CRITEO S.A.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) | | | | | | | | | | | | | | |
| Notes | March 31, 2026 | | December 31, 2025 |
| | (in thousands) |
| Assets | | | | |
| Current assets: | | | | |
| Cash and cash equivalents | 4 | $ | 319,981 | | | $ | 342,038 | |
Trade receivables, net of allowances of $23.2 million and $25.9 million at March 31, 2026 and December 31, 2025, respectively. | 5 | 448,275 | | | 582,102 | |
| Income taxes | 13 | 12,985 | | | 14,233 | |
| Other taxes | | 61,100 | | | 57,050 | |
| | | | |
| Marketable securities - current portion | 4 | 28,348 | | | 23,242 | |
| Prepaid expenses and other current assets | 7 | 69,597 | | | 53,210 | |
| Total current assets | | 940,286 | | | 1,071,875 | |
Property and equipment, net | | 155,502 | | | 139,330 | |
| Intangible assets, net | | 148,724 | | | 151,853 | |
| Goodwill | 6 | 532,525 | | | 535,761 | |
| Right of use assets - operating leases | 9 | 128,692 | | | 134,205 | |
| | | | |
| Marketable securities - noncurrent portion | 4 | 22,996 | | | 23,500 | |
| Noncurrent financial assets | | 8,193 | | | 8,314 | |
| Deferred tax assets | | 88,355 | | | 90,689 | |
| Other noncurrent assets | 7 | 46,777 | | | 45,680 | |
| Total noncurrent assets | | 1,131,764 | | | 1,129,332 | |
| Total assets | | $ | 2,072,050 | | | $ | 2,201,207 | |
| | | | |
| Liabilities and shareholders' equity | | | | |
| Current liabilities: | | | | |
| Trade payables | | $ | 448,472 | | | $ | 566,046 | |
| Contingencies - current portion | 15 | 11,390 | | | 9,229 | |
| Income taxes | 13 | 21,943 | | | 27,528 | |
| Financial liabilities - current portion | | 10,626 | | | 11,360 | |
| Lease liability - operating - current portion | 9 | 34,475 | | | 33,085 | |
| Other taxes | | 12,820 | | | 14,713 | |
| Employee - related payables | | 119,297 | | | 114,416 | |
| Other current liabilities | 8 | 78,025 | | | 68,277 | |
| Total current liabilities | | 737,048 | | | 844,654 | |
| Deferred tax liabilities | | 5,179 | | | 5,285 | |
| Defined benefit plans | 10 | 5,725 | | | 5,707 | |
| | | | |
| Lease liability - operating - noncurrent portion | 9 | 99,221 | | | 105,277 | |
| Contingencies - noncurrent portion | 15 | 23,039 | | | 22,729 | |
| Other noncurrent liabilities | 8 | 32,403 | | | 31,826 | |
| Total noncurrent liabilities | | 165,567 | | | 170,824 | |
| Total liabilities | | $ | 902,615 | | | $ | 1,015,478 | |
| | | | |
| Shareholders' equity: | | | | |
Common shares, €0.025 par value, 55,659,895 and 55,659,895 shares authorized and issued, and 50,098,139 and 51,151,866 outstanding at March 31, 2026 and December 31, 2025, respectively. | | $ | 1,871 | | | $ | 1,871 | |
Treasury stock, 5,561,756 and 4,508,029 shares at cost as of March 31, 2026 and December 31, 2025, respectively. | | (126,390) | | | (120,853) | |
| Additional paid-in capital | | 698,717 | | | 706,321 | |
| Accumulated other comprehensive loss | | (77,319) | | | (68,879) | |
| Retained earnings | | 635,935 | | | 630,750 | |
Equity attributable to the shareholders of Criteo S.A. | | 1,132,814 | | | 1,149,210 | |
| Noncontrolling interests | | 36,621 | | | 36,519 | |
| Total equity | | 1,169,435 | | | 1,185,729 | |
| Total equity and liabilities | | $ | 2,072,050 | | | $ | 2,201,207 | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
CRITEO S.A.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | |
| | | | | Three Months Ended |
| Notes | | | | | | March 31, 2026 | | March 31, 2025 |
| | (in thousands, except per share data) |
| | | | | | | | | |
| Revenue | 16 | | | | | | $ | 424,639 | | | $ | 451,434 | |
| | | | | | | | | |
| Cost of revenue: | | | | | | | | | |
| Traffic acquisition costs | | | | | | | 174,271 | | | 187,062 | |
| Other cost of revenue | | | | | | | 27,626 | | | 27,396 | |
| | | | | | | | | |
| Gross profit | | | | | | | 222,742 | | | 236,976 | |
| | | | | | | | | |
| Operating expenses: | | | | | | | | | |
| Research and development expenses | | | | | | | 69,683 | | | 60,749 | |
| Sales and operations expenses | | | | | | | 97,501 | | | 88,889 | |
| General and administrative expenses | | | | | | | 45,158 | | | 39,171 | |
| Total operating expenses | | | | | | | 212,342 | | | 188,809 | |
| Income from operations | | | | | | | 10,400 | | | 48,167 | |
| Financial and other income | 12 | | | | | | 1,873 | | | 2,302 | |
Income before taxes | | | | | | | 12,273 | | | 50,469 | |
| Provision for income taxes | 13 | | | | | | 3,693 | | | 10,458 | |
Net Income | | | | | | | $ | 8,580 | | | $ | 40,011 | |
| | | | | | | | | |
Net income available to shareholders of Criteo S.A. | | | | | | | $ | 7,817 | | | $ | 37,928 | |
| Net income available to noncontrolling interests | | | | | | | $ | 763 | | | $ | 2,083 | |
| | | | | | | | | |
| Weighted average shares outstanding used in computing per share amounts: | | | | | | | | | |
| Basic | 14 | | | | | | 50,352,465 | | 53,979,157 |
| Diluted | 14 | | | | | | 50,965,933 | | 57,195,898 |
| | | | | | | | | |
Net income allocated to shareholders per share: | | | | | | | | | |
| Basic | 14 | | | | | | $ | 0.16 | | | $ | 0.70 | |
| Diluted | 14 | | | | | | $ | 0.15 | | | $ | 0.66 | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
CRITEO S.A.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS (UNAUDITED)
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | | March 31, 2025 |
| | | | | (in thousands) |
| | | | | | | |
Net income | | | | | $ | 8,580 | | | $ | 40,011 | |
| Foreign currency translation differences, net of taxes | | | | | (9,277) | | | 17,216 | |
| Actuarial gains on employee benefits, net of taxes | | | | | 118 | | | 310 | |
Other comprehensive income (loss) | | | | | $ | (9,159) | | | $ | 17,526 | |
| Total comprehensive income (loss) | | | | | $ | (579) | | | $ | 57,537 | |
| Attributable to shareholders of Criteo S.A. | | | | | $ | (681) | | | $ | 53,858 | |
Attributable to noncontrolling interests | | | | | $ | 102 | | | $ | 3,679 | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
CRITEO S.A.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Share capital | Treasury Stock | Additional paid-in capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Equity - attributable to shareholders of Criteo S.A. | Non controlling interest | Total equity | |
| Common shares | Shares | | |
| (in thousands, except share data) | |
| Balance at December 31, 2024 | 57,744,839 | $1,931 | (3,467,417) | $(125,298) | $709,580 | $(108,768) | $571,744 | $1,049,189 | $31,908 | $1,081,097 | |
Net income | — | — | — | — | — | — | 37,928 | 37,928 | 2,083 | 40,011 | |
Other comprehensive loss | — | — | — | — | — | 15,930 | — | 15,930 | 1,596 | 17,526 | |
| Issuance of ordinary shares | 110,056 | 2 | — | — | 1,843 | — | — | 1,845 | — | 1,845 | |
Change in treasury stocks(*) | — | — | (817,761) | (34,102) | (20,549) | — | (1,517) | (56,168) | — | (56,168) | |
| Share-Based Compensation | — | — | — | — | 16,615 | — | — | 16,615 | 48 | 16,663 | |
| Other changes in equity | — | — | — | — | — | — | (740) | (740) | 2 | (738) | |
| Balance at March 31, 2025 | 57,854,895 | $1,933 | (4,285,178) | $(159,400) | $707,489 | $(92,838) | $607,415 | $1,064,599 | $35,637 | $1,100,236 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(*) On January 31, 2025, Criteo's board of directors authorized an extension of the share repurchase program to up to $805.0 million of the Company's outstanding American Depositary Shares. The change in treasury stocks is comprised of 1,460,246 shares repurchased at a weighted average price of $38.50 offset by 642,485 treasury shares used for RSUs vesting.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Share capital | Treasury Stock | Additional paid-in capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Equity - attributable to shareholders of Criteo S.A. | Non controlling interest | Total equity | | |
| Common shares | Shares | | | |
| (in thousands, except share data) | | |
| Balance at December 31, 2025 | 55,659,895 | $1,871 | (4,508,029) | $(120,853) | $706,321 | $(68,879) | $630,750 | $1,149,210 | $36,519 | $1,185,729 | | |
Net income | — | — | — | — | — | — | 7,817 | 7,817 | 763 | 8,580 | | |
| Other comprehensive loss | — | — | — | — | — | (8,440) | — | (8,440) | (719) | (9,159) | | |
| Issuance of ordinary shares | — | — | — | — | — | — | — | — | — | — | | |
Change in treasury stocks(*) | — | — | (1,053,727) | (5,537) | (22,604) | — | (2,828) | (30,969) | — | (30,969) | | |
| Share-Based Compensation | — | — | — | — | 15,000 | — | — | 15,000 | 59 | 15,059 | | |
| Other changes in equity | — | — | — | — | — | — | 196 | 196 | (1) | 195 | | |
| Balance at March 31, 2026 | 55,659,895 | $1,871 | (5,561,756) | $(126,390) | $698,717 | $(77,319) | $635,935 | $1,132,814 | $36,621 | $1,169,435 | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(*) On February 6, 2026, Criteo's board of directors authorized an increase of the share repurchase program to up to $959.0 million of the Company's outstanding American Depositary Shares. The change in treasury stocks is comprised of 1,596,328 shares repurchased at a weighted average price of $19.40 offset by 542,601 treasury shares used for RSUs vesting.
