|
FORM 6-K
|
|
InflaRx N.V.
(Translation of registrant's name into English) |
|
Winzerlaer Str. 2
07745 Jena, Germany (Address of principal executive office) |
|
Exhibit No.
|
Description
|
|
InflaRx N.V. Unaudited Condensed Consolidated Financial Statements as of and for the Nine Months Ended September 30, 2025
|
|
|
InflaRx N.V. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
INFLARX N.V.
|
|||
|
Date: November 10, 2025
|
By:
|
/s/ Niels Riedemann
|
|
|
Name:
|
Niels Riedemann
|
||
|
Title:
|
Chief Executive Officer
|
||
|
Unaudited condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2025 and 2024
|
F-3 |
|
|
Unaudited condensed consolidated statements of financial position as of September 30, 2025 and December 31, 2024
|
F-4 |
|
|
Unaudited condensed consolidated statements of changes in shareholders’ equity for the three and nine months ended September 30, 2025 and 2024
|
F-5 | |
|
Unaudited condensed consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024
|
F-6 | |
|
Notes to the unaudited condensed consolidated financial statements
|
F-7 | |
|
1.
|
Summary of significant accounting policies and other disclosures | F-7 |
| |
a) | Reporting entity and the Group’s structure | F-7 |
|
|
b) |
Basis of preparation | F-7 |
|
2.
|
Revenues | F-8 |
|
3.
|
Cost of sales | F-8 |
|
4.
|
Sales and marketing expenses | F-8 |
|
5.
|
Research and development expenses | F-8 |
|
6.
|
General and administrative expenses | F-9 |
|
7.
|
Other income | F-9 |
|
8.
|
Net financial result | F-9 |
|
9.
|
Inventory | F-10 |
|
10.
|
Other assets | F-10 |
|
11.
|
Tax receivables | F-11 |
|
12.
|
Financial assets and financial liabilities | F-11 |
|
13.
|
Trade payables and other accrued liabilities | F-12 |
|
14.
|
Cash and cash equivalents | F-12 |
|
15.
|
Equity | F-12 |
|
16.
|
Share-based payments | F-13 |
|
|
a) | Equity settled share-based payment arrangements | F-13 |
|
|
b) | Share-based payment expense recognized | F-14 |
|
|
c) | Share options exercised | F-14 |
|
17.
|
Protective foundation | F-14 |
|
For the three months
ended September 30,
|
For the nine months
ended September 30,
|
|||||||||||||||||||
|
Note
|
2025
(unaudited)
|
2024
(unaudited)
|
2025
(unaudited)
|
2024
(unaudited)
|
||||||||||||||||
|
(in €, except for share data)
|
||||||||||||||||||||
|
Revenues
|
2
|
23,830
|
123,819
|
63,262
|
166,212
|
|||||||||||||||
|
Cost of sales
|
3
|
(333
|
)
|
72,555
|
(2,409,207
|
)
|
(496,119
|
)
|
||||||||||||
|
Gross profit (loss)
|
23,497
|
196,374
|
(2,345,945
|
)
|
(329,907
|
)
|
||||||||||||||
|
Sales and marketing expenses
|
4
|
(1,169,529
|
)
|
(1,707,748
|
)
|
(3,640,855
|
)
|
(4,995,915
|
)
|
|||||||||||
|
Research and development expenses
|
5
|
(6,240,825
|
)
|
(11,140,152
|
)
|
(20,460,104
|
)
|
(28,458,832
|
)
|
|||||||||||
|
General and administrative expenses
|
6
|
(2,618,844
|
)
|
(2,809,032
|
)
|
(10,960,934
|
)
|
(9,614,281
|
)
|
|||||||||||
|
Other income
|
7
|
537,093
|
101,108
|
2,016,128
|
153,839
|
|||||||||||||||
|
Other expenses
|
(8,397
|
)
|
(589
|
)
|
(8,423
|
)
|
(297
|
)
|
||||||||||||
|
Operating result
|
(9,477,004
|
)
|
(15,360,039
|
)
|
(35,400,131
|
)
|
(43,245,392
|
)
|
||||||||||||
|
Finance income
|
8
|
438,134
|
768,326
|
1,454,119
|
2,522,475
|
|||||||||||||||
|
Finance expenses
|
8
|
(14,359
|
)
|
(5,032
|
)
|
(21,800
|
)
|
(15,876
|
)
|
|||||||||||
|
Foreign exchange result
|
8
|
(21,127
|
)
|
(2,847,692
|
)
|
(4,799,940
|
)
|
(311,905
|
)
|
|||||||||||
|
Other financial result
|
8
|
(3,174,451
|
)
|
—
|
3,788,647
|
103,285
|
||||||||||||||
|
Income taxes
|
(12,282
|
)
|
(5,217
|
)
|
(12,282
|
)
|
(5,217
|
)
|
||||||||||||
|
Income (loss) for the period
|
(12,261,089
|
)
|
(17,449,654
|
)
|
(34,991,387
|
)
|
(40,952,630
|
)
|
||||||||||||
|
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||
|
Exchange differences on translation of foreign currency
|
(12,340
|
)
|
(75,418
|
)
|
(276,611
|
)
|
(72,582
|
)
|
||||||||||||
|
Total comprehensive income (loss)
|
(12,273,429
|
)
|
(17,525,072
|
)
|
(35,267,998
|
)
|
(41,025,212
|
)
|
||||||||||||
|
Share information
|
||||||||||||||||||||
|
Weighted average number of shares outstanding
|
67,747,130
|
58,883,272
|
66,285,299
|
58,883,272
|
||||||||||||||||
|
Income (loss) per share (basic/diluted)
|
(0.18
|
)
|
(0.30
|
)
|
(0.53
|
)
|
(0.70
|
)
|
||||||||||||
|
Note
|
September 30, 2025
(unaudited)
|
December 31, 2024
|
||||||||||
|
(in €)
|
||||||||||||
|
ASSETS
