| ☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO | ||||
Delaware | 66-1076867 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
14434 Medical Complex Drive, Suite 100 Tomball, Texas | 77377 | ||||
| (Address of principal executive offices) | (Zip Code) | ||||
| Title of each class | Trading symbol | Name of each exchange on which registered | ||||||||||||
| Common stock, par value $0.0001 per share | TIC | New York Stock Exchange | ||||||||||||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||||||||
| Non-accelerated filer | ☑ | Smaller reporting company | ☐ | |||||||||||||||||
| Emerging growth company | ☑ | |||||||||||||||||||
| Page | ||||||||
Condensed Consolidated Balance Sheets (unaudited) | ||||||||
Condensed Consolidated Statements of Cash Flows (unaudited) | ||||||||
| Successor | |||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 130,056 | $ | 139,134 | |||||||
| Accounts receivable, net | 257,646 | 236,520 | |||||||||
| Prepaid expenses and other current assets | 11,441 | 18,582 | |||||||||
| Total current assets | 399,143 | 394,236 | |||||||||
| Property and equipment, net | 185,675 | 189,233 | |||||||||
| Operating lease right-of-use assets, net | 30,724 | 30,001 | |||||||||
| Goodwill | 876,790 | 845,939 | |||||||||
| Intangible assets, net | 742,092 | 740,657 | |||||||||
Deferred tax assets | 806 | 765 | |||||||||
| Other assets | 7,128 | 6,908 | |||||||||
| Total assets | $ | 2,242,358 | $ | 2,207,739 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 18,429 | $ | 13,877 | |||||||
| Accrued expenses and other current liabilities | 73,704 | 67,676 | |||||||||
| Current portion of long-term debt | 7,731 | 7,750 | |||||||||
| Current portion of lease obligations | 19,326 | 17,028 | |||||||||
| Total current liabilities | 119,190 | 106,331 | |||||||||
| Long-term debt, net of current portion | 743,532 | 747,048 | |||||||||
| Non-current lease obligations | 42,630 | 40,753 | |||||||||
| Deferred tax liabilities | 144,830 | 150,672 | |||||||||
| Other noncurrent liabilities | 13,113 | 11,763 | |||||||||
| Total liabilities | 1,063,295 | 1,056,567 | |||||||||
Commitments and contingencies (Note 15) | |||||||||||
| Stockholders' Equity | |||||||||||
Series A Preferred Stock, $0.0001 par value, 1,000,000 shares issued and outstanding | — | — | |||||||||
Common stock, $0.0001 par value, 121,476,215 shares issued and outstanding as of June 30, 2025 and December 31, 2024 | 12 | 12 | |||||||||
| Additional paid-in capital | 1,296,618 | 1,293,638 | |||||||||
| Accumulated deficit | (133,015) | (106,989) | |||||||||
| Accumulated other comprehensive income (loss) | 15,448 | (35,489) | |||||||||
| Total stockholders' equity | 1,179,063 | 1,151,172 | |||||||||
| Total liabilities and stockholders' equity | $ | 2,242,358 | $ | 2,207,739 | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Successor 2025 | Predecessor 2024 | ||||||||||||||||||||||||||
| Service revenue | $ | 313,925 | $ | 309,292 | $ | 548,140 | $ | 532,354 | |||||||||||||||||||||
| Cost of revenue | 239,824 | 228,673 | 430,370 | 395,887 | |||||||||||||||||||||||||
| Gross profit | 74,101 | 80,619 | 117,770 | 136,467 | |||||||||||||||||||||||||
| Selling, general and administrative expenses | 55,236 | 60,870 | 107,694 | 102,724 | |||||||||||||||||||||||||
| Transaction costs | 515 | — | 1,166 | — | |||||||||||||||||||||||||
| Income from operations | 18,350 | 19,749 | 8,910 | 33,743 | |||||||||||||||||||||||||
| Interest expense, net | 15,451 | 17,569 | 31,458 | 33,551 | |||||||||||||||||||||||||
| Other income, net | (777) | (279) | (1,896) | (286) | |||||||||||||||||||||||||
| Income (loss) before income tax provision | 3,676 | 2,459 | (20,652) | 478 | |||||||||||||||||||||||||
| Income tax provision | 3,909 | 7,909 | 5,374 | 7,199 | |||||||||||||||||||||||||