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
CRITEO S.A.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
| (in thousands) |
Cash flows from operating activities | | | | |
Net income | | $ | 8,580 | | | $ | 40,011 | |
| Noncash and nonoperating items | | 40,266 | | | 42,630 | |
| - Amortization and provisions | | 28,569 | | | 23,583 | |
| | | | |
| | | | |
- Share based compensation expense | | 13,347 | | | 15,409 | |
- Gain (loss) on disposal of and impairment of long-lived assets | | (749) | | | 547 | |
| | | | |
| - Change in uncertain tax positions | | 427 | | | — | |
| | | | |
| - Change in deferred taxes | | 2,007 | | | 6,888 | |
| - Change in income taxes | | (3,692) | | | (4,288) | |
| | | | |
| - Other | | 357 | | | 491 | |
| Changes in assets and liabilities: | | (639) | | | (20,300) | |
| - Trade receivables | | 131,986 | | | 163,943 | |
| - Trade payables | | (112,841) | | | (174,331) | |
- Other assets | | (24,515) | | | (8,460) | |
- Other liabilities | | 3,828 | | | (145) | |
- Operating lease liabilities and right of use assets | | 903 | | | (1,307) | |
| | | | |
| Net cash provided by operating activities | | 48,207 | | | 62,341 | |
| Cash flows from investing activities | | | | |
Acquisition of intangible assets, property and equipment | | (32,848) | | | (17,091) | |
| Disposal of intangible assets, property and equipment | | 641 | | | — | |
| | | | |
| | | | |
| | | | |
| Purchases of investment securities | | (17,319) | | | (11,449) | |
| Maturities and sales of investment securities | | 11,613 | | | 11,002 | |
| Net cash used in investing activities | | (37,913) | | | (17,538) | |
| | | | |
| | | | |
| Cash flows from financing activities | | | | |
| Proceeds from exercise of stock options | | — | | | 1,845 | |
| Repurchase of treasury stocks | | (30,969) | | | (56,168) | |
| | | | |
| | | | |
| Change in other financing activities | | (316) | | | (471) | |
| Net cash used in financing activities | | (31,285) | | | (54,794) | |
| Effect of exchange rates changes on cash and cash equivalents | | (1,066) | | | 5,219 | |
| Net decrease in cash and cash equivalents and restricted cash | | (22,057) | | | (4,772) | |
| Net cash and cash equivalents and restricted cash at the beginning of the period | | 342,359 | | | 290,943 | |
| Net cash and cash equivalents and restricted cash at the end of the period | | $ | 320,302 | | | $ | 286,171 | |
| | | | |
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated statement of financial position | | | | |
| Cash and cash equivalents | | $ | 319,981 | | | $ | 285,850 | |
| Restricted cash, included in other current assets | | $ | 321 | | | $ | 321 | |
| Total cash, cash equivalents, and restricted cash | | $ | 320,302 | | | $ | 286,171 | |
| | | | |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | |
| Cash paid for taxes, net of refunds | | $ | (4,951) | | | $ | (5,920) | |
| Cash paid for interest | | $ | (527) | | | $ | (244) | |
| Noncash investing and financing activities | | | | |
| Intangible assets, property and equipment acquired through payables | | $ | 12,204 | | | $ | 1,621 | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
CRITEO S.A.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Criteo S.A. was initially incorporated as a société par actions simplifiée, or S.A.S., under the laws of the French Republic on November 3, 2005, for a period of 99 years and subsequently converted to a société anonyme, or S.A.
On October 29, 2025, the Company announced its intention to pursue a transfer of its legal domicile from France to Luxembourg via a cross-border conversion (the "Conversion") and replace its American Depositary Shares ("ADSs") structure with ordinary shares to be directly listed on Nasdaq. On January 7, 2026, the Company announced that, following the favorable opinion of its works council, its Board of Directors has approved the Conversion and the replacement of its American Depositary Shares structure with ordinary shares to be directly listed on Nasdaq. On February 27, 2026, a general meeting of the Company's shareholders was held at the Company's registered office at 32 Rue Blanche, 75009 Paris, France, at which the Company's shareholders approved all the proposals for the Conversion and certain related proposals. The Conversion is expected to be completed in the third quarter of 2026. Following the Conversion, Criteo intends to pursue a subsequent transfer of its domicile from Luxembourg to the United States, subject to the Company's Board of Directors' determination that such action is in the best interests of the Company and its shareholders.
We are a global technology company that enables marketers and media owners to drive better commerce outcomes. We leverage commerce data and AI to connect ecommerce, digital marketing and media monetization to reach consumers throughout their shopping journey. Our vision is to deliver full-funnel, cross-channel, self-service advertising that performs.
Our strategy is to help marketers and media owners activate 1st-party, privacy-safe data and drive better commerce outcomes through our platform, which includes a suite of products:
•that offer marketers (brands, retailers, and agencies) the ability to easily reach consumers anywhere throughout their shopping journey and measure their advertising campaigns
•that offer media owners (publishers and retailers) the ability to monetize their advertising and promotions inventory for commerce anywhere where consumers spend their time
•that are underpinned by our advanced AI engine, analyzing large sets of commerce data in real-time to drive hyper personalization and budget efficiency.
In these notes, Criteo S.A. is referred to as the "Parent" company and together with its subsidiaries, collectively, as "Criteo," the "Company," the "Group," or "we".
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements (the "Unaudited Condensed Consolidated Financial Statements") have been prepared by Criteo in accordance with generally accepted accounting principles in the United States of America ("GAAP") and pursuant to the applicable rules and regulations of the Securities and Exchange Commission ("SEC"), including regarding interim financial reporting. Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 26, 2026.
The unaudited condensed consolidated financial statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary to state fairly the results for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the fiscal year ending December 31, 2026.
Use of Estimates
The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenue and expenses during the period. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Actual results may differ from these estimates.
On an on-going basis, management evaluates its estimates, primarily those related to: (1) revenue recognition (2) income taxes, (3) assumptions used in the valuation of long-lived assets including intangible assets, and goodwill, and (4) assumptions surrounding the recognition and valuation of contingent liabilities and losses.
Significant Accounting Policies
There have been no other significant changes to our accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Reclassifications
Certain prior year amounts, which are not material, have been reclassified to conform to current year presentation in the consolidated financial statements and notes.
Accounting Pronouncements Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires disaggregated disclosure of income statement expenses. This standard is effective for annual periods beginning after December 15, 2026, with early adoption permitted. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software, which simplifies the capitalization guidance by removing the references to project stages, among other changes. The new standard is effective for annual periods beginning after December 15, 2027. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
In December 2025, the FASB issued ASU 2025-10, Government Grants, Accounting for Government Grants received by Business Entities, which establishes guidance for business entities on how to recognize, measure, present and disclose government grants received. The new standard is effective for annual periods beginning after December 15, 2028. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
Note 2. Restructuring and Other Exit Costs
The Company may periodically initiate restructuring actions designed to improve operational efficiency, optimize its cost structure, and better align its workforce and operations with business needs and strategic priorities. These actions may include workforce reductions and other organizational realignments intended to support the Company’s long-term objectives. The Company records employee severance and other termination costs that meet the requirements for recognition in accordance with the relevant guidance of ASC 420, Exit or Disposal Cost Obligations, or ASC 712, Compensation – Nonretirement Postemployment Benefits, as applicable.