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Property and equipment
|
309,692
|
256,280
|
||||||||||
|
Right-of-use assets
|
932,329
|
758,368
|
||||||||||
|
Intangible assets
|
46,181
|
50,781
|
||||||||||
|
Other assets
|
10
|
164,457
|
204,233
|
|||||||||
|
Financial assets
|
12
|
237,376
|
3,092,290
|
|||||||||
|
Total non-current assets
|
1,690,035
|
4,361,952
|
||||||||||
|
Current assets
|
||||||||||||
|
Inventories
|
9
|
5,071,345
|
6,897,666
|
|||||||||
|
Current other assets
|
10
|
5,385,399
|
5,103,402
|
|||||||||
|
Other assets from government grants and research allowance
|
10
|
6,399,161
|
5,081,772
|
|||||||||
|
Tax receivables
|
11
|
1,965,798
|
1,735,335
|
|||||||||
|
Financial assets
|
12
|
38,197,197
|
34,462,352
|
|||||||||
|
Cash and cash equivalents
|
14
|
6,448,117
|
18,375,979
|
|||||||||
|
Total current assets
|
63,467,015
|
71,656,505
|
||||||||||
|
TOTAL ASSETS
|
65,157,050
|
76,018,457
|
||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||||
|
Equity
|
||||||||||||
|
Issued capital
|
15
|
8,129,656
|
7,122,205
|
|||||||||
|
Share premium
|
348,956,615
|
334,929,685
|
||||||||||
|
Other capital reserves
|
48,300,254
|
44,115,861
|
||||||||||
|
Accumulated deficit
|
(367,183,608
|
)
|
(332,192,221
|
)
|
||||||||
|
Other components of equity
|
7,163,899
|
7,440,510
|
||||||||||
|
Total equity
|
45,366,815
|
61,416,039
|
||||||||||
|
Non-current liabilities
|
||||||||||||
|
Lease liabilities
|
700,144
|
399,066
|
||||||||||
|
Other liabilities
|
13
|
36,877
|
36,877
|
|||||||||
|
Total non-current liabilities
|
737,021
|
435,943
|
||||||||||
|
Current liabilities
|
||||||||||||
|
Trade and other payables
|
12
|
9,228,118
|
11,394,232
|
|||||||||
|
Lease liabilities
|
270,718
|
406,020
|
||||||||||
|
Employee benefits
|
1,509,001
|
2,064,678
|
||||||||||
|
Liabilities to warrant holders
|
7,703,773
|
—
|
||||||||||
|
Other liabilities
|
13
|
341,604
|
301,544
|
|||||||||
|
Total current liabilities
|
19,053,214
|
14,166,475
|
||||||||||
|
Total Liabilities
|
19,790,235
|
14,602,417
|
||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
65,157,050
|
76,018,457
|
||||||||||
|
Note
|
Shares
outstanding
|
Issued capital
|
Share
premium
|
Other capital
reserves
|
Accumulated
deficit
|
Other compo-
nents of equity
|
Total equity
|
||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
59,351,710
|
7,122,205
|
334,929,685
|
44,115,861
|
(332,192,221
|
)
|
7,440,510
|
61,416,039
|
|||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(34,991,387
|
)
|
—
|
(34,991,387
|
)
|
||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(276,611
|
)
|
(276,611
|
)
|
||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(34,991,387
|
)
|
(276,611
|
)
|
(35,267,998
|
)
|
|||||||||||||||||||||
|
Issuance of ordinary shares
|
8,395,420
|
1,007,450
|
15,136,235
|
—
|
—
|
—
|
16,143,686
|
||||||||||||||||||||||||
|
Transaction costs for ordinary shares
|
—
|
—
|
(1,109,305
|
)
|
—
|
—
|
—
|
(1,109,305
|
)
|
||||||||||||||||||||||
|
Equity-settled share-based payments
|
16
|
—
|
—
|
—
|
4,184,393
|
—
|
—
|
4,184,393
|
|||||||||||||||||||||||
|
Balance as of September 30, 2025
|
67,747,130
|
8,129,656
|
348,956,615
|
48,300,254
|
(367,183,608
|
)
|
7,163,899
|
45,366,815
|
|||||||||||||||||||||||
|
Balance as of January 1, 2024
|
58,883,272
|
7,065,993
|
334,211,338
|
40,050,053
|
(286,127,819
|
)
|
7,382,166
|
102,581,730
|
|||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(40,952,630
|
)
|
—
|
(40,952,630
|
)
|
||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(72,582
|
)
|
(72,582
|
)
|
||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(40,952,630
|
)
|
(72,582
|
)
|
(41,025,212
|
)
|
|||||||||||||||||||||
|
Issuance of common shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Transaction costs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Equity-settled share-based payments
|
16
|
—
|
—
|
—
|
3,725,907
|
—
|
—
|
3,725,907
|
|||||||||||||||||||||||
|
Balance as of September 30, 2024
|
58,883,272
|
7,065,993
|
334,211,338
|
43,775,960
|
(327,080,450
|
)
|
7,309,584
|
65,282,425
|
|||||||||||||||||||||||
|
For the nine months
ended September 30,
|
|||||||||||
|
Note
|
2025
(unaudited)
|
2024
(unaudited)
|
|||||||||
|
(in €)
|
|||||||||||
|
Operating activities
|
|||||||||||
|
Loss for the period
|
(34,991,387
|
)
|
(40,952,630
|
)
|
|||||||
|
Adjustments for:
|
|||||||||||
|
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
|
328,594
|
374,377
|
|||||||||
|
Net finance income
