|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibits
|
|
|
|
|
|
|
|
Exhibit 99.1
|
|
ASM INTERNATIONAL N.V. REPORTS SECOND QUARTER 2015 RESULTS
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated: July 30, 2015
|
|
ASM INTERNATIONAL N.V.
|
||
|
|
|
|
||
|
|
|
|
|
/
S
/ H
ANS
Z
WEERS
|
|
|
|
|
|
Hans Zweers
|
|
|
|
|
|
Director External Reporting and Treasury
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
Filed Herewith
|
|
|
99.1
|
|
ASM INTERNATIONAL N.V. REPORTS SECOND QUARTER 2015 RESULTS
|
|
|
X
|
|
|
Quarter
|
|||||
|
EUR million
|
Q2 2014
|
|
Q1 2015
|
|
Q2 2015
|
|
|
New orders
|
119.5
|
|
158.3
|
|
166.6
|
|
|
Net sales
|
148.4
|
|
162.0
|
|
201.0
|
|
|
Gross profit margin %
|
42.3
|
%
|
43.3
|
%
|
45.1
|
%
|
|
Operating result
|
27.4
|
|
28.5
|
|
42.1
|
|
|
Result from investments (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
15.8
|
|
13.4
|
|
20.7
|
|
|
Amortization intangible assets resulting from the sale of the 12% stake of ASMPT
|
(5.5
|
)
|
(6.6
|
)
|
(6.8
|
)
|
|
Net earnings
|
34.6
|
|
60.0
|
|
39.9
|
|
|
Normalized net earnings (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
40.1
|
|
66.6
|
|
46.7
|
|
|
•
|
Net sales for the second quarter 2015 were €201 million, an increase of 24% compared to the previous quarter. Year-on-year net sales increased with 35%.
|
|
•
|
New orders at €167 million were 5% above the Q1 2015 level.
|
|
•
|
Normalized net earnings for the second quarter 2015 decreased by €20 million compared to the first quarter 2015, due to a €40 million lower currency effect on cash held in foreign currencies, especially US dollar. Excluding those currency effects normalized net earnings increased from €39 million to €59 million. The result from investments increased with €7 million.
|
|
•
|
United States: +1 646 254 3366
|
|
•
|
International: + 44 (0)20 3427 1915
|
|
•
|
The Netherlands: + 31 (0)20 716 8257
|
|
•
|
Access Code: 7528797
|
|
EUR million
|
Q2 2014
|
|
Q1 2015
|
|
Q2 2015
|
|
Change
Q1 2015 to Q2 2015 |
|
Change
Q2 2014 to Q2 2015 |
|
|||||
|
New orders
|
119.5
|
|
158.3
|
|
166.6
|
|
5
|
%
|
39
|
%
|
|||||
|
Backlog
|
109.1
|
|
190.3
|
|
148.5
|
|
(22
|
)%
|
36
|
%
|
|||||
|
Book-to-bill
|
0.8
|
|
1.0
|
|
0.8
|
|
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
148.4
|
|
162.0
|
|
201.0
|
|
24
|
%
|
35
|
%
|
|||||
|
Gross profit
|
62.8
|
|
70.1
|
|
90.7
|
|
29
|
%
|
44
|
%
|
|||||
|
Gross profit margin %
|
42.3
|
%
|
43.3
|
%
|
45.1
|
%
|
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
(19.9
|
)
|
(21.3
|
)
|
(24.7
|
)
|
16
|
%
|
24
|
%
|
|||||
|
Research and development expenses
|
(15.4
|
)
|
(20.4
|
)
|
(23.4
|
)
|
15
|
%
|
52
|
%
|
|||||
|
Restructuring expenses
|
(0.1
|
)
|
—
|
|
(0.5
|
)
|
n/a
|
|
n/a
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Operating result
|
27.4
|
|
28.5
|
|
42.1
|
|
13.6
|
|
14.7
|
|
|||||