| Net loss | (233) | (5,450) | (26,026) | (6,721) | |||||||||||||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||||||||
| Foreign currency translation adjustment | 48,376 | (3,260) | 50,937 | (12,838) | |||||||||||||||||||||||||
| Total other comprehensive income (loss) | 48,376 | (3,260) | 50,937 | (12,838) | |||||||||||||||||||||||||
| Total comprehensive income (loss) | $ | 48,143 | $ | (8,710) | $ | 24,911 | $ | (19,559) | |||||||||||||||||||||
| Basic and diluted loss per share: | |||||||||||||||||||||||||||||
| Common stock | $ | (0.00) | $ | — | $ | (0.21) | $ | — | |||||||||||||||||||||
| Series A Preferred Stock | $ | (0.00) | $ | — | $ | (0.21) | $ | — | |||||||||||||||||||||
| Common shares | $ | — | $ | (1.08) | $ | — | $ | (1.34) | |||||||||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||||||||||
| Common stock, basic | 121,476,215 | — | 121,476,215 | — | |||||||||||||||||||||||||
| Common stock, diluted | 122,476,215 | — | 122,476,215 | — | |||||||||||||||||||||||||
| Series A Preferred Stock, basic and diluted | 1,000,000 | — | 1,000,000 | — | |||||||||||||||||||||||||
| Common shares, basic and diluted | — | 5,024,802 | — | 5,024,802 | |||||||||||||||||||||||||
| Successor | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Series A Preferred Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
| Balances at December 31, 2024 | 121,476,215 | $ | 12 | 1,000,000 | $ | — | $ | 1,293,638 | $ | (106,989) | $ | (35,489) | $ | 1,151,172 | |||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | (25,793) | — | (25,793) | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | 1,107 | — | — | 1,107 | |||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | 2,561 | 2,561 | |||||||||||||||||||||||||||||||||||||||
| Balances at March 31, 2025 | 121,476,215 | $ | 12 | 1,000,000 | $ | — | $ | 1,294,745 | $ | (132,782) | $ | (32,928) | $ | 1,129,047 | |||||||||||||||||||||||||||||||||
| Net loss | - | — | - | — | — | (233) | — | (233) | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | - | — | - | — | 1,873 | — | — | 1,873 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | - | — | - | — | — | — | 48,376 | 48,376 | |||||||||||||||||||||||||||||||||||||||
| Balances at June 30, 2025 | 121,476,215 | $ | 12 | 1,000,000 | $ | — | $ | 1,296,618 | $ | (133,015) | $ | 15,448 | $ | 1,179,063 | |||||||||||||||||||||||||||||||||
| Predecessor | |||||||||||||||||||||||||||||||||||||||||
Common Shares | Treasury Stock | Additional Paid-In Capital | Accumulated Earnings | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balances at December 31, 2023 | 5,024,802 | $ | 50 | $ | (1,029) | $ | 366,327 | $ | 17,447 | $ | (796) | $ | 381,999 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | (1,271) | — | (1,271) | ||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | 897 | — | — | 897 | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (9,578) | (9,578) | ||||||||||||||||||||||||||||||||||
| Balances at March 31, 2024 | 5,024,802 | $ | 50 | $ | (1,029) | $ | 367,224 | $ | 16,176 | $ | (10,374) | $ | 372,047 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | (5,450) | — | (5,450) | ||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | 16,799 | — | — | 16,799 | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | (3,260) | (3,260) | ||||||||||||||||||||||||||||||||||
| Balances at June 30, 2024 | 5,024,802 | $ | 50 | $ | (1,029) | $ | 384,023 | $ | 10,726 | $ | (13,634) | $ | 380,136 | ||||||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net loss | $ | (26,026) | $ | (6,721) | ||||||||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||||||
Depreciation expense | 31,912 | 18,712 | ||||||||||||
| Amortization expense | 26,224 | 20,051 | ||||||||||||