|
8
|
(421,026
|
)
|
(2,297,978
|
)
|
||||||
|
Share-based payment expense
|
16
|
4,184,393
|
3,725,907
|
||||||||
|
Net foreign exchange differences and other adjustments
|
1,516,352
|
10,930
|
|||||||||
|
Changes in:
|
|||||||||||
|
Other assets from government grants and research allowances
|
(1,317,389
|
)
|
—
|
||||||||
|
Other assets and trade receivables
|
10
|
(472,685
|
)
|
1,854,051
|
|||||||
|
Employee benefits
|
(555,677
|
)
|
(95,288
|
)
|
|||||||
|
Other liabilities
|
13
|
40,059
|
(2,649,488
|
)
|
|||||||
|
Trade and other payables
|
13
|
(2,166,114
|
)
|
(254,567
|
)
|
||||||
|
Inventories
|
9
|
1,826,321
|
1,648,925
|
||||||||
|
Interest received
|
10
|
1,436,554
|
1,990,054
|
||||||||
|
Interest paid
|
(16,724
|
)
|
(16,183
|
)
|
|||||||
|
Net cash used in operating activities
|
(30,608,728
|
)
|
(36,661,890
|
)
|
|||||||
|
Investing activities
|
|||||||||||
|
Purchase of intangible assets, property and equipment
|
(113,645
|
)
|
(29,992
|
)
|
|||||||
|
Purchase of current financial assets
|
(46,100,315
|
)
|
(27,835,062
|
)
|
|||||||
|
Proceeds from the maturity of financial assets
|
41,567,040
|
78,273,017
|
|||||||||
|
Net cash from / (used in) investing activities
|
(4,646,921
|
)
|
50,407,963
|
||||||||
|
Financing activities
|
|||||||||||
|
Proceeds from issuance of ordinary shares
|
16,143,686
|
—
|
|||||||||
|
Proceeds from pre-funded warrants
|
12,915,909
|
—
|
|||||||||
|
Transaction costs from issuance of ordinary shares and pre-funded warrants
|
(1,949,998
|
)
|
—
|
||||||||
|
Repayment of lease liabilities
|
(284,857
|
)
|
(290,145
|
)
|
|||||||
|
Net cash from / (used in) financing activities
|
26,824,740
|
(290,145
|
)
|
||||||||
|
Net increase/decrease in cash and cash equivalents
|
(8,430,908
|
)
|
13,455,929
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(3,496,954
|
)
|
(17,934
|
)
|
|||||||
|
Cash and cash equivalents at beginning of period
|
18,375,979
|
12,767,943
|
|||||||||
|
Cash and cash equivalents at end of period
|
14
|
6,448,117
|
26,205,938
|
||||||||
| 1. |
Summary of significant accounting policies and other disclosures
|
| a) |
Reporting entity and the Group’s structure
|
| b) |
Basis of preparation
|
| • |
Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability
|
| • |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Classification and Measurement of Financial Instruments
|
| • |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Contracts Referencing Nature-dependent Electricity
|
| • |
IFRS 18 Presentation and Disclosure in Financial Statements
|
| • |
Annual Improvements Volume 11
|
| 2. |
Revenues
|
|
For the three months
ended September 30,
|
For the nine months
ended September 30,
|
|||||||||||||||
|
2025
(unaudited)
|
2024
(unaudited)
|
2025
(unaudited)
|
2024
(unaudited)
|
|||||||||||||
|
(in €)
|
||||||||||||||||
|
Revenues
|
23,830
|
123,819
|
63,262
|
166,212
|
||||||||||||
|
Total
|
23,830
|
123,819
|
63,262
|
166,212
|
||||||||||||
| 3. |
Cost of sales
|
|
For the three months
ended September 30,
|
For the nine months
ended September 30,
|
|||||||||||||||
|
2025
(unaudited)
|
2024
(unaudited)
|
2025
(unaudited)
|
2024
(unaudited)
|
|||||||||||||
|
(in €)
|
||||||||||||||||
|
Cost of sales
|
333
|
(72,555
|
)
|
2,409,207
|
496,119
|
|||||||||||
|
Total
|
333
|
(72,555
|
)
|
2,409,207
|
496,119
|
|||||||||||
| 4. |
Sales and marketing expenses
|
| 5. |
Research and development expenses
|
| 6. |
General and administrative expenses
|
| 7. |
Other income
|
| 8. |
Net financial result
|
|
For the three months
ended September 30,
|
For the nine months
ended September 30,
|
|||||||||||||||
|
2025
(unaudited)
|
2024
(unaudited)
|
2025
(unaudited)
|
2024
(unaudited)
|
|||||||||||||
|
(in €)
|
||||||||||||||||
|
Interest income
|
438,134
|
768,326
|
1,454,119
|
2,522,475
|
||||||||||||
|
Interest expenses
|
(493
|
)
|
(321
|
)
|
(1,260
|
)
|
(297
|
)
|
||||||||
|
Interest on lease liabilities
|
(13,865
|
)
|
(4,711
|
)
|
(20,540
|
)
|
(15,580
|
)
|
||||||||
|
Financial result
|
423,776
|
763,294
|
1,432,319
|
2,506,599
|
||||||||||||
|
Foreign exchange income
|
731,488
|
319,442
|
3,853,346
|
4,123,268
|
||||||||||||
|
Foreign exchange expense
|
(752,615
|
)
|
(3,167,134
|
)
|
(8,653,286
|
)
|
(4,435,173
|
)
|
||||||||
|
Foreign exchange result
|
(21,127
|
)
|
(2,847,692
|
)
|
(4,799,940
|
)
|
(311,905
|
)
|
||||||||
|
Result of expected credit loss adjustment on marketable securities
|
—
|
—
|
—
|
103,285
|