|
Operating margin %
|
18.5
|
%
|
17.6
|
%
|
21.0
|
%
|
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Financing costs
|
2.5
|
|
28.1
|
|
(11.7
|
)
|
(39.8
|
)
|
(14.2
|
)
|
|||||
|
Income tax
|
(5.7
|
)
|
(3.3
|
)
|
(4.5
|
)
|
(1.2
|
)
|
1.2
|
|
|||||
|
Result from investments (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
15.8
|
|
13.4
|
|
20.7
|
|
7.3
|
|
4.9
|
|
|||||
|
Amortization intangible assets resulting from the sale of the 12% stake of ASMPT
|
(5.5
|
)
|
(6.6
|
)
|
(6.8
|
)
|
(0.2
|
)
|
(1.3
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net earnings
|
34.6
|
|
60.0
|
|
39.9
|
|
(20.1
|
)
|
5.3
|
|
|||||
|
Normalized net earnings (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
40.1
|
|
66.6
|
|
46.7
|
|
(19.9
|
)
|
6.6
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Net earnings per share, diluted
|
€
|
0.53
|
|
€
|
0.94
|
|
€
|
0.63
|
|
€
|
(0.31
|
)
|
€
|
0.10
|
|
|
Normalized net earnings per share, diluted
|
€
|
0.62
|
|
€
|
1.05
|
|
€
|
0.74
|
|
€
|
(0.31
|
)
|
€
|
0.12
|
|
|
EUR million
|
Q2 2014
|
|
Q1 2015
|
|
Q2 2015
|
|
Change
Q1 2015 to Q2 2015 |
|
Change
Q2 2014 to Q2 2015 |
|
|
Backlog at the beginning of the quarter
|
135.9
|
|
176.1
|
|
190.3
|
|
8
|
%
|
40
|
%
|
|
New orders for the quarter
|
119.5
|
|
158.3
|
|
166.6
|
|
5
|
%
|
39
|
%
|
|
Net sales for the quarter
|
(148.4
|
)
|
(162.0
|
)
|
(201.0
|
)
|
24
|
%
|
35
|
%
|
|
FX-effect for the quarter
|
2.1
|
|
17.8
|
|
(7.5
|
)
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Backlog at the end of the quarter
|
109.1
|
|
190.3
|
|
148.5
|
|
(22
|
)%
|
36
|
%
|
|
|
|
|
|
|
|
|||||
|
Book-to-bill ratio
(new orders divided by net sales)
|
0.8
|
|
1.0
|
|
0.8
|
|
|
|
||
|
|
|
|
|
|||
|
EUR million
|
Q2 2014
|
|
Q1 2015
|
|
Q2 2015
|
|
|
Net earnings
|
40.1
|
|
66.6
|
|
46.7
|
|
|
Adjustments to cash from operating activities
|
|
|
|
|||
|
Depreciation and amortization
|
5.0
|
|
5.9
|
|
6.8
|
|
|
Income tax
|
1.9
|
|
(1.0
|
)
|
(2.0
|
)
|
|
Result from investments
|
(15.8
|
)
|
(13.4
|
)
|
(20.7
|
)
|
|
Other adjustments
|
1.6
|
|
(21.3
|
)
|
8.2
|
|
|
|
|
|
|
|||
|
Changes in other assets and liabilities
|
|
|
|
|||
|
Accounts receivable
|
4.5
|
|
(4.8
|
)
|
(29.4
|
)
|
|
Inventories
|
11.5
|
|
(7.7
|
)
|
5.5
|
|
|
Accounts payable
|
(14.7
|
)
|
9.3
|
|
(1.6
|
)
|
|
Other assets and liabilities
|
(15.8
|
)
|
2.9
|
|
(2.4
|
)
|
|
Net cash provided (used) by operating activities
|
18.3
|
|
36.3
|
|
11.1
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
(6.5
|
)
|
(7.7
|
)
|
(9.1
|
)
|
|
Other
|
(0.2
|
)
|
(0.4
|
)
|
(6.2
|
)
|
|
Net cash provided (used) in investing activities
|
(6.7
|
)
|
(8.2
|
)
|
(15.2
|
)
|
|
|
|
|
|
|||
|
Debt issuance fees paid
|
(1.3
|
)
|
—
|
|
—
|
|
|
Share buy back
|
—
|
|
(30.6
|
)
|
(40.0
|
)
|
|
Shares issued
|
2.1
|
|
6.2
|
|
4.4
|
|
|
Dividend paid and capital repayment to shareholders ASMI