A summary of our Restructuring and Other Exit costs activity is presented as follows:
| | | | | |
| Severance Liability |
| (in thousands) |
| |
Restructuring liability as of December 31, 2025 | $ | 3,043 | |
| Restructuring charge | 5,688 | |
| Amounts paid | (3,841) | |
Restructuring liability as of March 31, 2026 | $ | 4,890 | |
During the fourth quarter of 2025, the Company commenced a cost-reduction plan intended to improve operating efficiency and better align its cost structure with revenue levels. In connection with this plan, the Company incurred approximately $3.0 million of restructuring costs during the year ended December 31, 2025 and approximately $5.7 million during the period ended March 31, 2026, primarily reflected within Sales and Operations expense.
Note 3. Segment information
The Company reports segment information based on the management approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company's reportable segments. The Company reports its results of operations through the following two segments: Retail Media and Performance Media.
–Retail Media: This segment encompasses revenue generated from brands, agencies and retailers for the purchase and sale of retail media digital advertising inventory and audiences, and services.
–Performance Media: This segment encompasses our targeting capabilities and supply and AdTech services.
The Company's chief operating decision maker ("CODM"), our Chief Executive Office ("CEO"), allocates resources to and assesses the performance of each operating segment using information about Contribution ex-TAC, which is Criteo's segment profitability measure and reflects our gross profit plus other costs of revenue.
The CODM only reviews revenues and corresponding TAC for each segment, and is not regularly provided any other expense nor financial information for our two segments.
The following table shows revenue by reportable segment:
| | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 |
| | | | (in thousands) |
| Retail Media | | | | $ | 41,271 | | $ | 59,498 | |
| Performance Media | | | | 383,368 | | 391,936 | |
| Total Revenue | | | | $ | 424,639 | | $ | 451,434 | |
The following table shows TAC by reportable segment:
| | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 |
| | | | (in thousands) |
| Retail Media | | | | $ | 682 | | $ | 708 | |
| Performance Media | | | | 173,589 | | 186,354 | |
| Total Traffic Acquisition Costs | | | | $ | 174,271 | | $ | 187,062 | |
The following table shows Contribution ex-TAC by reportable segment and its reconciliation to the Company’s Consolidated Statements of Operation:
| | | | | | | | | | | | |
| | | Three Months Ended | |
| | | | March 31, 2026 | March 31, 2025 | |
| | | | (in thousands) | |
| Contribution ex-TAC | | | | | | |
| Retail Media | | | | $ | 40,589 | | $ | 58,790 | | |
| Performance Media | | | | 209,779 | | 205,582 | | |
| | | | $ | 250,368 | | $ | 264,372 | | |
| | | | | | |
Other cost of revenue | | | | 27,626 | | 27,396 | | |
| Gross profit | | | | $ | 222,742 | | $ | 236,976 | | |
| | | | | | |
| Operating expenses | | | | | | |
| Research and development expenses | | | | 69,683 | | 60,749 | | |
| Sales and operations expenses | | | | 97,501 | | 88,889 | | |
| General and administrative expenses | | | | 45,158 | | 39,171 | | |
| Total Operating expenses | | | | $ | 212,342 | | $ | 188,809 | | |
| | | | | | |
| Income from operations | | | | $ | 10,400 | | $ | 48,167 | | |
| Financial and other income | | | | 1,873 | | 2,302 | | |
| Income before tax | | | | $ | 12,273 | | $ | 50,469 | | |
Note 4. Financial instruments
Fair Value Measurements
The following tables summarize our assets measured at fair value on a recurring basis and the classification by level of input within the fair value hierarchy:
| | | | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | | | |
| (in thousands) |
Cash and Cash Equivalents | |
| Level 1 | | | | | |
| Cash | $ | 165,557 | | | | $ | 160,252 | | |
| Money Market funds | 103,481 | | | | 89,157 | | |
| Level 2 | | | | | |
| Commercial paper | 11,426 | | | | 35,139 | | |
| Term deposits | 28,745 | | | | 41,614 | | |
| Structured debt securities | 10,772 | | | | 15,876 | | |
| Total | $ | 319,981 | | | | $ | 342,038 | | |
Investment Securities
The following table presents for each reporting period, the breakdown of investment securities held at cost basis:
| | | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 | |
| | | | |
| (in thousands) | |
| | | | |
| | | | |
| Securities Held-to-maturity | | | | |
| Commercial paper | $ | 22,599 | | | $ | 17,366 | | |
| Structured debt securities | 17,247 | | | 17,625 | | |
| Corporate debt securities | 11,498 | | | 11,750 | | |
| Total | $ | 51,344 | | | $ | 46,742 | | |
The gross unrealized gains or (loss) on our investment securities were not material as of March 31, 2026 and December 31, 2025.
For our investment securities, the fair value approximates the carrying amount, given the nature of the term deposit and the maturity of the expected cash flows.
The following table classifies our held-to-maturity securities by contractual maturities:
| | | | | | | |
| Held-to-maturity | | |
| March 31, 2026 | | |
| | | |
| (in thousands) |
| Due in one year | $ | 28,348 | | | |
| Due in one to five years | 22,996 | | | |
| Total | $ | 51,344 | | | |
. Our investments in nonmarketable equity securities were not material as of March 31, 2026 and for the year ended December 31, 2025.
Note 5. Trade Receivables
The following table shows the breakdown in trade receivables net book value for the presented periods:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | |
| (in thousands) |
| Trade accounts receivables | $ | 471,460 | | | $ | 607,983 | |
| (Less) Allowance for doubtful accounts | (23,185) | | | (25,881) | |
| Net carrying value at end of period | $ | 448,275 | | | $ | 582,102 | |
Note 6. Goodwill
Goodwill allocated to the two reportable segments and the changes in the carrying amount for the three months ended March 31, 2026 were as follows:
| | | | | | | | | | | | | | | | | |
| Retail Media | | Performance Media | | Total |
| | | | | |
| (in thousands) |
Balance at January 1, 2026 | $ | 151,828 | | | $ | 383,933 | | | $ | 535,761 | |
| | | | | |
| | | | | |
| Currency translation adjustment | (547) | | | (2,689) | | | (3,236) | |
| | | | | |
Balance at March 31, 2026 | $ | 151,281 | | | $ | 381,244 | | | $ | 532,525 | |
Note 7. Other Current and Noncurrent Assets
The following table presents the components of prepaid expenses and other current assets, net, for the periods presented:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | |
| (in thousands) |
| | | |
Prepayments to suppliers | $ | 52,409 | | | $ | 39,294 | |
Other current assets | 17,188 | | | 13,916 | |
| | | |
| | | |
Total | $ | 69,597 | | | $ | 53,210 | |
Prepayments to suppliers include capitalized costs related to the implementation of cloud computing arrangements that are service contracts and are amortized on a straight-line basis over the term of the associated hosting arrangements. As of March 31, 2026 and December 31, 2025 the gross capitalized implementation costs were $24.7 million and $25.6 million, respectively, and amortization expense related to these costs was $2.1 million and $2.0 million for the three months ended March 31, 2026 and March 31, 2025, respectively.
Other current assets include an indemnification receivable of $5.5 million related to a legal matter, restricted cash, and other non-trade receivables. As of March 31, 2026 and December 31, 2025, restricted cash was $0.3 million and $0.3 million, respectively.
Other noncurrent assets as of March 31, 2026 and December 31, 2025 of $46.8 million and $45.7 million, respectively, are primarily comprised of the indemnification asset of $37.2 million, recorded against certain tax liabilities related to the Iponweb Acquisition.
Note 8. Other Current and Noncurrent Liabilities
Other current liabilities are presented in the following table:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | |
| (in thousands) |
| | | |
| Rebates | $ | 35,369 | | | $ | 36,844 | |
Customer prepayments and deferred revenue | 6,620 | | | 8,420 | |
| Accounts payable relating to capital expenditures | 30,004 | | | 18,126 | |
| Other creditors | 6,032 | | | 4,888 | |
| Total | $ | 78,025 | | | $ | 68,277 | |
Accounts payable relating to capital expenditures are primarily related to the purchase of data center equipment.
Other noncurrent liabilities are presented in the following table:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | |
| (in thousands) |
| | | |
| Uncertain tax positions | $ | 29,205 | | | $ | 28,675 | |
| Other | 3,198 | | | 3,151 | |
| Total | $ | 32,403 | | | $ | 31,826 | |
Note 9. Leases
The components of lease expense are as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | | March 31, 2025 |
| | | (in thousands) |
Lease expense | | | | | $ | 10,335 | | | $ | 7,993 | |
| Short term lease expense | | | | | 135 | | | 69 | |
| Variable lease expense | | | | | 414 | | | 493 | |
| Sublease income | | | | | (154) | | | (300) | |
| Total operating lease expense | | | | | $ | 10,730 | | | $ | 8,255 | |
Note 10. Employee Benefits
Defined Benefit Plans
According to French law and the Syntec Collective Agreement, French employees are entitled to compensation paid on retirement, equal to up to twelve months of their salary based on term of employment.
