|
NEVADA
(State
or other jurisdiction of
incorporation
or organization)
|
88-0433489
(I.R.S.
Employer
Identification
No.)
|
|
5570A
KENNEDY ROAD
MISSISSAUGA
ONTARIO, CANADA L4Z2A9
(Address
of principal executive offices, zip code)
|
|
|
Issuer’s
telephone number, including area code: (905)
568-5220
|
|
|
INDEX
|
PAGE
|
|
Interim
Consolidated Balance Sheets
|
1
-
2
|
|
Interim
Consolidated Statements of Income and Deficit
|
3
|
|
Interim
Consolidated Statements of Cash Flows
|
4
|
|
Notes
to the Interim Consolidated Financial Statements
|
5
-
13
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
1
|
||
| INTERIM CONSOLIDATED BALANCE SHEETS | |||
| (expressed in U.S. dollars) | |||
|
As
at
Oct
31, 2007
(unaudited)
$
|
As
at
Jan
31, 2007
(audited)
$
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
|
||||||||
|
Cash
|
66,929
|
22,710
|
||||||
|
Accounts
receivable
|
184,844
|
287,701
|
||||||
|
Inventories
(Note 3)
|
465,566
|
303,117
|
||||||
|
Prepaid
expenses
|
226,013
|
340,210
|
||||||
|
TOTAL
CURRENT ASSETS
|
943,352
|
953,738
|
||||||
|
DEPOSITS
ON EQUIPMENT AND PATENTS
|
312,352
|
57,342
|
||||||
|
EQUIPMENT
AND PATENTS
(Note 5)
|
957,105
|
641,178
|
||||||
|
FUTURE
INCOME TAXES
(Note 6)
|
1,087,223
|
335,958
|
||||||
|
DEFERRED
COSTS
(Note 8(b))
|
120,337
|
212,404
|
||||||
|
ADVANCES
TO SHAREHOLDER
(Note 4)
|
53,601
|
-
|
||||||
|
3,473,970
|
2,200,620
|
|||||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
2
|
|
| INTERIM CONSOLIDATED BALANCE SHEETS | ||
| (expressed in U.S. dollars) |
|
As
at
Oct
31, 2007
(unaudited)
$
|
As
at
Jan
31, 2007
(audited)
$
|
|||||||
|
LIABILITIES
|
||||||||
|
CURRENT
|
||||||||
|
Accounts
payable and accrued liabilities
|
1,081,944
|
1,062,297
|
||||||
|
Current
portion of capital lease obligation (Note 7)
|
18,542
|
55,804
|
||||||
|
TOTAL
CURRENT LIABILITIES
|
1,100,486
|
1,118,101
|
||||||
|
ADVANCES
FROM SHAREHOLDER
(Note 4)
|
-
|
87,053
|
||||||
|
CAPITAL
LEASE OBLIGATION
(Note 7)
|
-
|
207
|
||||||
|
1,100,486
|
1,205,361
|
|||||||
|
SHAREHOLDERS'
EQUITY
|
||||||||
|
CAPITAL
STOCK
(Note 8)
|
||||||||
|
Preferred
stock, $0.001 par value, 25,000,000 shares authorized and none issued
and
outstanding
|
||||||||
|
Common
stock, $0.001 par value, 175,000,000 shares authorized and 75,333,319
shares issued and outstanding
|
75,333
|
42,066
|
||||||
|
ADDITIONAL
PAID-IN CAPITAL
(Note 8)
|
4,958,281
|
729,098
|
||||||
|
SUBSCRIPTIONS
RECEIVABLE
(Note 8)
|
(2,730,000 | ) |
-
|
|||||
|
SHARES
TO BE ISSUED
(Note 8)
|
-
|
826,485
|
||||||
|
ACCUMULATED
COMPREHENSIVE INCOME
(Note 8)
|
551,669
|
51,031
|
||||||
|
WARRANTS
(Note 9)
|
1,149,000
|
-
|
||||||
|
(DEFICIT)
(Note 8)
|
(1,630,799 | ) | (653,421 | ) | ||||
|
2,373,484
|
995,259
|
|||||||
|
3,473,970
|
2,200,620
|
|||||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
3
|
|
| INTERIM CONSOLIDATED STATEMENTS OF INCOME AND DEFICIT | ||
|
(unaudited)
(expressed
in U.S. dollars)
|
||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
4
|
|
| INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| FOR THE NINE MONTH PERIODS ENDED OCTOBER 31 | ||
| (unaudited) | ||
| (expressed in U.S. dollars) | ||
| $ |
2007
|
$ |
2006
|
|||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net
(loss) for the period
|
(977,378 | ) | (553,246 | ) | ||||
|
Adjustments
for:
|
||||||||
|
Amortization
|
104,948
|
68,115
|
||||||
|
Shares
issued for services provided
|
6,500
|
91,698
|
||||||
|
Future
income taxes
|
(592,122 | ) | (266,384 | ) | ||||
| (1,458,052 | ) | (659,817 | ) | |||||
|
Changes
in non-cash working capital:
|
||||||||
|
Decrease
(increase) in accounts receivable
|
151,502
|
(209,015 | ) | |||||
|
(Increase)
decrease in inventories
|
(76,722 | ) |
104,760
|
|||||
|
(Increase)
in research and development tax credits receivable
|
-
|
(66,434 | ) | |||||
|
Decrease
(Increase) in prepaid expenses
|
172,668
|
(131,665 | ) | |||||
|
(Decrease)
increase in accounts payable and
accrued