|
(27.7
|
)
|
—
|
|
(32.5
|
)
|
|
Dividend received from investments
|
7.5
|
|
—
|
|
24.5
|
|
|
Net cash provided (used) in financing activities
|
(19.4
|
)
|
(24.5
|
)
|
(43.6
|
)
|
|
|
|
|
|
|||
|
Net cash (used) provided
|
(7.8
|
)
|
3.7
|
|
(47.7
|
)
|
|
|
|
|
||
|
EUR million
|
December 31,
2014 |
|
June 30,
2015 |
|
|
Cash and cash equivalents
|
385.8
|
|
363.0
|
|
|
Accounts receivable
|
82.0
|
|
120.5
|
|
|
Inventories
|
123.5
|
|
133.0
|
|
|
Other current assets
|
26.8
|
|
34.1
|
|
|
Total current assets
|
618.0
|
|
650.6
|
|
|
|
|
|
||
|
Investments and associates
|
1,092.1
|
|
1,176.2
|
|
|
Property, plant and equipment
|
79.2
|
|
89.8
|
|
|
Goodwill
|
12.1
|
|
12.7
|
|
|
Other non-current assets
|
25.5
|
|
32.8
|
|
|
Total non-current assets
|
1,208.9
|
|
1,311.5
|
|
|
|
|
|
||
|
Total assets
|
1,826.9
|
|
1,962.2
|
|
|
|
|
|
||
|
Accounts payable
|
61.1
|
|
72.4
|
|
|
Other current liabilities
|
73.9
|
|
78.2
|
|
|
Total current liabilities
|
134.9
|
|
150.5
|
|
|
|
|
|
||
|
Pension liabilities
|
1.8
|
|
1.5
|
|
|
Total non-current liabilities
|
1.8
|
|
1.5
|
|
|
|
|
|
||
|
Shareholders' equity
|
1,690.2
|
|
1,810.1
|
|
|
|
|
|
||
|
Total liabilities and shareholders' equity
|
1,826.9
|
|
1,962.2
|
|
|
|
Six months ended June 30,
|
||||||||
|
EUR million
|
2014
|
|
2015
|
|
Change
|
|
|||
|
New orders
|
291.6
|
|
325.0
|
|
11
|
%
|
|||
|
Backlog
|
109.1
|
|
148.5
|
|
36
|
%
|
|||
|
Book-to-bill
|
1.0
|
|
0.9
|
|
|
||||
|
|
|
|
|
||||||
|
Net sales
|
299.1
|
|
362.9
|
|
21
|
%
|
|||
|
Gross profit
|
128.7
|
|
160.8
|
|
25
|
%
|
|||
|
Gross profit margin %
|
43.0
|
%
|
44.3
|
%
|
|
||||
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
(39.1
|
)
|
(46.0
|
)
|
18
|
%
|
|||
|
Research and development expenses
|
(29.6
|
)
|
(43.8
|
)
|
48
|
%
|
|||
|
Restructuring expenses
|
(0.1
|
)
|
(0.5
|
)
|
n/a
|
|
|||
|
|
|
|
|
||||||
|
Operating result
|
59.9
|
|
70.6
|
|
10.7
|
|
|||
|
Operating margin %
|
20.0
|
%
|
19.5
|
%
|
|
||||
|
|
|
|
|
||||||
|
Financing costs
|
1.3
|
|
16.4
|
|
15.1
|
|
|||
|
Income tax
|
(10.1
|
)
|
(7.8
|
)
|
2.3
|
|
|||
|
Result from investments (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
21.5
|
|
34.1
|
|
12.6
|
|
|||
|
Amortization intangible assets resulting from the sale of the 12% stake of ASMPT
|
(10.9
|
)
|
(13.4
|
)
|
(2.5
|
)
|
|||
|
|
|
|
|
||||||
|
Net earnings
|
61.7
|
|
99.8
|
|
38.1
|
|
|||
|
Normalized net earnings (excl. Amortization intangible assets resulting from the sale of the 12% stake of ASMPT)
|
72.6
|
|
113.2
|
|
40.6
|
|
|||
|
|
|
|
|
||||||
|
Net earnings per share, diluted
|
€
|
0.95
|
|
€
|
1.58
|
|
€
|
0.63
|
|
|
Normalized net earnings per share, diluted
|
€
|
1.12
|
|
€
|
1.79
|
|
€
|
0.67
|
|
|
|
Six months ended June 30,
|
|||||
|
EUR million
|
2014
|
|
2015
|
|
% Change
|
|
|
Backlog at the beginning of the year
|
