As of December 31, 2025 and 2024, the Company had no allowance for doubtful notes receivable.
The following table provides a reconciliation for activity within the notes receivable as of December 31, 2025:
| | | | | |
| (in thousands) | |
| Balance at January 1, 2025 | $ | 8,557 | |
| Principal payments | (7,766) | |
| Advances during the period | 18,900 | |
| Balance at December 31, 2025 | $ | 19,691 | |
As of December 31, 2025, the principal payments for the Company's notes receivables are due as follows:
| | | | | |
| (in thousands) | |
| Year Ending December 31, | |
| 2026 | $ | 2,062 | |
| 2027 | 3,458 | |
| 2028 | 4,392 | |
| 2029 | 3,863 | |
| 2030 | 5,916 | |
| Thereafter | — | |
| Total | $ | 19,691 | |
6. Property, Equipment and Software
A summary of property, equipment and software, net was as follows: | | | | | | | | | | | | | | | |
| (in thousands) | December 31, 2025 | | December 31, 2024 | | | | |
| Computer software | $ | 125,073 | | | $ | 104,683 | | | | | |
| Equipment | 14,037 | | | 11,571 | | | | | |
| Leasehold improvements | 2,621 | | | 2,718 | | | | | |
| Furniture and fixtures | 875 | | | 1,365 | | | | | |
| Property, equipment and software | 142,606 | | | 120,337 | | | | | |
| Less: Accumulated depreciation | (86,245) | | | (70,258) | | | | | |
| Capital work in-progress | 2,275 | | | 2,398 | | | | | |
| Property, equipment and software, net | $ | 58,636 | | | $ | 52,477 | | | | | |
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| (in thousands) | 2025 | | 2024 | | 2023 |
| Depreciation expense | $ | 18,768 | | | $ | 13,896 | | | $ | 11,494 | |
Computer software represents purchased software and internally developed software that is used to provide the Company's services to its customers.
Fully depreciated assets are retained in property, equipment and software, net, until removed from service. During the year ended December 31, 2025 and 2024, certain fully depreciated assets were removed from service.
7. Goodwill and Intangible Assets
Goodwill
The Company records goodwill upon acquisition of a business when the purchase price is greater than the fair value assigned to the underlying separately identifiable tangible and intangible assets acquired and the liabilities assumed. The Company's goodwill relates to the following reportable segments:
| | | | | | | | | | | | | |
| (in thousands) | December 31, 2025 | | December 31, 2024 | | |
| Merchant Solutions | $ | 158,298 | | | $ | 124,139 | | | |
| Treasury Solutions | 251,103 | | | 244,712 | | | |
| Payables | 7,240 | | | 7,240 | | | |
| Total | $ | 416,641 | | | $ | 376,091 | | | |
The following table summarizes the changes in the carrying value of goodwill:
| | | | | |
| (in thousands) | Amount |
| Balance at January 1, 2025 | $ | 376,091 | |
| Letus business combination | 6,070 | |
| DMS business combination | 34,159 | |
| Foreign currency translation adjustment | 321 | |
Balance at December 31, 2025 | $ | 416,641 | |
On October 1, 2025, the Company performed the quantitative assessment for goodwill impairment as provided by ASC 350 – Intangibles-Goodwill and Other for all reporting units. The quantitative assessment considered both the market approach, which estimates fair value using market multiples of comparable companies and transaction multiples of recent transactions, and the income approach, which estimates fair value using a discounted cash flow utilizing forecasted projections discount rates based on the reporting unit’s weighted average cost of capital. These estimates change from year to year based on operating results, market conditions and other factors, and could materially impact the determination of fair value and potential goodwill impairment for each reporting unit. The quantitative assessment is sensitive to changes in estimates and assumptions utilized, the most sensitive of which is the discount rate. The results of the quantitative impairment analysis indicated the fair values of the reporting units exceeded their carrying values and therefore, there was no goodwill impairment.
As of December 31, 2025, the Company is not aware of any triggering events which have occurred since October 1, 2025. There was no impairment of goodwill for the years ended December 31, 2024 or 2023.
Intangible Assets
At December 31, 2025 and 2024, intangible assets consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands, except weighted-average data) | December 31, 2025 | | Weighted-average Useful Life |
| Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | |
| Intangible assets: | | | | | | | |
| ISO and referral partner relationships | $ | 223,016 | | | $ | (63,701) | | | $ | 159,315 | | | 13.8 |
| Residual buyouts | 177,864 | | | (119,861) | | | 58,003 | | | 6.0 |
| Customer relationships | 139,463 | | | (98,478) | | | 40,985 | | | 8.8 |
| Merchant portfolios | 83,350 | | | (68,787) | | | 14,563 | | | 6.5 |
| Technology | 63,602 | | | (32,684) | | | 30,918 | | | 8.5 |
| | | | | | | |
| Trade names | 13,329 | | | (4,023) | | | 9,306 | | | 10.6 |
Money transmission licenses(1) | 2,100 | | | — | | | 2,100 | | | |
| Total | $ | 702,724 | | | $ | (387,534) | | | $ | 315,190 | | | 9.4 |
(1)These assets have an indefinite useful life.
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands, except weighted-average data) | December 31, 2024 | | Weighted-average Useful Life |
| Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | |
| Other intangible assets: | | | | | | | |
| ISO relationships | $ | 182,339 | | | $ | (49,501) | | | $ | 132,838 | | | 14.6 |
| Residual buyouts | 143,862 | | | (104,766) | | | 39,096 | | | 6.2 |
| Customer relationships | 109,017 | | | (95,320) | | | 13,697 | | | 8.4 |
| Merchant portfolios | 83,350 | | | (65,285) | | | 18,065 | | | 6.5 |
| Technology | 58,639 | | | (27,473) | | | 31,166 | | | 8.7 |
| Non-compete agreements | 3,390 | | | (3,390) | | | — | | | 0.0 |
| Trade names | 7,104 | | | (3,192) | | | 3,912 | | | 10.6 |
Money transmission licenses(1) | 2,100 | | | — | | | 2,100 | | | |
| Total | $ | 589,801 | | | $ | (348,927) | | | $ | 240,874 | | | 9.5 |
(1)These assets have an indefinite useful life.
Fully amortized intangible assets are retained in intangible assets, net, until removed from service. During the year ended December 31, 2025, certain fully amortized intangible assets were removed from service.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| (in thousands) | 2025 | | 2024 | | 2023 |
Amortization expense (1) | $ | 44,415 | | | $ | 44,145 | | | $ | 56,901 | |
(1)Included in amortization expense is $2.4 million, $2.0 million and $1.0 million related to the amortization of certain contract acquisition costs for the years ended December 31, 2025, 2024, or 2023.
The estimated amortization expense of intangible assets as of December 31, 2025, for the next five years and thereafter is:
| | | | | | | | |
| (in thousands) | | Estimated Amortization Expense |
| Year Ending December 31, | |
| 2026 | | $ | 51,836 | |
| 2027 | | 49,572 | |
| 2028 | | 41,237 | |
| 2029 | | 37,464 | |
| 2030 | | 33,998 | |
| Thereafter | | 98,983 | |
Total(1) | | $ | 313,090 | |
(1)Total will not agree to the intangible asset net book value due to intangible assets with indefinite useful life.
Actual amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions, changes in useful lives and other relevant events or circumstances.
The Company tests intangible assets for impairment when events occur or circumstances indicate that the fair value of an intangible asset or group of intangible assets may be impaired. There were no impairment losses for the years ended December 31, 2025, 2024, or 2023.
The Company also considered the market conditions and other factors and concluded that there were no additional impairment indicators present at December 31, 2025.
