FREEDOM
HOLDING CORP.
|
(Exact
name of registrant as specified in its charter)
|
Nevada
|
|
001-33034
|
|
30-0233726
|
(State
or other jurisdiction of incorporation)
|
|
Commission
File
Number)
|
|
(IRS
Employer
Identification
No.)
|
77/7 Al Farabi Ave., “Esentai Tower” BC, Floor
7, Almaty,
Kazakhstan
050040
|
(Address
of principal executive offices) (Zip Code)
|
+7
727 311 10
64
|
(Registrant’s
telephone number, including area code)
|
N/A
|
(Former
name or former address, if changed since last report.)
|
Title
of each class
|
|
Trading
Symbol(s)
|
|
Name of
each exchange on which registered
|
Common
|
|
FRHC
|
|
The Nasdaq
Capital Market
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
Consent
of Independent Auditor of “Bank Freedom Finance
Kazakhstan” JSC, (formerly known as “Bank Kassa
Nova” JSC (SB of “ForteBank” JSC))
|
|
|
Audited
consolidated financial statements of “Bank Freedom Finance
Kazakhstan” JSC, (formerly known as “Bank Kassa
Nova” JSC (SB of “ForteBank” JSC)) as of December
31, 2019 and 2018 and for the years then ended
|
|
|
Unaudited
interim condensed consolidated financial statements of “Bank
Freedom Finance Kazakhstan” JSC, (formerly known as
“Bank Kassa Nova” JSC (SB of “ForteBank”
JSC)) as of June 30, 2020 and for the six months ended June 30,
2020
|
|
|
Unaudited
Pro Forma Condensed Combined Financial Information for the six
months ended September 30, 2020, and the year ended March 31,
2020
|
|
104
|
|
Cover
Page Interactive Data File (formatted as Inline XBRL)
|
|
FREEDOM HOLDING CORP.
|
|
|
|
|
|
|
|
Date:
April 28, 2021
|
By:
|
/s/ Evgeniy
Ler
|
|
|
Evgeniy
Ler
|
|
|
Chief
Financial Officer
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
Consolidated statement of financial position
|
|
1
|
Consolidated statement of comprehensive income
|
|
2
|
Consolidated statement of changes in equity
|
|
3
|
Consolidated statement of cash flows
|
|
4
|
|
LLP «SFAI Kazakhstan»
Almaty, Dostyk av., 202, BC «Forum»
+ 7 (727) 327 68 06
E-mail: info@sfai.kz
|
«SFAI Kazakhstan» LLP
Almaty, Kazakhstan
Date: April 26, 2021
|
|
Notes
|
2019
|
2018
|
Assets
|
|
|
|
Cash and cash
equivalents
|
5
|
33,448,522
|
43,344,207
|
Amounts due from
other banks and other financial institutions
|
6
|
776,208
|
554,244
|
Loans to
customers
|
7
|
68,124,327
|
74,604,438
|
Investment
securities
|
8
|
3,785,045
|
1,655,460
|
Property and
equipment
|
9
|
6,457,813
|
6,367,860
|
Intangible
assets
|
10
|
1,156,968
|
1,121,630
|
Current corporate
income tax assets
|
12
|
–
|
133,801
|
Other
assets
|
11
|
2,962,341
|
2,653,440
|
Total
assets
|
|
116,711,224
|
130,435,080
|
|
|
|
|
Liabilities
|
|
|
|
Financial
instruments at fair value through profit or loss
|
|
9,626
|
–
|
Amounts due to
banks and other financial institutions
|
13
|
9,111,519
|
10,909,578
|
Amounts due to
customers
|
14
|
85,802,298
|
100,532,184
|
Current corporate
income tax liabilities
|
12
|
209,187
|
–
|
Deferred corporate
income tax liabilities
|
12
|
1,277,045
|
1,121,248
|
Subordinated
debt
|
15
|
3,303,255
|
3,244,190
|
Lease
liabilities
|
3
|
226,456
|
–
|
Other
liabilities
|
16
|
614,052
|
475,272
|
Total
liabilities
|
|
100,553,438
|
116,282,472
|
|
|
|
|
Equity
|
|
|
|
Share
capital
|
17
|
9,356,140
|
9,356,140
|
Revaluation reserve
for property and equipment
|
17
|
761,249
|
772,815
|
Fair value
reserve
|
|
–
|
(2,382)
|
Retained
earnings
|
|
6,040,397
|
4,026,035
|
Total
equity
|
|
16,157,786
|
14,152,608
|
Total
equity and liabilities
|
|
116,711,224
|
130,435,080
|
/s/ G. Akhmetova
|
|
G.