| Non-cash lease expense | 5,139 | 6,070 | ||||||||||||
| Share-based compensation expense | 2,980 | 17,696 | ||||||||||||
| Amortization of deferred financing costs | 1,682 | 2,043 | ||||||||||||
| Accrued contingent consideration | 2,049 | 527 | ||||||||||||
| Fair value adjustments on interest rate derivatives | — | 3,102 | ||||||||||||
| Deferred taxes | (11,718) | (5,401) | ||||||||||||
| Other | (744) | (654) | ||||||||||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||
| Accounts receivable | (12,636) | (46,084) | ||||||||||||
| Prepaid expenses and other current assets | 8,388 | (4,991) | ||||||||||||
| Accounts payable | 974 | (7,052) | ||||||||||||
| Accrued expenses and other current liabilities | 3,434 | 3,183 | ||||||||||||
| Operating lease obligations | (4,904) | (6,369) | ||||||||||||
| Other assets and liabilities | (449) | (2,866) | ||||||||||||
| Net cash provided by (used in) operating activities | 26,305 | (8,754) | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of property and equipment | (12,494) | (11,321) | ||||||||||||
| Proceeds from sale of property and equipment | 743 | 974 | ||||||||||||
| Acquisitions of businesses, net of cash acquired | (16,656) | (46,280) | ||||||||||||
| Net cash used in investing activities | (28,407) | (56,627) | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Proceeds from long-term borrowings | — | 30,000 | ||||||||||||
| Payments on long-term borrowings | (3,865) | (16,346) | ||||||||||||
| Payment of debt issuance costs | (1,165) | — | ||||||||||||
| Payments on finance lease obligations | (5,278) | (4,904) | ||||||||||||
Net cash (used in) provided by financing activities | (10,308) | 8,750 | ||||||||||||
| Net effect of exchange rate fluctuations on cash and cash equivalents | 3,332 | 366 | ||||||||||||
| Net change in cash and cash equivalents | (9,078) | (56,265) | ||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Beginning of period | 139,134 | 87,061 | ||||||||||||
| End of period | $ | 130,056 | $ | 30,796 | ||||||||||
| Cash consideration | $ | 1,871,642 | |||
| Equity consideration | 4,000 | ||||
| Total consideration | $ | 1,875,642 | |||
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |||||
| Cash and cash equivalents | 49,456 | ||||
| Accounts receivables, net | 270,849 | ||||
| Prepaid and other current assets | 9,302 | ||||
| Property and equipment | 199,760 | ||||
| Lease assets | 27,530 | ||||
| Intangible assets | 775,000 | ||||
| Other assets | 13,674 | ||||
| Deferred tax assets | 813 | ||||
| Accounts payable | (17,035) | ||||
| Accrued expenses and other current liabilities | (76,446) | ||||
| Deferred tax liabilities | (167,944) | ||||
| Lease obligations | (54,900) | ||||
| Other liabilities | (20,016) | ||||
| Total identifiable net assets acquired | 1,010,043 | ||||
| Goodwill | $ | 865,599 | |||
| Successor | |||||||||||
| Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | ||||||||||
Basic shares: | |||||||||||
| Numerator: | |||||||||||
Net loss | $ | (233) | $ | (26,026) | |||||||
Undistributed loss allocated to Series A Preferred Stock | 2 | 212 | |||||||||
Net loss available to holders of common stock | $ | (231) | $ | (25,814) | |||||||
| Denominator: | |||||||||||
Weighted average common stock outstanding – basic | 121,476,215 | 121,476,215 | |||||||||
Weighted average Series A Preferred Stock outstanding – basic | 1,000,000 | 1,000,000 | |||||||||
Basic loss per common stock | $ | (0.00) | $ | (0.21) | |||||||
Basic loss per Series A Preferred Stock | $ | (0.00) | $ | (0.21) | |||||||
Dilutive shares: | |||||||||||
| Numerator: | |||||||||||
| Undistributed loss allocated to common stock | $ | (231) | $ | (25,814) | |||||||
Undistributed loss allocated to Series A Preferred Stock | (2) | (212) | |||||||||