8. Leases
The Company's leases consist primarily of real estate leases for office space, which are classified as operating leases. Lease expense for the Company's operating leases is recognized on a straight-line basis over the term of the lease. The Company did not have any finance leases at December 31, 2025 and 2024.
The ROU Assets and lease liabilities consisted of the following: | | | | | | | | | | | | | | | | | | | | |
| (in thousands, except weighted-average data) | | Financial Statement Classification | | December 31, 2025 | | December 31, 2024 |
| Operating Lease ROU Assets: | | | | | | |
| Operating lease ROU Assets | | Other noncurrent assets | | $ | 6,586 | | | $ | 7,305 | |
| Operating Lease Obligations: | | | | | | |
| Operating lease obligations - current | | Accounts payable and accrued expenses | | $ | 1,039 | | | $ | 1,072 | |
| Operating lease obligations - noncurrent | | Other noncurrent liabilities | | 6,065 | | | 6,707 | |
| Total operating lease obligations | | | | $ | 7,104 | | | $ | 7,779 | |
| | | | | | |
| Weighted-average remaining lease term in years | | | | 9.4 | | 9.9 |
| Weighted-average discount rate | | | | 6.6 | % | | 6.5 | % |
The Components of lease expense were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Years Ended December 31, |
| (in thousands) | | Financial Statement Classification | | 2025 | | 2024 | | 2023 |
Operating lease expense (1) | | Selling, general and administrative | | $ | 1,607 | | | $ | 1,714 | | | $ | 1,760 | |
(1)Excludes expenses related to short-term leases, which was immaterial for the years ended December 31, 2025, 2024 or 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Years Ended December 31, |
| (in thousands) | | Financial Statement Classification | | 2025 | | 2024 | | 2023 |
| Operating cash flows from operating leases | | Operating activities | | $ | 1,556 | | | $ | 1,952 | | | $ | 1,862 | |
Lease Commitments
Future minimum lease payments for the Company's real estate operating leases at December 31, 2025 were as follows:
| | | | | | | | |
| (in thousands) | | |
| Year Ending December 31, | | Amount Due |
| 2026 | | $ | 1,466 | |
| 2027 | | 1,182 | |
| 2028 | | 992 | |
| 2029 | | 683 | |
| 2030 | | 637 | |
| Thereafter | | 4,893 | |
| Total future minimum lease payments | | 9,853 | |
| Amount representing imputed interest | | (2,749) | |
| Total future minimum lease payments, net of interest | | $ | 7,104 | |
9. Accounts Payable and Accrued Expenses
The components of accounts payable and accrued expenses consisted of the following:
| | | | | | | | | | | | | |
| (in thousands) | December 31, 2025 | | December 31, 2024 | | |
| Accrued expenses | $ | 28,291 | | | $ | 26,787 | | | |
| Accrued card network fees | 16,050 | | | 14,311 | | | |
| Accrued compensation | 5,581 | | | 2,570 | | | |
| Contingent/deferred consideration, current portion | 1,163 | | | 3,891 | | | |
Accounts payable(1) | 19,551 | | | 14,590 | | | |
| Total accounts payable and accrued expenses | $ | 70,636 | | | $ | 62,149 | | | |
(1) The current portion of the operating lease obligation is included in this amount.
10. Debt Obligations
Outstanding debt obligations consisted of the following:
| | | | | | | | | | | |
| (in thousands) | December 31, 2025 | | December 31, 2024 |
| 2024 Credit Agreement | | | |
Term facility - matures July 31, 2032, interest rate of 7.47% and 9.11% at December 31, 2025 and 2024, respectively | $ | 1,020,000 | | | $ | 945,537 | |
Revolving credit facility - $100.0 million line matures July 31, 2030, interest rate of 7.22% and 8.61% at December 31, 2025 and 2024, respectively | — | | | — | |
| Residual Finance credit facility | | | |
Delayed draw term facility - matures August 18, 2031, interest rate of 9.98% at December 31, 2025 | 35,394 | | | — | |
| Total debt obligations | 1,055,394 | | | 945,537 | |
| Less: current portion of long-term debt | — | | | (9,503) | |
| Less: unamortized debt discounts and deferred financing costs | (16,036) | | | (15,146) | |
| Long-term debt, net | $ | 1,039,358 | | | $ | 920,888 | |
Contractual Maturities
Based on terms and conditions existing at December 31, 2025, future minimum principal payments for long-term debt are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands) | | Residual Finance credit facility | | 2024 Credit Agreement | | Revolving Credit Facility | | |
| December 31, | | | | | Total Principal Due |
| 2026 | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| 2027 | | — | | | 8,288 | | | — | | | 8,288 | |
| 2028 | | — | | | 10,350 | | | — | | | 10,350 | |
| 2029 | | — | | | 10,350 | | | — | | | 10,350 | |
| 2030 | | — | | | 10,350 | | | — | | | 10,350 | |
| Thereafter | | 35,394 | | | 980,662 | | | — | | | 1,016,056 | |
| Total | | $ | 35,394 | | | $ | 1,020,000 | | | $ | — | | | $ | 1,055,394 | |
Additionally, the Company may be obligated to make certain additional mandatory prepayments after the end of each year based on excess cash flow, as defined in the 2024 Credit Agreement.
2024 Credit Agreement
On May 16, 2024, the Company entered into a Credit Agreement ("2024 Credit Agreement") which provides 1) a $835.0 million senior secured first lien term loan facility ; and 2) a $70.0 million senior secured revolving facility ("Credit facilities"). Proceeds from these Credit facilities were used to repay the outstanding balances under the 2021 Credit Agreement and redeem a portion of the Company's redeemable senior preferred stock which was fully redeemed in 2024. In accordance with ASC 470, the Company determined on a creditor-by-creditor basis that the 2024 Credit Agreement was both a debt modification and extinguishment of the 2021 Credit Agreement.
The Company expensed $3.9 million of previously unamortized fees and $4.8 million of debt issuance costs related to the refinancing which is reported in debt extinguishment and modification in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss).
Outstanding borrowings under the Credit agreement accrue interest using a base rate or a SOFR rate plus an applicable margin per year, subject to a SOFR rate floor of 0.50% per year. The revolving credit facility incurs an unused commitment fee on any undrawn amount in an amount equal to 0.50% per year of the unused portion. The future applicable interest rate margins may vary based on the Company's Total Net Leverage Ratio in addition to future changes in the underlying market rates for SOFR and the rate used for base-rate borrowings.
Second Amendment to the 2024 Credit Agreement
On July 31, 2025, the Company amended the 2024 Credit Agreement to incorporate the following:
•Term facility: The amendment increased the principal balance from $935.5 million to $1.0 billion, increased quarterly principal payments from $2.4 million to $2.5 million, extended the maturity date from May 2031 to July 2032 and decreased the margin rate from 4.75% to 3.75%.
•Revolving credit facility: The amendment increased the credit commitment from $70.0 million to $100.0 million, extended the maturity date from May 2029 to July 2030 and decreased the margin rate from 4.25% to 3.50%.
Proceeds from the increase in the term facility was primarily used for the acquisitions in Note 2. Acquisitions. In accordance with ASC 470, the Company determined on a creditor-by-creditor basis that the amendment was both a debt extinguishment and modification. The Company expensed $2.3 million of previously unamortized fees and $4.1 million of debt issuance costs related to the refinancing which is reported in debt extinguishment and modification on the Company's Consolidated Statements of Operations and Comprehensive Income (Loss). Also reported in debt extinguishment and modification on the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) is the acceleration and payout of $6.9 million of deferred consideration for Plastiq (see Note 16. Commitments and Contingencies) and the $0.8 million gain on the extinguishment of a loan.
