0000796534false00007965342026-10-222026-10-22

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 22, 2026

 

 

National Bankshares, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Virginia

0-15204

54-1375874

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

101 Hubbard Street

 

Blacksburg, Virginia

 

24060

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 540 951-6300

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $1.25 per share

 

NKSH

 

The Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On October 22, 2026, National Bankshares, Inc. issued a press release reporting its financial results for the period ended September 30, 2026. A copy of the press release is being furnished as an exhibit to this report and is incorporated by reference into this Item 2.02.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

99.1 National Bankshares, Inc. Press Release, dated October 22, 2026

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

NATIONAL BANKSHARES, INC.

 

 

 

 

Date:

October 22, 2026

By:

/s/ Lara E. Ramsey

 

 

 

Lara E. Ramsey
President and CEO

 


EXHIBIT 99.1

img59682131_0.jpg

 

FOR IMMEDIATE RELEASE

CONTACTS:

Lara E. Ramsey, President and CEO

Lora M. Jones, Treasurer & CFO

 

(540) 951-6250 lramsey@nbbank.com

(540) 951-6238 ljones@nbbank.com

 

National Bankshares, Inc. Reports Results for the Three and Nine Months Ended September 30, 2026

 

BLACKSBURG, VA., October 22, 2026 -- National Bankshares, Inc. (“the Company”) (Nasdaq: NKSH), parent company of The National Bank of Blacksburg (“the Bank”) and National Bankshares Financial Services, Inc., today announced its results of operations through the third quarter of 2026. The Company reported net income of $15.50 million or $2.43 per diluted common share for the nine months ended September 30, 2026. This compares with net income of $9.95 million or $1.56 per diluted common share for the nine months ended September 30, 2025. For the three month period ended September 30, 2026 the Company reported net income of $5.49 million or $0.86 per diluted common share. This compares with net income for the three month period ended September 30, 2025 of $4.42 million or $0.69 per diluted common share. National Bankshares, Inc. ended September 30, 2026 with total assets of $1.78 billion.

 

Lara E. Ramsey, President and CEO, commented, "We are pleased to report strong growth in net income for the third quarter and nine months ended September 30, 2026. Year-to-date earnings increased over 55% from the same period last year, or over 33% when adjusted for nonrecurring items recorded in 2025 and 2026. When the third quarter of 2026 is compared with the second quarter of 2026, earnings increased more than 9%, driven by securities yield improvement. Higher yields on assets and reduced deposit costs have supported income growth throughout 2026, and we expect continued loan repricing to sustain the trend."

 

Ms. Ramsey continued, "Throughout 2026, we have been building momentum with new products and digital banking tools to attract new customers and strengthen existing relationships. We have prioritized enhancing our sales culture and introduced operational technologies to increase efficiency. These efforts reflect our ongoing commitment to shareholder value grounded in sustainable, customer-focused growth."

 

Comparability

The Company made minor reclassifications during the current period. Prior periods are presented on a comparable basis.

 

Highlights

 

Net Interest Income

The net interest margin improved 21 basis points when the third quarter of 2026 is compared with the second quarter of 2026, led by a 54 basis point improvement in the yield on taxable securities resulting from second quarter's restructuring of a portion of the securities portfolio. When the third quarter of 2026 is compared with the third quarter of 2025, the net interest margin improved 49 basis points, due to improvement in taxable securities yield and a decrease in funding costs. The net interest margin for the nine month period ended September 30, 2026 improved 51 basis points compared with the same period of 2025, driven by higher loan and securities yields and lower deposit costs, somewhat offset by lower yield on interest-bearing deposit assets.

 

Gain on Sale of Equity Investment and Securities Portfolio Restructuring

During the second quarter of 2026, the Company recorded a gain of $6.57 million on the sale of its membership interest (held by the Company's subsidiary, National Bankshares Financial Services, Inc.) in Bearing Insurance Group, LLC.

 

Also during the second quarter, the Company completed a strategic repositioning of a portion of its securities available for sale portfolio. The Company sold securities with a total amortized cost of $131.87 million and a weighted average yield of

 

101 Hubbard Street / Blacksburg, Virginia 24060

P.O. Box 90002 / Blacksburg, Virginia 24062-9002

540 951-6300 / 800 552-4123

www.nationalbankshares.com


 

1.80%. Following the sale, the Company purchased $127.33 million in mortgage-backed securities with a weighted average yield of 5.26%. The Company expects that incremental earnings improvement from the repositioning will recover the $6.55 million pre-tax loss on the sale over a period of 1.8 years from the date of the transaction, and provide earnings accretion after the recovery period.

 

Noninterest Income

When the third quarter of 2026 is compared with the second quarter of 2026, service charges on deposit accounts improved due to increased income for non-sufficient funds and periodic maintenance charges. Trust income improved due to higher estate fees. Other income decreased due to lower commissions on securities sales.

 

When the third quarter of 2026 is compared with the third quarter of 2025, service charges on deposits increased due to higher NSF fees and periodic maintenance charges. Credit and debit card fees, net, increased due to volume. Trust income decreased due to lower estate fees and other income decreased due to lower commissions on securities sales. Service charges on loans sold decreased due to the strategic retention of mortgages for portfolio.