Akhmetova
|
Acting
Chairperson of the Management Board
|
|
|
/s/ R.
Yergazinov
|
|
R.
Yergazinov
|
Acting
Chief Accountant
|
|
|
|
Notes
|
2019
|
2018
|
|
|
|
|
Interest income
calculated using effective interest rate
|
18
|
13,802,072
|
13,087,666
|
Interest
expense
|
18
|
(7,321,798)
|
(8,065,434)
|
Net
interest income
|
|
6,480,274
|
5,022,232
|
|
|
|
|
Credit loss
expense
|
19
|
(1,629,260)
|
(4,263,019)
|
Net
interest income after credit loss expense
|
|
4,851,014
|
759,213
|
|
|
|
|
Net fee and
commission income
|
20
|
1,403,868
|
1,359,807
|
Net gains from
financial instruments at fair value through profit or
loss
|
|
70,612
|
73,580
|
Net gains/(losses)
from foreign currencies
|
|
|
|
-
dealing
|
|
668,830
|
599,417
|
- translation
differences
|
|
(147,324)
|
(120,218)
|
Gain from
government grant
|
13
|
84,061
|
2,920,290
|
Gain on
derecognition of subordinated debt as a result of
modification
|
15
|
–
|
1,121,665
|
Other
income
|
|
102,958
|
54,905
|
Non-interest
income
|
|
2,183,005
|
6,009,446
|
|
|
|
|
Loss on
derecognition of financial assets measured at amortised
cost
|
7
|
(26,666)
|
(732,351)
|
Personnel
expenses
|
21
|
(2,477,090)
|
(2,430,305)
|
Administrative and
other operating expenses
|
21
|
(1,863,329)
|
(1,696,505)
|
Other
expenses
|
|
(106,196)
|
(101,233)
|
Non-interest
expense
|
|
(4,473,281)
|
(4,960,394)
|
Profit
before corporate income tax expense
|
|
2,560,738
|
1,808,265
|
|
|
|
|
Corporate income
tax expense
|
12
|
(557,942)
|
(388,579)
|
Profit
for the year
|
|
2,002,796
|
1,419,686
|
|
|
|
|
Other
comprehensive income
|
|
|
|
Other comprehensive income/(loss) to be reclassified to profit or
loss in subsequent periods
|
|
|
|
Net change in fair
value of debt instruments at fair value through other comprehensive
income
|
|
2,561
|
420
|
Changes in
allowance for expected credit losses of debt instruments at fair
value through other comprehensive income
|
8
|
(179)
|
(744)
|
Other
comprehensive income/(loss) for the year, net of corporate income
tax
|
|
2,382
|
(324)
|
Total
comprehensive income for the year
|
|
2,005,178
|
1,419,362
|
|
|
|
|
Basic
and diluted earnings per share (in tenge)
|
22
|
214.06
|
151.74
|
|
Notes
|
2019
|
2018
|
Cash flows from
operating activities
|
|
|
|
Interest
received
|
|
12,850,531
|
12,256,586
|
Interest paid
|
|
(7,352,344)
|
(8,015,868)
|
Fees and commissions
received
|
|
2,493,399
|
1,765,558
|
Fees and commissions
paid
|
|
(1,093,527)
|
(407,659)
|
Net realised gains on transactions
with financial instruments at fair value through profit or
loss
|
|
80,238
|
73,580
|
Net gains from dealing in foreign
currencies
|
|
668,830
|
609,136
|
Other income
received
|
|
79,711
|
54,905
|
Personnel expenses
paid
|
|
(2,301,981)
|
(2,246,799)
|
Administrative and other operating
expenses paid
|
|
(1,469,945)
|
(1,359,195)
|
Cash flows from
operating activities before changes in operating assets and
liabilities
|
|
3,954,912
|
2,730,244
|
|
|
|
|
Net changes in
operating assets and liabilities
|
|
|
|
Amounts due from other banks and
other financial institutions
|
|
(222,839)
|
362,262
|
Loans to
customers
|
|
5,264,216
|
(9,336,353)
|
Other assets
|
|
27,739
|
466,397
|
Amounts due to banks and other
financial institutions
|
|
(1,739,015)
|
3,084,048
|
Amounts due to
customers
|
|
(14,499,729)
|
10,812,035
|
Other
liabilities
|
|
(40,874)
|
23,322
|