liabilities
|
(210,821 | ) |
659,337
|
|||||
|
36,627
|
356,983
|
|||||||
|
Cash
flows from operating activities
|
(1,421,425 | ) | (302,834 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Issuance
of capital stock
|
700,000
|
-
|
||||||
|
Exercise
of warrants
|
1,270,000
|
-
|
||||||
|
(Decrease)
in capital lease obligation
|
(44,719 | ) | (38,422 | ) | ||||
|
(Decrease)
increase in advances from shareholders
|
(141,430 | ) |
140,461
|
|||||
|
Increase
in promissory note payable
|
-
|
141,580
|
||||||
|
Cash
flows from financing activities
|
1,783,851
|
243,619
|
||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Decrease
in advances to shareholders
|
-
|
51,350
|
||||||
|
Purchase
of equipment and patents
|
(242,372 | ) | (232,359 | ) | ||||
|
Deposits
on equipment and patents
|
(210,243 | ) |
145,404
|
|||||
|
Cash
flows from investing activities
|
(452,615 | ) | (35,605 | ) | ||||
|
EFFECT
OF EXCHANGE RATE
CHANGES
ON CASH
|
134,408
|
(5,501 | ) | |||||
|
Increase
(decrease) in cash
|
44,219
|
(100,321 | ) | |||||
|
Cash,
beginning of period
|
22,710
|
126,727
|
||||||
|
Cash,
end of period
|
66,929
|
26,406
|
|
Interest
paid
|
5,047
|
17,874
|
||||||
|
Income
taxes paid
|
-
|
-
|
||||||
|
Issuance
of common stock- subscriptions receivable
|
2,730,000
|
-
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
5
|
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | ||
| OCTOBER 31, 2007 | ||
| (unaudited) | ||
| (expressed in U.S. dollars) | ||
|
|
KMA
Global Solutions International, Inc. (“KMA International” or the
“Company”) is engaged in the supply of Electronic Article Surveillance
(“EAS”) solutions, focusing on providing customized solutions in the
apparel, multi media, sporting goods, food and pharmaceutical
industries.
|
|
October
31,
2007
$
|
January
31,
2007
$
|
|||||||
|
Finished
goods
|
265,048
|
117,702
|
||||||
|
Raw
materials
|
200,518
|
185,415
|
||||||
|
465,566
|
303,117
|
|||||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
6
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
Cost
$
|
Accumulated
Amortization
$
|
October
31,
2007
Net
$
|
||||||||||
|
Equipment
|
1,264,076
|
654,589
|
609,487
|
|||||||||
|
Equipment
under capital lease
|
201,330
|
52,010
|
149,320
|
|||||||||
|
Patents
|
101,124
|
28,337
|
72,787
|
|||||||||
|
Computer
equipment
|
79,549
|
34,692
|
44,857
|
|||||||||
|
Leasehold
improvements
|
75,339
|
11,078
|
64,261
|
|||||||||
|
Office
furniture
|
20,941
|
4,548
|
16,393
|
|||||||||
|
1,742,359
|
785,254
|
957,105
|
||||||||||
|
Cost
$
|
Accumulated
Amortization
$
|
January
31,
2007
Net
$
|
||||||||||
|
Equipment
|
892,915
|
460,364
|
432,551
|
|||||||||
|
Equipment
under capital lease
|
161,594
|
29,626
|
131,968
|
|||||||||
|
Patents
|
81,166
|
19,049
|
62,117
|
|||||||||
|
Computer
equipment
|
36,379
|
24,549
|
11,830
|
|||||||||
|
Office
furniture
|
4,720
|
2,008
|
2,712
|
|||||||||
|
1,176,774
|
535,596
|
641,178
|
||||||||||
|
October
31,
2007
$
|
October
31,
2006
$
|
|||||||
|
Income
tax provision at combined Canadian federal and
provincial
statutory rate of 36.12% (2006 - 36.12%)
|
(566,903 | ) | (296,050 | ) | ||||
|
Increase
due to:
|
||||||||
|
Change
in statutory tax rate
|
-
|
24,543
|
||||||
|
Other
|
(25,219 | ) |
5,123
|
|||||
| (592,122 | ) | (266,384 | ) | |||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
7
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
|
Significant
components of the Company’s future income tax assets and liabilities are
as follows:
|
|
October
31,
2007
$
|
January
31,
2007
$
|
|||||||
|
Future
income tax assets:
Losses
carried forward
|
1,172,948
|
411,800
|
||||||
|
Future
income tax liabilities:
Equipment
and patents
|
(85,725 | ) | (75,842 | ) | ||||
|
Future
tax asset
|
1,087,223
|
335,958
|
||||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
8
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
Common
Shares
$
|
Par
Value
$
|
Additional
Paid-in Capital
$
|
Comp.
