|
Delaware
|
333-142658
|
74-3191757
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
––––––––––––––––
Copies to:
Gregg E. Jaclin, Esq.
Anslow + Jaclin, LLP
195 Route 9 South, Suite 204
Manalapan, New Jersey 07726
(732) 409-1212
|
|
––––––––––––––––
|
|
ü
|
Our customers are the focus of everything we do.
|
|
ü
|
Continued improvements are fundamental to everything we do.
|
|
ü
|
We will not compromise our integrity.
|
|
ü
|
Employee involvement is an integral part of our culture.
|
|
ü
|
Dedicated experienced management.
|
|
●
|
Of management’s responsibility for establishing and maintaining adequate internal control over its financial reporting;
|
|
●
|
Of management’s assessment of the effectiveness of its internal control over financial reporting as of year end; and
|
|
●
|
Of the framework used by management to evaluate the effectiveness of our internal control over financial reporting.
|
|
●
|
The basis on which the broker or dealer made the suitability determination, and
|
|
●
|
That the broker or dealer received a signed, written agreement from the investor prior to the transaction.
|
|
2010
|
2009
|
|
Current Assets
|
||||||||
|
Accounts receivable, less allowance of $151,601 (2009 - $138,770)
|
$ | 1,606,855 | $ | 923,455 | ||||
|
Inventory
|
1,418,891 | 1,332,613 | ||||||
|
Prepaid expenses
|
93,185 | 4,914 | ||||||
|
Income taxes recoverable
|
205 | - | ||||||
|
Advances to related party
|
350,184 | 262,862 | ||||||
|
Total Current Assets
|
3,469,320 | 2,523,844 | ||||||
|
Long Term Assets
|
||||||||
|
Property and equipment, net
|
331,400 | 175,164 | ||||||
|
Deferred income taxes
|
39,484 | 27,275 | ||||||
|
Total Long Term Assets
|
370,884 | 202,439 | ||||||
|
Total Assets
|
$ | 3,840,204 | $ | 2,726,283 | ||||
|
2010
|
2009
|
|
Current Liabilities
|
||||||||
|
Bank indebtedness
|
$ | 1,060,398 | $ | 761,262 | ||||
|
Accounts payable and accrued liabilities
|
1,621,735 | 1,539,520 | ||||||
|
Income taxes payable
|
- | 6,087 | ||||||
|
Loan payable
|
31,001 | 61,000 | ||||||
|
Long term debt - current portion
|
61,008 | 76,608 | ||||||
|
Obligations under capital lease - current portion
|
63,850 | 21,965 | ||||||
|
Total Current Liabilities
|
2,837,992 | 2,466,442 | ||||||
|
Long Term Liabilities
|
||||||||
|
Long term debt
|
45,533 | 97,523 | ||||||
|
Obligations under capital lease
|
83,021 | 35,915 | ||||||
|
Advances from related parties
|
1,621,955 | 919,334 | ||||||
|
Advances from shareholders
|
83,238 | 76,193 | ||||||
|
Total Long Term Liabilities
|
1,833,747 | 1,128,965 | ||||||
|
Commitments
|
||||||||
|
Preferred stock - no par value, non-cumulative, non-voting, redeemable at amount paid thereon, unlimited shares authorized, none issued and outstanding
(2009 - none issued and outstanding)
|
- | - | ||||||
|
Common stock - no par value, unlimited shares authorized, 667 issued and outstanding
(2009 - 667 issued and outstanding)
|
30,804 | 30,804 | ||||||
|
Accumulated other comprehensive loss
|
(214,341 | ) | (173,098 | ) | ||||
|
Accumulated deficit
|
(647,998 | ) | (726,830 | ) | ||||
|
Total Stockholders' Deficit
|
(831,535 | ) | (869,124 | ) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 3,840,204 | $ | 2,726,283 |
|
2010
|
2009
|
|||||||
|
SALES
|
$ | 12,970,385 | $ | 9,424,872 | ||||
|
COST OF GOODS SOLD
|
10,449,687 | 7,750,249 | ||||||
|
GROSS PROFIT
|
2,520,698 | 1,674,623 | ||||||
|
EXPENSES
|
||||||||
|
Salaries and wages
|
803,035 | 568,649 | ||||||
|
Vehicle and travel
|
472,181 | 318,481 | ||||||
|
Rent and occupancy costs
|
185,110 | 222,991 | ||||||
|
Advertising and promotion
|
164,191 | 116,884 | ||||||
|
Interest and bank charges
|
153,504 | 167,637 | ||||||
|
Professional fees
|
131,775 | 43,541 | ||||||
|
Office and general
|
101,496 | 73,703 | ||||||
|
Utilities
|
82,883 | 74,320 | ||||||
|
Telecommunications
|
78,807 | 53,171 | ||||||
|
Management fees
|
70,085 | 180,638 | ||||||
|
Repairs and maintenance
|
68,844 | 41,209 | ||||||
|
Insurance
|
59,374 | 39,954 | ||||||
|
Meals and entertainment
|
52,180 | 43,183 | ||||||
|
Bad debts
|
23,036 | 138,447 | ||||||
|
(Gain) loss on foreign exchange
|
(63,163 | ) | 56,729 | |||||
|
Depreciation
|
68,216 | 152,145 | ||||||
|
TOTAL EXPENSES
|
2,451,554 | 2,291,682 | ||||||
|
EARNINGS (LOSS) FROM OPERATIONS
|
69,144 | (617,059 | ) | |||||
|
Gain on settlement of advance to related party
|
- | 527,764 | ||||||
|
EARNINGS (LOSS) BEFORE TAXES
|
69,144 | (89,295 | ) | |||||
|
Current income taxes
|
- | 6,072 | ||||||
|
Deferred income taxes (recovery)
|
(9,688 | ) | (170 | ) | ||||
|
NET EARNINGS (LOSS)
|
78,832 | (95,197 | ) | |||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||
|
Foreign currency translation
|
(81,338 | ) | 97,515 | |||||
|
Unrealized gain (loss) on foreign exchange
|
40,095 | (77,147 | ) | |||||
|
COMPREHENSIVE INCOME (LOSS)
|
$ | 37,589 | $ | (269,859 | ) | |||
|
EARNINGS (LOSS) PER WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
118 | (143 | ) | |||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
667 | 667 | ||||||
|
Shares
|
Capital Stock
|
Accumulated Other Comprehensive Loss
|
Accumulated Deficit
|
Total Stockholders' Deficit
|
||||||||||||||||
|
Balance, 30 June 2008
|
667 | $ | 30,804 | $ | (193,466 | ) | $ | (631,633 | ) | $ | (794,295 | ) | ||||||||
|
Net loss
|
- | - | - | (95,197 | ) | (95,197 | ) | |||||||||||||
|
Foreign currency translation
|
- | - | 97,515 | - | 97,515 | |||||||||||||||
|
Unrealized loss on foreign exchange
|
- | - | (77,147 | ) | - | (77,147 | ) | |||||||||||||
|
Balance, 30 June 2009
|
667 | 30,804 | (173,098 | ) | (726,830 | ) | (869,124 | ) | ||||||||||||
|
Net earnings
|
- | - | - | 78,832 | 78,832 | |||||||||||||||
|
Foreign currency translation
|
- | - | (81,338 | ) | - | (81,338 | ) | |||||||||||||
|
Unrealized gain on foreign exchange
|
- | - | 40,095 | - | 40,095 | |||||||||||||||
|
Balance, 30 June 2010
|
667 | $ | 30,804 | $ | (214,341 | ) | $ | (647,998 | ) | $ | (831,535 | ) | ||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net earnings (loss)
|
$ | 78,832 | $ | (95,197 | ) | |||
|
Items not requiring an outlay of cash:
|
||||||||
|
Depreciation
|
68,216 | 152,145 | ||||||
|
Gain on forgiveness of advance from related party
|
- | (527,764 | ) | |||||
|
Changes in non-cash working capital:
|
||||||||
|
Accounts receivable
|
(602,981 | ) | (50,182 | ) | ||||
|
Inventory
|
37,247 | (222,943 | ) | |||||
|
Prepaid expenses
|
(88,546 | ) | (1,881 | ) | ||||
|
Accounts payable and accrued liabilities
|
(42,260 | ) | 591,313 | |||||
|
Income taxes payable and deferred income taxes
|
(16,679 | ) | (11,148 | ) | ||||
|
CASH USED IN OPERATING ACTIVITIES
|
(566,171 | ) | (165,657 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from bank indebtedness
|
230,646 | 225,354 | ||||||
|
Repayment of loan payable
|
(28,413 | ) | - | |||||
|
Repayment of long term debt
|
(84,387 | ) | (74,093 | ) | ||||
|
Advances from (to) related party
|
583,402 | (13,761 | ) | |||||
|
Obligations under capital lease
|
85,803 | 57,880 | ||||||
|
CASH PROVIDED BY FINANCING ACTIVITIES
|
787,051 | 195,380 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Acquisition of property and equipment
|
(213,069 | ) | (29,723 | ) | ||||
|
CASH USED IN INVESTING ACTIVITIES
|
(213,069 | ) | (29,723 | ) | ||||
|
FOREIGN CURRENCY TRANSLATION
|
(7,811 | ) | - | |||||
|
NET CHANGE IN CASH
|
- | - | ||||||
|
CASH, BEGINNING OF YEAR
|
- | - | ||||||
|
CASH, END OF YEAR
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
|
INTEREST PAID
|
$ | 153,504 | $ | 167,637 | ||||
|
INCOME TAXES PAID
|
$ | 18,062 | $ | 6,072 | ||||
|
1.