Net cash flows
(used in) / from operating activities before corporate income
tax
|
|
(7,255,590)
|
8,141,955
|
|
|
|
|
Corporate income tax
paid
|
|
(64,687)
|
–
|
Net cash flows
(used in) / from operating activities
|
|
(7,320,277)
|
8,141,955
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
Purchase of property and
equipment
|
|
(141,292)
|
(65,062)
|
Purchase of intangible
assets
|
|
(108,361)
|
(139,000)
|
Proceeds from sale of property and
equipment
|
|
–
|
9,197
|
Purchase of investment securities
at fair value through other comprehensive
income
|
|
(2,300,000)
|
(10,209,611)
|
Redemption of investment securities
at fair value through other comprehensive
income
|
|
3,987,000
|
11,193,272
|
Acquisition of investment
securities at amortised cost
|
|
(3,780,143)
|
–
|
Proceeds from redemption of
investment securities at amortised cost
|
|
–
|
300,599
|
Net cash used in
investing activities
|
|
(2,342,796)
|
1,089,395
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
Repayment of lease
liabilities
|
3
|
(100,260)
|
–
|
Payment of dividends on ordinary
shares
|
17
|
–
|
(457,140)
|
Net cash used in
financing activities
|
|
(100,260)
|
(457,140)
|
|
|
|
|
Effect of exchange rates changes on
cash and cash equivalents
|
|
(135,292)
|
3,686,329
|
Effect of expected credit losses on
cash and cash equivalents
|
|
2,940
|
(10,220)
|
Net
(decrease)/increase in cash and cash
equivalents
|
|
(9,895,685)
|
12,450,319
|
|
|
|
|
Cash and cash equivalents as at 1
January
|
|
43,344,207
|
30,893,888
|
Cash and cash
equivalents as at 31 December
|
5
|
33,448,522
|
43,344,207
|
|
|
|
|
Non-cash
transactions
|
|
|
|
Repayment of loans to customers by
repossession of collateral
|
11
|
352,199
|
1,583,356
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
1 January 2019
|
Assets
|
|
Property and
equipment
|
276,467
|
Total
assets
|
276,467
|
|
|
Liabilities
|
|
Lease
liabilities
|
276,467
|
Total
liabilities
|
276,467
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
Operating
lease commitments as at 31 December 2018
|
19,924
|
Weighted average
incremental borrowing rate as at 1 January 2019
|
11%
|
Discounted
operating lease commitments at 1 January 2019
|
19,751
|
|
|
Less:
|
|
Commitments
relating to short-term leases
|
(9,336)
|
Commitments
relating to leases of low-value assets
|
–
|
|
|
Add:
|
–
|
Commitments
relating to leases previously classified as finance
leases
|
–
|
Payments in
optional extension periods not recognised as at 31 December
2018
|
266,052
|
Lease
liabilities as at 1 January 2019
|
276,467
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
Years
|
|
|
Buildings and
constructions
|
25-65
|
Furniture and
office equipment
|
5-12.5
|
Computer
hardware
|
5-9
|
Motor
vehicles
|
10
|
Leasehold
improvements
|
1-5
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Cash on
hand
|
4,198,884
|
6,248,186
|
Cash on current
accounts with the NBRK rated at BBB-
|
17,477,932
|
30,385,765
|
Cash on current
bank accounts, other banks:
|
|
|
- rated from
A− to A+
|
88,619
|
105,236
|
- rated from
BBB− to BBB+
|
6
|
–
|
- rated from
BB− to BB+
|
362,898
|
548,776
|
- rated below
B+
|
912,521
|
762,690
|
- not
rated
|
404,086
|
293,206
|
Accounts receivable
under reverse repurchase agreements with contractual maturity of 90
days or less
|
7,501,994
|
–
|
Time deposits with
the NBRK rated at BBB- with contractual maturity of 90 days or