The following table summarizes the changes in the projected benefit obligation:
| | | | | |
| Projected benefit obligation |
| (in thousands) |
Accumulated postretirement benefit obligation at January 1, 2025 | $ | 4,709 | |
Service cost | 785 | |
Interest cost | 200 | |
| |
Actuarial losses (gains) | (622) | |
Currency translation adjustment | 635 | |
Accumulated postretirement benefit obligation at December 31, 2025 | $ | 5,707 | |
Service cost | 198 | |
Interest cost | 64 | |
| |
Actuarial losses (gains) | (118) | |
Currency translation adjustment | (126) | |
Accumulated postretirement benefit obligation at March 31, 2026 | $ | 5,725 | |
The Company does not hold any plan assets for any of the periods presented.
The main assumptions used for the purposes of the actuarial valuations are listed below:
| | | | | | | | | | | |
| Three Months Ended | | Year Ended |
| March 31, 2026 | | December 31, 2025 |
Discount rate (Corp AA) | 4.6% | | 4.5% |
Expected rate of salary increase | 7.0% | | 7.0% |
Expected rate of social charges | 50.0% | | 50.0% |
Expected staff turnover | Company age-based table | | Company age-based table |
Estimated retirement age | 65 years old | | 65 years old |
Life table | TH-TF 2000-2002 shifted | | TH-TF 2000-2002 shifted |
Defined Contribution Plans
The Company also provides qualified defined contribution plans primarily in France, the United States, and the United Kingdom. The most significant of these plans is the 401(k) Plan, which covers eligible U.S. employees. Employees can contribute to the plans a specified percentage of their eligible compensation, subject to matching contributions from the Company on behalf of the eligible employee. The following table shows the Company's agreed contributions, reported in the Consolidated Statement of Operations for the period.
| | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | | March 31, 2025 |
| | | | (in thousands) |
Defined contribution plan expenses | | | | $ | 4,832 | | | $ | 4,242 | |
Note 11. Share based Compensation
Share based Compensation Expense
Share based compensation expense recorded in the consolidated statements of operations was as follows:
| | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2026 | | March 31, 2025 | |
| (in thousands) |
Research and Development | $ | 6,598 | | | $ | 5,589 | | |
Sales and Operations | 2,956 | | | 5,421 | | |
General and Administrative | 5,505 | | | 5,654 | | |
| Total Share based compensation expense | $ | 15,059 | | | $ | 16,664 | | |
Share based Compensation capitalized as internal-use software costs | (1,712) | | | (1,255) | | |
| Total Share based compensation expense net of capitalization | $ | 13,347 | | | $ | 15,409 | | |
Restricted Stock Units and Performance Stock Units
During the three months ended March 31, 2026, the Company granted new equity awards under our current equity compensation plans, which were comprised of restricted stock units (“RSU”), and performance-based awards for the Company’s senior executives ("PSU").
Restricted Stock Units
Restricted stock units generally vest over four years, subject to the holder’s continued service. The grant date fair value is determined by the Company's Nasdaq share price the day prior to the grant.
The following table summarizes the activities for our unvested RSUs for the period ended March 31, 2026:
| | | | | | | | | | | |
| Shares (RSU) | | Weighted-Average Grant date Fair Value Per Share |
|
|
Outstanding as of December 31, 2025 | 4,518,697 | | | $ | 33.15 | |
| Granted | 692,386 | | | 17.93 | |
| Vested | (344,695) | | | 30.34 | |
| Forfeited | (127,651) | | | 34.86 | |
Outstanding as of March 31, 2026 | 4,738,737 | | | $ | 31.09 | |
As of March 31, 2026, the Company had unrecognized stock-based compensation relating to restricted stock units of approximately $76.6 million, which is expected to be recognized over a weighted-average period of 3.1 years.
Performance Stock Units
Performance stock units (PSUs) are subject to either internal financial performance conditions (Financial PSUs) or external market conditions (TSR PSUs).
Financial PSUs
Financial PSUs are subject to service and performance-based vesting conditions. These awards generally vest over three years, and the number of shares ultimately earned may range from —% to 200% of target, depending on achievement of specified internal financial performance metrics. The grant-date fair value is generally based on the closing price of the Company’s Nasdaq share price on the date preceding grant.
The following table summarizes the activities for our unvested Financial PSUs for the period ended March 31, 2026 (1):
| | | | | | | | | | | |
| Shares (Financial PSU) | | Weighted-Average Grant date Fair Value Per Share |
|
|
Outstanding as of December 31, 2025 | 442,139 | | | $ | 31.89 | |
Granted | 392,985 | | | 24.74 | |
Performance share adjustment | 4,658 | | | 29.37 | |
| Vested | (195,018) | | | 32.43 | |
| Forfeited | (15,615) | | | 31.31 | |
Outstanding as of March 31, 2026 | 629,149 | | | $ | 27.25 | |
As of March 31, 2026, the Company had unrecognized stock-based compensation related to performance stock units of approximately $11.1 million, which is expected to be recognized over a weighted-average period of 3.4 years.
TSR PSUs
TSR PSUs are subject to service and market-based vesting conditions and are earned based on the Company’s total shareholder return relative to the Nasdaq Composite Index. These awards are generally measured in two equal tranches over two years and three years performance periods, respectively, and the number of shares ultimately earned may range from —% to 200% of target for each tranche, depending on relative TSR performance.
The following table summarizes the activities for our unvested TSR PSUs for the period ended March 31, 2026:
| | | | | | | | | | | |
| Shares (TSR PSU) | | Weighted-Average Grant date Fair Value Per Share |
|
|
Outstanding as of December 31, 2025 | 313,383 | | | $ | 54.41 | |
Granted | 332,744 | | | 27.39 | |
| Vested | (23,699) | | | 51.28 | |
| Forfeited | (121,859) | | | 54.57 | |
Outstanding as of March 31, 2026 | 500,569 | | | $ | 36.56 | |
(1) The number of Financial PSUs granted during the three months ended March 31, 2026 includes 60,242 PSUs previously modified from TSR PSUs, for which financial performance targets were established in March 2026 for the 2026 performance tranche.
The grant-date fair value is approximately $9.1 million, over the respective vesting period. The grant-date fair value was determined based on a Monte-Carlo valuation model using the following key assumptions:
| | | | | |
| Expected volatility of the Company | 39.70 | % |
| Expected volatility of the benchmark | 81.68 | % |
| Risk-free rate | 3.71 | % |
| Expected dividend yield | — | % |
As of March 31, 2026, the Company had unrecognized stock-based compensation related to performance stock units based on market conditions of $13.6 million, which is expected to be recognized over a weighted-average period of 2.6 years.
Nonemployee warrants
Nonemployee warrants generally vest over four years, subject to the holder’s continued service through the vesting date.
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted-Average Grant date Fair Value Per Share | | Weighted-Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in thousands) |
| | |
| | |
Outstanding as of December 31, 2025 | 159,897 | | | $ | 18.31 | | | 2.6 | | $ | 1,300.0 | |
| Granted | — | | | | | | | |
| Exercised | — | | | | | | | |
| Canceled | — | | | | | | | |
| Expired | — | | | | | | | |
Outstanding as of March 31, 2026 | 159,897 | | | $ | 18.31 | | | 2.4 | | $ | 1,300.0 | |
| | | | | | | |
Vested and exercisable - March 31, 2026 | 159,897 | | | | | | | |
The aggregate intrinsic value represents the difference between the exercise price of the nonemployee warrants and the fair market value of common stock on the date of exercise. During the period ended March 31, 2026, there were no exercises of nonemployee warrants.
No new nonemployee warrants were granted in the period ending March 31, 2026. As of March 31, 2026 all instruments have fully vested.
Stock Options
Stock options granted under the Company’s stock incentive plans generally vest over four years, subject to the holder’s continued service through the vesting date and expire no later than 10 years from the date of grant.
| | | | | | | | | | | | | | | | | | | | | | | |
| Options Outstanding |
| Number of Shares Underlying Outstanding Options | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in thousands) |
| | |
Outstanding as of December 31, 2025 | 86,715 | | | $ | 17.35 | | | 4.0 | | $ | 276.0 | |
| Options granted | — | | | | | | | |
| Options exercised | — | | | | | | | |
| Options forfeited | — | | | | | | | |
| Options canceled | — | | | | | | | |
| Options expired | (86,715) | | | | | | | |
Outstanding as of March 31, 2026 | — | | | $ | — | | | 0.0 | | $ | — | |
| | | | | | | |
Vested and exercisable as of March 31, 2026 | — | | | | | | | |
The aggregate intrinsic value represents the difference between the exercise price of the options and the fair market value of common stock on the date of exercise. The aggregate intrinsic value of the stock options exercised was $0.0 million and $0.9 million for the period ended March 31, 2026, and December 31, 2025, respectively.