114.8
|
|
176.1
|
|
53
|
%
|
|
New orders
|
291.6
|
|
325.0
|
|
11
|
%
|
|
Net sales
|
(299.1
|
)
|
(362.9
|
)
|
21
|
%
|
|
FX-effect
|
1.8
|
|
10.3
|
|
|
|
|
|
|
|
|
|||
|
Backlog as per reporting date
|
109.1
|
|
148.5
|
|
36
|
%
|
|
|
|
|
|
|||
|
Book-to-bill ratio
(new orders divided by net sales)
|
1.0
|
|
0.9
|
|
|
|
|
|
||||||||
|
|
Three months ended June 30,
|
Six months ended June 30,
|
||||||
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
|
EUR thousand, except earnings per share
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
||||
|
Net sales
|
148,379
|
|
200,953
|
|
299,103
|
|
362,941
|
|
|
Cost of sales
|
(85,582
|
)
|
(110,269
|
)
|
(170,447
|
)
|
(202,108
|
)
|
|
Gross profit
|
62,796
|
|
90,684
|
|
128,656
|
|
160,832
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
||||
|
Selling, general and administrative
|
(19,902
|
)
|
(24,691
|
)
|
(39,087
|
)
|
(45,973
|
)
|
|
Research and development
|
(15,433
|
)
|
(23,380
|
)
|
(29,580
|
)
|
(43,771
|
)
|
|
Restructuring expenses
|
(55
|
)
|
(471
|
)
|
(80
|
)
|
(471
|
)
|
|
Total operating expenses
|
(35,390
|
)
|
(48,542
|
)
|
(68,747
|
)
|
(90,215
|
)
|
|
Operating result
|
27,407
|
|
42,142
|
|
59,909
|
|
70,617
|
|
|
Net interest income (expense)
|
26
|
|
(101
|
)
|
(387
|
)
|
(447
|
)
|
|
Foreign currency exchange gains (losses)
|
2,516
|
|
(11,589
|
)
|
1,661
|
|
16,826
|
|
|
Result from investments
|
10,338
|
|
13,893
|
|
10,649
|
|
20,679
|
|
|
Earnings before income taxes
|
40,287
|
|
44,345
|
|
71,832
|
|
107,675
|
|
|
Income tax expense
|
(5,688
|
)
|
(4,483
|
)
|
(10,096
|
)
|
(7,825
|
)
|
|
Net earnings
|
34,598
|
|
39,862
|
|
61,735
|
|
99,851
|
|
|
|
|
|
|
|
||||
|
Net earnings per share:
|
|
|
|
|
||||
|
Basic net earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Diluted net earnings (1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares used in
|
|
|
|
|
||||
|
computing per share amounts (in thousand):
|
|
|
|
|
||||
|
Basic
|
63,500
|
|
62,339
|
|
63,558
|
|
62,339
|
|
|
Diluted (1)
|
64,777
|
|
63,450
|
|
64,707
|
|
63,333
|
|
|
|
|
|
|
|
||||
|
Outstanding shares:
|
63,651
|
|
61,914
|
|
63,651
|
|
61,914
|
|
|
|
|
|
|
|
||||
|
(1) The calculation of diluted net earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings of the Company. Only instruments that have a dilutive effect on net earnings are included in the calculation. The calculation is done for each reporting period individually. The possible increase of common shares caused by employee stock options an restricted shares for the three month ended June 30, 2015 with 1,111,873 common shares, and for the six month ended June 30, 2015 with 994,937 common shares. Adjustments have been reflected in the diluted weighted average number of shares for these periods.
|
||||||||
|
|
|
|
|
|
||||
|
Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.