Third Amendment to the 2024 Credit Agreement
On October 1, 2025, the Company amended the 2024 Credit Agreement to incorporate the following:
•Term facility: The amendment increased the principal balance of the term loan from $1.0 billion to $1.04 billion through a single lender draw and increased quarterly principal payments from $2.5 million to $2.6 million. All other material terms of the term facility remained unchanged.
Proceeds from the increase in the term facility, net of fees and accrued interest, were approximately $34.7 million and were primarily used to fund a portion of the acquisition of 100% of the assets of DMS, see Note 2. Acquisitions, as well as related transaction fees and expenses.
In accordance with ASC 470, the Company determined that the amendment represents a debt modification. As the terms of the
Credit Agreement remained unchanged other than the increase in principal, previously unamortized debt issuance costs and original issue discount continue to be amortized over the remaining term of the loan. Debt issuance costs and original issue discount associated with the incremental borrowing were capitalized as a reduction of the related debt balance and are being amortized over the remaining term of the loan. The amendment was not considered a troubled debt restructuring.
Residual Finance Credit Facility
On August 18, 2025, a wholly owned subsidiary of the Company not restricted by the 2024 Credit Agreement, Priority Finance SPV, LLC ("Finance SPV") entered into an agreement ("Residual Finance credit facility") which provides a delayed draw term loan facility with a total commitment of $50.0 million of which Finance SPV has drawn $35.4 million. The agreement also provides an accordion feature to increase the commitment by an aggregate amount not to exceed $75.0 million such that the total commitment may equal, but not exceed, $125.0 million. The purpose of this credit facility is to fund certain residual purchases and loans to ISOs and ISVs.
Outstanding borrowings under the Residual Finance credit facility accrue interest using a SOFR rate plus an applicable margin per year, equal to 6.25%, subject to a SOFR rate floor of 2.0% per year. Unused commitments are subject to a unused commitment fee on any undrawn amount equal to 1.0% per year of the unused portion.
Interest Expense and Amortization of Deferred Loan Costs and Discounts
Deferred financing costs and debt discounts are amortized using the effective interest method over the remaining term of the respective debt and are recorded as a component of interest expense. Unamortized deferred financing costs and debt discount are included in long-term debt on the Company's Consolidated Balance Sheets.
| | | | | | | | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, | |
| (in thousands) | | 2025 | | 2024 | 2023 | |
Interest expense(1)(2) | | $ | 90,654 | | | $ | 88,948 | | $ | 76,108 | | |
| | | | | | |
| | | | | | |
(1)Included in this amount is $2.7 million, $4.3 million and $1.7 million of interest expense related to the accretion of deferred consideration for the years ended December 31, 2025, 2024 and 2023.
(2)Interest expense included amortization of deferred financing costs and debt discounts of $1.8 million, $2.7 million and $3.8 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Debt Covenants
The 2024 Credit Agreement contains representations and warranties, financial and collateral requirements, mandatory payment events, events of default and affirmative and negative covenants, including without limitation, covenants that restrict among other things, the ability to create liens, pay dividends or distribute assets from the loan parties to the Company, merge or consolidate, dispose of assets, incur additional indebtedness, make certain investments or acquisitions, enter into certain transactions (including with affiliates) and to enter into certain leases. All of the assets of the company are pledged as collateral for the credit facilities under the 2024 Credit Agreement.
If the aggregate principal amount of outstanding revolving loans and letters of credit under the 2024 Credit Agreement exceeds 35% of the total revolving credit facility thereunder at quarter end, the Company is required to comply with certain restrictions on its Total Net Leverage Ratio. If applicable, the maximum permitted Total Net Leverage Ratio is: 1) 6.90:1.00 at each fiscal quarter ended September 30, 2025 through March 31, 2026; 2) 6.40:1.00 at each fiscal quarter ended June 30, 2026 and each fiscal quarter thereafter. As of December 31, 2025, the Company was in compliance with the covenants in the 2024 Credit Agreement.
The Residual Finance credit facility contains customary representations and warranties, financial and collateral requirements, mandatory payment events, events of default and affirmative and negative covenants, including without limitation, covenants that restrict among other things, the ability to create liens, pay dividends or distribute assets from the Loan Parties to the
Company, merge or consolidate, dispose of assets, incur additional indebtedness, make certain investments or acquisitions, and enter into certain transactions (including with affiliates).
The Residual Finance Credit Facility requires Finance SPV to comply with certain restrictions including minimum liquidity of $2.0 million, minimum tangible net worth of $5.0 million, maximum default ratio of 2.5%, maximum delinquency ratio of 5.0%, and a minimum excess spread ratio of 1.00 to 1.00. As of December 31, 2025, Finance SPV was in compliance with the restrictions in the agreement.
11. Income Taxes
Components of income before income taxes were as follows:
| | | | | | | | | | | | | | | | | |
| (in thousands) | For the Years Ended December 31, |
| 2025 | | 2024 | | 2023 |
| | | | | |
| US | $ | 45,327 | | | $ | 35,834 | | | $ | 5,255 | |
| Foreign | 952 | | | 1,447 | | | 1,897 | |
| Total income before income taxes | $ | 46,279 | | | $ | 37,281 | | | $ | 7,152 | |
Components of consolidated income tax expense were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands) | For the Years Ended December 31, | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 | | | | | | | | | | | |
| U.S. current income tax expense | | | | | | | | | | | | | | | | |
| Federal | $ | 305 | | | $ | 12,094 | | | $ | 10,624 | | | | | | | | | | | | |
| State and local | 2,020 | | | 3,085 | | | 3,187 | | | | | | | | | | | | |
| Foreign | 426 | | | 281 | | | 738 | | | | | | | | | | | | |
| Total current income tax expense | $ | 2,751 | | | $ | 15,460 | | | $ | 14,549 | | | | | | | | | | | | |
| U.S. deferred income tax (benefit) expense | | | | | | | | | | | | | | | | |
| Federal | $ | (11,051) | | | $ | (2,213) | | | $ | (5,149) | | | | | | | | | | | | |
| State and local | (793) | | | (101) | | | (712) | | | | | | | | | | | | |
| Foreign | (309) | | | 120 | | | (225) | | | | | | | | | | | | |
| Total deferred income tax (benefit) expense | $ | (12,153) | | | $ | (2,194) | | | $ | (6,086) | | | | | | | | | | | | |
| Total income tax (benefit) expense | $ | (9,402) | | | $ | 13,266 | | | $ | 8,463 | | | | | | | | | | | | |
The Company's consolidated effective income tax rate was (20.3)% for the year ended December 31, 2025, compared to a consolidated effective income tax rate of 35.6% for the year ended 2024. For the year ended December 31, 2023, the Company's consolidated effective income tax benefit rate was 118.3%. The effective rate for December 31, 2025 differed from the statutory rate of 21% primarily due to a decrease in the valuation allowance against certain business interest carryover deferred tax assets. The effective rate for December 31, 2024 differed from the statutory federal rate of 21% primarily due to an increase in the valuation allowance against certain business interest carryover deferred tax assets. The effective rate for December 31, 2023, differed from the statutory federal rate of 21% primarily due to an increase in the valuation allowance against certain business interest carryover deferred tax assets.