 

When the nine month period ended September 30, 2026 is compared with the same period of 2025, noninterest income increased. Credit and debit card fees, net, increased due to improved terms for interchange fee income associated with the Company's core system conversion in May of 2025, trust income increased due to estate fees, and other income increased primarily due to higher commissions on securities sales.

 

Noninterest Expense

When the third quarter of 2026 is compared with the second quarter of 2026, noninterest expense increased slightly, due to increases in salaries related to medical insurance and data processing for infrastructure upgrades. The increases were substantially offset by lower other operating expense due to improved non-loan charge-offs and expense recorded in the second quarter for the annual meeting of stockholders.

 

When comparing the three and nine month periods ended September 30, 2026 with the comparable periods of 2025, total noninterest expense increased. Salaries and employee benefits increased due to higher medical insurance, incentive programs and pension service cost. Occupancy, furniture and fixtures increased due to depreciation and amortization of assets placed into service during 2025 for the new core system and the Company's Roanoke and Lynchburg branch locations. Data processing increased due to infrastructure upgrades. During 2025, the Company recorded specific expense for the core system conversion, as well as associated marketing and mailing expense included in other noninterest expense. Other operating expense also decreased due to improvement in the pension non-service benefit.

 

Securities

The net unrealized loss on securities worsened when September 30, 2026 is compared with June 30, 2026 and September 30, 2025, due to volatility in the bond market related to the Iran War that began in 2026 and market concerns related to inflation. Analysis as of September 30, 2026 did not indicate credit risk concerns with any of the Company’s securities.


Deposits and Borrowings

Deposits decreased when September 30, 2026 is compared with June 30, 2026, due to annual cyclicality in the Company's municipal deposit base. Trend analysis indicates that municipal deposits reach a low point during the third quarter and increase during the fourth quarter. The Company’s depositors within its market areas are diverse and include individuals, businesses and municipalities. The Company does not have any brokered deposits. Depositors are insured up to the FDIC maximum of $250 thousand. Municipal deposits, which account for 19% of the Company’s deposits, have additional security from bonds pledged as collateral, in accordance with state regulation. Of the Company’s non-municipal deposits, approximately 21% are uninsured.

 

The Company's borrowings as of September 30, 2026 are short-term and supported securities purchases at attractive yields. The Company expects securities paydowns and maturities during the fourth quarter will pay off those borrowings.

 

Liquidity

The Company’s liquidity position remains solid. The Company maintains borrowing lines with the Federal Home Loan Bank of Atlanta (“FHLB”) and the Federal Reserve that provide substantial borrowing capacity. Combined with a low loan-to-deposit ratio, positive results of the latest liquidity stress testing and strategic deposit marketing, the Company believes it is well positioned to meet foreseeable liquidity demands.

2

 


 

 

Loans and Credit Quality

Loans increased from June 30, 2026 and from September 30, 2025. The Company is positioned to make every loan within it's legal lending limit and that meets its underwriting standards and strategic portfolio mix goals. Loan metrics continue to reflect low credit risk, with low charge-off and past due levels. The Company recorded a provision for credit losses for the third quarter of 2026, similar to the amount recorded for the second quarter of 2026. When the nine month period ended September 30, 2026 is compared with the same period of 2025, the provision for credit losses decreased due to a lower ACL ratio, determined by the Company's analysis of credit risk factors.

 

Stockholders’ Equity

Stockholders’ equity decreased when September 30, 2026 is compared with June 30, 2026 and September 30, 2025 due to unrealized losses on available for sale securities, which are reflected, net of tax, in accumulated other comprehensive loss. Accumulated other comprehensive loss is excluded from the Bank’s regulatory capital and does not affect regulatory capital ratios. The Bank is considered well capitalized, with capital ratios substantially higher than minimum regulatory requirements, and meets all requirements for borrowing from the FHLB. The Company paid a semiannual dividend of $0.75 to shareholders on June 1, 2026.

 

3

 


 

About National Bankshares

National Bankshares, Inc., headquartered in Blacksburg, Virginia, is the parent company of The National Bank of Blacksburg, which does business as National Bank, and of National Bankshares Financial Services, Inc. National Bank is a community bank operating from 28 full-service offices in Southwestern, Western and Central Virginia, and one loan production office in Charlottesville, Virginia and operates 26 automated teller machines in its service area. National Bankshares Financial Services, Inc. is an investment and insurance subsidiary in the same trade area. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “NKSH.” Additional information is available at www.nationalbankshares.com.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, achievements, or trends will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: the level of inflation; interest rates; national and local economic conditions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Consumer Financial Protection Bureau and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to financial reform legislation; unanticipated increases in the level of unemployment in the Company’s market; the quality or composition of the loan and/or investment portfolios; the sufficiency of the Company’s allowance for credit losses; demand for loan products; deposit flows, including impact on liquidity; competition; demand for financial services in the Company’s market; the real estate market conditions in the Company’s market; laws, regulations and policies impacting financial institutions; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; technological risks and developments, and cyber-threats, attacks or events; the Company’s technology initiatives; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts; the occurrence of significant natural disasters, including severe weather conditions, floods, and other catastrophic events; the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; performance by the Company’s counterparties or vendors; applicable accounting principles, policies and guidelines; the impact of public health events, including the adverse impact on our business and operations and on our customers; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

4

 


 

National Bankshares, Inc.