||||||||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
(3,174,451
|
)
|
—
|
3,788,647
|
—
|
|||||||||||
|
Other financial result
|
(3,174,451
|
)
|
—
|
3,788,647
|
103,285
|
|||||||||||
|
Net financial result
|
(2,771,803
|
)
|
(2,084,398
|
)
|
421,026
|
2,297,979
|
||||||||||
| 9. |
Inventory
|
|
As of
September 30, 2025
(unaudited)
|
As of
December 31, 2024
|
|||||||
|
(in €)
|
||||||||
|
Raw material and supplies
|
82,090
|
82,087
|
||||||
|
Unfinished goods
|
4,938,358
|
6,758,952
|
||||||
|
Finished goods
|
50,897
|
56,627
|
||||||
|
Total
|
5,071,345
|
6,897,666
|
||||||
| 10. |
Other assets
|
|
As of
September 30,
2025
(unaudited)
|
As of
December 31, 2024
|
|||||||
|
(in €)
|
||||||||
|
Non-current other assets
|
||||||||
|
Prepaid expenses
|
164,457
|
204,233
|
||||||
|
Total non-current other assets
|
164,457
|
204,233
|
||||||
|
Current other assets
|
||||||||
|
Prepayments on research & development projects
|
4,789,056
|
4,628,878
|
||||||
|
Prepaid expenses
|
568,819
|
354,948
|
||||||
|
Others
|
27,524
|
119,576
|
||||||
|
Total current other assets
|
5,385,399
|
5,103,402
|
||||||
|
Other assets from research allowances
|
||||||||
|
Current other assets from research allowances
|
6,399,161
|
5,081,772
|
||||||
|
Total other assets from research allowances
|
6,399,161
|
5,081,772
|
||||||
|
Total other assets
|
11,949,016
|
10,389,407
|
||||||
| 11. |
Tax receivables
|
| 12. |
Financial assets and financial liabilities
|
|
As of
September 30,
2025
(unaudited)
|
As of
December 31, 2024
|
|||||||
|
(in €)
|
||||||||
|
Financial assets at amortized cost
|
||||||||
|
Non-current financial assets
|
237,376
|
3,092,290
|
||||||
|
Thereof marketable securities
|
—
|
2,854,405
|
||||||
|
Current financial assets
|
38,197,197
|
34,462,352
|
||||||
|
Thereof marketable securities
|
37,924,121
|
33,969,390
|
||||||
|
Financial liabilities at amortized cost
|
||||||||
|
Trade and other payables
|
9,405,869
|
11,549,150
|
||||||
|
Financial liabilities at fair value
|
||||||||
|
Current liabilities to warrant holders
|
7,703,773
|
—
|
||||||
| 13. |
Trade payables and other accrued liabilities
|
|
As of
September 30, 2025
(unaudited)
|
As of
December 31, 2024
|
|||||||
|
(in €)
|
||||||||
|
Accrued liabilities from R&D projects
|
6,098,290
|
6,609,925
|
||||||
|
Accrued liabilities from commercial activities
|
139,600
|
69,250
|
||||||
|
Accounts payable
|
2,089,466
|
3,413,064
|
||||||
|
Other accrued liabilities and payables
|
1,242,366
|
1,603,538
|
||||||
|
Total
|
9,569,722
|
11,695,777
|
||||||
| 14. |
Cash and cash equivalents
|
|
As of
September 30, 2025
(unaudited)
|
As of
December 31, 2024
|
|||||||
|
(in €)
|
||||||||
|
Short-term deposits
|
||||||||
|
Deposits held in U.S. dollars
|
3,029,751
|
13,408,478
|
||||||
|
Deposits held in euros
|
410,000
|
700,000
|
||||||
|
Total
|
3,439,751
|
14,108,478
|
||||||
|
Cash at banks
|
||||||||
|
Cash held in U.S. dollars
|
2,292,400
|
2,805,655
|
||||||
|
Cash held in euros
|
715,965
|
1,461,847
|
||||||
|
Total
|
3,008,365
|
4,267,501
|
||||||
|
Total cash and cash equivalents
|
6,448,117
|
18,375,979
|
||||||
| 15. |
Equity
|
| 16. |
Share-based payments
|
| a) |
Equity settled share-based payment arrangements
|
|
2025
|
2024
|
|||||||
|
Outstanding as of January 1,
|
148,433
|
148,433
|
||||||
|
Exercised during the nine months ended September 30
|
—
|
—
|
||||||
|
Outstanding as of September 30,
|
148,433
|
148,433
|
||||||
|
thereof vested / exercisable
|
148,433
|
148,433
|
||||||
|
2025
|
2024
|
|||||||
|
Outstanding as of January 1,
|
888,632
|
888,632
|
||||||
|
Exercised during the nine months ended September 30
|
—
|
—
|
||||||
|
Outstanding as of September 30,
|
888,632
|
888,632
|
||||||
|
thereof vested / exercisable
|
888,632
|
888,632
|
||||||
|
2025
|
2024
|
|||||||
|
Outstanding as of January 1,
|
8,905,446
|
6,584,946
|
||||||
|
Granted during the nine months ended September 30,
|
2,452,000
|
2,275,000
|
||||||
|
Exercised during the nine months ended September 30,
|
—
|
—
|
||||||
|
Forfeited during the nine months ended September 30,
|
(110,500
|
)
|
(7,000
|
)
|
||||
|
Outstanding as of September 30,
|
11,246,946
|
8,852,946
|
||||||
|
thereof vested / exercisable
|
9,977,446
|
7,196,446
|
||||||
|
2025
|
Number
|
Fair
value
per
option
|
FX rate
as of
grant
date
|
Fair
value per
option
|
Share
price at
grant
date /
Exercise
price
|
Expected volatility
|
Expected
life
(midpoint
based)
|
Risk-free
rate
(interpola
ted, U.S.