The following is a reconciliation of the difference between the effective income tax rate and the federal statutory tax rate:
| | | | | | | | | | | |
| (in thousands) | December 31, 2025 |
| Rate Recognition | Amount | | Percent |
| US federal statutory expense (benefit) | 9,719 | | | 21.0 | % |
State and local income taxes, net of federal benefit(1) | 1,036 | | | 2.2 | % |
| Foreign tax effects | (83) | | | (0.2) | % |
| Tax credits | (425) | | | (0.9) | % |
| Changes in valuation allowance | (18,347) | | | (39.6) | % |
| Nontaxable items | | | |
| Stock-based compensation | (826) | | | (1.8) | % |
| Non-taxable compensation | 886 | | | 1.9 | % |
| Bargain purchase gain | (838) | | | (1.8) | % |
| Other non-taxable items | 238 | | | 0.5 | % |
| Uncertain tax positions | (67) | | | (0.1) | % |
| Other adjustments | | | |
| Noncontrolling interest | (596) | | | (1.3) | % |
| Other miscellaneous | (99) | | | (0.2) | % |
| Income tax expense (benefit) | $ | (9,402) | | | (20.3) | % |
(1) The states that contributed to the majority (greater than 50%) of the tax effect in this category were California, Maryland, and Pennsylvania.
As previously disclosed for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09, the following is a reconciliation of the difference between the effective income tax rate and the federal statutory tax rate:
| | | | | | | | | | | | | | | |
| (in thousands) | | | | | |
| 2024 | | 2023 | | | | |
| U.S. federal statutory expense | $ | 7,829 | | | $ | 1,502 | | | | | |
| | | | | | | |
| State and local income taxes, net | 2,308 | | | 1,588 | | | | | |
| Foreign rate differential | 98 | | | 114 | | | | | |
| Excess tax expense pursuant to ASU 2016-09 | 128 | | | 235 | | | | | |
| Valuation allowance changes | 2,204 | | | 3,958 | | | | | |
| Nondeductible items | 1,045 | | | 768 | | | | | |
| Tax credits | (275) | | | — | | | | | |
| Other, net | (71) | | | 298 | | | | | |
| Income tax expense | $ | 13,266 | | | $ | 8,463 | | | | | |
The following is a summary of income taxes paid by jurisdiction (net of refunds) pursuant to disclosure requirements of ASU 2023-09 for year ended December 31, 2025: | | | | | | | | |
| | |
| (in thousands) | | Income Taxes Paid |
| US federal | | $ | 7,000 | |
| US state and local: | | |
| California | | 597 | |
| Other | | 2,426 | |
| Foreign: | | |
| India | | 565 | |
| Total cash taxes paid, net of refunds received | | $ | 10,588 | |
Deferred income taxes reflect the expected future tax consequences of temporary differences between the financial statement carrying amount of the Company's assets and liabilities, tax credits and their respective tax bases, and loss carry forwards. The significant components of consolidated deferred income taxes were as follows:
| | | | | | | | | | | | | | | | | |
| As of December 31, | | | | | | |
| (in thousands) | 2025 | | 2024 | | | | | | |
| Deferred Tax Assets: | | | | | | | | | |
| Accruals and reserves | $ | 2,592 | | | $ | 1,566 | | | | | | | |
| Investments in partnership | 2,382 | | | 2,561 | | | | | | | |
| Intangible assets | 21,690 | | | 29,166 | | | | | | | |
| Net operating loss carryforwards | 14,031 | | | 1,012 | | | | | | | |
| Interest limitation carryforwards | 15,821 | | | 19,821 | | | | | | | |
| Other | 6,939 | | | 3,832 | | | | | | | |
| Gross deferred tax assets | 63,455 | | | 57,958 | | | | | | | |
| Valuation allowance | (5,092) | | | (21,625) | | | | | | | |
| Total deferred tax assets | 58,363 | | | 36,333 | | | | | | | |
| Deferred Tax Liabilities: | | | | | | | | | |
| Prepaid assets | $ | (1,256) | | | $ | (1,457) | | | | | | | |
| Property and equipment | (10,757) | | | (10,179) | | | | | | | |
| Total deferred tax liabilities | (12,013) | | | (11,636) | | | | | | | |
| Net deferred tax assets | $ | 46,350 | | | $ | 24,697 | | | | | | | |
In accordance with the provisions of ASC 740, Income Taxes, the Company provides a valuation allowance against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The assessment considers all available positive and negative evidence and is measured quarterly. On July 4, 2025, the U.S. government enacted legislation known as the One Big Beautiful Bill Act ("OBBBA") into law. The OBBBA, among other provisions, extends or reinstates certain provisions of the 2017 Tax Cuts and Jobs Act ("TCJA"), including but not limited to, 100% bonus depreciation on eligible property, immediate expensing of domestic research and development costs, and the restoration of an EBITDA based interest expense limitation calculation. As a result of the OBBBA interest expense limitation provision changes, the Company has released its valuation allowance against its interest limitation deferred tax assets. As of December 31, 2025, the Company had a consolidated valuation allowance of approximately $5.1 million against certain transaction costs and net deferred tax assets acquired as part of the Payslate acquisition that the Company believes are not more than likely to be realized. As of December 31, 2024, the Company had a consolidated valuation allowance of approximately $21.6M against certain transaction costs and interest deduction limitation carryforwards that the Company believes are not more than likely to be
realized. As of December 31, 2025 and December 31, 2024, the Company had interest deduction limitation carryforwards of $76.8 million and $87.6 million, respectively.
The Company recognizes the tax effects of uncertain tax positions only if such positions are more likely than not to be sustained based solely upon its technical merits at the reporting date. The Company refers to the difference between the tax benefit recognized in its financial statements and the tax benefit claimed in the income tax return as an "unrecognized tax benefit." A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | | | |
| (in thousands) | |
| Balance as of January 1, 2025 | $ | 80 | |
| |
| Additions based on positions of prior years | 65 | |
| |
| Reductions related to lapse of the applicable statutes of limitations | (61) | |
| |
Balance as of December 31, 2025 | $ | 84 | |
As of December 31, 2025 and 2024, the balance of unrecognized tax benefits that, if recognized, affect our effective tax rate was immaterial. The Company continually evaluates the uncertain tax benefit associated with its uncertain tax positions.
The Company is subject to U.S. federal income tax and income tax in multiple state jurisdictions. Tax periods for December 31, 2022 and all years thereafter remain open to examination by the federal and state taxing jurisdictions and tax periods for December 31, 2021 and all years thereafter remain open for certain state taxing jurisdictions to which the Company is subject.
As of December 31, 2025 and December 31, 2024, the Company had federal NOL carryforwards of approximately $34.4 million and $0.0 million, respectively, with no expiration date. In addition, as of December 31, 2025 and December 31, 2024 the Company had state NOL carryforwards of approximately $53.2 million and $19.9 million, respectively, with expiration dates ranging from 2031 to 2045. Also, as of December 31, 2025 and December 31, 2024, the Company had Canadian NOL carryforwards of approximately $15.6 million and $0.0 million, respectively, with expiration dates ranging from 2037 to 2045.
12. Stockholders' Deficit
Except as otherwise required by law or as otherwise provided in any certificate of designation for any series of preferred stock, the holders of the Company's Common Stock possess all voting power for the election of members of the Company's Board of Directors and all other matters requiring stockholder action and will at all times vote together as one class on all matters submitted to a vote of the Company's stockholders. Holders of the Company's Common Stock are entitled to one vote per share on matters to be voted on by stockholders. Holders of the Company's Common Stock will be entitled to receive such dividends and other distributions, if any, as may be declared from time to time by the Company's Board of Directors in its discretion. Historically, the Company has neither declared nor paid dividends. The holders of the Company's Common Stock have no conversion, preemptive or other subscription rights and there is no sinking fund or redemption provisions applicable to the Common Stock.
The Company is authorized to issue 100,000,000 shares of preferred stock with such designations, voting and other rights and preferences as may be determined from time to time by the Board of Directors. As of December 31, 2025, the Company has not issued any shares of preferred stock.