Consolidated Balance Sheets

(Unaudited)

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

(in thousands, except share and per share data)

 

2026

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

11,217

 

 

$

8,854

 

 

$

9,192

 

Interest-bearing deposits

 

 

18,890

 

 

 

45,709

 

 

 

33,113

 

Total cash and cash equivalents

 

 

30,107

 

 

 

54,563

 

 

 

42,305

 

Securities available for sale, at fair value

 

 

619,895

 

 

 

652,660

 

 

 

630,483

 

Mortgage loans held for sale

 

 

422

 

 

 

331

 

 

 

535

 

Loans:

 

 

 

 

 

 

 

 

 

Real estate construction loans

 

 

73,137

 

 

 

72,220

 

 

 

46,381

 

Consumer real estate loans

 

 

338,917

 

 

 

330,204

 

 

 

324,597

 

Commercial real estate loans

 

 

450,871

 

 

 

456,181

 

 

 

490,968

 

Commercial non real estate loans

 

 

50,531

 

 

 

49,616

 

 

 

53,532

 

Public sector and IDA loans

 

 

60,027

 

 

 

62,124

 

 

 

54,332

 

Consumer non real estate loans

 

 

44,771

 

 

 

45,067

 

 

 

47,135

 

Total loans

 

 

1,018,254

 

 

 

1,015,412

 

 

 

1,016,945

 

Less: deferred fees and costs

 

 

(852

)

 

 

(758

)

 

 

(543

)

Loans, net of deferred fees and costs

 

 

1,017,402

 

 

 

1,014,654

 

 

 

1,016,402

 

Less: allowance for credit losses on loans ("ACLL")

 

 

(10,120

)

 

 

(10,047

)

 

 

(10,579

)

Loans, net

 

 

1,007,282

 

 

 

1,004,607

 

 

 

1,005,823

 

Premises and equipment, net

 

 

18,036

 

 

 

18,269

 

 

 

18,351

 

Accrued interest receivable

 

 

7,314

 

 

 

7,029

 

 

 

6,677

 

Goodwill

 

 

10,718

 

 

 

10,718

 

 

 

10,718

 

Core deposit intangible, net

 

 

1,237

 

 

 

1,319

 

 

 

1,579

 

Bank-owned life insurance ("BOLI")

 

 

49,485

 

 

 

49,174

 

 

 

48,262

 

Other assets

 

 

38,705

 

 

 

34,030

 

 

 

37,674

 

Total assets

 

$

1,783,201

 

 

$

1,832,700

 

 

$

1,802,407

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

318,753

 

 

$

313,453

 

 

$

312,578

 

Interest-bearing demand deposits

 

 

809,383

 

 

 

861,560

 

 

 

793,552

 

Savings deposits

 

 

140,845

 

 

 

139,593

 

 

 

140,635

 

Time deposits

 

 

308,197

 

 

 

314,850

 

 

 

315,139

 

Total deposits

 

 

1,577,178

 

 

 

1,629,456

 

 

 

1,561,904

 

Borrowings

 

 

17,900

 

 

 

-

 

 

 

50,000

 

Accrued interest payable

 

 

1,573

 

 

 

1,439

 

 

 

1,616

 

Other liabilities

 

 

10,211

 

 

 

9,574

 

 

 

9,667

 

Total liabilities

 

 

1,606,862

 

 

 

1,640,469

 

 

 

1,623,187

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock of $1.25 par value and additional paid in capital. Authorized 10,000,000 shares; issued and outstanding 6,370,620 (including 4,619 unvested) shares at September 30, 2026, 6,370,620 (including 4,619 unvested) shares at June 30, 2026, and 6,366,001 (including 5,028 unvested) shares at September 30, 2025

 

$

22,190

 

 

$

22,149

 

 

$

21,974

 

Retained earnings

 

 

213,277

 

 

 

207,789

 

 

 

201,643

 

Accumulated other comprehensive loss, net

 

 

(59,128

)

 

 

(37,707

)

 

 

(44,397

)

Total stockholders' equity

 

 

176,339

 

 

 

192,231

 

 

 

179,220

 

Total liabilities and stockholders' equity

 

$

1,783,201

 

 

$

1,832,700

 

 

$

1,802,407

 

 

 

5

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

(in thousands, except share and per share data)

 

2026

 

 

2026

 

 

2025

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

14,336

 

 

$

14,068

 

 

$

14,232

 

Interest on interest-bearing deposits

 

 

258

 

 

 

605

 

 

 

740

 

Interest on securities – taxable

 

 

5,354

 

 

 

4,439

 

 

 

3,704

 

Interest on securities – nontaxable

 

 

339

 

 

 

342

 

 

 

334

 

Total interest income

 

 

20,287

 

 

 

19,454

 

 

 

19,010

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on time deposits

 

 

2,512

 

 

 

2,541

 

 

 

2,907

 

Interest on other deposits

 

 

3,916

 

 

 

3,856

 

 

 

4,362

 

Interest on borrowings

 

 

12

 

 

 

7

 

 

 

67

 

Total interest expense

 

 

6,440

 

 

 

6,404

 

 

 

7,336

 

Net interest income

 

 

13,847

 

 

 

13,050

 