less
|
2,500,573
|
5,003,438
|
Time deposits with
other banks rated from BBB− to BBB+ with contractual maturity
of 90 days or less
|
8,274
|
7,130
|
Cash
and cash equivalents before ECL allowance
|
33,455,787
|
43,354,427
|
|
|
|
ECL
allowance
|
(7,265)
|
(10,220)
|
Cash
and cash equivalents
|
33,448,522
|
43,344,207
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
ECL allowance as at 1 January 2019
|
(10,220)
|
Net change in the allowance for the year
(Note
19)
|
2,941
|
Foreign
exchange adjustments
|
14
|
ECL allowance as at 31 December 2019
|
(7,265)
|
ECL allowance as at 1 January 2018
|
(5,708)
|
Net change in the allowance for the year
(Note
19)
|
(3,855)
|
Foreign
exchange adjustments
|
(657)
|
ECL allowance as at 31 December 2018
|
(10,220)
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Funds provided as
collateral with other banks:
|
|
|
- rated from AA- to
AA+
|
131,430
|
83,250
|
- rated from A- to
A+
|
270,849
|
271,134
|
- not
rated
|
375,000
|
200,000
|
Amounts
due from other banks and other financial institutions before ECL
allowance
|
777,279
|
554,384
|
|
|
|
ECL
allowance
|
(1,071)
|
(140)
|
Amounts
due from other banks and other financial institutions
|
776,208
|
554,244
|
|
Stage 1
|
Total
|
|
|
|
ECL
allowance as at 1 January 2019
|
(140)
|
(140)
|
Net change in the
allowance for the year (Note
19)
|
(933)
|
(933)
|
Foreign exchange
adjustments
|
2
|
2
|
ECL
allowance as at 31 December 2019
|
(1,071)
|
(1,071)
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
Stage 1
|
Total
|
|
|
|
ECL
allowance as at 1 January 2018
|
(107)
|
(107)
|
Net change in the
allowance for the year (Note
19)
|
(9)
|
(9)
|
Foreign exchange
adjustments
|
(24)
|
(24)
|
ECL
allowance as at 31 December 2018
|
(140)
|
(140)
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant loans issued to small and medium
businesses
|
|
|
|
|
- not
overdue
|
12,257,867
|
(2,137)
|
12,255,730
|
0.0%
|
- overdue for less
than 30 days
|
293,650
|
–
|
293,650
|
0.0%
|
Stage
1 loans
|
12,551,517
|
(2,137)
|
12,549,380
|
0.0%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
1,683,901
|
(201,140)
|
1,482,761
|
11.9%
|
- overdue for less
than 30 days
|
509,267
|
–
|
509,267
|
0.0%
|
- overdue for less
than 90 days
|
822,305
|
–
|
822,305
|
0.0%
|
- overdue for 90
days to 180 days
|
55,621
|
–
|
55,621
|
0.0%
|
- overdue for 180
days to 360 days
|
51,284
|
(51,284)
|
–
|
100.0%
|
- overdue for more
than 360 days
|
2,117,730
|
(1,583,917)
|
533,813
|
74.8%
|
Stage
2 and Stage 3 loans
|
5,240,108
|
(1,836,341)
|
3,403,767
|
35.0%
|
|
|
|
|
|
POCI
|
–
|
–
|
–
|
–
|
Total
individually significant loans issued to small and medium
businesses
|
17,791,625
|
(1,838,478)
|
15,953,147
|
10.3%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2018
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant loans issued to small and medium
businesses
|
|
|
|
|
- not
overdue
|
15,998,597
|
(2,547)
|
15,996,050
|
0.0%
|
- overdue for less
than 30 days
|
392,649
|
(7,389)
|
385,260
|
1.9%
|
Stage
1 loans
|
16,391,246
|
(9,936)
|
16,381,310
|
0.1%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
3,712,805
|
(138,106)
|
3,574,699
|
3.7%
|
- overdue for less
than 30 days
|
1,086,232
|
–
|
1,086,232
|
0.0%
|
- overdue for less
than 90 days
|
58,016
|
–
|
58,016
|
0.0%
|
- overdue for 90
days to 180 days