Share Repurchase Program
During the second quarter of 2022, Priority's Board of Directors authorized a general share repurchase program under which the Company may purchase up to 2,000,000 shares of its outstanding Common Stock for a total of up to $10.0 million. Under the terms of this plan, the Company may purchase shares through open market purchases, unsolicited or solicited privately negotiated transactions, or in another manner so long as it complies with applicable rules and regulations. The Company has purchased 1,309,374 shares for $5.8 million under this plan as of the year ended December 31, 2022.
On May 5, 2025, the Company's Board of Directors amended the program to increase the authorization to purchase up to 5,000,000 shares of it's outstanding common stock for a total up to $40.0 million. There have been no shares repurchased under this plan since the year ended December 31, 2022, and no shares were repurchased during the year ended December 31, 2025.
13. Stock-based Compensation
2018 Equity Incentive Plan
The 2018 Plan was approved by the Company's Board of Directors and stockholders in July 2018. The 2018 Plan provided for the issuance of up to 6,685,696 shares of the Company's Common Stock, and these shares were registered on a Form S-8 during 2018. Under the 2018 Plan, the Company's compensation committee may grant awards of non-qualified stock options, incentive stock options, SARs, restricted stock awards, RSUs, other stock-based awards (including cash bonus awards) or any combination of the foregoing. Any current or prospective employees, officers, consultants or advisors that the Company's compensation committee (or, in the case of non-employee directors, the Company's Board of Directors) selects, from time to time, are eligible to receive awards under the 2018 Plan. If any award granted under the 2018 Plan expires, terminates, or is canceled or forfeited without being settled or exercised, or if a SAR is settled in cash or otherwise without the issuance of shares, shares of the Company's Common Stock subject to such award will again be made available for future grants. In addition, if any shares are surrendered or tendered to pay the exercise price of an award or to satisfy withholding taxes owed, such shares will again be available for grants under the 2018 Plan. On March 17, 2022, the Company's Board of Directors unanimously approved an amendment to the 2018 Plan which was subsequently approved by our stockholders, to increase the number of shares authorized for issuance under the plan by 2,500,000 shares, resulting in 9,185,696 shares of the Company's Common Stock authorized for issuance under the plan. These additional shares were registered on Form S-8 in December 2022.
Stock-based compensation was as follows:
| | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, | | |
| (in thousands) | 2025 | | 2024 | | 2023 | | |
| 2018 Equity Incentive Plan | | | | | | | |
| Restricted stock units compensation expense | $ | 5,855 | | | $ | 5,897 | | | $ | 6,423 | | | |
| Stock options compensation expense | — | | | 4 | | | 7 | | | |
Liability-classified compensation expense(1) | 4,519 | | | — | | | — | | | |
| Total stock-based compensation under the 2018 Equity Incentive Plan | 10,374 | | | 5,901 | | | 6,430 | | | |
| ESPP compensation expense | 98 | | | 56 | | | 50 | | | |
| Incentive units compensation expense | 335 | | | 161 | | | 288 | | | |
| Total | $ | 10,807 | | | $ | 6,118 | | | $ | 6,768 | | | |
(1) Includes $2.5 million settled in cash subsequent to December 31, 2025
For the year ended December 31, 2025, 2024 and 2023 the Company's income tax expense for stock-based compensation was immaterial. No stock-based compensation has been capitalized.
A summary of the activity in stock units for the 2018 Plan is as follows:
| | | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Common Stock available for issuance at January 1, 2023 | | 3,505,286 | |
| Stock options forfeited | | 129,380 | |
| | |
| RSUs granted | | (641,578) | |
| PSUs granted | | — | |
| RSUs forfeited | | 226,100 | |
| PSUs forfeited | | 37,500 | |
Shares withheld for taxes(1) | | 291,110 | |
| Common Stock available for issuance at December 31, 2023 | | 3,547,798 | |
| Stock options forfeited | | 14,302 | |
| RSUs granted | | (1,132,450) | |
| PSUs granted | | (10,753) | |
| RSUs forfeited | | 403,750 | |
| PSUs forfeited | | 1,666 | |
Shares withheld for taxes(1) | | 326,282 | |
| Common Stock available for issuance at December 31, 2024 | | 3,150,595 | |
| Stock options forfeited | | 30,685 | |
| RSUs granted | | (821,620) | |
| PSUs granted | | (423,074) | |
| RSUs forfeited | | 27,750 | |
| PSUs forfeited | | 12,999 | |
Shares withheld for taxes(1) | | 345,486 | |
| Common Stock available for issuance at December 31, 2025 | | 2,322,821 | |
(1)The number of shares surrendered to satisfy withholding taxes owed are subsequently added back to the shares available for grant under the 2018 Plan.
Details about the time-based equity-classified stock options granted under the plan are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares | | Weighted-average Exercise Price | | Weighted-average Remaining Contractual Term | | Aggregate Intrinsic Value (in thousands) |
Outstanding, December 31, 2024 | 594,826 | | | $ | 6.84 | | | 3.9 years | | $ | 2,922 | |
| | | | | | | |
| Exercised | (67,220) | | | 6.95 | | | | | |
Forfeited(1) | (30,685) | | | 6.95 | | | | | |
| | | | | | | |
Outstanding, December 31, 2025 | 496,921 | | | 6.81 | | | 2.7 years | | $ | 45 | |
| | | | | | | |
Exercisable at December 31, 2025 | 496,921 | | | $ | 6.81 | | | 2.7 years | | $ | 45 | |
(1)Forfeited includes awards for which the participant has been terminated but has 90 days from the date of termination to exercise the award based on the agreement.
There were no options granted in 2025, 2024, or 2023. The intrinsic value of options exercised in 2025 and 2024 was $0.1 million and $0.8 million, respectively. There were no options exercised in 2023. As of December 31, 2025, there were no unrecognized compensation costs related to stock options.
Equity-classified Restricted Stock Units
Below is a summary of the Company's equity-classified RSUs and PSUs for the periods presented:
| | | | | | | | | | | | | | | | |
| | Underlying Common Shares | | Weighted-average Grant Date Fair Value | | |
| Service-based vesting: | | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Unvested at January 1, 2023 | | 2,582,400 | | | $ | 5.70 | | | |
Granted(1) | | 641,578 | | | $ | 3.81 | | | |
| Forfeited | | (226,100) | | | $ | 5.44 | | | |
| Vested | | (1,028,782) | | | $ | 5.60 | | | |
| Unvested at December 31, 2023 | | 1,969,096 | | | $ | 5.68 | | | |
Granted(1) | | 1,132,450 | | | $ | 4.37 | | | |
| Forfeited | | (403,750) | | | $ | 6.37 | | | |
| Vested | | (1,037,012) | | | $ | 5.06 | | | |
| Unvested at December 31, 2024 | | 1,660,784 | | | $ | 5.00 | | | |
Granted(1) | | 821,620 | | | $ | 5.77 | | | |
| Forfeited | | (27,750) | | | $ | 6.95 | | | |
| Vested | | (979,064) | | | $ | 5.21 | | | |
| Unvested at December 31, 2025 | | 1,475,590 | | | $ | 5.26 | | | |
| | | | | | |
| Performance-based vesting: | | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Unvested at January 1, 2023 | | 99,453 | | | $ | 3.24 | | | |
Granted(2) | | 345,000 | | | $ | 5.31 | | | |
| Forfeited | | (37,500) | | | $ | 5.31 | | | |
| Vested | | (116,958) | | | $ | 5.12 | | | |
| Unvested at December 31, 2023 | | 289,995 | | | $ | 5.31 | | | |
| Granted | | 10,753 | | | $ | 9.30 | | | |
| Forfeited | | (1,666) | | | $ | 5.31 | | | |
| Vested | | (101,674) | | | $ | 5.31 | | | |
| Unvested at December 31, 2024 | | 197,408 | | | $ | 5.56 | | | |
| Granted | | 423,074 | | | $ | 5.12 | | | |
| Forfeited | | (12,999) | | | $ | 5.31 | | | |
| Vested | | (91,993) | | | $ | 5.31 | | | |
| Unvested at December 31, 2025 | | 515,490 | | | $ | 5.25 | | | |
(1)Includes 56,066 with an estimated fair value of $0.6 million, 175,720 shares with an estimated fair value of $0.6 million and 143,605 shares with an estimated fair value of $0.5 million issued to non-employees in December 31, 2025, 2024 and 2023, respectively.