|
NATURE OF OPERATIONS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
PROPERTY AND EQUIPMENT
|
|
Cost
|
Depreciation
|
Net
2010
|
Net
2009
|
|||||||||||||
|
Equipment
|
513,397 | 307,113 | 206,284 | 62,772 | ||||||||||||
|
Furniture and fixtures
|
245,430 | 158,701 | 86,729 | 89,289 | ||||||||||||
|
Vehicles
|
17,345 | 14,813 | 2,532 | 3,311 | ||||||||||||
|
Computer hardware
|
61,646 | 46,135 | 15,511 | 12,300 | ||||||||||||
|
Leasehold improvements
|
734,021 | 713,677 | 20,344 | 7,492 | ||||||||||||
| $ | 1,571,839 | $ | 1,240,439 | $ | 331,400 | $ | 175,164 | |||||||||
|
|
4. ADVANCES TO RELATED PARTY
|
|
2010
|
2009
|
|||||||
|
Foodfest International 2000 (Nevada) Inc.
|
$ | 153,087 | $ | - | ||||
|
Strubs Food Corp.
|
197,097 | 262,862 | ||||||
| $ | 350,184 | $ | 262,862 | |||||
|
|
5. BANK INDEBTEDNESS
|
|
|
6. INCOME TAXES
|
|
2010
|
2009
|
|||||||
|
Income taxes on accounting income
|
$ | 11,409 | $ | (14,734 | ) | |||
|
Tax effect of adjustments for presentation under US GAAP
|
- | 15,943 | ||||||
|
Tax effect of expenses that are not deductible for income tax purposes
|
4,305 | 3,563 | ||||||
|
Tax effect of differences in the timing of deductibility of items for income tax purposes
|
(13,182 | ) | 1,300 | |||||
|
Income taxes
|
$ | 2,532 | $ | 6,072 | ||||
|
2010
|
2009
|
|||||||
|
Deferred income tax assets:
|
||||||||
|
Property and equipment
|
5,028 | 16,083 | ||||||
|
Unrealized loss on available-for-sale securities
|
4,619 | 4,228 | ||||||
|
Other temporary income tax differences
|
7,064 | 6,964 | ||||||
|
Deferred income taxes
|
$ | 16,711 | $ | 27,275 | ||||
|
|
8. ADVANCES FROM RELATED PARTIES
|
|
2010
|
2009
|
|||||||
|
Coastal Water Seafoods Ltd. - a company controlled by one of the Company's shareholders
|
$ | 235,603 | $ | 208,856 | ||||
|
Canadian Triloon Corporation - a company controlled by the spouse of one of the Company's shareholders
|
279,396 | 264,748 | ||||||
|
Yael Ender - the spouse of one of the Company's shareholders
|
482,684 | 445,730 | ||||||
|
Triloon Corp. - a company controlled by shareholders of the Company
|
624,272 | - | ||||||
| $ | 1,621,955 | $ | 919,334 | |||||
|
2010
|
2009
|
|||||||
|
Loan payable to Business Development Bank of Canada ("BDC") secured by a general security agreement and limited guarantees from the shareholders of the Company and Coastal Water Seafood Ltd. (the related party described in note 8). It bears interest at a daily floating bank prime plus 1.5%, repayable monthly by principal payments of $2,150 plus interest maturing on February 23, 2013.
|
$ | 64,625 | $ | 81,337 | ||||
|
Loan payable to BDC secured by a general security agreement and limited guarantees from the shareholders of the Company and Coastal Water Seafood Ltd. It bears interest at a daily floating bank prime plus 4.0%, repayable monthly by principal payments of $3,450 plus interest maturing on November 23, 2010.
|
16,203 | 50,427 | ||||||
|
Loan payable to BDC secured by a general security agreement and limited guarantees from the shareholders of the Company and Coastal Water Seafood Ltd. It bears interest at a daily floating bank prime plus 4.0%, repayable monthly by principal payments of $1,825 plus interest maturing on September 23, 2011.
|
25,713 | 42,367 | ||||||
| 106,541 | 174,131 | |||||||
|
Less: current portion
|
61,008 | 76,608 | ||||||
| $ | 45,533 | $ | 97,523 | |||||
|
2011
|
$ 61,008
|
|||
|
2012
|
29,377
|
|||
|
2013
|
16,156
|
|||
|
$ 106,541
|
|
|
10. OBLIGATIONS UNDER CAPITAL LEASE
|
|
2011
|
$ | 76,086 | |||||
|
2012
|
69,863 | ||||||
|
2013
|
34,130 | ||||||
| 180,079 | |||||||
|
Less: imputed interest
|
(33,208 | ) | |||||
| 146,871 | |||||||
|
Less: current portion
|
(63,850 | ) | |||||
| $ | 83,021 |
|
|
11. ADVANCES FROM SHAREHOLDERS
|
|
|
12. COMMITMENTS
|
|
2011
|
$ 535,126
|
||
|
2012
|
515,249
|
||
|
2013
|
471,687
|
||
|
2014
|
462,365
|
||
|
2015
|
485,276
|
||
|
Thereafter
|
2,499,184
|
||
|
$ 4,968,887
|
|
|
13. RELATED PARTY TRANSACTIONS
|
|
●
|
brokerage and other fees paid $153,087 (2009 - $180,157)
|
|
●
|
management fees and expense recovery $Nil (2009 - $175,150)
|
|
|
14. FINANCIAL INSTRUMENTS
|
|
|
Interest Rate Risk
|
|
|
15. SUBSEQUENT EVENTS
|
|
30 September
2010
(Unaudited)
|
30 June
2010
(Audited)
|
|
Current Assets
|
||||||||
|
Accounts receivable, less allowance of $156,846 (30 June 2010 - $150,745)
|
$ | 1,904,134 | $ | 1,606,855 | ||||
|
Inventory
|
2,128,433 | 1,418,891 | ||||||
|
Prepaid and sundry assets
|
5,554 | 93,185 | ||||||
|
Taxes recoverable
|
- | 205 | ||||||
|
Advances to related parties
|
160,849 | 350,184 | ||||||
|
Total Current Assets
|
4,198,970 | 3,469,320 | ||||||
|
Long Term Assets
|
||||||||
|
Property and equipment, net
|
371,773 | 331,400 | ||||||
|
Deferred income taxes
|
40,851 | 39,484 | ||||||
|
Total Long Term Assets
|
412,624 | 370,884 | ||||||
|
Total Assets
|
$ | 4,611,594 | $ | 3,840,204 | ||||
|
30 September
2010
(Unaudited)
|
30 June
2010
(Audited)
|
|
Current Liabilities
|
||||||||
|
Bank indebtedness
|
$ | 1,161,797 | $ | 1,060,398 | ||||
|
Accounts payable and accrued liabilities
|
2,430,601 | 1,621,735 | ||||||
|
Income taxes payable
|
13,500 | - | ||||||
|
Loan payable
|
13,000 | 31,001 | ||||||
|
Long term debt - current portion
|
70,127 | 61,008 | ||||||
|
Obligations under capital lease - current portion
|
62,438 | 63,850 | ||||||
|
Total Current Liabilities
|
3,751,463 | 2,837,992 | ||||||
|
Long Term Liabilities
|
||||||||
|
Long term debt
|
115,633 | 45,533 | ||||||
|
Obligations under capital lease
|
66,506 | 83,021 | ||||||
|
Advances from shareholders