Income
$
|
Accumulated
Earnings
$
|
||||||||||||||||
|
January
31, 2006
|
32,136,800
|
-
|
461,901
|
43,547
|
82,982
|
|||||||||||||||
|
Issuance
of shares for consulting services
|
408,000
|
-
|
52,173
|
-
|
-
|
|||||||||||||||
|
Issuance
of shares for finder’s fee
|
1,700,000
|
-
|
217,391
|
-
|
-
|
|||||||||||||||
|
March
15, 2006
|
34,244,800
|
-
|
731,465
|
43,547
|
82,982
|
|||||||||||||||
|
Common
Shares
$
|
Par
Value
$
|
Additional
Paid-in Capital
$
|
Comp.
Income
$
|
Accumulated
Earnings/ (losses)
$
|
||||||||||||||||
|
January
31, 2006
|
4,920,250
|
4,920
|
166,421
|
-
|
(171,341 | ) | ||||||||||||||
|
Retired
to treasury
|
(4,225,427 | ) | (4,225 | ) |
4,225
|
-
|
-
|
|||||||||||||
|
17:1
share split
|
11,117,168
|
11,117
|
(11,117 | ) |
-
|
-
|
||||||||||||||
|
Issuance
of shares in reverse merger
|
34,244,800
|
34,245
|
525,878
|
43,547
|
82,982
|
|||||||||||||||
|
Accumulated
deficit acquired in reverse merger
|
-
|
-
|
-
|
-
|
171,341
|
|||||||||||||||
|
Retirement
of shares
|
(5,344,800 | ) | (5,345 | ) |
5,345
|
-
|
-
|
|||||||||||||
|
Issuance
of replacement shares
|
1,179,000
|
1,179
|
(1,179 | ) |
-
|
-
|
||||||||||||||
|
Currency
translation adjustment
|
-
|
-
|
-
|
4,601
|
-
|
|||||||||||||||
|
Issuance
of shares for investor relations services
|
25,000
|
25
|
11,025
|
-
|
-
|
|||||||||||||||
|
Issuance
of shares for consulting services
|
150,000
|
150
|
28,500
|
-
|
-
|
|||||||||||||||
|
Net
loss January 31, 2007
|
-
|
-
|
-
|
-
|
(736,403 | ) | ||||||||||||||
|
January
31, 2007
|
42,065,991
|
42,066
|
729,098
|
48,148
|
(653,421 | ) | ||||||||||||||
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
9
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
Common
Shares
$
|
Par
Value
$
|
Additional
Paid-in Capital
$
|
Subscriptions
Receivable
$
|
Comp.