No new stock options were granted in the period ending March 31, 2026. As of March 31, 2026, there is no remaining unrecognized stock-based compensation related to unvested stock options.
Note 12. Financial and Other Income and Expenses
The condensed consolidated statements of income line item “Financial and Other Income” can be broken down as follows:
| | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | | March 31, 2025 |
| | | | (in thousands) |
| Financial income from cash equivalents | | | | $ | 2,654 | | | $ | 1,680 | |
| Interest and fees | | | | (764) | | | (430) | |
| Foreign exchange income | | | | 24 | | | 1,072 | |
| | | | | | |
| Other financial expense | | | | (41) | | | (20) | |
| Total financial and other income | | | | $ | 1,873 | | | $ | 2,302 | |
Note 13. Income Taxes
The tax provision for interim periods is determined using an estimate of our annual effective tax rate (“AETR”), adjusted for discrete items arising in the period. To calculate our estimated AETR, we estimate our income before taxes and the related tax expense or benefit for the full fiscal year (total of expected current and deferred tax provisions), excluding the effect of significant unusual or infrequently occurring items or comprehensive income items not recognized in the statement of income. Each quarter, we update our estimate of the annual effective tax rate, and if our estimated annual tax rate does change, we make a cumulative adjustment in that quarter. Our quarterly tax provision, and our quarterly estimate of our annual effective tax rate, are subject to significant volatility due to several factors, including our ability to accurately predict our income (loss) before provision for income taxes in multiple jurisdictions. Our effective tax rate in the future will depend on the portion of our profits earned within and outside of France.
In December 2021, the Organization for Economic Cooperation and Development (OECD) released Pillar Two Model Rules defining the global minimum tax, which calls for the taxation of a minimum rate of 15% for multinational companies with consolidated revenue above €750 million. Numerous jurisdictions have enacted or are in the process of enacting legislation to adopt a minimum effective tax rate. While the adoption of Pillar Two did not have a material impact on the three months ended March 31, 2026, the Company will continue to assess the ongoing impact as additional guidance becomes available.
The following table presents provision for income taxes:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, 2026 | | March 31, 2025 |
| (in thousands) |
| Provision for Income taxes | $ | 3,693 | | | $ | 10,458 | |
For the three months ended March 31, 2026, the provision for income taxes differs from the nominal standard French rate of 25.0% primarily due to the application of the reduced income tax rate on the majority of the technology royalties income in France.
Note 14. Earnings Per Share
Basic Earnings Per Share
The components of Basic earnings per share ("EPS") for the periods presented were as follows:
| | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | | March 31, 2025 |
Net income attributable to shareholders of Criteo S.A. | | | | $ | 7,817 | | | $ | 37,928 | |
Weighted average number of shares outstanding of Criteo S.A. | | | | 50,352,465 | | | 53,979,157 | |
| Basic earnings per share | | | | $ | 0.16 | | | $ | 0.70 | |
Diluted Earnings Per Share
Diluted EPS considers the impact of potentially dilutive shares not yet issued from share-based compensation plans using the treasury stock method. There were no other potentially dilutive instruments outstanding as of March 31, 2026 and 2025. Consequently, all potential dilutive effects from shares are considered.
For each period presented, a contract to issue a certain number of shares (i.e., stock options and nonemployee warrants) was assessed as potentially dilutive if it was “in the money” (i.e., the exercise or settlement price is lower than the average market price).
| | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 |
| Net income attributable to shareholders of Criteo S.A. | | | | $ | 7,817 | | $ | 37,928 | |
| Basic shares: | | | | | |
| Weighted average number of shares outstanding of Criteo S.A. | | | | 50,352,465 | | 53,979,157 | |
| Dilutive effect of: | | | | | |
RSUs and PSUs | | | | 613,468 | | 3,079,762 | |
| | | | | |
Stock options | | | | — | | 82,956 | |
| Share warrants | | | | — | | 54,023 | |
| Diluted shares: | | | | | |
| Weighted average number of shares outstanding used to determine diluted earnings per share | | | | 50,965,933 | | 57,195,898 | |
| Diluted earnings per share | | | | $ | 0.15 | | $ | 0.66 | |
The weighted average number of securities that were anti-dilutive for diluted EPS for the periods presented but which could potentially dilute EPS in the future are as follows:
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
| Restricted share awards | | 1,995,016 | | | 33,092 | |
| | | | |
| Weighted average number of anti-dilutive securities excluded from diluted earnings per share | | 1,995,016 | | | 33,092 | |
Note 15. Commitments and contingencies
From time to time we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, results of operations, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
The amount of the provisions represents management’s latest estimate of the expected impact.
Legal and Regulatory matters
Following a complaint from Privacy International against a number of advertising technology companies with certain data protection authorities, including in France, France's Commission Nationale de l'Informatique et des Libertés (the "CNIL") opened a formal investigation in January 2020 against Criteo. In June 2023, the CNIL issued its decision, which retained alleged European Union's General Data Protection Regulation ("GDPR") violations but reduced the financial sanction against Criteo from the original amount of €60 million ($69.0 million) to €40 million ($46.0 million). Criteo issued the required sanction payment during the third quarter of 2023. The decision relates to past matters and does not include any obligation for Criteo to change its current practices. Criteo appealed this decision before the French Council of State (Conseil d’Etat). On March 4, 2026, the Conseil d'État rejected the appeal and affirmed the CNIL's decision in full.
As previously disclosed, the Company is party to a claim (Doe vs. GoodRx Holdings, Inc. et al. in the U.S. District Court for the Northern District of California) alleging violations of various state and federal laws. In the third quarter of 2025, the Company agreed to settle the matter for $7.0 million, subject to court approval. GoodRx agreed to indemnify the Company for $5.5 million, subject to court approval of the settlement with plaintiffs. In January 2026, the court denied approval of the proposed settlement. The Company continues to engage in discussions with the plaintiffs and GoodRx to address the Judge’s requests and re-file the settlement agreement. Based on management's assessment of the underlying facts and circumstances, including the status of settlement discussions and the indemnification arrangement with GoodRx, the Company recorded an estimated probable loss of $7.0 million in 2025. As of March 31, 2026, this amount is presented within “Contingencies-current portion”, and an indemnification receivable of $5.5 million is presented within “Prepaid expenses and other current assets”. The results of legal proceedings are inherently uncertain and it is reasonably possible that the ultimate loss may differ from the Company's estimate.
On July 9, 2025, a putative class action was filed against the Company, CVS and others in the U.S. District Court for the Central District of California, alleging violations of various laws regarding sensitive health and personal information. On October 27, 2025, the action was dismissed with respect to the Company. On November 7, 2025, a second amended putative class action complaint was filed against the Company, CVS and others in the U.S. District Court for the Central District of California, again alleging violations of various laws regarding sensitive health and personal information. The plaintiffs seek damages and injunctive relief. On January 30, 2026, the plaintiff filed a stipulation to dismiss the case, and the parties are currently engaged in mediation. While the Company continues to dispute the allegations of wrongdoing, as of the quarter ended March 31, 2026, the Company has recorded an accrual that reflects management's current best estimate of probable loss related to this matter. The ultimate outcome of this matter may differ from the amount accrued. The Company does not believe the resolution of this matter will have a material adverse effect on its consolidated financial position, results of operations, or cash flows.
On October 17, 2025, AlmondNet, Inc. and Intent IQ, LLC filed a patent-infringement lawsuit in the U.S. District Court for the District of Delaware. The complaint was served to the Company on October 21, 2025. The plaintiffs seek damages and injunctive relief. We dispute the allegations of wrongdoing and intend to defend ourselves vigorously in these matters.
Non-income tax risks
For the three months ended March 31, 2026, the provision related to certain non-income tax matters recognized under ASC 450 – Contingencies, as of March 31, 2026 and December 31, 2025, respectively, was $23.0 million and $22.7 million.
These risks were initially identified and recognized as part of the Iponweb Acquisition in 2022. In accordance with the purchase agreement relating to the acquisition, the Company is indemnified against specific tax risks, and as
such, an indemnification asset has been recorded. The indemnification asset is recorded as part of "Other noncurrent assets" on the consolidated statement of financial position.
Note 16. Breakdown of Revenue and Noncurrent Assets
The following table presents the Company's revenue disaggregated by major product for the periods presented:
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | | March 31, 2025 |
| | | | | (in thousands) |
| Retail Media | | | | | $ | 41,271 | | | $ | 59,498 | |
| | | | | | | |
| Commerce Growth | | | | | 356,583 | | | 365,296 | |
| Other | | | | | 26,785 | | | 26,640 | |
| Performance Media | | | | | 383,368 | | | 391,936 | |
| Total Revenue | | | | | $ | 424,639 | | | $ | 451,434 | |
The Company operates in three geographical markets:
•Americas: North and South America;
•Europe, Middle-East and Africa; and
•Asia-Pacific.