|
86,118 | 83,238 | ||||||
|
Advances from related parties
|
1,357,802 | 1,621,955 | ||||||
|
Total Long Term Liabilities
|
1,626,059 | 1,833,747 | ||||||
|
Commitments
|
||||||||
|
Stockholders' Deficit
|
||||||||
|
Preferred stock - no par value, non-cumulative, non-voting, redeemable at amount paid thereon, unlimited shares authorized, none issued and outstanding
(2009 - none issued and outstanding)
|
- | - | ||||||
|
Common stock - no par value, unlimited shares authorized, 667 issued and outstanding
(2009 - 667 issued and outstanding)
|
30,804 | 30,804 | ||||||
|
Accumulated other comprehensive loss
|
(222,971 | ) | (214,341 | ) | ||||
|
Acumulated deficit
|
(573,761 | ) | (647,998 | ) | ||||
|
Total Stockholders' Deficit
|
(765,928 | ) | (831,535 | ) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 4,611,594 | $ | 3,840,204 |
|
2010
|
2009
|
|||||||
|
SALES
|
$ | 3,697,883 | $ | 3,065,262 | ||||
|
COST OF GOODS SOLD
|
2,916,273 | 2,602,915 | ||||||
|
GROSS PROFIT
|
781,610 | 462,347 | ||||||
|
EXPENSES
|
||||||||
|
Salaries and wages
|
229,621 | 173,610 | ||||||
|
Travel
|
121,798 | 102,715 | ||||||
|
Management fees
|
82,812 | 71,670 | ||||||
|
Rent and occupancy costs
|
75,362 | 6,147 | ||||||
|
Interest and bank charges
|
52,361 | 28,867 | ||||||
|
Office and general
|
40,691 | 28,518 | ||||||
|
Advertising and promotion
|
27,696 | 57,735 | ||||||
|
Utilities
|
25,585 | 16,969 | ||||||
|
Insurance
|
21,315 | 17,813 | ||||||
|
Telecommunications
|
17,208 | 16,370 | ||||||
|
Meals and entertainment
|
11,394 | 11,672 | ||||||
|
Repairs and maintenance
|
8,066 | 12,807 | ||||||
|
Professional fees
|
6,165 | 55,679 | ||||||
|
Gain on foreign exchange
|
(49,447 | ) | (62,765 | ) | ||||
|
Depreciation
|
23,172 | 16,583 | ||||||
|
TOTAL EXPENSES
|
693,799 | 554,390 | ||||||
|
EARNINGS (LOSS) BEFORE TAXES
|
87,811 | (92,043 | ) | |||||
|
Current income tax expense
|
13,574 | - | ||||||
|
NET EARNINGS (LOSS)
|
$ | 74,237 | $ | (92,043 | ) | |||
|
OTHER COMPREHENSIVE LOSS
|
||||||||
|
Foreign currency translation
|
(27,678 | ) | (76,375 | ) | ||||
|
Unrealized gain on foreign exchange
|
19,048 | 38,339 | ||||||
|
COMPREHENSIVE INCOME (LOSS)
|
65,607 | (130,079 | ) | |||||
|
INCOME (LOSS) PER WEIGHTED NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED
|
$ | 111.30 | $ | (138.00 | ) | |||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED
|
667 | 667 | ||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net earnings (loss)
|
$ | 74,237 | $ | (92,043 | ) | |||
|
Items not requiring an outlay of cash:
|
||||||||
|
Depreciation
|
23,172 | 16,583 | ||||||
|
Changes in non-cash working capital:
|
||||||||
|
Accounts receivable
|
(239,244 | ) | (453,078 | ) | ||||
|
Inventory
|
(653,788 | ) | (70,382 | ) | ||||
|
Prepaid and sundry assets
|
89,939 | - | ||||||
|
Accounts payable and accrued liabilities
|
755,987 | 499,824 | ||||||
|
Income taxes payable
|
13,574 | - | ||||||
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
63,877 | (99,096 | ) | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from bank indebtedness
|
64,059 | 137,467 | ||||||
|
Repayment of loan payable
|
(17,316 | ) | - | |||||
|
Proceeds from (repayment of) long-term debt
|
75,533 | (20,286 | ) | |||||
|
Advances to related parties
|
(109,512 | ) | (8,424 | ) | ||||
|
Obligations under capital lease
|
(22,776 | ) | - | |||||
|
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(10,012 | ) | 108,757 | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Acquisition of property and equipment
|
(51,789 | ) | (9,661 | ) | ||||
|
CASH USED IN INVESTING ACTIVITIES
|
(51,789 | ) | (9,661 | ) | ||||
|
FOREIGN CURRENCY TRANSLATION
|
(2,076 | ) | - | |||||
|
NET CHANGE IN CASH
|
- | - | ||||||
|
CASH, BEGINNING OF PERIOD
|
- | - | ||||||
|
CASH, END OF PERIOD
|
$ | - | $ | - | ||||
|
1.
|
NATURE OF OPERATIONS
|
|
2.
|
BASIS OF PRESENTATION
|
|
3.
|
PROPERTY AND EQUIPMENT
|
|
Cost
|
Depreciation
|
Net
30 September
2010
(Unaudited)
|
Net
30 June
2010
(Audited)
|
|||||||||||||
|
Equipment
|
523,572 | 328,932 | 194,640 | 206,284 | ||||||||||||
|
Furniture and fixtures
|
259,562 | 168,204 | 91,358 | 86,729 | ||||||||||||
|
Vehicles
|
63,052 | 17,214 | 45,838 | 2,532 | ||||||||||||
|
Computer hardware
|
63,779 | 48,556 | 15,223 | 15,511 | ||||||||||||
|
Leasehold improvements
|
768,576 | 743,862 | 24,714 | 20,344 | ||||||||||||
| $ | 1,678,541 | $ | 1,306,768 | $ | 371,773 | $ | 331,400 | |||||||||
|
4.
|
ADVANCES TO RELATED PARTIES
|
|
30 September
2010
(Unaudited)
|
30 June
2010
(Audited)
|
|||||||
|
Foodfest International 2000 (Nevada) Inc.
|
$ | 160,849 | $ | 153,087 | ||||
|
Strubs Food Corp.
|
- | 197,097 | ||||||
| $ | 160,849 | $ | 350,184 | |||||
|
5.
|
BANK INDEBTEDNESS
|
|
30 September
2010
(Unaudited)
|
30 June
2010
(Audited)
|
|||||||
|
Term loan bearing interest at a daily floating bank prime plus 1.5%, repayable monthly by principal payments of $2,150 CAD plus interest maturing on February 23, 2013.
|
$ | 60,592 | $ | 64,625 | ||||
|
Term loan bearing interest at a daily floating bank prime plus 4.0%, repayable monthly by principal payments of $3,450 CAD plus interest maturing on November 23, 2010.
|
6,705 | 16,203 | ||||||
|
Term loan bearing interest at a daily floating bank prime plus 4.0%, repayable monthly by principal payments of $1,825 CAD plus interest maturing on September 23, 2011.
|
21,283 | 25,713 | ||||||
|
Term loan bearing interest at a daily floating bank prime plus 1.5%, repayable monthly by principal payments of $1,754 CAD plus interest maturing on August 23, 2015.