(2)Includes only the portions of grants for which the performance goals have been determined and communicated to the grant recipient. Any grants for which the required performance goals have not been determined and communicated to the grant recipient are not considered to have been granted for accounting purposes.
As of December 31, 2025, there was $4.8 million and $2.1 million of unrecognized compensation costs for equity-classified service-based RSUs and performance-based RSUs, respectively, which are expected to be recognized over a remaining weighted-average period of 1.9 years and 2.1 years, respectively. The total fair value of RSUs and PSUs that vested in 2025, 2024, and 2023 was $10.1 million, $5.8 million and $1.3 million, respectively.
Employee Stock Purchase Plan
On April 16, 2021, the 2021 Stock Purchase Plan was authorized by the Company's Board of Directors. The maximum number of shares available for purchase under the 2021 Stock Purchase Plan is 200,000 shares. The ESPP was amended by stockholder approval on June 13, 2025, to increase the number of shares available by 200,000.The shares issued under the 2021 Stock Purchase Plan may be authorized but unissued or reacquired shares of Common Stock. All employees of the Company who work more than 20 hours per week and have been employed by the Company for at least 30 days may participate in the 2021 Stock Purchase Plan.
Under the 2021 Stock Purchase Plan, participants are offered, on the first day of the offering period, the option to purchase shares of Common Stock at a discount on the last day of the offering period. The offering period shall be for a period of three months, and the first offering period began during the first quarter of 2022. The 2021 Stock Purchase Plan provides eligible employees the opportunity to purchase shares of the Company's Common Stock on a quarterly basis through payroll deductions at a price equal to 95% of the lesser of the fair value on the first and last trading day of each quarter.
As of December 31, 2025, the Company had 180,617 shares available under the 2021 Stock Purchase Plan.
14. Employee Benefit Plans
The Company sponsors a 401(k) defined contribution savings plan that covers substantially all of its eligible employees. Under the plan, the Company contributes safe-harbor matching contributions to eligible plan participants on an annual basis. The Company may also contribute additional discretionary amounts to plan participants. The Company's contributions to the plan were $2.6 million, $2.4 million and $2.0 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The Company offers a comprehensive medical benefit plan to eligible employees. All obligations under the plan are fully insured through third-party insurance companies. Employees participating in the medical plan pay a portion of the costs for the insurance benefits.
15. Related Party Transactions
In February 2019, the Company's CEO contributed assets of certain businesses to PHOT (a subsidiary of the Company). In consideration, PHOT issued redeemable preferred equity interest (preferred units) to the CEO and COO of the Company. These preferred units were eligible to receive up to $4.5 million in profits earned by PHOT plus an annual preferred yield of 6% on undistributed amounts.
On May 30, 2024, the Company approved the redemption of certain preferred units of PHOT either in cash or in exchange for shares of its common stock. The redemption value of these preferred units was $5.9 million and exchange ratio was established based on the 30 days volume weighted average close price adjusted for market illiquidity. During 2024, preferred units held by the CEO were redeemed for $2.1 million in cash and those held by the Chief Operating Officer were redeemed by issuance of 408,013 shares of the Company's common stock valued at $1.5 million. There was no subsequent activity as of December 31, 2025.
16. Commitments and Contingencies
Minimum Annual Commitments with Third-party Processors
The Company has multi-year agreements with third parties to provide certain payment processing services to the Company. The Company pays processing fees under these agreements that are based on the volume and dollar amounts of processed payment transactions. Some of these agreements have minimum annual requirements for processing volumes. Based on existing contracts in place at December 31, 2025, the Company is committed to pay minimum processing fees under these agreements as noted below: | | | | | |
| (in thousands) | |
| Year Ending December 31, | |
| 2026 | $ | 22,087 | |
| 2027 | 23,264 | |
| 2028 | 25,117 | |
| 2029 | 21,575 | |
| 2030 | 18,625 | |
| Thereafter | 32,594 | |
| Total | $ | 143,262 | |
Other Commitments
As of December 31, 2025 and 2024, the Company had a capital contribution commitment of $3.2 million and $12.6 million respectively, to fund operations of certain subsidiaries. The Company is obligated to make the contributions within 10 business days of receiving notice for such contribution from the subsidiary.
The Company committed to funding notes receivables totaling $27.8 million and $11.3 million as of December 31, 2025 and 2024, respectively. The Company is obligated to fulfill requests for funding required within a certain time period once the request is received. As of December 31, 2025 and 2024, the Company funded $16.5 million and $7.1 million respectively.
Merchant Reserves
Contingent/Deferred Consideration
The following table provides a reconciliation of the beginning and ending balance of the Company's contingent and deferred consideration liabilities related to completed acquisitions:
| | | | | | | | | | | |
| (in thousands) | Contingent Consideration Liabilities | | Deferred Consideration Liabilities |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| January 1, 2024 | $ | — | | | $ | 13,438 | |
| | | |
| | | |
| | | |
| Accretion | — | | | 4,339 | |
| Fair value adjustments due to changes in estimates of future payments | — | | | (1,500) | |
| Payments | — | | | (5,592) | |
| | | |
| December 31, 2024 | $ | — | | | $ | 10,685 | |
Additions (Related to acquisition, see Note 2) | 21,057 | | | 7,310 | |
| Additions due to acceleration of timing payments | — | | | 6,894 | |
| Accretion | — | | | 2,692 | |
| Payments | — | | | (20,051) | |
| Foreign currency translation adjustment | 1 | | | (234) | |
| December 31, 2025 | 21,058 | | | 7,296 | |
Legal Proceedings
The Company is involved in certain legal proceedings and claims which arise in the ordinary course of business. In the opinion of the Company and based on consultations with inside and outside counsel, the results of any of these matters, individually and in the aggregate, are not expected to have a material effect on the Company's results of operations, financial condition or cash flows. As more information becomes available, and the Company determines that an unfavorable outcome is probable on a claim and that the amount of probable loss that the Company will incur on that claim is reasonably estimable, the Company will record an accrued expense for the claim in question. If and when the Company records such an accrual, it could be material and could adversely impact the Company's results of operations, financial condition and cash flows.
The Company is a party in a case filed on October 11, 2023 in the United States District Court of Northern District of California (the “Complaint”). The Complaint is a putative class action against The Credit Wholesale Company, Inc. (“Wholesale”), Priority Technology Holdings, Inc., Priority Payment Systems (“PPS”), LLC and Wells Fargo Bank, N.A. (“Wells Fargo”). The Complaint alleges that Wholesale as an agent of Priority, PPS and Wells Fargo made non-consensual recordation of telephonic communications with California businesses in violation of California Invasion of Privacy Act (the “Act”). The Complaint seeks to certify a class of affected businesses and an award of $5,000 per violation of the Act. On May 23, 2025, the court approved the final settlement agreement wherein the defendants agree to pay $19.5 million to settle this litigation on a class basis. Final judgment has been entered dismissing all claims against defendants.
Concentration of Risks
The Company's revenue is substantially derived from processing Visa and Mastercard bankcard transactions. Because the Company is not a member bank, to process these bankcard transactions, the Company maintains sponsorship agreements with member banks which require, among other things, that the Company abide by the by-laws and regulations of the card association.