Total undistributed loss | $ | (233) | $ | (26,026) | |||||||
| Denominator: | |||||||||||
Weighted average common stock outstanding – basic | 121,476,215 | 121,476,215 | |||||||||
| Add: dilutive securities | |||||||||||
| Series A Preferred Stock | 1,000,000 | 1,000,000 | |||||||||
Weighted average common stock outstanding – diluted | 122,476,215 | 122,476,215 | |||||||||
Weighted average Series A Preferred Stock outstanding – diluted | 1,000,000 | 1,000,000 | |||||||||
Diluted loss per common stock | $ | (0.00) | $ | (0.21) | |||||||
Diluted loss per Series A Preferred Stock | $ | (0.00) | $ | (0.21) | |||||||
| Predecessor | |||||||||||
| Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||
| Basic shares: | |||||||||||
| Numerator: | |||||||||||
| Net loss available to common shares | $ | (5,450) | $ | (6,721) | |||||||
| Denominator: | |||||||||||
| Weighted average common shares outstanding – basic | 5,024,802 | 5,024,802 | |||||||||
| Basic loss per common share | $ | (1.08) | $ | (1.34) | |||||||
| Dilutive shares from stock options | — | — | |||||||||
| Weighted average common shares outstanding – diluted | 5,024,802 | 5,024,802 | |||||||||
| Diluted loss per common share | $ | (1.08) | $ | (1.34) | |||||||
| Outstanding as of June 30, 2024 (Predecessor) | |||||
| Tranche B Options | 180,828 | ||||
| Tranche C Options | 55,872 | ||||
Successor | |||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| Accounts receivable | $ | 204,555 | $ | 216,613 | |||||||
| Unbilled receivable | 56,281 | 24,171 | |||||||||
| Allowance for credit losses | (3,190) | (4,264) | |||||||||
| Total accounts receivable, net | $ | 257,646 | $ | 236,520 | |||||||
Successor | |||||||||||||||||
| Useful Life (Years) | June 30, 2025 | December 31, 2024 | |||||||||||||||
| Land | $ | 6,205 | $ | 5,950 | |||||||||||||
| Buildings and leasehold improvements | 25 | 20,044 | 19,308 | ||||||||||||||
| Computer, software and office equipment | 3 – 5 | 3,225 | 2,917 | ||||||||||||||
| Machinery and equipment | 3 – 10 | 142,379 | 122,932 | ||||||||||||||
| Vehicles | 5 | 60,622 | 53,154 | ||||||||||||||
| Construction in progress | 5,086 | 6,878 | |||||||||||||||
| Total property and equipment | 237,561 | 211,139 | |||||||||||||||
| Accumulated depreciation | (51,886) | (21,906) | |||||||||||||||
| Property and equipment, net | $ | 185,675 | $ | 189,233 | |||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Successor 2025 | Predecessor 2024 | ||||||||||||||||||||||||||
Cost of revenue | $ | 16,219 | $ | 9,481 | $ | 31,581 | $ | 18,542 | |||||||||||||||||||||
Selling, general and administrative expenses | 96 | 38 | 331 | 170 | |||||||||||||||||||||||||
Total depreciation expense | $ | 16,315 | $ | 9,519 | $ | 31,912 | $ | 18,712 | |||||||||||||||||||||
US(1) | Canada | Total | |||||||||||||||
| Balance at December 31, 2024 | $ | 352,288 | $ | 493,651 | $ | 845,939 | |||||||||||
Acquisitions | 2,499 | 1,428 | 3,927 | ||||||||||||||
| Currency adjustments | 274 | 26,650 | 26,924 | ||||||||||||||
| Balance at June 30, 2025 | $ | 355,061 | $ | 521,729 | $ | 876,790 | |||||||||||
(1) Includes goodwill attributable to the Company’s operations in the UK. | |||||||||||||||||
Successor | ||||||||||||||||||||||||||||||||||||||||||||
| Weighted Avg. Remaining Life (Years) | June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||||||||
| Customer relationships | 14.1 | $ | 684,966 | $ | (41,459) | $ | 643,507 | $ | 658,783 | $ | (18,298) | $ | 640,485 | |||||||||||||||||||||||||||||||
| Tradenames | 14.1 | 100,627 | (6,149) | 94,478 | 98,392 | (2,731) | 95,661 | |||||||||||||||||||||||||||||||||||||
| Technology | 4.1 | 5,029 | (922) | 4,107 | 4,925 | (414) | 4,511 | |||||||||||||||||||||||||||||||||||||