Income
$
|
Accumulated
losses
$
|
|||||||||||||||||||
|
Issuance
of shares for financing, net
|
10,000,000
|
10,000
|
965,000
|
-
|
2,883
|
-
|
||||||||||||||||||
|
Warrant
valuation allocation
|
-
|
-
|
(346,000 | ) |
-
|
-
|
-
|
|||||||||||||||||
|
Issuance
of shares for agent fees
|
1,000,000
|
1,000
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Issuance
of agent warrants on financing
|
-
|
-
|
(90,000 | ) |
-
|
-
|
-
|
|||||||||||||||||
|
Issuance
of shares for consulting services
|
1,867,328
|
1,867
|
337,133
|
-
|
-
|
-
|
||||||||||||||||||
|
Warrants
exercised
|
3,850,000
|
3,850
|
746,900
|
-
|
-
|
-
|
||||||||||||||||||
|
Warrant
valuation allocation
|
-
|
-
|
188,610
|
-
|
-
|
-
|
||||||||||||||||||
|
Warrants
exercised
|
7,150,000
|
7,150
|
1,387,150
|
(930,000 | ) |
-
|
-
|
|||||||||||||||||
|
Warrant
valuation allocation
|
-
|
-
|
247,390
|
-
|
-
|
-
|
||||||||||||||||||
|
Issuance
of shares
|
8,000,000
|
8,000
|
1,942,000
|
(1,800,000 | ) |
-
|
-
|
|||||||||||||||||
|
Issuance
of shares for agent fees
|
1,400,000
|
1,400
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Warrant
valuation allocation
|
-
|
-
|
(1,149,000 | ) |
-
|
-
|
-
|
|||||||||||||||||
|
Currency
translation adjustment
|
-
|
-
|
-
|
-
|
500,638
|
-
|
||||||||||||||||||
|
Net
loss October 31, 2007
|
-
|
-
|
-
|
-
|
-
|
(977,378 | ) | |||||||||||||||||
|
75,333,319
|
75,333
|
4,958,281
|
(2,730,000 | ) |
551,669
|
(1,630,799 | ) | |||||||||||||||||
|
|
During
the period ended October 31, 2007, the following transactions
occurred:
|
|
|
(a)
|
On
February 15, 2006, KMA Canada issued 120,000 common shares (408,000
post
split reorganization common shares) with a deemed value of Cdn $0.50
per
share in exchange for services rendered by a group of consultants
of KMA
Canada.
|
|
|
(b)
|
On
February 28, 2006, KMA Canada issued 500,000 common shares (1,700,000
post
split reorganization common shares) with a deemed value of Cdn $0.50
per
share as an advance on finders fees in relation to a planned equity
financing. The advance was reflected as a deferred cost until
such time as the planned equity financing is completed. During
the nine month period ended October 31, 2007, $130,000 was recognized
as a
cost of issue.
|
|
|
(c)
|
On
March 1, 2006, pursuant to a resolution of the Board of Directors,
the
issued and outstanding common shares of KMA Canada were subject
to a
reverse stock split at a ratio of five (5) shares to one (1), reducing
the
number of shares outstanding from 10,072,000 to 2,014,400 (34,244,800
post
split reorganization common
shares).
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
10
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
(d)
|
KMA
Canada and KMA International, a corporation organized under the laws
of
the State of Nevada entered into an acquisition agreement dated March
15,
2006. Pursuant to the terms of the agreement and upon the
completion of satisfactory due diligence and receipt of applicable
regulatory and shareholder approvals, KMA International acquired
100% of
the outstanding shares of the capital stock of KMA Canada in exchange
for
34,244,800 post split reorganization common shares. (34,244,800
post split reorganization shares being the aggregate of 28,900,000
owned
by KMA LLC and 5,344,800 owned by KMA Canada
shareholders.) Pursuant to an agreement between the KMA Canada
shareholders and KMA International, the shares in KMA International
owned
by the KMA Canada shareholders were retired to treasury and cancelled
and
the KMA Canada shareholders received 1,179,000 post split reorganization
shares.
|
|
|
KMA
International is the surviving corporation as a result of a merger
transaction with Espo’s, Ltd., a corporation formed under the laws of the
State of New York. The merger occurred March 15,
2006. At the time of the merger transaction, Espo’s, Ltd. was a
non-SEC reporting corporation. As a result of the merger and
acquisition transactions the former shareholders of Espo’s, Ltd. hold
11,811,991 or 28.2% of the post split reorganization common shares
of KMA
International. Pursuant to the merger agreement, the remaining
71,832,259 post split reorganization shares (4,225,427 pre split
reorganization shares), held by individuals that were former shareholders
of Espo’s, were retired to treasury effective March 15, 2006 and cancelled
on May 19, 2006.
|
|
|
The
terms of the merger transaction and the acquisition agreement provided
that the mind and management of KMA International would be replaced
by the
officers and directors of KMA Canada and having had no significant
business activity for a number of years, upon the effective time
of the
acquisition, KMA International adopted the business plan of KMA
Canada. The transaction was therefore accounted for as a
reverse acquisition with KMA Canada as the acquiring party and KMA
International as the acquired party, in substance, a reorganization
of KMA
Canada. Generally accepted accounting principles in the United
States of America require, among other considerations, that a company
whose stockholders retain a majority interest in a business combination
be
treated as the acquirer for accounting purposes. Accordingly,
the results of operations for the periods prior to the combination
are
those of KMA Canada.