 

 

11,674

 

Provision for credit losses

 

 

324

 

 

 

317

 

 

 

306

 

Net interest income after provision for credit losses

 

 

13,523

 

 

 

12,733

 

 

 

11,368

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

748

 

 

 

690

 

 

 

681

 

Other service charges and fees

 

 

76

 

 

 

69

 

 

 

72

 

Credit and debit card fees, net

 

 

527

 

 

 

544

 

 

 

492

 

Trust income

 

 

687

 

 

 

667

 

 

 

700

 

BOLI income

 

 

310

 

 

 

306

 

 

 

304

 

Gain on sale of mortgage loans held for sale

 

 

55

 

 

 

75

 

 

 

92

 

Other income

 

 

171

 

 

 

278

 

 

 

196

 

Gain on sale of equity investment

 

 

-

 

 

 

6,566

 

 

 

-

 

Loss on sale of securities, net

 

 

-

 

 

 

(6,549

)

 

 

-

 

Total noninterest income

 

 

2,574

 

 

 

2,646

 

 

 

2,537

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,819

 

 

 

5,788

 

 

 

5,114

 

Occupancy, furniture and fixtures

 

 

847

 

 

 

838

 

 

 

770

 

Data processing

 

 

1,016

 

 

 

965

 

 

 

848

 

FDIC assessment

 

 

211

 

 

 

207

 

 

 

210

 

Intangible asset amortization

 

 

82

 

 

 

84

 

 

 

92

 

Franchise taxes

 

 

352

 

 

 

351

 

 

 

350

 

Professional services

 

 

341

 

 

 

358

 

 

 

361

 

Core system conversion expense

 

 

-

 

 

 

-

 

 

 

50

 

Other operating expenses

 

 

650

 

 

 

711

 

 

 

729

 

Total noninterest expense

 

 

9,318

 

 

 

9,302

 

 

 

8,524

 

Income before income taxes

 

 

6,779

 

 

 

6,077

 

 

 

5,381

 

Income tax expense

 

 

1,291

 

 

 

1,048

 

 

 

961

 

Net Income

 

$

5,488

 

 

$

5,029

 

 

$

4,420

 

Basic net income per common share

 

$

0.86

 

 

$

0.79

 

 

$

0.70

 

Diluted net income per common share

 

$

0.86

 

 

$

0.79

 

 

$

0.69

 

Weighted average number of common shares outstanding, basic

 

 

6,366,001

 

 

 

6,363,920

 

 

 

6,360,973

 

Weighted average number of common shares outstanding, diluted

 

 

6,368,449

 

 

 

6,367,161

 

 

 

6,363,351

 

Dividends declared per common share

 

$

-

 

 

$

0.75

 

 

$

-

 

 

 

 

6

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

 

Nine Months Ended

 

(in thousands, except share and per share data)

 

September 30, 2026

 

 

September 30, 2025

 

Interest Income

 

 

 

 

 

 

Interest and fees on loans

 

$

42,348

 

 

$

40,686

 

Interest on federal funds sold

 

 

-

 

 

 

5

 

Interest on interest-bearing deposits

 

 

1,287

 

 

 

2,757

 

Interest on securities – taxable

 

 

14,026

 

 

 

11,289

 

Interest on securities – nontaxable

 

 

1,021

 

 

 

1,007

 

Total interest income

 

 

58,682

 

 

 

55,744

 

Interest Expense

 

 

 

 

 

 

Interest on time deposits

 

 

7,684

 

 

 

9,276

 

Interest on other deposits

 

 

11,459

 

 

 

13,486

 

Interest on borrowings

 

 

19

 

 

 

67

 

Total interest expense

 

 

19,162

 

 

 

22,829

 

Net interest income

 

 

39,520

 

 

 

32,915

 

Provision for credit losses

 

 

568

 

 

 

618

 

Net interest income after provision for credit losses

 

 

38,952

 

 

 

32,297

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,087

 

 

 

2,114

 

Other service charges and fees

 

 

287

 

 

 

228

 

Credit and debit card fees, net

 

 

1,528

 

 

 

1,275

 

Trust income

 

 

1,938

 

 

 

1,857

 

BOLI income

 

 

917

 

 

 

893

 

Gain on sale of mortgage loans held for sale

 

 

149

 

 

 

171

 

Other income

 

 

976

 

 

 

838

 

Gain on sale of equity investment

 

 

6,566

 

 

 

-

 

Loss on sale of securities, net

 

 

(6,549

)

 

 

-

 

Total noninterest income

 

 

7,899

 

 

 

7,376

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

17,441

 

 

 

15,505

 

Occupancy, furniture and fixtures

 

 

2,569

 

 

 

2,240

 

Data processing

 

 

2,909

 

 

 

2,532

 

FDIC assessment

 

 

625

 

 

 

627

 

Intangible asset amortization

 

 

253

 

 

 

284

 

Franchise taxes

 

 

1,053

 

 

 

1,081

 

Professional services

 

 

1,072

 

 

 

1,169

 

Core system conversion expense

 

 

-

 

 

 

2,073

 

Other operating expenses

 

 

2,026

 

 

 

2,228

 

Total noninterest expense

 

 

27,948

 

 

 

27,739

 

Income before income tax expense

 

 

18,903

 

 

 

11,934

 

Income tax expense

 

 

3,405

 

 

 

1,989

 

Net Income

 

$

15,498

 

 

$

9,945

 

Basic net income per common share

 

$

2.44

 

 

$

1.56

 

Diluted net income per common share

 

$

2.43

 

 

$

1.56

 

Weighted average number of common shares outstanding, basic

 

 

6,364,440

 

 

 

6,359,443

 

Weighted average number of common shares outstanding, diluted

 

 

6,367,261

 

 

 

6,361,786

 

Dividends declared per common share

 

$

0.75

 

 

$

0.73

 

 

7

 


 

 

National Bankshares, Inc.