|
–
|
–
|
–
|
–
|
- overdue for 180
days to 360 days
|
405,307
|
(66,888)
|
338,419
|
16.5%
|
- overdue for more
than 360 days
|
1,337,875
|
(689,008)
|
648,867
|
51.5%
|
Stage
2 and Stage 3 loans
|
6,600,235
|
(894,002)
|
5,706,233
|
13.5%
|
|
|
|
|
|
POCI
|
–
|
–
|
–
|
–
|
Total
individually significant loans issued to small and medium
businesses
|
22,991,481
|
(903,938)
|
22,087,543
|
3.9%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2018
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant other loans secured by collateral
|
|
|
|
|
- not
overdue
|
1,789,480
|
–
|
1,789,480
|
0.0%
|
- overdue for less
than 30 days
|
96,644
|
–
|
96,644
|
0.0%
|
Stage
1 loans
|
1,886,124
|
–
|
1,886,124
|
0.0%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
180,975
|
–
|
180,975
|
0.0%
|
- overdue for less
than 30 days
|
286,725
|
–
|
286,725
|
0.0%
|
- overdue for less
than 90 days
|
327,793
|
–
|
327,793
|
0.0%
|
- overdue for 90
days to 180 days
|
–
|
–
|
–
|
–
|
- overdue for 180
days to 360 days
|
58,238
|
–
|
58,238
|
0.0%
|
- overdue for more
than 360 days
|
69,284
|
–
|
69,284
|
0.0%
|
Stage
2 and Stage 3 loans
|
923,015
|
–
|
923,015
|
0.0%
|
|
|
|
|
|
POCI
|
150,846
|
(32)
|
150,814
|
0.0%
|
Total
individually significant other loans secured by
collateral
|
2,959,985
|
(32)
|
2,959,953
|
0.0%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loansless ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant loans issued to small and medium
businesses
|
|
|
|
|
- not
overdue
|
8,258,145
|
(4,042)
|
8,254,103
|
0.0%
|
- overdue for less
than 30 days
|
477,740
|
(6,367)
|
471,373
|
1.3%
|
Stage 1 loans
|
8,735,885
|
(10,409)
|
8,725,476
|
0.1%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
364,155
|
(1,448)
|
362,707
|
0.4%
|
- overdue for less
than 30 days
|
124,942
|
(62)
|
124,880
|
0.0%
|
- overdue for less
than 90 days
|
739,329
|
(22,074)
|
717,255
|
3.0%
|
- overdue for 90
days to 360 days
|
84,150
|
(228)
|
83,922
|
0.3%
|
- overdue for 180
days to 360 days
|
375,063
|
(41,285)
|
333,778
|
11.0%
|
- overdue for more
than 360 days
|
195,479
|
(111,075)
|
84,404
|
56.8%
|
Stage 2 and Stage 3 loans
|
1,883,118
|
(176,172)
|
1,706,946
|
9.4%
|
|
|
|
|
|
POCI
|
–
|
–
|
–
|
–
|
Total
individually insignificant loans issued to small and medium
businesses
|
10,619,003
|
(186,581)
|
10,432,422
|
1.8%
|
|
31 December 2019
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant mortgage loans
|
|
|
|
|
- not
overdue
|
1,417,344
|
(220)
|
1,417,124
|
0.0%
|
- overdue for less
than 30 days
|
3,428
|
(84)
|
3,344
|
2.5%
|
Stage 1 loans
|
1,420,772
|
(304)
|
1,420,468
|
0.0%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
154,837
|
–
|
154,837
|
0.0%
|
- overdue for less
than 30 days
|
581
|
–
|
581
|
0.0%
|
- overdue for less
than 90 days
|
42,260
|
–
|
42,260
|
0.0%
|
- overdue for 90
days to 360 days
|
66,681
|
(15,396)
|
51,285
|
23.1%
|
- overdue for 180
days to 360 days
|
53,797
|
(9,747)
|
44,050
|
18.1%
|
- overdue for more
than 360 days
|
46,197
|
(31,897)
|
14,300
|
69.0%
|
Stage 2 and Stage 3 loans
|
364,353
|
(57,040)
|
307,313
|
15.7%
|
|
|
|
|
|
POCI
|
766,002
|
–
|
766,002
|
0.0%
|
Total
individually insignificant mortgage loans
|
2,551,127
|
(57,344)
|
2,493,783
|
2.2%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant other loans secured by collateral
|
|
|
|
|
- not
overdue