| $ | 790,622 | $ | (48,530) | $ | 742,092 | $ | 762,100 | $ | (21,443) | $ | 740,657 | |||||||||||||||||||||||||||||||||
Successor | |||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| Accrued salaries, wages and related employee benefits | $ | 35,737 | $ | 33,929 | |||||||
| Accrued trade payables | 4,070 | 4,143 | |||||||||
| Accrued indirect taxes | 6,481 | 4,398 | |||||||||
| Accrued sales discounts | 3,238 | 3,899 | |||||||||
| Accrued insurance | 3,976 | 2,781 | |||||||||
Income taxes payable | 6,993 | 2,633 | |||||||||
| Other accrued expenses | 13,209 | 15,893 | |||||||||
| Total accrued expenses and other current liabilities | $ | 73,704 | $ | 67,676 | |||||||
| Level 1 | — | Unadjusted quoted prices in active markets that are accessible at the measurement dates for identical, unrestricted assets or liabilities. | ||||||
| Level 2 | — | Quoted prices for markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. | ||||||
| Level 3 | — | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). | ||||||
Successor | ||||||||||||||||||||
| Maturity Date | June 30, 2025 | December 31, 2024 | ||||||||||||||||||
| Term Loan | July 30, 2031 | $ | 769,197 | $ | 773,063 | |||||||||||||||
| Revolving credit facility | July 30, 2029 | — | — | |||||||||||||||||
| Less: Unamortized deferred financing costs | (17,934) | (18,265) | ||||||||||||||||||
| Total debt | 751,263 | 754,798 | ||||||||||||||||||
| Less: Current portion | (7,731) | (7,750) | ||||||||||||||||||
| Long-term debt, net of current portion | $ | 743,532 | $ | 747,048 | ||||||||||||||||
| Successor | |||||||||||||||||||||||||||||||||||
| Time Vesting Units | Market Vesting Units | Performance Vesting | |||||||||||||||||||||||||||||||||
| Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | ||||||||||||||||||||||||||||||
Unvested as of December 31, 2024 | 827 | $ | 10.00 | 777 | $ | 5.35 | — | $ | — | ||||||||||||||||||||||||||
Granted | 564 | 9.19 | — | — | 1,103 | 9.19 | |||||||||||||||||||||||||||||
Forfeited | (150) | 9.79 | (110) | 5.35 | (79) | 9.19 | |||||||||||||||||||||||||||||
Units Vested | — | — | — | — | — | — | |||||||||||||||||||||||||||||
| Unvested as of June 30, 2025 | 1,241 | $ | 9.66 | 667 | $ | 5.35 | 1,024 | $ | 9.19 | ||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 (Successor) | |||||||||||||||||||||||
| United States | Canada | Corporate and Eliminations | Total | ||||||||||||||||||||
| Service revenue | $ | 164,079 | $ | 150,339 | $ | (493) | $ | 313,925 | |||||||||||||||
| Cost of revenue | 126,251 | 114,066 | (493) | 239,824 | |||||||||||||||||||
| Gross profit | $ | 37,828 | $ | 36,273 | $ | — | $ | 74,101 | |||||||||||||||
| Depreciation and amortization | 18,025 | 11,512 | — | 29,537 | |||||||||||||||||||
| Total assets | 1,143,743 | 1,098,615 | — | 2,242,358 | |||||||||||||||||||
Long-lived assets (1) | 110,042 | 75,633 | — | 185,675 | |||||||||||||||||||
| Three Months Ended June 30, 2024 (Predecessor) | |||||||||||||||||||||||
| United States | Canada | Corporate and Eliminations | Total | ||||||||||||||||||||
| Service revenue | $ | 165,623 | $ | 144,036 | $ | (367) | $ | 309,292 | |||||||||||||||
| Cost of revenue | 121,544 | 107,496 | (367) | 228,673 | |||||||||||||||||||
| Gross profit | $ | 44,079 | $ | 36,540 | $ | — | $ | 80,619 | |||||||||||||||
| Depreciation and amortization | 11,983 | 7,687 | — | 19,670 | |||||||||||||||||||
| Total assets | 768,684 | 510,323 | — | 1,279,007 | |||||||||||||||||||
Long-lived assets (1) | 72,472 | 43,284 | — | 115,756 | |||||||||||||||||||
| Six Months Ended June 30, 2025 (Successor) | |||||||||||||||||||||||
| United States | Canada | Corporate and Eliminations | Total | ||||||||||||||||||||
| Service revenue | $ | 311,769 | $ | 237,311 | $ | (940) | $ | 548,140 | |||||||||||||||
| Cost of revenue | 245,847 | 185,463 | (940) | 430,370 | |||||||||||||||||||