Net Interest Margin

(Unaudited)

 

Three Months Ended September 30, 2026

 

 

 

Three Months Ended June 30, 2026

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,015,931

 

 

$

14,493

 

 

 

5.66

%

 

 

$

1,007,549

 

 

$

14,226

 

 

 

5.66

%

Taxable securities (4)

 

 

635,031

 

 

 

5,354

 

 

 

3.34

%

 

 

 

636,331

 

 

 

4,439

 

 

 

2.80

%

Nontaxable securities (1)(4)

 

 

62,276

 

 

 

429

 

 

 

2.73

%

 

 

 

62,388

 

 

 

433

 

 

 

2.78

%

Interest-bearing deposits

 

 

27,327

 

 

 

258

 

 

 

3.75

%

 

 

 

70,878

 

 

 

605

 

 

 

3.42

%

Total interest-earning assets

 

$

1,740,565

 

 

$

20,534

 

 

 

4.68

%

 

 

$

1,777,146

 

 

$

19,703

 

 

 

4.45

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

843,851

 

 

$

3,860

 

 

 

1.81

%

 

 

$

869,047

 

 

$

3,803

 

 

 

1.76

%

Savings deposits

 

 

140,925

 

 

 

56

 

 

 

0.16

%

 

 

 

141,382

 

 

 

53

 

 

 

0.15

%

Time deposits(5)

 

 

311,215

 

 

 

2,512

 

 

 

3.20

%

 

 

 

311,990

 

 

 

2,541

 

 

 

3.27

%

Borrowings

 

 

1,241

 

 

 

12

 

 

 

3.84

%

 

 

 

769

 

 

 

7

 

 

 

3.65

%

Total interest-bearing liabilities

 

$

1,297,232

 

 

$

6,440

 

 

 

1.97

%

 

 

$

1,323,188

 

 

$

6,404

 

 

 

1.94

%

Net interest income and interest rate spread

 

 

 

 

$

14,094

 

 

 

2.71

%

 

 

 

 

 

$

13,299

 

 

 

2.51

%

Net interest margin

 

 

 

 

 

 

 

 

3.21

%

 

 

 

 

 

 

 

 

 

3.00

%

 

 

 

Three Months Ended September 30, 2025

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,010,041

 

 

$

14,356

 

 

 

5.64

%

Taxable securities (4)

 

 

588,212

 

 

 

3,704

 

 

 

2.50

%

Nontaxable securities (1)(4)

 

 

62,730

 

 

 

423

 

 

 

2.68

%

Interest-bearing deposits

 

 

71,009

 

 

 

740

 

 

 

4.13

%

Total interest-earning assets

 

$

1,731,992

 

 

$

19,223

 

 

 

4.40

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

827,977

 

 

$

4,307

 

 

 

2.06

%

Savings deposits

 

 

141,197

 

 

 

55

 

 

 

0.15

%

Time deposits(5)

 

 

322,782

 

 

 

2,907

 

 

 

3.57

%

Borrowings

 

 

6,630

 

 

 

67

 

 

 

4.01

%

Total interest-bearing liabilities

 

$

1,298,586

 

 

$

7,336

 

 

 

2.24

%

Net interest income and interest rate spread

 

 

 

 

$

11,887

 

 

 

2.16

%

Net interest margin

 

 

 

 

 

 

 

 

2.72

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $170, $169 and $162 for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025, respectively. Also included are net accretion of acquisition discounts of $196, $177 and $699 for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit expense is net amortization of acquisition premiums of $15, $16 and $27 for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025, respectively.

 

 

8

 


 

 

 

Nine Months Ended

 

 

 

September 30, 2026

 

 

 

September 30, 2025

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,006,388

 

 

$

42,830

 

 

 

5.69

%

 

 

$

1,004,552

 

 

$

41,052

 

 

 

5.46

%

Taxable securities (4)

 

 

637,118

 

 

 

14,026

 

 

 

2.94

%

 

 

 

599,455

 

 

 

11,289

 

 

 

2.52

%

Nontaxable securities (1)(4)

 

 

62,387

 

 

 

1,292

 

 

 

2.77

%

 

 

 

62,846

 

 

 

1,274

 

 

 

2.71

%

Federal funds sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

152

 

 

 

5

 

 

 

4.40

%

Interest-bearing deposits

 

 

46,050

 

 

 

1,287

 

 

 

3.74

%

 

 

 

85,229

 

 

 

2,757

 

 

 

4.32

%

Total interest-earning assets

 

$

1,751,943

 

 

$

59,435

 

 

 

4.54

%

 

 

$

1,752,234

 

 