sovereign
strips
curve)
|
||||||||||||||||||||||||
|
January 03
|
2,452,000
|
$
|
1.86
|
0.971
|
€
|
1.81
|
$
|
2.41
|
0.97
|
5.5
|
0.04435
|
|||||||||||||||||||||
|
2,452,000
|
||||||||||||||||||||||||||||||||
| b) |
Share-based payment expense recognized
|
| c) |
Share options exercised
|
| 17. |
Protective foundation
|
| • |
continue research, preclinical and clinical development efforts, as applicable, for any existing and future product candidates, including vilobelimab, INF904 and IFX002;
|
| • |
actively seek to identify additional research programs and additional product candidates;
|
| • |
seek regulatory and marketing approvals for our product candidates that successfully complete clinical trials, if any;
|
| • |
establish and expand sales, marketing, distribution and other commercial infrastructure now and in the future to commercialize various products for which we may obtain marketing authorization or approval, if
any;
|
| • |
require the scale-up and validation of the manufacturing process and the manufacturing of larger quantities of product candidates for clinical development and, potentially, commercialization;
|
| • |
collaborate with strategic partners to optimize the manufacturing process for vilobelimab, IFX002, INF904 and other pipeline products;
|
| • |
maintain, expand and protect our intellectual property portfolio;
|
| • |
hire and retain additional personnel, such as commercial, marketing, clinical, quality control and scientific personnel; and
|
| • |
add operational, financial and management information systems and personnel, including personnel to support our product development as well as commercialization and help us comply with our obligations as a
public company.
|
| • |
Sales and marketing expenses have consisted principally of:
|
| • |
external services for distribution of GOHIBIC (vilobelimab) to build and maintain the necessary commercial and logistical infrastructure, including external sales professionals;
|
| • |
marketing activities;
|
| • |
employee-related expenses, including salaries, benefits and stock-based compensation expense based upon employees’ role within the organization; and
|
| • |
professional services fees in conjunction with making GOHIBIC (vilobelimab) available to hospitals and patients in the U.S.
|
| • |
expenses incurred under agreements with CROs, contract manufacturing organizations, or CDMOs, consultants and independent contractors that conduct research and development, preclinical and clinical activities
on our behalf;
|
| • |
employee-related expenses, including salaries, benefits and stock-based compensation expense based upon employees’ role within the organization; and
|
| • |
professional fees for lawyers related to the protection and maintenance of our intellectual property.
|
| • |
Vilobelimab. Our expenses associated with vilobelimab have decreased in 2025 will continue to decrease compared to 2024, given the recent decision to stop our Phase 3 study in
PG. However, we will still incur some costs associated to our clinical activities, including the wind down of the Phase 3 trial in PG.
|
| • |
INF904. We are developing INF904, a product candidate that targets C5aR. We expect to incur additional costs by advancing the clinical and non-clinical development of INF904.
Specifically, we expect to incur expenses through the ongoing Phase 2 clinica trial. We plan to continue studying INF904 in complement-mediated, chronic autoimmune and inflammatory conditions where an oral low molecular weight compound might
have advantages or is needed for patients and where oral delivery is the medically preferred route of administration. Initially targeted indications include CSU and HS.
|
| • |
IFX002. We are developing IFX002 for the treatment of chronic inflammatory indications. IFX002 is a highly potent anti-complement C5a antibody with a higher humanization grade
and altered PK properties compared to vilobelimab and is currently in pre-clinical development. Expenses for this program mainly consist of salaries, costs for preclinical testing conducted by CROs and costs to produce preclinical material.
|
| • |
Other development programs. Our other research and development expenses relate to our preclinical studies of other product candidates and discovery activities, expenses for
which mainly consist of salaries, costs for production of preclinical compounds and costs paid to CROs.
|
| • |
employee-related expenses, including salaries, benefits and stock-based compensation expense based upon employees’ role within the organization;
|
| • |
professional fees for auditors and consulting expenses not related to research and development activities;
|
| • |
professional fees for lawyers not related to the filing, prosecution, protection and maintenance of our intellectual property;
|
| • |
insurance expenses including directors and officers liability insurance premiums; and
|
| • |
cost of facilities, travel, communication and office expenses.