|
97,180 | - | ||||||
| 185,760 | 106,541 | |||||||
|
Less: current portion
|
70,127 | 61,008 | ||||||
| $ | 115,633 | $ | 45,533 |
|
2011 (Nine months)
|
$ 53,425
|
||
|
2012
|
50,847
|
||
|
2013
|
37,169
|
||
|
2014
|
20,454
|
||
|
2015
|
20,454
|
||
|
Thereafter
|
3,409
|
||
|
$ 185,758
|
|
8.
|
OBLIGATIONS UNDER CAPITAL LEASE
|
|
2011
(Nine months)
|
$ 56,096
|
||
|
2012
|
68,357
|
||
|
2013
|
32,696
|
||
|
157,149
|
|||
|
Less: imputed interest
|
(28,205)
|
||
|
128,944
|
|||
|
Less: current portion
|
(62,438)
|
||
|
$ 66,506
|
|
9.
|
ADVANCES FROM SHAREHOLDERS
|
|
10.
|
ADVANCES FROM RELATED PARTIES
|
|
30 September
2010
(Unaudited)
|
30 June
2010
(Audited)
|
|||||||
|
Coastal Water Seafoods Ltd. - a company controlled by one of the Company's shareholders
|
$ | 243,755 | $ | 235,603 | ||||
|
Canadian Triloon Corporation - a company controlled by the spouse of one of the Company's shareholders
|
284,271 | 279,396 | ||||||
|
Yael Ender - the spouse of one of the Company's shareholders
|
497,309 | 482,684 | ||||||
|
Triloon Corporation - a company controlled by shareholders of the Company
|
332,467 | 624,272 | ||||||
| $ | 1,357,802 | $ | 1,621,955 | |||||
|
11.
|
COMMITMENTS
|
|
2011 (Nine months)
|
$ 439,289
|
||
|
2012
|
568,002
|
||
|
2013
|
519,440
|
||
|
2014
|
478,363
|
||
|
2015
|
502,067
|
||
|
Thereafter
|
2,585,657
|
||
|
$ 5,092,818
|
|
12.
|
RELATED PARTY TRANSACTIONS
|
|
●
|
Rental payments received of $2,915 (three months ended 30 September 2009 - $2,915)
|
|
●
|
Management fees received of $41,686 (three months ended 30 September 2009 - $18,950)
|
|
●
|
Purchases made of $253,609 (three months ended 30 September 2009 - $276,466)
|
|
CanCo
30 September
2010
|
Foodfest USA
30 September
2010
|
Pro Forma Adjustments
|
Note Ref.
|
Pro Forma Consolidated
30 September
2010
|
|
Current Assets
|
|||||||||||||||||
|
Cash
|
$ | - | $ | 450 | $ | - | $ | 450 | |||||||||
|
Accounts receivable
|
1,904,134 | - | - | 1,904,134 | |||||||||||||
|
Inventory
|
2,128,433 | - | - | 2,128,433 | |||||||||||||
|
Prepaid and sundry assets
|
5,554 | - | - | 5,554 | |||||||||||||
|
Advances to related parties
|
160,849 | - | (160,849 | ) |
(a)
|
- | |||||||||||
|
Total Current Assets
|
4,198,970 | 450 | (160,849 | ) | 4,038,571 | ||||||||||||
|
Long Term Assets
|
|||||||||||||||||
|
Property and equipment, net
|
371,773 | - | - | 371,773 | |||||||||||||
|
Deferred income taxes
|
40,851 | - | - | 40,851 | |||||||||||||
|
Total Long Term Assets
|
412,624 | - | - | 412,624 | |||||||||||||
|
Total Assets
|
$ | 4,611,594 | $ | 450 | $ | (160,849 | ) | $ | 4,451,195 | ||||||||
|
Current Liabilities
|
|||||||||||||||||
|
Bank indebtedness
|
$ | 1,161,797 | $ | - | $ | - | $ | 1,161,797 | |||||||||
|
Accounts payable and accrued liabilities
|
2,430,601 | 308,506 | - | 2,739,107 | |||||||||||||
|
Income taxes payable
|
13,500 | - | - | 13,500 | |||||||||||||
|
Loan payable
|
13,000 | 81,146 | - | 94,146 | |||||||||||||
|
Long term debt - current
|
70,127 | - | - | 70,127 | |||||||||||||
|
Obligations under capital lease - current
|
62,438 | - | - | 62,438 | |||||||||||||
|
Advances from related parties
|
- | 160,849 | (160,849 | ) |
(a)
|
- | |||||||||||
|
Total Current Liabilities
|
3,751,463 | 550,501 | (160,849 | ) | 4,141,115 | ||||||||||||
|
Long Term Liabilities
|
|||||||||||||||||
|
Long term debt
|
115,633 | - | - | 115,633 | |||||||||||||
|
Obligations under capital lease
|
66,506 | - | - | 66,506 | |||||||||||||
|
Advances from shareholders
|
86,118 | - | (47,289 | ) |
(a)
|
38,829 | |||||||||||
|
Advances from related parties
|
1,357,802 | - | - | 1,357,802 | |||||||||||||
|
Total Long Term Liabilities
|
1,626,059 | - | (47,289 | ) | 1,578,770 | ||||||||||||
|
Preferred stock
|
- | - | - | - | |||||||||||||
|
Common stock
|
30,804 | 3,951 | 17,596 |
(b)
|
52,351 | ||||||||||||
|
Additional paid-in capital
|
- | 618,894 | (17,596 | ) |
(b)
|
12,701,298 | |||||||||||
|
Subscription receivable
|
- | (47,289 | ) | 47,489 |
(a)
|
- | |||||||||||
|
Deferred stock based compensation
|
- | (62,500 | ) | - | (62,500 | ) | |||||||||||
|
Accumulated other comprehensive loss
|
(222,971 | ) | - | - | (222,971 | ) | |||||||||||
|
Accumulated deficit
|
(573,761 | ) | (1,063,107 | ) | - | (1,636,868 | ) | ||||||||||
|
Total Stockholders' Deficit
|
(765,928 | ) | (550,051 | ) | (160,849 | ) | 10,831,310 | ||||||||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 4,611,594 | $ | 450 | $ | (160,849 | ) | $ | 16,551,195 |
|
CanCo
Three Months Ended
30 September
2010
|
Foodfest USA
Eleven Months Ended
30 September
2010
|
Pro Forma Adjustments
|
Note Ref.
|
Pro Forma Consolidated Period Ending
30 September
2010
|
|||||||||||||
|
SALES
|
$ | 3,697,883 | $ | 1,884 | $ | - | $ | 3,699,767 | |||||||||
|
COST OF GOODS SOLD
|
2,916,273 | - | - | 2,916,273 | |||||||||||||
|
GROSS PROFIT
|
781,610 | 1,884 | - | 783,494 | |||||||||||||
|
EXPENSES
|
|||||||||||||||||
|
Salaries and wages
|
229,621 | - | - | 229,621 | |||||||||||||
|
Travel
|
121,798 | - | - | 121,798 | |||||||||||||
|
Management fees
|
82,812 | - | - | 82,812 | |||||||||||||
|
Rent and occupancy costs
|
75,362 | - | - | 75,362 | |||||||||||||
|
Interest and bank charges
|
52,361 | 17,517 | - | 69,878 | |||||||||||||
|
Office and general
|
40,691 | 7,639 | - | 48,330 | |||||||||||||
|
Advertising and promotion
|
27,696 | - | - | 27,696 | |||||||||||||
|
Utilities
|
25,585 | - | - | 25,585 | |||||||||||||
|
Insurance
|
21,315 | - | - | 21,315 | |||||||||||||
|
Telecommunications
|
17,208 | - | - | 17,208 | |||||||||||||
|
Meals and entertainment
|
11,394 | - | - | 11,394 | |||||||||||||
|
Repairs and maintenance
|
8,066 | - | - | 8,066 | |||||||||||||
|
Professional fees
|
6,165 | 112,356 | - | 118,521 | |||||||||||||
|
Gain on foreign exchange
|
(49,447 | ) | - | - | (49,447 | ) | |||||||||||
|
Depreciation
|
23,172 | - | - | 23,172 | |||||||||||||
|
Consulting
|
- | 68,770 | - | 68,770 | |||||||||||||
|
Stock based compensation
|
- | 62,500 | - | 62,500 | |||||||||||||
|
TOTAL EXPENSES
|
693,799 | 236,653 | - | 962,581 | |||||||||||||
|
EARNINGS (LOSS) BEFORE TAXES
|
87,811 | (234,769 | ) | - | (179,087 | ) | |||||||||||
|
Current income tax expense
|
13,574 | - | - | 13,574 | |||||||||||||
|
NET EARNINGS (LOSS)
|
$ | 74,237 | $ | (234,769 | ) | $ | - | $ | (192,661 | ) | |||||||
|
LOSS PER WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – BASIC AND DILUTED
|
$ | (0.00 | ) | ||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – BASIC AND DILUTED
|
52,350,509 | ||||||||||||||||
|
1.