| Gross profit | $ | 65,922 | $ | 51,848 | $ | — | $ | 117,770 | |||||||||||||||
| Depreciation and amortization | 35,902 | 22,234 | — | 58,136 | |||||||||||||||||||
| Six Months Ended June 30, 2024 (Predecessor) | |||||||||||||||||||||||
| United States | Canada | Corporate and Eliminations | Total | ||||||||||||||||||||
| Service revenue | $ | 308,927 | $ | 224,191 | $ | (764) | $ | 532,354 | |||||||||||||||
| Cost of revenue | 227,852 | 168,799 | (764) | 395,887 | |||||||||||||||||||
| Gross profit | $ | 81,075 | $ | 55,392 | $ | — | $ | 136,467 | |||||||||||||||
| Depreciation and amortization | 23,924 | 14,839 | — | 38,763 | |||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
Supplemental disclosure of cash flow information | ||||||||||||||
Interest paid | $ | 28,269 | $ | 7,377 | ||||||||||
Income taxes paid | 12,293 | 16,723 | ||||||||||||
Supplemental disclosure of non-cash operating, investing and financing activities: | ||||||||||||||
Purchases of property and equipment accrued and not yet paid | $ | 2,729 | $ | 1,795 | ||||||||||
| Increases in lease assets in exchange for lease liabilities: | ||||||||||||||
| Operating leases | $ | 4,464 | $ | 6,688 | ||||||||||
| Finance leases | 7,512 | 5,776 | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Successor 2025 | Predecessor 2024 | ||||||||||||||||||||||||||
| Service revenue | $ | 313,925 | $ | 309,292 | $ | 548,140 | $ | 532,354 | |||||||||||||||||||||
| Cost of revenue | 239,824 | 228,673 | 430,370 | 395,887 | |||||||||||||||||||||||||
| Gross profit | 74,101 | 80,619 | 117,770 | 136,467 | |||||||||||||||||||||||||
| Selling, general and administrative expenses | 55,236 | 60,870 | 107,694 | 102,724 | |||||||||||||||||||||||||
| Transaction costs | 515 | — | 1,166 | — | |||||||||||||||||||||||||
| Income from operations | 18,350 | 19,749 | 8,910 | 33,743 | |||||||||||||||||||||||||
| Interest expense, net | 15,451 | 17,569 | 31,458 | 33,551 | |||||||||||||||||||||||||
Other income, net | (777) | (279) | (1,896) | (286) | |||||||||||||||||||||||||
Income (loss) before income tax provision | 3,676 | 2,459 | (20,652) | 478 | |||||||||||||||||||||||||
Income tax provision | 3,909 | 7,909 | 5,374 | 7,199 | |||||||||||||||||||||||||
Net loss | $ | (233) | $ | (5,450) | $ | (26,026) | $ | (6,721) | |||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
Service revenue | $ | 313,925 | $ | 309,292 | ||||||||||
| Gross profit | 74,101 | 80,619 | ||||||||||||
Gross profit margin | 24% | 26% | ||||||||||||
| Three Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
| SG&A expenses | $ | 55,236 | $ | 60,870 | ||||||||||
SG&A expenses as a percentage of service revenue (%) | 17.6% | 19.7% | ||||||||||||
| Three Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
Depreciation expense included in cost of revenue | $ | 16,219 | $ | 9,481 | ||||||||||
Depreciation and amortization expense included in SG&A expenses | 13,318 | 10,189 | ||||||||||||
Total depreciation and amortization expense | $ | 29,537 | $ | 19,670 | ||||||||||
| Six Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
Service revenue | $ | 548,140 | $ | 532,354 | ||||||||||
| Gross profit | 117,770 | 136,467 | ||||||||||||
Gross profit margin | 21.5% | 25.6% | ||||||||||||
| Six Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
| SG&A expenses | $ | 107,694 | $ | 102,724 | ||||||||||
SG&A expenses as a percentage of service revenue (%) | 19.6% | 19.3% | ||||||||||||
| Six Months Ended June 30, | ||||||||||||||
| Successor 2025 | Predecessor 2024 | |||||||||||||
Depreciation expense included in cost of revenue | $ | 31,581 | $ | 18,542 | ||||||||||
Depreciation and amortization expense included in SG&A expenses | 26,555 | 20,221 | ||||||||||||