The following table discloses our consolidated revenue for each geographical area for each of the reported periods. Revenue by geographical area is based mainly on the location of advertisers’ campaigns.
Revenue generated in other significant countries where we operate is presented in the following table:
| | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | | March 31, 2025 |
| | | | (in thousands) |
| | | | | | |
| Americas | | | | $ | 158,629 | | | $ | 192,908 | |
| United States | | | | 140,414 | | | 174,499 | |
| | | | | | |
| EMEA | | | | $ | 175,330 | | | $ | 164,861 | |
| Germany | | | | 50,436 | | | 45,983 | |
| France | | | | 20,250 | | | 19,439 | |
| | | | | | |
| Asia-Pacific | | | | $ | 90,680 | | | $ | 93,665 | |
| Japan | | | | 56,239 | | | 54,151 | |
For each reported period, noncurrent assets (corresponding to the net book value of tangible and intangible assets) are presented in the table below. The geographical information includes such noncurrent assets from the locations of legal entities.
| | | | | | | | | | | | | | | | | | | | | | | |
| Americas | | EMEA | | Asia-Pacific | | Total |
| (in thousands) |
| | | | | | | |
| March 31, 2026 | $ | 79,139 | | | $ | 210,336 | | | $ | 14,751 | | | $ | 304,226 | |
| December 31, 2025 | $ | 69,785 | | | $ | 207,109 | | | $ | 14,289 | | | $ | 291,183 | |
Note 17. Subsequent Events
The Company evaluated all subsequent events that occurred after March 31, 2026 through the date of issuance of the unaudited condensed consolidated financial statements and determined there are no significant events that require adjustments or disclosure.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission ("SEC"), on February 26, 2026. In addition to our historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in Part II, Item 1A, "Risk Factors."
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"), we present Contribution ex-TAC, and Adjusted EBITDA, which are non-GAAP financial measures. We define Contribution ex-TAC as a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is presented in the section entitled "Contribution excluding Traffic Acquisition Costs", which includes a reconciliation to its most directly comparable GAAP financial measure, Gross Profit. We define Adjusted EBITDA as our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, pension service costs, certain acquisition costs, certain restructuring and related costs, integration and transformation costs, and other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance. Adjusted EBITDA is presented in the section entitled "Adjusted EBITDA", which includes a reconciliation to its most directly comparable GAAP financial measure, Net Income. We also present revenues, traffic acquisition costs and Contribution ex-TAC on a constant currency basis; these measures exclude the impact of foreign currency fluctuations and are computed by applying the average exchange rates for the prior year to the current year figures. A reconciliation is provided in the section entitled "Constant Currency Reconciliation".
We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business. As required by the rules of the SEC, we provide reconciliations of the non-GAAP financial measures contained in this document to the most directly comparable measures under GAAP.
Overview
We are a global technology company driving superior commerce outcomes for marketers and media owners through the world’s leading Commerce Intelligence Platform. We operate in digital advertising, leveraging commerce data and AI to connect ecommerce, digital marketing and media monetization to reach consumers throughout their entire shopping journey. Our vision is to be the leading global commerce intelligence platform that connects the commerce ecosystem and uses AI to power full-funnel, cross-channel advertising and agentic commerce experiences. We have accelerated and deeply transformed the Company from a single-product to a multi-solution platform provider, fast diversifying our business into new solutions.
We report our financial results based on two reportable segments: Retail Media and Performance Media.
–Retail Media: This segment encompasses revenue generated from brands, agencies and retailers for the purchase and sale of retail media digital advertising inventory and audiences, and services.
–Performance Media: This segment encompasses our targeting capabilities and supply and AdTech services.
Current quarter financial highlights
For the three months ended March 31, 2026, revenue decreased by (6)% to $424.6 million, compared to the same period in the prior year, due to decreases in Retail Media and Performance Media. At constant currency, revenue decreased by (9)%.
Gross profit for the three months ended March 31, 2026 decreased by (6)% to $222.7 million, compared to the same period in the prior year, primarily due to lower revenue in Retail Media and in Performance Media.
Contribution ex-TAC for the three months ended March 31, 2026 decreased by (5)% to $250.4 million, compared to the same period in the prior year, due to a decrease in Retail Media, slightly offset by an increase in Performance Media. At constant currency, Contribution ex-TAC decreased by (9)%.
Net income for the three months ended March 31, 2026 decreased by (79)% to $8.6 million, primarily driven by higher operating expenses and lower gross profit.
Adjusted EBITDA for the three months ended March 31, 2026 decreased by (30)% to $64.9 million, compared to the same period in the prior year, primarily due to lower revenue and higher operating expenses.
Cash flows from operating activities was $48.2 million for the three months ended March 31, 2026, compared to $62.3 million in the same period in the prior year. This decrease primarily reflects lower net income, partially offset by a lower use of net working capital compared to the same period in the prior year.
Trends, Opportunities and Challenges
We believe our performance and future success depend on several factors that present significant opportunities but also pose risks and challenges, including those referred to in Part I, Item 1A of our risk factor section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Develop and Scale our Commerce Intelligence Platform
Our future growth depends upon our ability to retain and scale our existing clients and increase the usage of our platform. We believe that we are in a leading position in the Commerce Intelligence space as we have unique commerce data at scale, deep integrations with retailers, a large client base, differentiated technology and an R&D powerhouse. By unifying the Commerce ecosystem with a multi-retailer, multi-channel, multi-format approach and providing full funnel closed loop measurement to our clients, we believe we are well positioned to capture more ad budgets and market share.
Business and Macroeconomic Conditions
During 2026, geopolitical conditions and macroeconomic disruption have been increasingly volatile. In particular, we have experienced an impact on marketing budgets in the Middle East and in our Travel vertical. More broadly, macroeconomic uncertainty, including inflationary pressures and interest rate conditions across our markets, may negatively impact consumer spending behavior, advertising budgets, and our business performance.
These factors, among others, make it difficult for Criteo and our clients to accurately forecast future business activities.
We continue to monitor macroeconomic conditions closely and may take actions in response to such conditions to the extent they adversely affect our business.
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the third and fourth quarter of the calendar year in order to coincide with increased back-to-school and holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity for the year. We generally expect the subsequent first quarter to reflect lower activity levels.
In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to the potential impacts of the evolving macroeconomic and geopolitical conditions discussed above.
We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Privacy Trends and Government Regulations
We are subject to U.S. and international laws and regulations regarding privacy, data protection, digital advertising and the collection of user data. In addition, large Internet and technology companies such as Google and Apple are making their own decisions as to how to protect consumer privacy with measures resulting in signal loss, which impact the entire digital ecosystem. We have developed a multi-pronged addressability strategy to provide scalability and runtime interoperability of privacy-safe solutions for a more open, unified and efficient ecosystem.
Results of Operations for the Periods Ended March 31, 2026 and March 31, 2025 (Unaudited)
Revenue
Revenue breakdown by segment
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 | % change |
| | | | (in thousands, except percentages) |
| Revenue as reported | | | | 424,639 | | 451,434 | | (6)% |
| Conversion impact U.S. dollar/other currencies | | | | (15,166) | | | |
| Revenue at constant currency | | | | $ | 409,473 | | $ | 451,434 | | (9)% |
| | | | | | |
| Retail Media revenue as reported | | | | 41,271 | | 59,498 | | (31)% |
| Conversion impact U.S. dollar/other currencies | | | | (667) | | | |
| Retail Media revenue at constant currency | | | | $ | 40,604 | | $ | 59,498 | | (32)% |
| | | | | | |
| Performance Media revenue as reported | | | | 383,368 | | 391,936 | | (2)% |
| Conversion impact U.S. dollar/other currencies | | | | (14,499) | | | |
| Performance Media revenue at constant currency | | | | $ | 368,869 | | $ | 391,936 | | (6)% |
Revenue for the three months ended March 31, 2026 decreased (6)%, or (9)% on a constant currency basis, to $409.5 million compared to the three months ended March 31, 2025, reflecting decreases in Performance Media and Retail Media.
In the three months ended March 31, 2026, 92% of revenue came from existing clients while 8% came from new client additions.
Retail Media revenue decreased (31)%, or (32)% on a constant currency basis, to $40.6 million for the three months ended March 31, 2026, reflecting the impact of previously communicated scope changes with two specific Retail Media clients, partially offset by continued strength in Retail Media onsite.