|
BASIS OF PRESENTATION
|
|
1.
|
An unaudited pro forma consolidated balance sheet combining the unaudited balance sheet of CanCo as at 30 September 2010 with the unaudited balance sheet of Foodfest USA as at 30 September 2010, giving effect to the transaction as if it occurred on 30 September 2010.
|
|
2.
|
An unaudited pro forma consolidated statement of operations combining the unaudited statement of operations of CanCo for the three month period ending 30 September 2010 with the unaudited statement of operations of Foodfest USA for the eleven month period ending 30 September 2010, giving effect to the transaction as if it occurred on 30 September 2010.
|
|
2.
|
PRO FORMA ADJUSTMENTS
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Share Exchange Agreement by and between Acquisitionco and the CanCo Shareholders, dated December 20, 2010
|
|
|
2.2
|
Voting and Exchange Trust Agreement by and between the Company, CanCo, Exchangeco, the Trustee, and the CanCo Shareholders, dated December 20, 2010
|
|
|
2.3
|
Support Agreement by and between the Company, CanCo and Acquisitionco, dated December 20, 2010
|
|
|
2.4
|
Provisions of Exchange Shares
|
|
|
2.5
|
Certificate of Designation
|
|
|
3.1
|
Certificate of Incorporation (1)
|
|
|
3.2
|
By Laws (1)
|
|
|
99.1
|
Press Release
|
|
Foodfest International 2000 Inc.
|
||
|
Date: December 22, 2010
|
By:
|
/s/ Henry Ender
|
|
Henry Ender
Chief Executive Officer, Secretary and Director
|
||
|
(a)
|
certificates representing the aggregate number of whole shares of USCo Common Stock deliverable in connection with such action (provided that any fractional interests in USco Common Stock otherwise deliverable shall be satisfied in accordance with paragraph (b) below);
|
|
(b)
|
a cheque or cheques payable at par at any branch of the bankers of the payor in an amount representing all fractional interests in USCo Common Stock referred to in paragraph (a) above and all declared and unpaid and undeclared but payable cash dividends deliverable in connection with such action, in each case disregarding fractional cents; and
|
|
(c)
|
such stock or property constituting any declared and unpaid non-cash dividends deliverable in connection with such action;
|
|
(a)
|
the Current Market Price of a share of USCo Common Stock; plus
|
|
(b)
|
an additional amount equal to the full amount of cash dividends declared and unpaid on such Exchangeable Share; plus
|
|
(c)
|
an additional amount equal to all dividends declared on USCo Common Stock which have not been declared on Exchangeable Shares in accordance herewith; plus
|
|
(d)
|
an additional amount representing non-cash dividends declared and unpaid on such Exchangeable Shares.
|
|
(a)
|
specifying that the holder desires to have all or any number specified therein of the Exchangeable Shares represented by such certificate or certificates (the “
Retracted Shares
”) redeemed by the Corporation;
|
|
(b)
|
stating the Business Day on which the holder desires to have the Corporation redeem the Retracted Shares (the “
Retraction Date
”) provided that the Retraction Date shall be not less than 5 Business Days nor more than 10 Business Days after the date on which the Retraction Request is received by the Corporation and further provided that, in the event that no such Business Day is specified by the holder in the Retraction Request, the Retraction Date shall be deemed to be the 10th Business Day after the date on which the Retraction Request is received by the Corporation; and
|
|
(c)
|
appointing the Corporation as its agent for the purpose of offering its Retracted Shares for sale to CallCo (the “
Retraction Offer
”), and acknowledging the overriding right (the CallCo’s right to accept the Retraction Offer and to complete the purchase of the Retracted Shares pursuant to the Retraction Offer is referred to as the “
Retraction Call Right
”) of CallCo to purchase all but not less than all of the Retracted Shares directly from the holder and that the Retraction Request shall be deemed to be a revocable offer by the holder to sell the Retracted Shares in accordance with the Retraction Call Right on the terms and conditions set out in Section 4.3 below.
|
|
(a)
|
pay any dividends on the Common Shares or any other shares ranking junior to the Exchangeable Shares, other than stock dividends payable in Common Shares or any such other shares ranking junior to the Exchangeable Shares, as the case may be;
|
|
(b)
|
redeem or purchase or make any capital distribution in respect of the Common Shares or any other shares ranking junior to the Exchangeable Shares;
|
|
(c)
|
redeem or purchase any other shares of the Corporation ranking equally with the Exchangeable Shares with respect to the payment of dividends or on any liquidation distribution; or
|
|
(d)
|
issue any shares which rank superior to the Exchangeable Shares with respect to the payment of dividends or on any liquidation distribution.
|
|
(a)
|
a holder of Exchangeable Shares shall have the right (the “
Exchange Put Right
”) at any time to require CallCo to purchase all or any part of the Exchangeable Shares of the holder; and
|
|
(b)
|
upon the exercise by the holder of the Exchange Put Right, the holder shall be required to sell to CallCo, and CallCo shall be required to purchase from the holder, that number of Exchangeable Shares in respect of which the Exchange Put Right is exercised, in consideration of the payment by CallCo of an amount per share (the “
Exchange Price
”) equal to the Exchange Share Price applicable on the last Business Day prior to the Exchange Put Date and delivery by or on behalf of CallCo of the Exchangeable Share Consideration representing the total applicable total Exchange Price.
|
|
(a)
|
issue or distribute USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock) to the holders of all or substantially all of the then outstanding USCo Common Stock by way of stock distribution or other distribution, other than an issue of USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock) to holders of USCo Common Stock who exercise an option to receive distributions in USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock) in lieu of receiving cash distributions; or
|
|
(b)
|
issue or distribute rights, options or warrants to the holders of all or substantially all of the then outstanding USCo Common Stock entitling them to subscribe for or to purchase USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock); or
|
|
(c)
|
issue or distribute to the holders of all or substantially all of the then outstanding USCo Common Stock:
|
|
(i)
|
shares or securities of USCo of any class other than USCo Common Stock (other than securities convertible into or exchangeable for or carrying rights to acquire USCo Common Stock);
|
|
(ii)
|
rights, options or warrants other than those referred to in Section (b) (b)above;
|
|
(iii)
|
evidences of indebtedness of USCo; or
|
|
(iv)
|
assets of USCo (other than dividends on the USCo Common Stock in respect of which a corresponding dividend is concurrently paid on the Exchangeable Shares in accordance with section 3.1 hereof);
|
|
(a)
|
subdivide, redivide or change the then outstanding USCo Common Stock into a greater number of USCo Common Stock; or
|
|
(b)
|
reduce, combine, consolidate or change the then outstanding USCo Common Stock into a lesser number of USCo Common Stock; or
|
|
(c)
|
reclassify or otherwise change the rights, privileges or other terms of the USCo Common Stock or effect an amalgamation, merger, reorganization or other transaction involving or affecting the USCo Common Stock.