|
|
(e)
|
On
June 16, 2006, KMA International issued 25,000 common shares with
a deemed
value of Cdn $0.50 per share in exchange for investor relation services
provided by a consulting company for KMA
International.
|
|
(f)
|
On
October 20, 2006, KMA International issued 150,000 common shares
with a
deemed value of USD $0.19 per share in exchange for consulting
services.
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
11
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
(g)
|
On
December 12, 2006, KMA International agreed to issue 360,000 common
shares
at USD $0.15 per share with piggyback registration rights in exchange
for
consulting services.
|
|
(h)
|
On
December 12, 2006, KMA International agreed to issue 300,000 common
shares
at USD $0.15 per share with piggyback registration rights in exchange
for
consulting services.
|
|
(i)
|
On
January 19, 2007, KMA International agreed to issue 1,000,000 common
shares at $0.20 per share with piggyback registration rights in
exchange for consulting services.
|
|
(j)
|
On
January 31, 2007, KMA International issued 207,328 common shares
for
consulting services. The shares were valued as follows; 71,429
common shares at $0.14 per share, 59,701 common shares at $0.17 per
share,
57,471 common shares at $0.17 per share and 18,727 common shares
at $0.53
per share.
|
|
(k)
|
On
January 31, 2007, a group of investors agreed to purchase 10,000,000
shares of the company’s common stock at a price of USD $0.10 per
share. The total purchase price of $1,000,000 was
paid to KMA International as follows: (i) $500,000 payable upon closing
and (ii) $500,000 payable within 30 days of the effective date of
the
Registration Statement. The agreement includes 10,000,000 Warrants
issued
to the investors, which shall be exercisable only within 2 years
of the
effective date of the Registration Statement, at an exercise price
of
$0.20 per share. Upon closing, the Agent was paid a fee of 10% of
the
gross value received or 1,000,000 common shares, together with Warrants
exercisable within 2 years of the effective date of the Registration
Statement, at an exercise price of $0.20 per
share. The shares of common stock were registered on March 12,
2007.
|
|
(l)
|
During
the nine month period ended October 31, 2007, KMA International issued
11,000,000 common shares pursuant to the exercise of warrants at
an
exercise price of $0.20 per share. The company received
$1,270,000 and $930,000 has been recorded as a subscription receivable
at
October 31, 2007.
|
|
(m)
|
On
September 21, 2007, KMA International agreed to issue 8,000,000 shares
of
common stock at $0.25 per share in connection with a private offering.
The
purchase price of the shares is $2,000,000 which will be paid as
follows:
(i) $200,000 shall be due upon the filing of the registration statement;
(ii) a payment of $600,000 shall be due 60 days after the
effective date of the registration statement; (iii) an additional
payment
of $600,000 shall be due 90 days after the effective date of the
registration statement; and (iv) a final payment is due 120 days
after the
effective date of the registration statement. As of October 31,2007,
the
company received $200,000 and recorded $1,800,000 as a subscription
receivable. The purchasers of the shares also will receive
warrants to acquire an additional 8,000,000 shares of common stock
at an
exercise price of $0.30 per share for a period of 2
years. The agent for the investors received a fee of
1,400,000 shares of common stock at $0.43 per share and warrants
to
acquire 1,400,000 of common stock at an exercise price of $0.30 per
share
for a period of 2 years.