Total depreciation and amortization expense | $ | 58,136 | $ | 38,763 | ||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
United States | $ | 164,079 | $ | 165,623 | $ | (1,544) | (0.9)% | |||||||||||||||||||
Canada | 150,339 | 144,036 | 6,303 | 4.4% | ||||||||||||||||||||||
Corporate and eliminations | (493) | (367) | (126) | 34.3% | ||||||||||||||||||||||
| $ | 313,925 | $ | 309,292 | $ | 4,633 | 1.5% | ||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
United States | $ | 126,251 | $ | 121,544 | $ | 4,707 | 3.9% | |||||||||||||||||||
Canada | 114,066 | 107,496 | 6,570 | 6.1% | ||||||||||||||||||||||
Corporate and eliminations | (493) | (367) | (126) | 34.3% | ||||||||||||||||||||||
| $ | 239,824 | $ | 228,673 | $ | 11,151 | 4.9% | ||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
United States | $ | 37,828 | $ | 44,079 | $ | (6,251) | (14.2)% | |||||||||||||||||||
Canada | 36,273 | 36,540 | (267) | (0.7)% | ||||||||||||||||||||||
| $ | 74,101 | $ | 80,619 | $ | (6,518) | (8.1)% | ||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
| United States | $ | 311,769 | $ | 308,927 | $ | 2,842 | 0.9% | |||||||||||||||||||
| Canada | 237,311 | 224,191 | 13,120 | 5.9% | ||||||||||||||||||||||
| Corporate and eliminations | (940) | $ | (764) | (176) | 23.0% | |||||||||||||||||||||
| $ | 548,140 | $ | 532,354 | $ | 15,786 | 3.0% | ||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
| United States | $ | 245,847 | 227,852 | $ | 17,995 | 7.9% | ||||||||||||||||||||
| Canada | 185,463 | 168,799 | 16,664 | 9.9% | ||||||||||||||||||||||
| Corporate and Eliminations | (940) | (764) | (176) | 23.0% | ||||||||||||||||||||||
| $ | 430,370 | $ | 395,887 | $ | 34,483 | 8.7% | ||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| Successor 2025 | Predecessor 2024 | Increase (Decrease) | % Change | |||||||||||||||||||||||
United States | $ | 65,922 | 81,075 | $ | (15,153) | (18.7)% | ||||||||||||||||||||
Canada | 51,848 | 55,392 | (3,544) | (6.4)% | ||||||||||||||||||||||
| $ | 117,770 | $ | 136,467 | $ | (18,697) | (13.7)% | ||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||
Cash flows provided by (used in): | Successor 2025 | Predecessor 2024 | ||||||||||||
Operating activities | $ | 26,305 | $ | (8,754) | ||||||||||
Investing activities | (28,407) | (56,627) | ||||||||||||
Financing activities | (10,308) | 8,750 | ||||||||||||
Effect of exchange rate on cash | 3,332 | 366 | ||||||||||||
Net change in cash and cash equivalents | $ | (9,078) | $ | (56,265) | ||||||||||
Exhibit No. | Description | |||||||
101.INS* | Inline XBRL Instance Document. | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Lable Linkbase Document. | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||||||
| Acuren Corporation | ||||||||||||||
| August 14, 2025 | /s/ Talman Pizzey | |||||||||||||
| Talman Pizzey | ||||||||||||||
| Chief Executive Officer and Director | ||||||||||||||
(duly authorized officer) | ||||||||||||||
| August 14, 2025 | /s/ Kristin Schultes | |||||||||||||
| Kristin Schultes | ||||||||||||||
| Chief Financial Officer | ||||||||||||||
| (principal financial officer) | ||||||||||||||
Date: August 14, 2025 | By: | /s/ Talman Pizzey | ||||||
| Talman Pizzey | ||||||||
| Chief Executive Officer | ||||||||
| (Principal Executive Officer) | ||||||||
Date: August 14, 2025 | By: | /s/ Kristin Schultes | ||||||
| Kristin Schultes | ||||||||
| Chief Financial Officer | ||||||||
| (Principal Financial Officer) | ||||||||
Date: August 14, 2025 | By: | /s/ Talman Pizzey | ||||||
| Talman Pizzey | ||||||||
| Chief Executive Officer | ||||||||
| (Principal Executive Officer) | ||||||||
Date: August 14, 2025 | By: | /s/ Kristin Schultes | ||||||
| Kristin Schultes | ||||||||
| Chief Financial Officer | ||||||||
| (Principal Financial Officer) | ||||||||