|
|
(a)
|
adding to the covenants of the other parties to such agreement for the protection
of the Corporation or the holders of the Exchangeable Shares thereunder;
|
|
(b)
|
making such provisions or modifications not inconsistent with such agreement or certificate as may be necessary or desirable with respect to matters or questions arising thereunder which, in the good faith opinion of the Board of Directors, it may be expedient to make, provided that the Board of Directors shall be of the good faith opinion, after consultation with counsel, that such provisions and modifications will not be prejudicial to the interests of the holders of the Exchangeable Shares; or
|
|
(c)
|
making such changes in or corrections to such agreement or certificate which, on the advice of counsel to the Corporation, are required for the purpose of curing or correcting any ambiguity or defect or inconsistent provision or clerical omission or mistake or manifest error contained therein, provided that the Board of Directors shall be of the good faith opinion, after consultation with counsel, that such changes or corrections will not be prejudicial to the interests of the holders of the Exchangeable Shares.
|
|
o
|
all share(s) represented by the accompanying certificate(s); or
|
| o | _________share(s) of the shares represented by the accompanying certificate(s) |
|
o
|
is
|
|
o
|
is not
|
|
o
|
is
|
|
o
|
is not
|
| (Date) | (Signature of Shareholder) | (Guarantee of Signature) |
|
o
|
Please check box if the securities and any cheque(s) resulting from the retraction or purchase of the Retracted Shares are to be held for pick-up by the shareholder from the Transfer Agent, failing which the securities and any cheque(s) will be mailed to the last address of the shareholder as it appears on the register.
|
| Please Print the Name of Person in Whose Name |
Date
|
|
|
Securities or Cheque(s) or Other Non-Cash Assets
are to be Registered, Issued or Delivered.
|
||
| Name of Shareholder |
Signature of Shareholder
|
|
| City, Province |
Signature Guarantee by
|
|
(a)
|
hold the Special Voting Unit and the legal title thereto as trustee solely for the use and benefit of the Beneficiaries in accordance with the provisions of this Agreement; and
|
|
(b)
|
except as specifically authorized by this Agreement, have no power or authority to sell, transfer, vote or otherwise deal in or with the Special Voting Unit, and the Special Voting Unit shall not be used or disposed of by the Trustee for any purpose other than the purposes for which this Trust is created pursuant to this Agreement.
|
|
(a)
|
a duly completed form of notice of exercise of the Exchange Rights, contained on the reverse of or attached to the Exchangeable Share certificates, stating: (i) that the Beneficiary thereby instructs the Trustee to exercise the Exchange Rights so as to require USCo or CallCo to purchase from the Beneficiary the number of Exchangeable Shares specified therein; (ii) that such Beneficiary has good title to and owns all such Exchangeable Shares to be acquired by USCo or CallCo, as applicable, free and clear of all liens, claims and encumbrances; (iii) the names in which the certificates representing USCo Common Stock issuable in connection with the exercise of the Exchange Rights are to be issued; and (iv) the names and addresses of the persons to whom such new certificates should be delivered; and
|
|
(b)
|
payment (or evidence satisfactory to the Trustee, USCo, CallcoCo and AcquisitionCo of payment) of the taxes (if any) payable as contemplated by Section 5.8 of this Agreement.
|
|
(a)
|
consult, communicate and otherwise deal with the respective registrars and transfer agents, and with any such subsequent registrar or transfer agent, of the Exchangeable Shares and the USCo Common Stock; and
|
|
(b)
|
requisition, from time to time: (i) from any such registrar or transfer agent any information readily available from the records maintained by it which the Trustee may reasonably require for the discharge of its duties and responsibilities under this Agreement; and (ii) from the transfer agent of the USCo Common Stock, and any subsequent transfer agent of such USCo Common Stock, the USCo Common Stock certificates issuable upon the exercise from time to time of the Exchange Rights and pursuant to the Automatic Exchange Rights.
|
|
(a)
|
the property and funds comprising the Trust Estate as of that date;
|
|
(b)
|
the number of exercises of the Exchange Rights, if any, and the aggregate number of Exchangeable Shares received by the Trustee on behalf of Beneficiaries in consideration of the issuance of USCo Common Stock in connection with the Exchange Rights, during the calendar year ended on such October 30; and
|
|
(c)
|
any action taken by the Trustee in the performance of its duties under this Agreement which it had not previously reported and which, in the Trustee's opinion, materially affects the Trust Estate.
|
|
(a)
|
such evidence is required by any other Section of this Agreement to be furnished to the Trustee in accordance with the terms of this Section 6.9; or
|
|
(b)
|
the Trustee, in the exercise of its rights, powers, duties and authorities under this Agreement, gives USCo, CallCo and/or AcquisitionCo written notice requiring it to furnish such evidence in relation to any particular action or obligation specified in such notice.
|
|
(c)
|
declaring that he or she has read and understands the provisions of this Agreement relating to the condition in question;
|
|
(d)
|
describing the nature and scope of the examination or investigation upon which he or she based the statutory declaration, certiflcate, statement or opinion; and
|
|
(e)
|
declaring that he or she has made such examination or investigation as he or she believes is necessary to enable him or her to make the statements or give the opinions contained or expressed therein.
|
|
(a)
|
in relation to these presents act and rely on the opinion or advice of or information obtained from any solicitor, attorney, auditor, accountant, appraiser, valuer, engineer or other expert, whether retained by the Trustee or by USCo, CalICo and/or AcquisitionCo or otherwise, and may retain or employ such assistants as may be necessary to the proper discharge of its powers and duties and determination of its rights hereunder and may pay proper and reasonable compensation for all such legal and other advice or assistance as aforesaid; and
|
|
(b)
|
employ such agents and other assistants as it may reasonably require for the proper determination and discharge of its powers and duties hereunder, and may pay reasonable remuneration for all services performed for it (and shall be entitled to receive reasonable remuneration for all services performed by it) in the discharge of the trusts hereof and compensation for all disbursements, costs and expenses made or incurred by it in the discharge of its duties hereunder and in the management of the Trust.
|
|
(a)
|
the rights of all adverse claimants with respect to the Voting Rights, Exchange Rights or Automatic Exchange Rights subject to such conflicting claims or demands have been adjudicated by a final judgment of a court of competent jurisdiction; or
|
|
(b)
|
all differences with respect to the Voting Rights, Exchange Rights or Automatic Exchange Rights subject to such conflicting claims or demands have been conclusively settled by a valid written agreement binding on all such adverse claimants, and the Trustee shall have been furnished with an executed copy of such agreement certified to be in full force and effect.
|
|
(a)
|
Any successor trustee appointed as provided under this Agreement shall execute, acknowledge and deliver to USCo, CallCo and AcquisitionCo and to its predecessor trustee an instrument accepting such appointment. Thereupon the resignation or removal of the predecessor trustee shall become effective and such successor trustee, without any further act, deed or conveyance, shall become vested with all the rights, powers, duties and obligations of its predecessor under this Agreement, with the like effect as if originally named as trustee in this Agreement. However, on the written request of USCo, CallCo and AcquisitionCo or of the successor trustee, the trustee ceasing to act shall, upon payment of any amounts then due it pursuant to the provisions of this Agreement, execute and deliver an instrument transferring to such successor trustee all the rights and powers of the trustee so ceasing to act. Upon the request of any such successor trustee, USCo, CallCo, AcquisitionCo and such predecessor trustee shall execute any and all instruments in writing for more fully and certainly vesting in and confirming to such successor trustee all such rights and powers. Notwithstanding the foregoing, any corporation to which all or substantially all of the business of the Trustee is transferred shall automatically become the successor trustee without any further act.
|
|
(b)
|
Notwithstanding paragraph (a) above and Section 9.4, any corporation into or with which the Trustee may be merged or consolidated or amalgamated, or any corporation resulting therefrom to which the Trustee shall be a party, or any corporation succeeding to the trust business of the Trustee shall be the successor to the Trustee hereunder without any further act on its part or any of the parties hereto.