|
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
23,830
|
123,819
|
(99,988
|
)
|
||||||||
|
Cost of sales
|
(333
|
)
|
72,555
|
(72,888
|
)
|
|||||||
|
Gross profit
|
23,497
|
196,374
|
(172,877
|
)
|
||||||||
|
Operating expenses
|
||||||||||||
|
Sales and marketing expenses
|
(1,169,529
|
)
|
(1,707,748
|
)
|
538,218
|
|||||||
|
Research and development expenses
|
(6,240,825
|
)
|
(11,140,152
|
)
|
4,899,327
|
|||||||
|
General and administrative expenses
|
(2,618,844
|
)
|
(2,809,032
|
)
|
190,189
|
|||||||
|
Total operating expenses
|
(10,029,198
|
)
|
(15,656,932
|
)
|
5,627,734
|
|||||||
|
Other income
|
537,093
|
101,108
|
435,985
|
|||||||||
|
Other expenses
|
(8,397
|
)
|
(589
|
)
|
(7,808
|
)
|
||||||
|
Operating result
|
(9,477,004
|
)
|
(15,360,039
|
)
|
5,883,035
|
|||||||
|
Finance income
|
438,134
|
768,326
|
(330,192
|
)
|
||||||||
|
Finance expenses
|
(14,359
|
)
|
(5,032
|
)
|
(9,327
|
)
|
||||||
|
Foreign exchange result
|
(21,127
|
)
|
(2,847,692
|
)
|
2,826,565
|
|||||||
|
Other financial result
|
(3,174,451
|
)
|
—
|
(3,174,451
|
)
|
|||||||
|
Income taxes
|
(12,282
|
)
|
(5,217
|
)
|
(7,065
|
)
|
||||||
|
Income (loss) for the period
|
(12,261,089
|
)
|
(17,449,654
|
)
|
5,188,565
|
|||||||
|
Exchange differences on translation of foreign currency
|
(12,340
|
)
|
(75,418
|
)
|
63,078
|
|||||||
|
Total comprehensive income (loss)
|
(12,273,429
|
)
|
(17,525,072
|
)
|
5,251,643
|
|||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
23,830
|
123,819
|
(99,988
|
)
|
||||||||
|
Total
|
23,830
|
123,819
|
(99,988
|
)
|
||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Cost of sales
|
333
|
(72,555
|
)
|
72,888
|
||||||||
|
Total
|
333
|
(72,555
|
)
|
72,888
|
||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
10,864
|
371,433
|
(360,569
|
)
|
||||||||
|
Marketing expenses
|
418,327
|
543,520
|
(125,192
|
)
|
||||||||
|
Personnel expenses
|
535,234
|
523,443
|
11,792
|
|||||||||
|
Legal and consulting fees
|
80,161
|
84,701
|
(4,540
|
)
|
||||||||
|
Other expenses
|
124,943
|
184,652
|
(59,709
|
)
|
||||||||
|
Total sales and marketing expenses
|
1,169,529
|
1,707,748
|
(538,218
|
)
|
||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
4,163,919
|
8,718,232
|
(4,554,313
|
)
|
||||||||
|
thereof vilobelimab
|
2,093,617
|
3,511,413
|
(1,417,796
|
)
|
||||||||
|
thereof INF904
|
2,063,640
|
5,138,756
|
(3,075,116
|
)
|
||||||||
|
thereof non-allocated
|
6,662
|
68,063
|
(61,401
|
)
|
||||||||
|
Personnel expenses
|
1,883,198
|
1,868,749
|
14,449
|
|||||||||
|
Other expenses
|
193,708
|
553,171
|
(359,463
|
)
|
||||||||
|
thereof vilobelimab
|
70,377
|
189,968
|
(119,591
|
)
|
||||||||
|
thereof INF904
|
52,672
|
57,238
|
(4,566
|
)
|
||||||||
|
thereof non-allocated
|
70,659
|
305,965
|
(235,306
|
)
|
||||||||
|
Total research and development expenses
|
6,240,825
|
11,140,152
|
(4,899,327
|
)
|
||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Personnel expenses
|
1,391,741
|
1,365,179
|
26,562
|
|||||||||
|
Legal, consulting and audit fees
|
346,259
|
439,144
|
(92,884
|
)
|
||||||||
|
Other expenses
|
880,844
|
1,004,710
|
(123,866
|
)
|
||||||||
|
Total comprehensive income (Loss)
|
2,618,844
|
2,809,032
|
(190,189
|
)
|
||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Other income from government grants and research allowances
|
535,214
|
—
|
535,214
|
|||||||||
|
Further other income
|
1,879
|
101,108
|
(99,229
|
)
|
||||||||
|
Total other income
|
537,093
|
101,108
|
435,985
|
|||||||||
|
three months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Interest income
|
438,134
|
768,326
|
(330,192
|
)
|
||||||||
|
Interest expenses
|
(493
|
)
|
(321
|
)
|
(172
|
)
|
||||||
|
Interest on lease liabilities
|
(13,865
|
)
|
(4,711
|
)
|
(9,154
|
)
|
||||||
|
Financial Result
|
423,776
|
763,294
|
(339,519
|
)
|
||||||||
|
Foreign exchange income
|
731,488
|
319,442
|
412,046
|
|||||||||
|
Foreign exchange expense
|
(752,615
|
)
|
(3,167,134
|
)
|
2,414,519
|
|||||||
|
Foreign exchange result
|
(21,127
|
)
|
(2,847,692
|
)
|
2,826,565
|
|||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
(3,174,451
|
)
|
—
|
(3,174,451
|
)
|
|||||||
|
Other financial result
|
(3,174,451
|
)
|
—
|
(3,174,451
|
)
|
|||||||
|
Net financial result
|
(2,771,803
|
)
|
(2,084,398
|
)
|
(687,405
|
)
|
||||||
| 18. |
Comparison of the nine months ended September 30, 2025 and 2024
|
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
63,262
|
166,212
|
(102,950
|
)
|
||||||||
|
Cost of sales
|
(2,409,207
|
)
|
(496,119
|
)
|
(1,913,088
|
)
|
||||||
|
Gross profit
|
(2,345,945
|
)
|
(329,907
|
)
|
(2,016,038
|
)
|
||||||
|
Operating expenses
|
||||||||||||
|
Sales and marketing expenses
|
(3,640,855
|
)
|
(4,995,915
|
)
|
1,355,060
|
|||||||
|
Research and development expenses
|
(20,460,104
|
)
|
(28,458,832
|
)
|
7,998,728
|
|||||||
|
General and administrative expenses
|
(10,960,934
|
)
|
(9,614,281
|
)
|
(1,346,653
|
)
|
||||||
|
Total operating expenses
|