$

56,377

 

 

 

4.30

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

855,993

 

 

$

11,298

 

 

 

1.76

%

 

 

$

850,676

 

 

$

13,330

 

 

 

2.10

%

Savings deposits

 

 

142,237

 

 

 

161

 

 

 

0.15

%

 

 

 

142,874

 

 

 

156

 

 

 

0.15

%

Time deposits(5)

 

 

312,969

 

 

 

7,684

 

 

 

3.28

%

 

 

 

331,602

 

 

 

9,276

 

 

 

3.74

%

Borrowings

 

 

675

 

 

 

19

 

 

 

3.76

%

 

 

 

2,234

 

 

 

67

 

 

 

4.01

%

Total interest-bearing liabilities

 

$

1,311,874

 

 

$

19,162

 

 

 

1.95

%

 

 

$

1,327,386

 

 

$

22,829

 

 

 

2.30

%

Net interest income and interest rate spread

 

 

 

 

$

40,273

 

 

 

2.59

%

 

 

 

 

 

$

33,548

 

 

 

2.00

%

Net interest margin

 

 

 

 

 

 

 

 

3.07

%

 

 

 

 

 

 

 

 

 

2.56

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $541 and $361 for the nine months ended September 30, 2026 and September 30, 2025, respectively. Also included are net accretion of acquisition discounts of $790 and $1,324 for the nine months ended September 30, 2026 and September 30, 2025, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit expense is net amortization of acquisition premiums of $49 and $128 for the nine months ended September 30, 2026 and September 30, 2025, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of or for the Three Months Ended

 

($ in thousands)

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2026

 

 

2026

 

 

2025

 

Average Balances

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

12,788

 

 

$

7,404

 

 

$

8,588

 

Interest-bearing deposits

 

 

27,327

 

 

 

70,878

 

 

 

71,009

 

Securities available for sale, at fair value

 

 

641,999

 

 

 

643,444

 

 

 

587,811

 

Mortgage loans held for sale

 

 

195

 

 

 

526

 

 

 

494

 

Loans, gross

 

 

1,017,307

 

 

 

1,008,521

 

 

 

1,010,054

 

Loans, net of deferred fees and costs

 

 

1,015,736

 

 

 

1,007,023

 

 

 

1,009,547

 

Loans, net of deferred fees and costs and the ACLL

 

 

1,005,782

 

 

 

997,323

 

 

 

999,186

 

Intangible assets

 

 

12,003

 

 

 

12,087

 

 

 

12,354

 

Total assets

 

 

1,808,807

 

 

 

1,841,236

 

 

 

1,789,174

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

309,952

 

 

$

316,504

 

 

$

307,743

 

Interest-bearing demand and savings deposits

 

 

984,776

 

 

 

1,010,429

 

 

 

969,174

 

Time deposits

 

 

311,215

 

 

 

311,990

 

 

 

322,782

 

Total deposits

 

 

1,605,943

 

 

 

1,638,923

 

 

 

1,599,699

 

Total stockholders' equity

 

 

188,976

 

 

 

189,185

 

 

 

171,594

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

 

1.20

%

 

 

1.09

%

 

 

0.99

%

Return on average equity(1)

 

 

11.52

%

 

 

10.64

%

 

 

10.29

%

Efficiency ratio(2)

 

 

55.90

%

 

 

58.40

%

 

 

58.75

%

Average equity to average assets

 

 

10.45

%

 

 

10.27

%

 

 

9.59

%

Tangible common equity to tangible assets(3)

 

 

9.28

%

 

 

9.90

%

 

 

9.32

%

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,047

 

 

$

9,739

 

 

$

10,422

 

Provision for credit losses

 

 

308

 

 

 

323

 

 

 

259

 

Charge-offs

 

 

(264

)

 

 

(93

)

 

 

(153

)

Recoveries

 

 

29

 

 

 

78

 

 

 

51

 

Ending Balance

 

$

10,120

 

 

$

10,047

 

 

$

10,579

 

 

(1)
The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any nonrecurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(3)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $11,955 as of September 30, 2026, $12,037 as of June 30, 2026 and $12,297 as of September 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

 

 

 

 

 

 

10

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of or for the Nine Months Ended

 

($ in thousands)

 

September 30, 2026

 

 

September 30, 2025

 

Average Balances

 

 

 

 

 

 

Cash and due from banks

 

$

13,101

 

 

$

11,430

 

Interest-bearing deposits

 

 

46,050

 

 

 

85,229

 

Securities available for sale, at fair value

 

 

646,345

 

 

 

593,896

 

Mortgage loans held for sale

 

 

289

 

 

 

380

 

Loans, gross

 

 

1,007,600

 

 

 

1,004,725

 

Loans, net of deferred fees and costs

 

 

1,006,099

 

 

 

1,004,172

 

Loans, net of deferred fees and costs and the ACLL

 

 

996,267

 

 

 

993,824

 

Intangible assets

 

 

12,087

 

 

 

12,447

 

Total assets

 

 

1,822,537

 

 

 

1,807,982

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

314,800

 

 

$

302,373

 

Interest-bearing demand and savings deposits

 

 

998,230

 

 

 

993,550

 

Time deposits

 

 

312,969

 

 

 

331,602

 

Total deposits

 

 