A majority of the Company's cash and restricted cash is held in certain FIs, substantially all of which is in excess of federal deposit insurance corporation limits. The Company does not believe it is exposed to any significant credit risk from these transactions.
17. Fair Value
Fair Value Disclosures
The Company's contingent and deferred considerations were derived from business combinations occurring during the year ended December 31, 2025 (refer to Note 2. Acquisitions). The contingent considerations are classified within Level 3 of the fair value hierarchy due to the uncertainty of the fair value measurement created by the absence of quoted market prices, the inherent lack of liquidity and unobservable inputs used to measure fair value which require judgment. The Company uses valuation techniques including Monte Carlo simulations to estimate fair value based on projection period and assumed growth rates. A change in inputs in the valuation techniques used might result in a significantly higher or lower fair value measurement than what is reported. Contingent and deferred consideration liabilities are uncertain due to the utilization of unobservable inputs and management's judgment in determining the likelihood of achieving criteria required by the respective agreements. The contingent and deferred considerations fair value of $28.4 million at December 31, 2025, $1.2 million included in accounts payable and accrued expenses and $27.2 million are included in other noncurrent liabilities on the Company's Consolidated Balance Sheets. Notes Receivable
Notes receivable are carried at amortized cost. Substantially all of the Company's notes receivable are secured, and the Company provides for allowances when it believes that certain notes receivable may not be collectible. The carrying value of the Company's notes receivable, net approximates fair value was approximately $19.7 million and $8.6 million at December 31, 2025 and 2024, respectively. On the fair value hierarchy, Level 3 inputs are used to estimate the fair value of these notes receivable.
Short-term investments
Short-term investments are certificate of deposits which have a maturity that extends beyond three months but within one year of the initial purchase date and are carried at amortized cost. The carrying value approximates fair value of $25.0 million at December 31, 2025 and is within Level 2 of the fair value hierarchy.
Debt Obligations
Outstanding debt obligations (see Note 10. Debt Obligations) are reflected in the Company's Consolidated Balance Sheets at carrying value since the Company did not elect to remeasure debt obligations to fair value at the end of each reporting period. The fair value of 2024 Credit Agreement's term facility was estimated to be approximately $998.3 million and $944.4 million at December 31, 2025 and 2024, respectively. The fair value was estimated using binding and non-binding quoted market prices in an active secondary market, which considers the credit risk and market related conditions, and is within Level 2 of the fair value hierarchy.
Long term incentive award
The Company has established a long-term incentive award for the Chief Executive Officer, which is subject to specified performance conditions. Upon satisfaction of these performance criteria, the Chief Executive Officer becomes entitled to a predetermined amount of incentive compensation, which may be settled either in cash or in shares of the Company's Common Stock. Consequently, this arrangement is accounted for as a liability award in accordance with applicable accounting standards. The fair value of these awards is remeasured at each reporting date utilizing Level 3 inputs, which encompass management's estimates regarding the anticipated achievement of relevant financial metrics. The fair value of these awards as of December 31, 2025 was $4.5 million.
18. Segment Information
The Company's renamed its three reportable segments to align with the services offered. SMB Payments was renamed to Merchant Solutions, B2B Payments was renamed to Payables and Enterprise Payments was renamed to Treasury Solutions. There was no other change to the segments. Activities within the segment include the following:
•Merchant Solutions: Provides full-service acquiring and payment-enabled solutions for B2C transactions, leveraging Priority's proprietary software platform, distributed through ISO, direct sales and vertically focused ISV channels.
•Payables: Provides market-leading AP automation solutions to corporations, software partners and industry leading FIs in addition to improving cash flows by providing instant access to working capital.
•Treasury Solutions: Provides embedded finance and treasury solutions to customers to modernize legacy platforms and accelerate software partners' strategies to monetize payments.
Corporate includes costs of corporate functions and shared services not allocated to our reportable segments.
The Company's chief operating decision makers ("CODM") are our CEO and CFO. The CODM uses adjusted earnings before interest expense, income tax and depreciation and amortization expenses ("Adjusted EBITDA") as the measure of segment profit or loss to allocate resources. Adjusted EBITDA represents EBITDA (i.e. earnings before interest, income tax, and depreciation and amortization expenses) adjusted for certain non-cash costs, such as stock-based compensation and the write-off of the carrying value of investments or other assets, as well as debt extinguishment and modification expenses and other expenses and income items considered non-recurring, such as acquisition integration expenses, certain professional fees, and litigation settlements.
Segment level assets information is not provided or subject to review by the CODM and therefore not provided.
Information on reportable segments and reconciliations to income before income taxes are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2025 |
| (in thousands) | | Merchant Solutions | | Payables
| | Treasury Solutions | | Total |
| Revenue from external customers | | $ | 639,682 | | | $ | 99,407 | | | $ | 213,920 | | | $ | 953,009 | |
| Intersegement revenues | | 2,387 | | | 1,465 | | | 1,859 | | | 5,711 | |
| | 642,069 | | | 100,872 | | | 215,779 | | | 958,720 | |
| Elimination of intersegment revenues | | | | | | | | (5,711) | |
| Total consolidated revenues | | | | | | | | $ | 953,009 | |
Less: Cost of services (excludes depreciation and amortization)(1) | | (497,942) | | | (71,739) | | | (14,337) | | | |
Less: Other operating expenses(1)(2) | | (35,486) | | | (14,989) | | | (20,159) | | | |
Add: Other segment items(3) | | 3,152 | | | 447 | | | 948 | | | |
| Segment Adjusted EBITDA | | $ | 111,793 | | | $ | 14,591 | | | $ | 182,231 | | | $ | 308,615 | |
| | | | | | | | |
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes |
| Segment Adjusted EBITDA | | | | | | | | $ | 308,615 | |
Adjustment for corporate items(4) | | | | | | | | (73,749) | |
| Intersegment revenue elimination | | | | | | | | (5,711) | |
| Depreciation and amortization | | | | | | | | (63,183) | |
| Interest expense | | | | | | | | (90,654) | |
| Debt modification and extinguishment expenses | | | | | | | | (12,514) | |
| Selling, general and administrative (non-recurring) | | | | | | | | (5,718) | |
| Salary and employee benefits (non-recurring) | | | | | | | | (2,501) | |
Non-cash stock based compensation(6) | | | | | | | | (8,306) | |
| Income before income taxes | | | | | | | | $ | 46,279 | |
(1) The significant expense categories and amounts align with the segment level information regularly provided to the CODM.
(2) Other operating expenses include salary and employee benefits, and selling, general and administrative expenses.
(3) Other segment items for each reportable segment include other income, net of stock based compensation expense.
(4) Adjustment for corporate items include:
| | | | | |
| (in thousands) | December 31, 2025 |
| Elimination of cost of services (excludes depreciation and amortization) | $ | 5,703 | |
Other operating expenses(2) | (99,632) | |
Other items(5) | 20,180 | |
| $ | (73,749) | |
(5) Other items include other income, net, stock based compensation expense, selling, general and administrative (non-recurring expenses) and salary and employee benefits (non-recurring expenses).
(6) Excludes stock based compensation settled in cash subsequent to December 31, 2025.