(35,061,892
|
)
|
(43,069,028
|
)
|
8,007,135
|
|||||||
|
Other income
|
2,016,128
|
153,839
|
1,862,289
|
|||||||||
|
Other expenses
|
(8,423
|
)
|
(297
|
)
|
(8,126
|
)
|
||||||
|
Operating result
|
(35,400,131
|
)
|
(43,245,392
|
)
|
7,845,261
|
|||||||
|
Finance income
|
1,454,119
|
2,522,475
|
(1,068,355
|
)
|
||||||||
|
Finance expenses
|
(21,800
|
)
|
(15,876
|
)
|
(5,924
|
)
|
||||||
|
Foreign exchange result
|
(4,799,940
|
)
|
(311,905
|
)
|
(4,488,035
|
)
|
||||||
|
Other financial result
|
3,788,647
|
103,285
|
3,685,361
|
|||||||||
|
Income taxes
|
(12,282
|
)
|
(5,217
|
)
|
(7,065
|
)
|
||||||
|
Income (loss) for the period
|
(34,991,387
|
)
|
(40,952,630
|
)
|
5,961,244
|
|||||||
|
Exchange differences on translation of foreign currency
|
(276,611
|
)
|
(72,582
|
)
|
(204,029
|
)
|
||||||
|
Total comprehensive income (loss)
|
(35,267,998
|
)
|
(41,025,212
|
)
|
5,757,214
|
|||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Revenues
|
63,262
|
166,212
|
(102,950
|
)
|
||||||||
|
Total
|
63,262
|
166,212
|
(102,950
|
)
|
||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Cost of sales
|
2,409,207
|
496,119
|
1,913,088
|
|||||||||
|
Total
|
2,409,207
|
496,119
|
1,913,088
|
|||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
231,807
|
2,002,332
|
(1,770,525
|
)
|
||||||||
|
Marketing expenses
|
1,086,592
|
1,037,632
|
48,960
|
|||||||||
|
Personnel expenses
|
1,561,901
|
1,178,687
|
383,215
|
|||||||||
|
Legal and consulting fees
|
447,095
|
571,225
|
(124,130
|
)
|
||||||||
|
Other expenses
|
313,459
|
206,039
|
107,421
|
|||||||||
|
Total sales and marketing expenses
|
3,640,855
|
4,995,915
|
(1,355,060
|
)
|
||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Third-party expenses
|
12,529,779
|
19,594,212
|
(7,064,433
|
)
|
||||||||
|
thereof vilobelimab
|
4,541,892
|
9,953,583
|
(5,411,691
|
)
|
||||||||
|
thereof INF904
|
7,856,210
|
9,395,938
|
(1,539,728
|
)
|
||||||||
|
thereof non-allocated
|
131,677
|
244,691
|
(113,014
|
)
|
||||||||
|
Personnel expenses
|
6,854,468
|
6,521,819
|
332,649
|
|||||||||
|
Other expenses
|
1,075,857
|
2,342,801
|
(1,266,944
|
)
|
||||||||
|
thereof vilobelimab
|
408,600
|
1,071,350
|
(662,750
|
)
|
||||||||
|
thereof INF904
|
165,696
|
164,188
|
1,508
|
|||||||||
|
thereof non-allocated
|
501,561
|
1,107,263
|
(605,702
|
)
|
||||||||
|
Total research and development expenses
|
20,460,104
|
28,458,832
|
(7,998,728
|
)
|
||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Personnel expenses
|
5,678,129
|
5,082,285
|
595,844
|
|||||||||
|
Legal, consulting and audit fees
|
2,766,388
|
1,710,100
|
1,056,288
|
|||||||||
|
Other expenses
|
2,516,417
|
2,821,896
|
(305,480
|
)
|
||||||||
|
Total comprehensive income (Loss)
|
10,960,934
|
9,614,281
|
1,346,653
|
|||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Other income from government grants and research allowances
|
1,987,224
|
—
|
1,987,224
|
|||||||||
|
Further other income
|
28,905
|
153,839
|
(124,934
|
)
|
||||||||
|
Total other income
|
2,016,128
|
153,839
|
1,862,289
|
|||||||||
|
nine months ended September 30,
|
||||||||||||
|
2025
|
2024
|
Change
|
||||||||||
|
(in €)
|
||||||||||||
|
Interest income
|
1,454,119
|
2,522,475
|
(1,068,356
|
)
|
||||||||
|
Interest expenses
|
(1,260
|
)
|
(297
|
)
|
(963
|
)
|
||||||
|
Interest on lease liabilities
|
(20,540
|
)
|
(15,580
|
)
|
(4,961
|
)
|
||||||
|
Financial Result
|
1,432,319
|
2,506,599
|
(1,074,279
|
)
|
||||||||
|
Foreign exchange income
|
3,853,346
|
4,123,268
|
(269,921
|
)
|
||||||||
|
Foreign exchange expense
|
(8,653,286
|
)
|
(4,435,173
|
)
|
(4,218,113
|
)
|
||||||
|
Foreign exchange result
|
(4,799,940
|
)
|
(311,905
|
)
|
(4,488,035
|
)
|
||||||
|
Result of expected credit loss adjustment on marketable securities
|
—
|
103,285
|
(103,285
|
)
|
||||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
3,788,647
|
—
|
3,788,647
|
|||||||||
|
Other financial result
|
3,788,647
|
103,285
|
3,685,361
|
|||||||||
|
Net financial result
|
421,026
|
2,297,978
|
(1,876,953
|
)
|
||||||||
|
nine months ended September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
(in €)
|
||||||||
|
Net cash used in operating activities
|
(30,608,728
|
)
|
(36,661,890
|
)
|
||||
|
Net cash from/ (used in) investing activities
|
(4,646,921
|
)
|
50,407,963
|
|||||
|
Net cash from/ (used in) financing activities
|
26,824,740
|
(290,145
|
)
|
|||||
|
Cash and cash equivalents at the beginning of the period
|
18,375,979
|
12,767,943
|
||||||
|
Effect of Exchange gains/ (losses) on cash and cash equivalents
|
(3,496,954
|
)
|
(17,934
|
)
|
||||
|
Cash and cash equivalents at the end of the period
|
6,448,117
|
26,205,938
|
||||||
| • |
our ability to successfully secure distribution channels and commercialize GOHIBIC (vilobelimab) as a treatment for COVID-19 patients and the receptiveness of our ability to positively influence treatment
recommendations by U.S. and European hospitals, guideline bodies and other third-party organizations;