Performance Media revenue decreased (2)%, or (6)% on a constant currency basis, to $368.9 million for the three months ended March 31, 2026, primarily due to mixed performance across Commerce Growth verticals, partially mitigated by improving trends in AdTech services, and momentum in our Supply Side Platform.
Additionally, our $424.6 million of revenue for the three months ended March 31, 2026 was positively impacted by $15.2 million of currency fluctuations, particularly as a result of the appreciation of the Euro, the Pound Sterling and the Brazilian Real compared to the U.S. dollar.
Revenue breakdown by region
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | (in thousands, except percentages) |
| Revenue as reported | | | | | 424,639 | | 451,434 | | (6)% |
| Conversion impact U.S. dollar / other currencies | | | | | (15,166) | | — | | |
| Revenue at constant currency | | | | | $ | 409,473 | | $ | 451,434 | | (9)% |
| Americas | | | | | | | |
| Revenue as reported | | | | | 158,629 | | 192,908 | | (18)% |
| Conversion impact U.S. dollar / other currencies | | | | | (1,783) | | — | | |
Revenue at constant currency | | | | | $ | 156,846 | | $ | 192,908 | | (19)% |
| EMEA | | | | | | | |
| Revenue as reported | | | | | 175,330 | | 164,861 | | 6% |
| Conversion impact U.S. dollar / other currencies | | | | | (15,237) | | — | | |
Revenue at constant currency | | | | | $ | 160,093 | | $ | 164,861 | | (3)% |
| Asia-Pacific | | | | | | | |
| Revenue as reported | | | | | 90,680 | | 93,665 | | (3)% |
| Conversion impact U.S. dollar / other currencies | | | | | 1,854 | | — | | |
| Revenue at constant currency | | | | | $ | 92,534 | | $ | 93,665 | | (1)% |
Our revenue in the Americas region decreased (18)%, or (19)% on a constant currency basis, to $156.8 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. This primarily reflects the continued impact of previously communicated scope changes with two specific Retail Media clients and soft Retail trends for Performance Media, in particular related to Fashion.
Our revenue in EMEA increased 6%, or (3)% on a constant currency basis, to $160.1 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, reflecting softness in Marketplaces and Retail for Performance Media, partially offset by continued traction in Retail Media.
Our revenue in the Asia-Pacific region decreased (3)%, or (1)% on a constant currency basis, to $92.5 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, reflecting soft Retail trends in Performance Media, partially offset by solid Travel and Marketplaces trends in the region.
Cost of Revenue
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | (in thousands, except percentages) |
| Traffic acquisition costs | | | | | 174,271 | 187,062 | (7) | % |
| Other cost of revenue | | | | | 27,626 | 27,396 | 1 | % |
| Total cost of revenue | | | | | $ | 201,897 | $ | 214,458 | (6) | % |
| % of revenue | | | | | 48 | % | 48 | % | |
| Gross profit % | | | | | 52 | % | 52 | % | |
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | | March 31, 2026 | March 31, 2025 | % change | |
| | | | | | (in thousands, except percentages) |
Retail Media | | | | | | 682 | | 708 | | (4)% | |
| Performance Media | | | | | | 173,589 | | 186,354 | | (7)% | |
| Traffic Acquisition Costs | | | | | | $ | 174,271 | | $ | 187,062 | | (7)% | |
Total cost of revenue for the three months ended March 31, 2026 decreased $(12.6) million, or (6)%, compared to the three months ended March 31, 2025. This decrease was the result of a decrease of $(12.8) million, or (7)% (or (10)% on a constant currency basis) in traffic acquisition costs, and an increase of $0.2 million, or 1% in other cost of revenue.
Traffic acquisition costs decreased by (7)%, or (10)% at constant currency, compared to the three months ended March 31, 2025. This decrease was driven primarily by a 25% decline in the number of impressions we purchased in Performance Media, partially offset by a 24% increase (or 17% at constant currency) in the average CPM for inventory purchased.
Other cost of revenue increased by $0.2 million or, 1% for the three months ended March 31, 2026.
Contribution excluding Traffic Acquisition Costs
We define Contribution excluding Traffic Acquisition Costs, "Contribution ex-TAC", as a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Contribution ex-TAC has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; (b) other companies may report Contribution ex-TAC or similarly titled measures but calculate them differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Contribution ex-TAC alongside our other U.S. GAAP financial measures.
The below table provides a reconciliation of Contribution ex-TAC to gross profit:
| | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 |
| | | | | |
| | | | (in thousands) |
| Gross Profit | | | | $ | 222,742 | | $ | 236,976 | |
| Other Cost of Revenue | | | | 27,626 | | 27,396 | |
| Contribution ex-TAC | | | | $ | 250,368 | | $ | 264,372 | |
We consider Contribution ex-TAC as a key measure of our business activity. Our strategy focuses on maximizing our Contribution ex-TAC on an absolute basis over maximizing our near-term gross margin. We believe this focus builds sustainable long-term value for our business by fortifying a number of our competitive strengths, including access to advertising inventory, breadth and depth of data and continuous improvement of our Criteo AI Engine’s performance, allowing it to deliver more relevant advertisements at scale. As part of this focus, we continue to invest in building preferred relationships with direct publishers and pursue access to leading advertising exchanges.
The following table sets forth our revenue and Contribution ex-TAC by segment:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | | March 31, 2026 | March 31, 2025 | % change | |
|
| | | | | | (amounts in thousands, except percentages) |
| Revenue | | | | | | | |
| Retail Media | | | | | | $ | 41,271 | | $ | 59,498 | | (31)% | |
| Performance Media | | | | | | 383,368 | | 391,936 | | (2)% | |
| Total | | | | | | $ | 424,639 | | $ | 451,434 | | (6)% | |
| | | | | | | | | |
| Contribution ex-TAC | | | | | | | |
| Retail Media | | | | | | $ | 40,589 | | $ | 58,790 | | (31)% | |
| Performance Media | | | | | | 209,779 | | 205,582 | | 2% | |
| Total | | | | | | $ | 250,368 | | $ | 264,372 | | (5)% | |
Contribution ex-TAC decreased $(14.0) million, or (5)% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease in Contribution ex-TAC was due to a decrease in Retail Media, reflecting the impact of previously communicated scope changes with two specific Retail Media clients, partially offset by continued strength in Retail Media onsite and an increase in Performance Media.
Constant Currency Reconciliation
Information in this Form 10-Q with respect to results presented on a constant currency basis was calculated by applying prior period average exchange rates to current period results. Management reviews and analyzes business results excluding the effect of foreign currency translation because they believe this better represents our underlying business trends. Below is a table which reconciles the actual results presented in this section with the results presented on a constant currency basis:
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | (amounts in thousands, except percentages) |
| | | | |
| Revenue as reported | | | | | $ | 424,639 | | $ | 451,434 | | (6)% |
| Conversion impact U.S. dollar/other currencies | | | | | (15,166) | | — | | |
| Revenue at constant currency | | | | | $ | 409,473 | | $ | 451,434 | | (9)% |
| | | | | | | |
| Traffic acquisition costs as reported | | | | | $ | 174,271 | | $ | 187,062 | | (7)% |
| Conversion impact U.S. dollar/other currencies | | | | | (5,692) | | — | | |
| Traffic Acquisition Costs at constant currency | | | | | $ | 168,579 | | $ | 187,062 | | (10)% |
| | | | | | | |
| Contribution ex-TAC as reported | | | | | $ | 250,368 | | $ | 264,372 | | (5)% |
| Conversion impact U.S. dollar/other currencies | | | | | (9,474) | | — | | |
| Contribution ex-TAC at constant currency | | | | | $ | 240,894 | | $ | 264,372 | | (9)% |
| | | | | | | |
| Other cost of revenue as reported | | | | | $ | 27,626 | | $ | 27,396 | | 1% |
| | | | | | | |
| Gross Profit as reported | | | | | $ | 222,742 | | $ | 236,976 | | (6)% |
Research and Development Expenses
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
| Research and development expenses | | | | | $ | 69,683 | | $ | 60,749 | | 15% |
| % of revenue | | | | | 16 | % | 13 | % | |
Research and development expenses for the three months ended March 31, 2026, increased $8.9 million or 15% compared to the three months ended March 31, 2025. This increase was driven by higher headcount costs and related impact of the appreciation of the euro compared to the U.S. dollar, higher amortization expense related to internally developed intangible assets and higher third-party services.
Sales and Operations Expenses
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
| Sales and operations expenses | | | | | $ | 97,501 | | $ | 88,889 | | 10% |
| % of revenue | | | | | 23 | % | 20 | % | |
Sales and operations expenses for the three months ended March 31, 2026 increased $8.6 million or 10% compared to the three months ended March 31, 2025. This increase was driven by higher restructuring and other headcount costs and related impact of the appreciation of the euro compared to the U.S. dollar, higher bad debt expense, partially offset by lower share-based compensation.