|
||||||||
|
|
December 31,
|
|
June 30,
|
|
|
|
2014
|
|
2015
|
|
|
EUR thousand
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
||
|
|
|
|
||
|
Cash and cash equivalents
|
385,777
|
|
363,013
|
|
|
Accounts receivable, net
|
81,971
|
|
120,532
|
|
|
Inventories, net
|
123,463
|
|
133,027
|
|
|
Income taxes receivable
|
2,868
|
|
144
|
|
|
Deferred tax assets
|
1,558
|
|
2,035
|
|
|
Other current assets
|
21,647
|
|
31,116
|
|
|
Total current assets
|
617,284
|
|
649,867
|
|
|
|
|
|
||
|
Deferred tax assets
|
1,809
|
|
2,152
|
|
|
Other intangible assets
|
3,960
|
|
9,020
|
|
|
Goodwill, net
|
12,104
|
|
12,674
|
|
|
Investments and associates
|
1,092,097
|
|
1,176,179
|
|
|
Other non current assets
|
2,677
|
|
2,607
|
|
|
Evaluation tools at customers
|
17,767
|
|
19,833
|
|
|
Property, plant and equipment, net
|
79,236
|
|
89,831
|
|
|
Total Assets
|
1,826,932
|
|
1,962,163
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity
|
|
|
||
|
|
|
|
||
|
Accounts payable
|
61,053
|
|
72,367
|
|
|
Other current payables
|
57,903
|
|
67,006
|
|
|
Income taxes payable
|
15,952
|
|
11,175
|
|
|
Total current liabilities
|
134,908
|
|
150,548
|
|
|
|
|
|
||
|
Pension liabilities
|
1,825
|
|
1,530
|
|
|
Total Liabilities
|
136,732
|
|
152,078
|
|
|
|
|
|
||
|
Total Shareholders' Equity
|
1,690,200
|
|
1,810,085
|
|
|
|
|
|
||
|
Total Liabilities and Equity
|
1,826,932
|
|
1,962,163
|
|
|
|
|
|
||
|
Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.
|
||||
|
|
Three months ended June 30,
|
Six months ended June 30,
|
||||||
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
|
EUR thousand
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net earnings
|
34,598
|
|
39,862
|
|
61,735
|
|
99,850
|
|
|
Adjustments to reconcile net earnings to net cash from operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
4,962
|
|
6,796
|
|
10,051
|
|
12,656
|
|
|
Other adjustments
|
1,613
|
|
8,243
|
|
3,223
|
|
(13,095
|
)
|
|
Other current assets
|
(1,305
|
)
|
(4,430
|
)
|
(1,276
|
)
|
(10,551
|
)
|
|
Associates
|
(10,338
|
)
|
(13,893
|
)
|
(10,649
|
)
|
(20,679
|
)
|
|
Income taxes
|
1,945
|
|
(1,989
|
)
|
3,956
|
|
(3,033
|
)
|
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
4,518
|
|
(29,371
|
)
|
9,493
|
|
(34,178
|
)
|
|
Inventories
|
9,301
|
|
5,532
|
|
2,021
|
|
(2,206
|
)
|
|
Accounts payable
|
(14,737
|
)
|
(1,628
|
)
|
1,220
|
|
7,710
|
|
|
Other assets and liabilities
|
(12,233
|
)
|
2,013
|
|
1,107
|
|
10,991
|
|
|
Net cash provided (used) by operating activities
|
18,324
|
|
11,136
|
|
80,880
|
|
47,464
|
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
(6,493
|
)
|
(9,079
|
)
|
(10,447
|
)
|
(16,804
|
)
|
|
Purchase of intangible assets
|
(182
|
)
|
(5,256
|
)
|
(181
|
)
|
(5,701
|
)
|
|
Acquisitions of investments
|
—
|
|
(900
|
)
|
—
|
|
(900
|
)
|
|
Net cash used in investing activities
|
(6,675
|
)
|
(15,235
|
)
|
(10,628
|
)
|
(23,405
|
)
|
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Debt issuance fees paid
|
(1,304
|
)
|
—
|
|
(1,363
|
)
|
—
|
|
|
Purchase of treasury shares
|
—
|
|
(40,015
|
)
|
—
|
|
(70,662
|
)
|
|
Proceeds from issuance of common shares
|
2,116
|
|
4,427
|
|
2,893
|
|
10,599
|
|
|
Proceeds from non consolidated investments
|
7,451
|
|
24,457
|
|
7,451
|
|
24,457
|
|
|
Dividend to shareholders ASMI
|
(27,700
|
)
|
(32,475
|
)
|
(27,700
|
)
|
(32,475
|
)
|
|
Net cash provided (used) in financing activities
|
(19,438
|
)
|
(43,605
|
)
|
(18,720
|
)
|
(68,081
|
)
|
|
Exchange rate effects
|
5,343
|
|
(12,093
|
)
|
4,367
|
|
21,258
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(2,447
|
)
|
(59,798
|
)
|
55,899
|
|
(22,763
|
)
|
|
Cash and cash equivalents at beginning of period
|
370,784
|
|
422,811
|
|
312,437
|
|
385,777
|
|
|
Cash and cash equivalents at end of period
|
368,337
|
|
363,013
|
|
368,337
|
|
363,013
|
|
|
|
|
|
|
|
||||
|
Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.