1,625,999

 

 

 

1,627,525

 

Total stockholders' equity

 

 

184,744

 

 

 

166,579

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

Return on average assets(1)

 

 

1.13

%

 

 

0.76

%

Return on average equity(1)

 

 

11.18

%

 

 

8.28

%

Efficiency ratio(2)

 

 

58.04

%

 

 

62.72

%

Average equity to average assets

 

 

10.14

%

 

 

9.21

%

Tangible common equity to tangible assets(3)

 

 

9.28

%

 

 

9.32

%

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

Beginning balance

 

$

9,892

 

 

$

10,262

 

Provision for credit losses

 

 

568

 

 

 

581

 

Charge-offs

 

 

(540

)

 

 

(406

)

Recoveries

 

 

200

 

 

 

142

 

Ending Balance

 

$

10,120

 

 

$

10,579

 

 

(1)
The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any nonrecurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(3)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $11,955 as of September 30, 2026 and $12,297 as of September 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

11

 


 

 

National Bankshares, Inc.

Asset Quality Data

(Unaudited)

 

 

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

($ in thousands)

 

2026

 

 

2026

 

 

2025

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

331

 

 

$

335

 

 

$

2,027

 

Loans past due 90 days or more, and still accruing

 

$

151

 

 

$

243

 

 

$

283

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Ratio of nonaccrual loans to total loans(1)

 

 

0.03

%

 

 

0.03

%

 

 

0.20

%

ACLL to total loans(1)

 

 

0.99

%

 

 

0.99

%

 

 

1.04

%

Ratio of ACLL to nonaccrual loans

 

 

3057.40

%

 

 

2999.10

%

 

 

521.90

%

Loans past due 90 days or more to total loans (1)

 

 

0.01

%

 

 

0.02

%

 

 

0.03

%

 

(1)
Loans are net of deferred fees and costs.

 

 

12

 


 

National Bankshares, Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

 

The non-GAAP financial measures presented in this document include the net interest margin, the efficiency ratio and the ratio of tangible common equity to tangible assets. For periods that are shorter than twelve months, the Company annualizes net income for the return on average assets and return on average equity. In order to prevent distortion, the Company does not annualize significant nonrecurring income and expense items.

 

The following tables present calculations underlying non-GAAP financial measures for the three month periods indicated.

 

(in thousands)

 

Three Months Ended

 

Net Interest Margin, FTE

 

September 30, 2026

 

 

June 30, 2026

 

 

September 30, 2025

 

Interest income (GAAP)

 

$

20,287

 

 

$

19,454

 

 

$

19,010

 

Add: FTE adjustment

 

 

247

 

 

 

249

 

 

 

213

 

Interest income, FTE (non-GAAP)

 

 

20,534

 

 

 

19,703

 

 

 

19,223

 

Interest expense (GAAP)

 

 

6,440

 

 

 

6,404

 

 

 

7,336

 

Net interest income, FTE (non-GAAP)

 

$

14,094

 

 

$

13,299

 

 

$

11,887

 

Average balance of interest-earning assets

 

$

1,740,565

 

 

$

1,777,146

 

 

$

1,731,992

 

Net interest margin

 

 

3.21

%

 

 

3.00

%

 

 

2.72

%

 

(in thousands)

 

Three Months Ended

 

Efficiency Ratio

 

September 30, 2026

 

 

June 30, 2026

 

 

September 30, 2025

 

Noninterest expense (GAAP)

 

$

9,318

 

 

$

9,302

 

 

$

8,524

 

Less: core system conversion expense

 

 

–

 

 

 

–

 

 

 

(50

)

Adjusted noninterest expense (non-GAAP)

 

$

9,318

 

 

$

9,302

 

 

$

8,474

 

Noninterest income (GAAP)

 

$

2,574

 

 

$

2,646

 

 

$

2,537

 

Less: realized securities loss, net

 

 

–

 

 

 

6,549

 

 

 

–

 

Less: gain on sale of investment

 

 

–

 

 

 

(6,566

)

 

 

–

 

Adjusted noninterest income (non-GAAP)

 

$

2,574

 

 

$

2,629

 

 

$

2,537

 

Net interest income, FTE (non-GAAP)

 

 

14,094

 

 

 

13,299

 

 

 

11,887

 

Total income for efficiency ratio (non-GAAP)

 

$

16,668

 

 

$

15,928

 

 

$

14,424

 

Efficiency ratio

 

 

55.90

%

 

 

58.40

%

 

 

58.75

%

 

 

13

 


 

(in thousands)

 

Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

Annualized Net Income for Ratio Calculation

 

2026

 

 

2026

 

 

2025

 

Net income per GAAP

 

$

5,488

 

 

$

5,029

 

 

$

4,420

 

Adjustments for expense (income) not annualized:

 

 

 

 

 

 

 

 

 

Gain on sale of investment, net of tax of ($1,379) for the period ended June 30, 2026

 

 

–

 

 

 

(5,187

)

 

 

–

 

Realized securities loss, net of tax of $1,375 for the period ended June 30, 2026

 

 

–

 

 

 

5,174

 

 

 

–

 

Core system conversion expense, net of tax of $11 for the period ended September 30, 2025

 

 

–

 

 

 

–

 

 

 

39

 

Total non-annualized items

 