|
|
(a)
|
such other person or continuing entity (herein called the "USCo Successor"), by operation of law, becomes, without more, bound by the terms and provisions of this Agreement or, if not so bound, executes, prior to or contemporaneously with the consummation of such transaction, a trust agreement supplemental hereto and such other instruments (if any) as are satisfactory to the Trustee, acting reasonably, and in the opinion of legal counsel to the Trustee are reasonably necessary or advisable to evidence the assumption by the USCo Successor of liability for all moneys payable and property deliverable hereunder and the covenant of such USCo Successor to pay and deliver or cause to be delivered the same and its agreement to observe and perform all the covenants and obligations of USCo under this Agreement; and
|
|
(b)
|
such transaction shall, to the satisfaction of the Trustee, acting reasonably, and in the opinion of legal counsel to the Trustee, be upon such terms and conditions as substantially to preserve and not to impair in any material respect any of the rights, duties, powers and authorities of the Trustee or of the Beneficiaries hereunder.
|
|
(a)
|
adding to the covenants of any or all parties hereto for the protection of the Beneficiaries hereunder provided that the Board of Directors of each of CalICo and AcquisitionCo shall be of the good faith opinion that such additions will not be prejudicial to the rights or interests of the Beneficiaries;
|
|
(b)
|
making such amendments or modifications not inconsistent with this Agreement as may be necessary or desirable with respect to matters or questions which, in the good faith opinion of the Board of Directors of each of CalICo and AcquisitionCo and in the opinion of the Trustee, having in mind the best interests of the Beneficiaries it may be expedient to make, provided that such Boards of Directors and the Trustee, acting on the advice of counsel, shall be of the opinion that such amendments and modifications will not be prejudicial to the interests of the Beneficiaries; or
|
|
(c)
|
making such changes or corrections which, on the advice of counsel to USCo, CalICo, AcquisitionCo and the Trustee, are required for the purpose of curing or correcting any ambiguity or defect or inconsistent provision or clerical omission or mistake or manifest error, provided that the Trustee, acting on the advice of counsel, and the Board of Directors of AcquisitionCo shall be of the opinion that such changes or corrections will not be prejudicial to the rights and interests of the Beneficiaries.
|
|
(a)
|
evidencing the succession of USCo Successors and the covenants of and obligations assumed by each such USCo Successor in accordance with the provisions of Article 10 and the successors of any successor trustee in accordance with the provisions of Article 9;
|
|
(b)
|
making any additions to, deletions from or alterations of the provisions of this Agreement or the Exchange Rights or the Automatic Exchange Rights which, in the opinion of the Trustee, will not be prejudicial to the interests of the Beneficiaries or are, in the opinion of counsel to the Trustee, necessary or advisable in order to incorporate, reflect or comply with any legislation the provisions of which apply to USCo, CalICo, AcquisitionCo, the Trustee or this Agreement; and
|
|
(c)
|
for any other purposes not inconsistent with the provisions of this Agreement, including without limitation, to make or evidence any amendment or modification to this Agreement as contemplated hereby, provided that, in the opinion of the Trustee, the rights of the Trustee and Beneficiaries will not be prejudiced thereby.
|
|
(a)
|
no outstanding Exchangeable Shares are held by a Beneficiary;
|
|
(b)
|
each of USCo, CalICo and AcquisitionCo elects in writing to terminate the Trust and such termination is approved by the Beneficiaries in accordance with Section 10.2 of the Share Provisions; and
|
|
(c)
|
21 years after the death of the last survivor of the descendants of His Majesty King George VI of Canada and the United Kingdom of Great Britain and Northern Ireland living on the date of the creation of the Trust.
|
| FOODFEST INTERNATIONAL 2000, INC. | ||
| /s/ FRED FARNDRN | ||
|
By its authorizing attorney
|
||
| Name: | FRED FARNDRN | |
| Title: | PRESIDENT | |
| FOODFEST ACQUISITION CORP. | ||
| /s/ FRED FARNDRN | ||
|
By its authorizing attorney
|
||
| Name: | FRED FARNDRN | |
| Title: | PRESIDENT | |
| FOODFEST CALL CORP | ||
| /s/ FRED FARNDRN | ||
|
By its authorizing attorney
|
||
| Name: | FRED FARNDRN | |
| Title: | PRESIDENT | |
| By: | ||
| Name: | ||
| Title: |
|
(a)
|
USCo will not declare or pay any dividend on USCo Common Stock unless (i) USCo has sufficient assets, funds and other property available to permit the due declaration and payment in accordance with applicable law, of an equivalent per share dividend on all of the Exchangeable Shares; and (ii) AcquisitionCo shall simultaneously declare or pay, as the case may be, an equivalent dividend on the Exchangeable Shares;
|
|
(b)
|
AcquistionCo will declare simultaneously with the declaration of any dividend by USCo on USCo Common Stock, an equivalent per share dividend on the
Exchangeable Shares (an "Equivalent Dividend"), and when such dividend is paid on the USCo Common Stock, AcquisitionCo will pay simultaneously therewith an Equivalent Dividend on the Exchangeable Shares, in each case in accordance with the Exchangeable Share Provisions;
|
|
(c)
|
USCo will advise AcquisitionCo sufficiently in advance of the declaration by USCo of any dividend on USCo Common Stock and take all such other actions as necessary, in cooperation with AcquisitionCo, to ensure that the Dividend Record Date for a dividend on the Exchangeable Shares shall be the same as the record date for the corresponding dividend on the USCo Common Stock for the determination of the holders of USCo Common Stock entitled to receive payment of, and the payment date for, any corresponding dividend declared on the USCo Common Stock, respectively;
|
|
(e)
|
USCo and CalICo will take all such actions and do all such things as are necessary or desirable to enable and permit AcquisitionCo, in accordance with applicable law, to pay and otherwise perform its obligations with respect to the satisfaction of the Liquidation Price in respect of each issued and outstanding Exchangeable Share upon the liquidation, dissolution or winding-up of AcquisitionCo or any other distribution of the assets of AcquisitionCo for the purpose of winding-up its affairs, including without limitation all such actions and all such things as are necessary or desirable to enable and permit AcquisitionCo to cause to be delivered USCo Common Stock to holders of Exchangeable Shares in accordance with the provisions of Article 6 of the Share Provisions;
|
|
(f)
|
USCo and CalICo will take all such actions and do all such things as are necessary or desirable to enable and permit AcquisitionCo, in accordance with applicable law, to pay and otherwise perform its obligations with respect to the satisfaction of a Retraction Request by a holder of Exchangeable Shares or a redemption of Exchangeable Shares by AcquisitionCo, including without limitation all such actions and all such things as are necessary or desirable to enable and permit AcquisitionCo to cause to be delivered USCo Common Stock to such holder, upon the retraction or redemption of the Exchangeable Shares in accordance with the provisions of Article 4 or Article 5 of the Share Provisions, as the case may be; and
|
|
(g)
|
CalICo will not exercise its vote as a shareholder of AcquisitionCo to initiate the voluntary liquidation, dissolution or winding-up of AcquisitionCo nor take any action or omit to take any action that is designed to result in the liquidation, dissolution or winding-up of AcquisitionCo.
|
|
(a)
|
immediately, in the event of any determination by the Board of Directors of AcquisitionCo to take any action which would require a vote of the holders of Exchangeable Shares for approval;
|
|
(b)
|
immediately, upon the earlier of: (i) receipt by AcquisitionCo of notice of; and (ii) AcquisitionCo otherwise becoming aware of, any threatened or instituted claim, suit, petition or other proceedings with respect to the involuntary liquidation, dissolution or winding-up of AcquisitionCo or to effect any other distribution of the assets of AcquisitionCo among its shareholders for the purpose of winding-up its affairs;
|
|
(e)
|
as soon as practicable upon the issuance by AcquisitionCo of any Exchangeable Shares or any rights to acquire same; and
|
|
(f)
|
in the event of any determination by the Board of Directors of AcquisitionCo to institute voluntary liquidation, dissolution or winding-up proceedings with respect to AcquisitionCo or to effect any other distribution of the assets of AcquisitionCo among its shareholders for the purpose of winding-up its affairs, at least 30 days prior to the proposed effective date of such liquidation, dissolution, winding-up or other distribution.
|
|
(i)
|
issue or distribute USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock) to the holders of all or substantially all of the then outstanding USCo Common Stock by way of stock distribution or other distribution, other than an issue of USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock) to holders of USCo Common Stock who exercise an option to receive distributions in USCo Common Stock (or securities exchangeable for or convertible into
or carrying rights to acquire USCo Common Stock) in lieu of receiving cash distributions; or
|
|
(ii)
|
issue or distribute rights, options or warrants to the holders of all or substantially all of the then outstanding USCo Common Stock entitling them to subscribe for or to purchase USCo Common Stock (or securities exchangeable for or convertible into or carrying rights to acquire USCo Common Stock); or
|
|
(iii)
|
issue or distribute to the holders of all or substantially all of the then outstanding USCo Common Stock:
|
|
(A)
|
shares or securities of USCo of any class other than USCo Common Stock (other than securities convertible into or exchangeable for or carrying rights to acquire USCo Common Stock);
|
|
(B)
|
rights, options or warrants other than those referred to in Section (ii) (ii)above;
|
|
(C)
|
evidences of indebtedness of USCo; or
|
|
(D)
|
assets of USCo (other than dividends on the USCo Common Stock in respect of which a corresponding dividend is concurrently paid on the Exchangeable Shares in accordance with section
Error!