|
||||||||
|
|
Six months ended June 30, 2014
|
|||||
|
|
Front-end
|
|
Back-end
|
|
Total
|
|
|
EUR thousand
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
Net sales to unaffiliated customers
|
299,103,000
|
|
—
|
|
299,103,000
|
|
|
Gross profit
|
128,656,000
|
|
—
|
|
128,656,000
|
|
|
Operating result
|
59,909
|
|
—
|
|
59,909
|
|
|
Net interest expense
|
(387
|
)
|
—
|
|
(387
|
)
|
|
Foreign currency exchange gains
|
1,661
|
|
—
|
|
1,661
|
|
|
Result from investments
|
—
|
|
10,649
|
|
10,649
|
|
|
Income tax expense
|
(10,096
|
)
|
—
|
|
(10,096
|
)
|
|
Net earnings
|
51,086
|
|
10,649
|
|
61,735
|
|
|
|
|
|
|
|||
|
Capital expenditures and purchase of intangible assets
|
10,628
|
|
—
|
|
10,628
|
|
|
Depreciation and amortization
|
10,051
|
|
—
|
|
10,051
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
368,337
|
|
—
|
|
368,337
|
|
|
Capitalized goodwill
|
11,762,000
|
|
—
|
|
11,762
|
|
|
Other intangible assets
|
4,805,000
|
|
—
|
|
4,805,000
|
|
|
Investments and Associates
|
278
|
|
966,895
|
|
967,173
|
|
|
Other identifiable assets
|
277,106
|
|
—
|
|
277,106
|
|
|
Total assets
|
662,288
|
|
966,895
|
|
1,629,183
|
|
|
Headcount in full-time equivalents ¹
|
1.554
|
|
—
|
|
1.554
|
|
|
|
Six months ended June 30, 2015
|
|||||
|
|
Front-end
|
|
Back-end
|
|
Total
|
|
|
EUR thousand
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
Net sales to unaffiliated customers
|
362,941
|
|
—
|
|
362,941
|
|
|
Gross profit
|
160,832
|
|
—
|
|
160,832
|
|
|
Operating result
|
70,617
|
|
—
|
|
70,617
|
|
|
Net interest expense
|
(447
|
)
|
—
|
|
(447
|
)
|
|
Foreign currency exchange gains
|
16,826
|
|
—
|
|
16,826
|
|
|
Result from investments
|
—
|
|
20,679
|
|
20,679
|
|
|
Income tax expense
|
(7,825
|
)
|
—
|
|
(7,825
|
)
|
|
Net earnings
|
79,171
|
|
20,679
|
|
99,851
|
|
|
|
|
|
|
|||
|
Capital expenditures and purchase of intangible assets
|
22,505
|
|
—
|
|
22,505
|
|
|
Depreciation and amortization
|
12,656
|
|
—
|
|
12,656
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
363,013
|
|
—
|
|
363,013
|
|
|
Capitalized goodwill
|
12,674
|
|
—
|
|
12,674
|
|
|
Other intangible assets
|
9,020
|
|
—
|
|
9,020
|
|
|
Investments & Associates
|
900
|
|
1,175,279
|
|
1,176,179
|
|
|
Other identifiable assets
|
401,277
|
|
—
|
|
401,277
|
|
|
Total assets
|
786,885
|
|
1,175,279
|
|
1,962,164
|
|
|
Headcount in full-time equivalents ¹
|
1.654
|
|
—
|
|
1.654
|
|
|
|
|
|
|
|||
|
1) Headcount includes those employees with a fixed contract, and is exclusive of temporary workers.
|
||||||
|
|
|
|
|
|||
|
Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.
|
||||||