 

–

 

 

 

(13

)

 

 

39

 

Adjusted net income

 

 

5,488

 

 

 

5,016

 

 

 

4,459

 

Adjusted net income, annualized

 

$

21,773

 

 

$

20,119

 

 

$

17,691

 

Add: total non-annualized items

 

 

–

 

 

 

13

 

 

 

(39

)

Annualized net income for ratio calculation (non-GAAP)

 

$

21,773

 

 

$

20,132

 

 

$

17,652

 

Return on average assets (GAAP)

 

 

1.20

%

 

 

1.10

%

 

 

0.98

%

Adjusted return on average assets (non-GAAP)

 

 

1.20

%

 

 

1.09

%

 

 

0.99

%

Return on average equity (GAAP)

 

 

11.52

%

 

 

10.66

%

 

 

10.22

%

Adjusted return on average equity (non-GAAP)

 

 

11.52

%

 

 

10.64

%

 

 

10.29

%

 

 

The following tables present calculations underlying non-GAAP financial measures for the nine month periods indicated.

 

 

 

Nine Months Ended September 30,

 

Net Interest Margin, FTE

 

2026

 

 

2025

 

Interest income (GAAP)

 

$

58,682

 

 

$

55,744

 

Add: FTE adjustment

 

 

753

 

 

 

633

 

Interest income, FTE (non-GAAP)

 

 

59,435

 

 

 

56,377

 

Interest expense (GAAP)

 

 

19,162

 

 

 

22,829

 

Net interest income, FTE (non-GAAP)

 

$

40,273

 

 

$

33,548

 

Average balance of interest-earning assets

 

$

1,751,943

 

 

$

1,752,234

 

Net interest margin (non-GAAP)

 

 

3.07

%

 

 

2.56

%

 

 

 

Nine Months Ended September 30,

 

Efficiency Ratio

 

2026

 

 

2025

 

Noninterest expense (GAAP)

 

$

27,948

 

 

$

27,739

 

Less: core system conversion expense

 

 

-

 

 

 

(2,073

)

Adjusted noninterest expense (non-GAAP)

 

$

27,948

 

 

$

25,666

 

Noninterest income (GAAP)

 

$

7,899

 

 

$

7,376

 

Less: gain on sale of equity investment

 

 

(6,566

)

 

 

-

 

Less: loss on sale of securities, net

 

 

6,549

 

 

 

-

 

Adjusted noninterest income (non-GAAP)

 

 

7,882

 

 

 

7,376

 

Net interest income, FTE (non-GAAP)

 

 

40,273

 

 

 

33,548

 

Total income for efficiency ratio (non-GAAP)

 

$

48,155

 

 

$

40,924

 

Efficiency ratio (non-GAAP)

 

 

58.04

%

 

 

62.72

%

 

14

 


 

(in thousands)

 

Nine Months Ended

 

Annualized Net Income for Ratio Calculation

 

September 30, 2026

 

 

September 30, 2025

 

Net income per GAAP

 

$

15,498

 

 

$

9,945

 

Adjustments for expense (income) not annualized:

 

 

 

 

 

 

Partnership income net of tax of ($49) and ($44) for the periods ended September 30, 2026 and 2025, respectively

 

 

(184

)

 

 

(166

)

Gain on sale of investment, net of tax of ($1,379) for the period ended September 30, 2026

 

 

(5,187

)

 

 

–

 

Realized securities loss, net of tax of $1,375 for the period ended September 30, 2026

 

 

5,174

 

 

 

–

 

Core system conversion expense, net of tax of $435 for the period ended September 30, 2025

 

 

–

 

 

 

1,638

 

Total non-annualized items

 

 

(197

)

 

 

1,472

 

Adjusted net income

 

$

15,301

 

 

$

11,417

 

Adjusted net income, annualized

 

$

20,457

 

 

$

15,264

 

Add: total non-annualized items

 

 

197

 

 

 

(1,472

)

Annualized net income for ratio calculation (non-GAAP)

 

$

20,654

 

 

$

13,792

 

Return on average assets (GAAP)

 

 

1.14

%

 

 

0.74

%

Adjusted return on average assets (non-GAAP)

 

 

1.13

%

 

 

0.76

%

Return on average equity (GAAP)

 

 

11.22

%

 

 

7.98

%

Adjusted return on average equity (non-GAAP)

 

 

11.18

%

 

 

8.28

%

The following table presents calculations underlying non-GAAP financial measures as of the dates indicated.

 

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

(in thousands)

 

2026

 

 

2026

 

 

2025

 

Tangible Assets

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

$

1,783,201

 

 

$

1,832,700

 

 

$

1,802,407

 

Less: goodwill and intangible assets

 

 

(11,955

)

 

 

(12,037

)

 

 

(12,297

)

Tangible assets (non-GAAP)

 

$

1,771,246

 

 

$

1,820,663

 

 

$

1,790,110

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

Total stockholders' equity (GAAP)

 

$

176,339

 

 

$

192,231

 

 

$

179,220

 

Less: goodwill and intangible assets

 

 

(11,955

)

 

 

(12,037

)

 

 

(12,297

)

Tangible common equity (non-GAAP)

 

$

164,384

 

 

$

180,194

 

 

$

166,923

 

 

15