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
12
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
October
31, 2007
|
October
31, 2006
|
|||||||||||||||
|
Number
of warrants
|
Weighted
Average
Exercise Price
$
|
Number
of warrants
|
Weighted
Average Exercise Price
$
|
|||||||||||||
|
Balance,
January 31, 2007
|
-
|
-
|
-
|
-
|
||||||||||||
|
Granted,
private placement
|
10,000,000
|
0.20
|
-
|
-
|
||||||||||||
|
Granted,
agent warrants as share issue costs
|
1,000,000
|
0.20
|
-
|
-
|
||||||||||||
|
Warrants
exercised
|
(11,000,000 | ) |
0.20
|
-
|
-
|
|||||||||||
|
Granted,
private placement
|
8,000,000
|
0.30
|
-
|
-
|
||||||||||||
|
Granted,
agent warrants as share issue costs
|
1,400,000
|
0.30
|
-
|
-
|
||||||||||||
|
Balance,
end of period
|
9,400,000
|
0.30
|
-
|
-
|
||||||||||||
|
Number
of
Warrants
|
Exercise
Price
|
Expiry
Date
|
Fair
Value
|
|
$
|
$
|
||
|
9,400,000
|
0.30
|
September
21, 2009
|
1,149,000
|
| KMA GLOBAL SOLUTIONS INTERNATIONAL, INC. |
Page
13
|
| NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
| OCTOBER 31, 2007 | |
| (unaudited) | |
| (expressed in U.S. dollars) |
|
|
(a)
|
The
Company is committed to minimum annual rentals under a long-term
lease for
premises which expires October 31, 2008. Minimum rental commitments
remaining under this lease approximate $122,049 which are due within
one
year.
|
|
|
The
Company is also responsible for common area
costs.
|
|
(b)
|
The
Company has entered into various vehicle leases and has accounted
for them
as operating leases. Obligations due approximate $57,648
including $44,259 within one year and $13,389 due in
2009.
|
|
(c)
|
The
Company is committed to minimum annual rentals under a long-term
lease for
premises which expires March 14, 2010. Minimum rental
commitments remaining under this lease approximate $231,759 including
$86,909 due within one year, $86,909 due in 2009 and $57,941 due
in
2010.
|
|
Fiscal
Years
|
||||||||||||||||||||||||||||||||
|
Three
Months ended October 31
|
Nine
Months ended October 31
|
|||||||||||||||||||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||||||||||||
|
Sales
|
1,377,478
|
100 | % |
1,688,891
|
100 | % |
3,893,884
|
100 | % |
4,704,503
|
100 | % | ||||||||||||||||||||
|
Cost
of Sales
|
1,018,842
|
74.0 | % |
1,399,479
|
82.9 | % |
2,910,592
|
74.7
|
3,835,311
|
81.5 | % | |||||||||||||||||||||
|
Gross
Profit
|
358,636
|
26.0 | % |
289,412
|
17.1 | % |
983,292
|
25.3
|
869,192
|
18.5 | % | |||||||||||||||||||||
|
Selling
General &
Administrative
Expenses
|
1,044,383
|
75.8 | % |
478,703
|
28.3 | % |
2,552,792
|
65.6 | % |
1,688,822
|
35.9 | % | ||||||||||||||||||||
|
Income
Before
Income
Taxes
|
(685,747 | ) | (49.8 | %) | (189,291 | ) | (11.2 | )% | (1,569,500 | ) | (40.3 | %) | (819,630 | ) | (17.4 | %) | ||||||||||||||||
|
Net
Income
|
(417,813 | ) | (30.3 | %) | (114,918 | ) | (6.8 | %) | (977,378 | ) | (25.1 | %) | (553,246 | ) | (11.8 | %) | ||||||||||||||||
|
Nine
Months ended October 31,
|
||||||||
|
2007
|
2006
|
|||||||
|
Net
cash from operating activities
|
$ | (1,421,425 | ) | $ | (302,834 | ) | ||
|
Net
cash from investing activities
|
$ | (452,615 | ) | $ | (35,605 | ) | ||
|
Net
cash from financing activities
|
$ |
1,783,851
|
243,619
|
|||||
|
Effect
of currency translation adjustments
|
$ |
134,408
|
$ | (5,501 | ) | |||
|
Total
change in cash and cash equivalents
|
$ |
44,219
|
$ | (100,321 | ) | |||
|
1.
|
Messrs.
Jeffrey D. Reid, Daniel K. Foster and Michael McBride were elected
to
serve as members of the Company’s Board of Directors; each receiving
38,030,411 votes in favor of election and 48,295 votes
withheld.
|
|
2.
|
The
appointment of McGovern, Hurley, Cunningham, LLP to serve as the
Company’s
independent auditors for its fiscal year ending January 31, 2008
was
ratified with 38,078,706 votes were cast for the ratification; 0
votes
were cast against the ratification; and there were 0 abstentions.
There
were no broker non-votes.
|
|
December
18, 2007
|
By:
/s/
Jeffrey D. Reid
|
| Name: Jeffrey D. Reid |
| Title: Chief Executive Officer and President |
| (Principal Executive Officer and Principal Financial Officer) |
|
Dated:
December 18, 2007
|
/s/
Jeffrey D. Reid
|
|
Date:
December 18, 2007
|
/s/
Jeffrey D. Reid
|