|
| • |
our expectations regarding the size of the patient populations for, market opportunity for, coverage and reimbursement for, estimated returns and return accruals for, and clinical utility of GOHIBIC
(vilobelimab) in its approved or authorized indication or for vilobelimab and any other product candidates, under the EUA, and in the future if approved for commercial use in the United States, Europe or elsewhere;
|
| • |
our ability to successfully implement The InflaRx Commitment Program, the success of our future clinical trials for vilobelimab’s treatment of other debilitating or life-threatening inflammatory indications,
including ARDS and other indications, and any other product candidates, including INF904, and whether such clinical results will reflect results seen in previously conducted pre-clinical studies and clinical trials;
|
| • |
the timing, progress and results of preclinical studies and clinical trials of vilobelimab, INF904 and any other product candidates, including for the development of vilobelimab in several indications,
including to obtain full approval of GOHIBIC (vilobelimab) for COVID-19 and other virally induced ARDS, to treat HS and CSU and statements regarding the timing of initiation and completion of studies or trials and related preparatory work,
the period during which the results of the trials will become available, the costs of such trials and our research and development programs generally;
|
| • |
our interactions with and the receptiveness and approval by regulators regarding the results of clinical trials and potential regulatory approval or authorization pathways, including our BLA submission for
GOHIBIC (vilobelimab);
|
| • |
the timing and outcome of any discussions or submission of filings for regulatory approval or authorization of vilobelimab, INF904 or any other product candidate, and the timing of and our ability to obtain and
maintain full regulatory approval, the EUA and/or market authorization of vilobelimab or GOHIBIC (vilobelimab) for any indication;
|
| • |
our ability to leverage our proprietary anti-C5a and anti-C5aR technologies to discover and develop therapies to treat complement-mediated autoimmune and inflammatory diseases;
|
| • |
our ability to protect, maintain and enforce our intellectual property protection for vilobelimab, INF904 and any other product candidates, and the scope of such protection;
|
| • |
whether the FDA, EMA or any comparable foreign regulatory authority will accept or agree with the number, design, size, conduct or implementation of our clinical trials, including any proposed primary or
secondary endpoints for such trials;
|
| • |
the success of our future clinical trials for vilobelimab, INF904 and any other product candidates and whether such clinical results will reflect results seen in previously conducted preclinical studies and
clinical trials;
|
| • |
our expectations regarding the size of the patient populations for, the market opportunity for, the medical need for and clinical utility of vilobelimab, INF904 or any other product candidates, if approved or
authorized for commercial use;
|
| • |
our manufacturing capabilities and strategy, including the scalability and cost of our manufacturing methods and processes and the optimization of our manufacturing methods and processes, and our ability to
continue to rely on our existing third-party manufacturers and our ability to engage additional third-party manufacturers for our planned future clinical trials and for commercial supply of vilobelimab and for the finished product GOHIBIC
(vilobelimab) in the U.S. and Europe;
|
| • |
our estimates of our expenses, ongoing losses, future revenue, capital requirements and our needs for or ability to obtain additional financing;
|
| • |
our expectations regarding the scope of any approved indication for vilobelimab;
|
| • |
our ability to defend against liability claims resulting from the testing of our product candidates in the clinic or, if, approved or authorized, any commercial sales;
|
| • |
if any of our product candidates obtain regulatory approval or authorization, our ability to comply with and satisfy ongoing drug regulatory obligations and continued regulatory overview;
|
| • |
our ability to comply with enacted and future legislation in seeking marketing approval or authorization and commercialization;
|
| • |
our future growth and ability to compete, which depends on our retaining key personnel and recruiting additional qualified personnel;
|
| • |
our competitive position and the development of and projections relating to our competitors in the development of C5a and C5aR inhibitors and other therapeutic products being developed in similar medical
conditions in which vilobelimab, INF904 or any other of our product candidates is being developed or our industry; and
|
| • |
other risk factors discussed under the “ITEM 3. Key information––Risk factors” section of our Annual Report on Form 20-F.
|