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands) | Other specified segment disclosure |
| Year Ended December 31, 2025 |
| Merchant Solutions | | Payables | | Treasury Solutions | | Total |
| Depreciation and amortization | $ | 31,102 | | | $ | 5,081 | | | $ | 19,626 | | | $ | 55,809 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2024 |
| (in thousands) | | Merchant Solutions | | Payables
| | Treasury Solutions | | Total |
| Revenue from external customers | | $ | 612,116 | | | $ | 87,954 | | | $ | 179,632 | | | $ | 879,702 | |
| Intersegement revenues | | 1,431 | | | 1,149 | | | 816 | | | 3,396 | |
| | 613,547 | | | 89,103 | | | 180,448 | | | 883,098 | |
| Elimination of intersegment revenues | | | | | | | | (3,396) | |
| Total consolidated revenues | | | | | | | | $ | 879,702 | |
Less: Cost of services (excludes depreciation and amortization)1 | | (478,451) | | | (64,659) | | | (11,892) | | | |
Less: Other operating expenses(1)(2) | | (28,234) | | | (17,059) | | | (14,485) | | | |
Add: Other segment items(3) | | 2,051 | | | 220 | | | 865 | | | |
| Segment Adjusted EBITDA | | $ | 108,913 | | | $ | 7,605 | | | $ | 154,936 | | | $ | 271,454 | |
| | | | | | | | |
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes |
| Segment Adjusted EBITDA | | | | | | | | $ | 271,454 | |
Adjustment for corporate items(4) | | | | | | | | (63,791) | |
| Intersegment revenue elimination | | | | | | | | (3,396) | |
| Depreciation and amortization | | | | | | | | (58,041) | |
| Interest expense | | | | | | | | (88,948) | |
| Debt modification and extinguishment expenses | | | | | | | | (10,369) | |
| Selling, general and administrative (non-recurring) | | | | | | | | (3,510) | |
| Non-cash stock based compensation | | | | | | | | (6,118) | |
| Income before income taxes | | | | | | | | $ | 37,281 | |
(1) The significant expense categories and amounts align with the segment level information regularly provided to the CODM.
(2) Other operating expenses include salary and employee benefits, and selling, general and administrative expenses.
(3) Other segment items for each reportable segment include other income, net of stock based compensation expense.
(4) Adjustment for corporate items include:
| | | | | |
| (in thousands) | December 31, 2024 |
| Elimination of cost of services (excludes depreciation and amortization) | $ | 3,382 | |
Other operating expenses(2) | (76,842) | |
Other items(5) | 9,669 | |
| $ | (63,791) | |
(5) Other items include other income, net, stock based compensation expense, selling, general and administrative (non-recurring expenses).
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands) | Other specified segment disclosure |
| Year Ended December 31, 2024 |
| Merchant Solutions | | Payables | | Treasury Solutions | | Total |
| Depreciation and amortization | $ | 30,865 | | | $ | 5,258 | | | $ | 16,928 | | | $ | 53,051 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2023 |
| (in thousands) | | Merchant Solutions | | Payables
| | Treasury Solutions | | Total |
| Revenue from external customers | | $ | 583,053 | | | $ | 40,530 | | | $ | 132,029 | | | $ | 755,612 | |
| Intersegement revenues | | 198 | | | 626 | | | 157 | | | 981 | |
| | 583,251 | | | 41,156 | | | 132,186 | | | 756,593 | |
| Elimination of intersegment revenues | | | | | | | | (981) | |
| Total consolidated revenues | | | | | | | | $ | 755,612 | |
Less: Cost of services (excludes depreciation and amortization)1 | | (446,188) | | | (26,607) | | | (8,456) | | | |
Less: Other operating expenses(1)(2) | | (29,165) | | | (12,853) | | | (13,389) | | | |
Add: Other segment items(3) | | 1,587 | | | 554 | | | 552 | | | |
| Segment Adjusted EBITDA | | $ | 109,485 | | | $ | 2,250 | | | $ | 110,893 | | | $ | 222,628 | |
| | | | | | | | |
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes |
| Segment Adjusted EBITDA | | | | | | | | $ | 222,628 | |
Adjustment for corporate items(4) | | | | | | | | (53,315) | |
| Intersegment revenue elimination | | | | | | | | (981) | |
| Depreciation and amortization | | | | | | | | (68,395) | |
| Interest expense | | | | | | | | (76,108) | |
| Selling, general and administrative (non-recurring) | | | | | | | | (9,825) | |
| Non-cash stock based compensation | | | | | | | | (6,768) | |
| Non cash other losses | | | | | | | | (84) | |
| Income before income taxes | | | | | | | | $ | 7,152 | |
(1) The significant expense categories and amounts align with the segment level information regularly provided to the CODM.
(2) Other operating expenses include salary and employee benefits, and selling, general and administrative expenses.
(3) Other segment items for each reportable segment include other income, net of stock based compensation expense.
(4) Adjustment for corporate items include:
| | | | | |
| (in thousands) | December 31, 2023 |
| Elimination of cost of services (excludes depreciation and amortization) | $ | 944 | |
Other operating expenses(2) | (69,979) | |
Other items(5) | 15,720 | |
| $ | (53,315) | |
(4) Other items include other income, net, stock based compensation expense, selling, general and administrative (non-recurring expenses) and non-cash other losses.
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands) | Other specified segment disclosure |
| Year Ended December 31, 2023 |
| Merchant Solutions | | Payables | | Treasury Solutions | | Total |
| Depreciation and amortization | $ | 36,715 | | | $ | 1,831 | | | $ | 22,426 | | | $ | 60,972 | |
19. Earnings (Loss) per Common Share
The following tables set forth the computation of the Company's basic and diluted earnings (loss) per common share:
| | | | | | | | | | | | | | | | | | | | | | | |
| (in thousands except per share amounts) | Years Ended December 31, | | | | | | |
| 2025 | | 2024 | | 2023 | | | | | | |
| Numerator: | | | | | | | | | | | |
| Net income (loss) | $ | 55,681 | | | $ | 24,015 | | | (1,311) | | | | | | | |
| Less: Dividends, accretion, and related excise tax attributable to redeemable senior preferred stockholders | — | | | (47,336) | | | (47,744) | | | | | | | |
| Less: NCI preferred unit redemptions | — | | | (639) | | | — | | | | | | | |
| | | | | | | | | | | |
| Net income (loss) attributable to common stockholders | $ | 55,681 | | | $ | (23,960) | | | $ | (49,055) | | | | | | | |
| | | | | | | | | | | |
| Denominator: | | | | | | | | | | | |
Weighted average shares outstanding(1) | 79,798 | | | 77,993 | | | 78,333 | | | | | | | |
| Effect of dilutive potential common shares | 1,670 | | | — | | | — | | | | | | | |
| Adjusted weighted average shares outstanding | 81,468 | | | 77,993 | | | 78,333 | | | | | | | |
| | | | | | | | | | | |
| Basic earnings (loss) per common share | $0.70 | | $ | (0.31) | | | $ | (0.63) | | | | | | | |
| Diluted earnings (loss) per share | $0.68 | | $ | (0.31) | | | $ | (0.63) | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) For all periods presented, the weighted-average common shares outstanding includes 1,803,841 warrants issued in the second quarter of 2021 that were exercised during the first quarter of 2025.
Anti-dilutive securities that were excluded from earnings (loss) per common share that could potentially be dilutive in future periods are as follows: | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Equivalents at December 31, | | | | |
| (in thousands) | 2025 | | 2024 | | 2023 | | | | |
| | | | | | | | | |
| | | | | | | | | |
Restricted stock awards(1) | 162 | | | 721 | | | 1,180 | | | | | |
Outstanding stock option awards(1) | — | | | 840 | | | 900 | | | | | |
Liability-classified restricted stock awards(2) | 76 | | | — | | | — | | | | | |
| | | | | | | | | |
| Total | 238 | | | 1,561 | | | 2,080 | | | | | |
(1) Granted under 2018 Plan
(2) Award can be settled in cash or the Company's common stock at mutual agreement of the grantee and the Company
20. Subsequent Events
The Company’s management evaluated subsequent events through the date of the issuance of the consolidated financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in the consolidated financial statements as of and for the year ended December 31, 2025.