General and Administrative Expenses
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
| General and administrative expenses | | | | | $ | 45,158 | | $ | 39,171 | | 15% |
| % of revenue | | | | | 11 | % | 9 | % | |
General and administrative expenses for the three months ended March 31, 2026, increased $6.0 million or 15%, compared to the three months ended March 31, 2025. This increase was mainly driven by an accrual for a litigation matter, higher transformation costs, and higher headcount related costs.
Financial and Other Income
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
Financial and other income | | | | | $ | 1,873 | | $ | 2,302 | | (19)% |
| % of revenue | | | | | 0.4 | % | 1 | % | |
Financial and other income for the three months ended March 31, 2026, decreased by $(0.4) million or (19)% compared to the three months ended March 31, 2025. This decrease was due to a lower positive impact of foreign exchange, including end of year noncash changes in fair value of financial instruments and higher interest expense, partially offset by higher interest income.
Provision for Income Taxes
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
| Provision for Income taxes | | | | | $ | 3,693 | | $ | 10,458 | | (65)% |
| % of revenue | | | | | 1 | % | 2 | % | |
| | | | | | | |
Provision for income tax expense for the three months ended March 31, 2026, decreased $(6.8) million or (65)% compared to the three months ended March 31, 2025. The decrease was driven by a decrease of profit before tax.
The provision for income taxes differs from the nominal standard French rate of 25.0% primarily due to the application of the reduced income tax rate on the majority of the technology royalties income in France.
Adjusted EBITDA
We define Adjusted EBITDA as our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, pension service costs, certain acquisition costs, certain restructuring and related costs, integration and transformation costs, and other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance. Adjusted EBITDA is not a measure calculated in accordance with GAAP. We have included Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short-term and long-term operational plans. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are: (a) although depreciation and amortization are noncash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; (b) Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (c) Adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (d) Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and (e) other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Adjusted EBITDA alongside our GAAP financial results, including net income.
| | | | | | | | | | | |
| | | Three Months Ended |
| | | | March 31, 2026 | March 31, 2025 |
| | | | (in thousands, except percentages) |
Net Income | | | | $ | 8,580 | | $ | 40,011 | |
| Adjustments: | | | | | |
Financial income | | | | (1,873) | | (1,948) | |
| Provision for income taxes | | | | 3,693 | | 10,458 | |
| Equity awards compensation expense | | | | 13,822 | | 15,880 | |
| Pension service costs | | | | 198 | | 183 | |
| Depreciation and amortization expense | | | | 28,367 | | 25,693 | |
| | | | | |
| | | | | |
| Restructuring, integration and transformation costs | | | | 10,162 | | 1,871 | |
Other noncash or nonrecurring events (2) | | | | 1,950 | | — | |
| Total net adjustments | | | | 56,319 | | 52,137 | |
Adjusted EBITDA (1) | | | | $ | 64,899 | | $ | 92,148 | |
(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.
(2) Includes costs related to nonrecurring litigation matters.
The following table presents our Net Income and Adjusted EBITDA on a comparative basis:
| | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | | | March 31, 2026 | March 31, 2025 | % change |
| | | | | | | |
| | | | | (in thousands, except percentages) |
Net Income | | | | | $ | 8,580 | | $ | 40,011 | | (79)% |
| Adjusted EBITDA | | | | | $ | 64,899 | | $ | 92,148 | | (30)% |
Net income decreased $(31.4) million, or (79)%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, and adjusted EBITDA decreased $(27.2) million, or (30)%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease in net income and adjusted EBITDA was primarily due to higher operating expenses and lower gross profit.
Liquidity and Capital Resources
Our cash and cash equivalents, and restricted cash at March 31, 2026 were held for working capital and general corporate purposes, which could include acquisitions, and amounted to $320.3 million as of March 31, 2026. The $(22.1) million decrease in cash and cash equivalents, and restricted cash compared to December 31, 2025, primarily resulted from a decrease of $(31.3) million in cash used for financing activities, a decrease of $(37.9) million in cash used for investing activities, partially offset by an increase of $48.2 million in cash provided by operating activities over the period. Our policy is to invest any cash in excess of our immediate requirements in investments designed to preserve the principal balance and provide liquidity. Accordingly, our cash and cash equivalents are invested primarily in demand deposit accounts that are currently providing only a minimal return.
As disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, on September 27, 2022, the Company entered into a new five year Revolving Credit Facility (as amended, the "RCF") that allows immediate access to an additional €407.0 million ($468.0 million) of liquidity. The RCF, combined with $320.0 million of cash and cash equivalents, $51.3 million of marketable securities, and $49.4 million of treasury shares available for M&A, provides total financial liquidity of $888.7 million as of March 31, 2026. Subsequent to March 31, 2026, the Company cancelled 1.9 million of M&A treasury shares in April, representing approximately $39 million.
Overall, we believe that our current financial liquidity, combined with our expected cash flow generation in 2026, enables financial flexibility.
Share repurchase programs
For the three months ended March 31, 2026, we have repurchased $31.0 million of shares. During the year ended December 31, 2025, we completed a $152.1 million share repurchase.
All above programs have been implemented under our multi-year authorization granted by our board of directors. In February 2026, this authorization was extended to a total amount of up to $959.0 million. Other than these repurchase programs, we intend to retain all available funds and any future earnings to fund our growth.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities that are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange traded contracts. We therefore believe that we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.
Operating and Capital Expenditure Requirements
For the three months ended March 31, 2026 and 2025, our net capital expenditures were $(32.2) million and $(17.1) million, respectively, primarily related to the acquisition of servers and other data center equipment, and capitalized software development costs. We expect our capital expenditures to be at mid-teens percent of Contribution ex-TAC for 2026, as we plan to continue to build, reshape and maintain additional data center equipment capacity in all regions and we keep investing in our Commerce Intelligence Platform.
Our future working capital requirements will depend on many factors, including the rate of our revenue growth, the amount and timing of our investments in personnel and capital equipment, and the timing and extent of our introduction of new products and product enhancements.
We believe our existing cash balances will be sufficient to meet our anticipated cash requirements through at least the next 12 months.
If our cash and cash equivalents balances and cash flows from operating activities are insufficient to satisfy our liquidity requirements, we may need to raise additional funds through equity, equity-linked or debt financing to support our operations, and such financings may not be available to us on acceptable terms, or at all.
We may also seek to raise additional funds in the future to support potential acquisitions of businesses, technologies, assets or products.
If we are unable to raise additional funds when needed, our operations and ability to execute our business strategy could be adversely affected. If we raise additional funds through the incurrence of indebtedness, such indebtedness would have rights that are senior to holders of our equity securities and could contain covenants that restrict our operations. Any additional equity financing will be dilutive to our shareholders.
Historical Cash Flows
The following table sets forth our cash flows for the three months ended March 31, 2026 and March 31, 2025:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, 2026 | | March 31, 2025 |
| | | |
| (in thousands) |
| Cash flows provided by operating activities | $ | 48,207 | | | $ | 62,341 | |
Cash used in investing activities | $ | (37,913) | | | $ | (17,538) | |
Cash used in financing activities | $ | (31,285) | | | $ | (54,794) | |
Operating Activities
Cash provided by operating activities has typically been generated from net income and by changes in our operating assets and liabilities, particularly in the areas of accounts receivable and accounts payable and accrued expenses, adjusted for certain noncash and nonoperating expense items such as depreciation, amortization, equity awards compensation, deferred tax assets and income taxes.
For the three months ended March 31, 2026, net cash provided by operating activities was $48.2 million, consisting mostly of net income adjusted for certain noncash and nonoperating items, including amortization and provision expense of $28.6 million, and share based compensation expense of $13.3 million, partially offset by $(0.6) million of changes in working capital. The decrease in cash flows from operating activities during the three months ended March 31, 2026, compared to the same period in 2025, was primarily due to lower net income, partially offset by improved working capital.
Investing Activities
For the three months ended March 31, 2026, net cash used for investing activities was $37.9 million, primarily driven by capitalized software development costs and the acquisition of servers and other data center equipment.
Cash used for investing activities increased during the three months ended March 31, 2026, compared to the same period in 2025, due to higher purchases in data center equipment and higher software development costs.
Financing Activities
For the three months ended March 31, 2026, net cash used for financing activities was $31.3 million, due to the repurchasing of shares of $31.0 million. The decrease in cash used for financing activities during the three months ended March 31, 2026, compared to the same period in 2025, was mostly due to a decrease in the amount of shares repurchased.
Critical Accounting Policies and Estimates
There have been no material changes to our critical accounting policies and estimates from the information provided in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Recently Issued Pronouncements
See "Recently Issued Accounting Standards" under Note 1, "Summary of Significant Accounting Policies," of the Notes to Unaudited Condensed Consolidated Financial Statements for a discussion of certain accounting standards that have been issued during 2026.