Reference source not found,
of the Share Provisions);
|
|
(i)
|
subdivide, redivide or change the then outstanding USCo Common Stock into a greater number of USCo Common Stock; or
|
|
(ii)
|
reduce, combine, consolidate or change the then outstanding USCo Common Stock into a lesser number of USCo Common Stock; or
|
|
(iii)
|
reclassify or otherwise change the rights, privileges or other terms of the USCo Common Stock or effect an amalgamation, merger, reorganization or other transaction involving or affecting the USCo Common Stock.
|
|
(c)
|
USCo will ensure that the record date for any event referred to in Section 2.6(a) and (b) above, or (if no record date is applicable for such event) the effective date for any such event, is not less than 10 Business Days after the date on which such event is declared or announced by USCo (with simultaneous notice thereof to be given by USCo to AcquisitionCo).
|
|
(a)
|
such other person or continuing entity (herein called the "USCo Successor"), by operation of law, becomes, without more, bound by the terms and provisions of this Agreement or, if not so bound, executes, prior to or contemporaneously with the consummation of such transaction, an agreement supplemental hereto and such other instruments (if any) as are reasonably necessary or advisable to evidence the assumption by the USCo Successor of liability for all moneys payable and property deliverable hereunder and the covenant of such USCo Successor to pay and deliver or cause to be delivered the same and its agreement to observe and perform all the covenants and obligations of USCo under this Agreement; and
|
|
(b)
|
such transaction shall be upon such terms and conditions as substantially to preserve and not to impair in any material respect any of the rights, duties, powers and authorities of the other parties hereunder.
|
|
(a)
|
adding to the covenants of the other parties to such agreement for the protection of the Corporation or the holders of the Exchangeable Shares thereunder;
|
|
(b)
|
making such provisions or modifications not inconsistent with such agreement or certificate as may be necessary or desirable with respect to matters or questions arising thereunder which, in the good faith opinion of the Board of Directors, it may be expedient to make, provided that the Board of Directors shall be of the good faith opinion, after consultation with counsel, that such provisions and modifications will not be prejudicial to the interests of the holders of the Exchangeable Shares; or
|
|
(c)
|
making such changes in or corrections to such agreement or certificate which, on the advice of counsel to the Corporation, are required for the purpose of curing or correcting any ambiguity or defect or inconsistent provision or clerical omission or mistake or manifest error contained therein, provided that the Board of Directors shall be of the good faith opinion, after consultation with counsel, that such changes or corrections will not be prejudicial to the interests of the holders of the Exchangeable Shares.
|
| FOODFEST INTERNATIONAL 2000, INC. | ||
| Per: |
|
|
| FOODFEST ACQUISITION-CORP. | ||
| Per: |
|
|
| FOODFEST CALL CORP. | ||
| Per: |
|
|
|
(i)
|
The term �Voting and Exchange Trust Agreement� as used in this Certificate of Designation shall mean the agreement to be entered into between the Corporation, its Subsidiaries, and the Trustee, prior to the issuance by any Subsidiary of the Corporation of any Exchangeable Shares, the purpose of which will be to create a trust for the benefit of the registered holders of Exchangeable Shares that will enable the Trustee to exercise voting rights on behalf of the holders of Exchangeable Shares similar to those of holders of Common Stock, in accordance with the Voting and Exchange Trust Agreement and the provisions of the shares issued to the Trustee. A copy of the Voting and Exchange Trust Agreement is attached hereto as Schedule A.
|
|
|
(ii)
|
The term �Subsidiary� as used in this Certificate of Designation shall mean, when used with reference to the Corporation, any corporation more than 50% of the outstanding stock of which is owned, directly or indirectly, by the Corporation, by one or more other Subsidiaries of the Corporation, or by the Corporation and one or more other Subsidiaries of the Corporation.
|
|
(iii)
|
The term �Exchangeable Shares� as used in this Certificate of Designation shall mean non-voting shares of a Subsidiary of the Corporation issued to a person or persons that have the right to be issued common shares in the capital of the Corporation on a one to one basis in exchange for the redemption or cancellation of each Exchangeable Share.
|
|
|
(iv)
|
The term �Trustee� as used in this Certificate of Designation shall mean the trustee chosen by the Corporation to act as trustee under the Voting and Exchange Trust Agreement, being a corporation organized and existing under the laws of Canada or any Province thereof and authorized to carry on the business of a trust company in the province of Ontario, and any successor trustee appointed under the Voting and Exchange Trust Agreement.
|
|
|
(v)
|
The term �Support Agreement� as used in this Certificate of Designation shall mean, a support agreement to be entered into between the Corporation and its Subsidiaries prior to the issuance by any Subsidiary of the Corporation of any Exchangeable Shares, which will include the duty of the Corporation to issue common shares to owners of Exchangeable Shares on a one to one basis as the Exchangeable Shares are redeemed or otherwise cancelled in accordance with the terms of the individual Exchangeable Shares, as detailed in the Support Agreement attached as Schedule B attached hereto.
|
|
|
|
/s/ Henry Ender | |
| HENRY ENDER |
|
n
|
Rollover Agreements between AcquisitionCo and Farnden, AcquisitionCo and Ender, and AcquisitionCo and Formusa, respectively, and the directors' resolutions of AcquisitionCo and Canco authorizing and consenting to the transactions contemplated thereby
|
|
n
|
Option Agreement between Farnden and Ender and Foruma
|
|
n
|
Support Agreement between USCo, CallCo and AcqusitionCo
|
|
n
|
Voting and Exchange Trust Agreement between USCo, CaliCo, Acquisition and the Trustee
|
|
n
|
The resolutions of <<Il the directors and shareholders, as applicable of USCo, CallCo and AcquisitionCo authorizing the entering into the Support Agreement and Voting and Exchange Trust Agreement as described above
|
| FOODFEST INTERNATIONAL 2000, INC. | ||
| /s/ Fred Farnden | ||
| By its authorizing attorney | ||
| Name: | Fred Farnden | |
| Title: | President | |
| FOODFEST ACQUISITION CORP. | ||
| /s/ Fred Farnden | ||
| By: | ||
| Name: | Fred Farnden | |
| Title: | President | |
| FOODFEST CALL CORP. | ||
| /s/ Fred Farnden | ||
| By: | ||
| Name: | Fred Farnden | |
| Title: | President | |
| PATRIQUIN LAW PROFESSIONAL CORPORATION | ||
| /s/ Scott Patriquin | ||
| By: | ||
| Name: | Scott Patriquin | |
| Title: | Managing Director | |
| FOODFEST INTERNATIONAL 2000, INC. | ||
| /s/ Fred Farnden | ||
| By: | ||
| Name: | Fred Farnden | |
| Title: | President | |
| FOODFEST INTERNATIONAL 2000, INC. | ||
| /s/ Fred Farnden | ||
| Fred Farnden | ||
| /s/ Henry Ender | ||
| Henry Ender | ||
| /s/ Joseph Formusa | ||
| Joseph Formusa | ||