|
27,818,295
|
(4,486)
|
27,813,809
|
0.0%
|
- overdue for less
than 30 days
|
1,557,125
|
(2,135)
|
1,554,990
|
0.1%
|
Stage 1 loans
|
29,375,420
|
(6,621)
|
29,368,799
|
0.0%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
430,809
|
(5,214)
|
425,595
|
1.2%
|
- overdue for less
than 30 days
|
111,046
|
–
|
111,046
|
0.0%
|
- overdue for less
than 90 days
|
1,809,443
|
(1,333)
|
1,808,110
|
0.1%
|
- overdue for 90
days to 360 days
|
589,157
|
(6,043)
|
583,114
|
1.0%
|
- overdue for 180
days to 360 days
|
708,771
|
(34,037)
|
674,734
|
4.8%
|
- overdue for more
than 360 days
|
1,372,161
|
(520,823)
|
851,338
|
38.0%
|
Stage 2 and Stage 3 loans
|
5,021,387
|
(567,450)
|
4,453,937
|
11.3%
|
|
|
|
|
|
POCI
|
804,756
|
(13)
|
804,743
|
0.0%
|
Total
individually insignificant other loans secured by
collateral
|
35,201,563
|
(574,084)
|
34,627,479
|
1.6%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2018
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant loans issued to small and medium
businesses
|
|
|
|
|
- not
overdue
|
9,325,272
|
(1,159)
|
9,324,113
|
0.0%
|
- overdue for less
than 30 days
|
191,690
|
(3,605)
|
188,085
|
1.9%
|
Stage 1 loans
|
9,516,962
|
(4,764)
|
9,512,198
|
0.1%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
585,844
|
(9,699)
|
576,145
|
1.7%
|
- overdue for less
than 30 days
|
105,717
|
–
|
105,717
|
0.0%
|
- overdue for less
than 90 days
|
196,784
|
(1)
|
196,783
|
0.0%
|
- overdue for 90
days to 360 days
|
79,056
|
(188)
|
78,868
|
0.2%
|
- overdue for 180
days to 360 days
|
80,864
|
(13,937)
|
66,927
|
17.2%
|
- overdue for more
than 360 days
|
259,350
|
(72,588)
|
186,762
|
28.0%
|
Stage 2 and Stage 3 loans
|
1,307,615
|
(96,413)
|
1,211,202
|
7.4%
|
|
|
|
|
|
POCI
|
–
|
–
|
–
|
–
|
Total
individually insignificant loans issued to small and medium
businesses
|
10,824,577
|
(101,177)
|
10,723,400
|
0.9%
|
|
31 December 2018
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loansl ess ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant mortgage loans
|
|
|
|
|
- not
overdue
|
1,967,280
|
(558)
|
1,966,722
|
0.0%
|
- overdue for less
than 30 days
|
41,186
|
(1,562)
|
39,624
|
3.8%
|
Stage 1 loans
|
2,008,466
|
(2,120)
|
2,006,346
|
0.1%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
358,192
|
(4,995)
|
353,197
|
1.4%
|
- overdue for less
than 30 days
|
3,665
|
–
|
3,665
|
0.0%
|
- overdue for less
than 90 days
|
55,814
|
–
|
55,814
|
0.0%
|
- overdue for 90
days to 360 days
|
11,568
|
–
|
11,568
|
0.0%
|
- overdue for 180
days to 360 days
|
9,518
|
(3,557)
|
5,961
|
37.4%
|
- overdue for more
than 360 days
|
166,663
|
(71,241)
|
95,422
|
42.7%
|
Stage 2 and Stage 3 loans
|
605,420
|
(79,793)
|
525,627
|
13.2%
|
|
|
|
|
|
POCI
|
842,617
|
(10)
|
842,607
|
0.0%
|
Total
individually insignificant mortgage loans
|
3,456,503
|
(81,923)
|
3,374,580
|
2.4%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2018
|
|||
|
Loansbefore ECLallowance
|
ECL allowance
|
Loansless ECLallowance
|
ECL allowanceto gross loansbefore ECLallowance, (%)
|
Individually
insignificant other loans secured by collateral
|
|
|
|
|
- not
overdue
|
25,704,595
|
(3,708)
|
25,700,887
|
0.0%
|
- overdue for less
than 30 days
|
1,166,014
|
(130)
|
1,165,884
|
0.0%
|
Stage 1 loans
|
26,870,609
|
(3,838)
|
26,866,771
|
0.0%
|
|
|
|
|
|
Stage 2 and Stage 3 loans
|
|
|
|
|
- not
overdue
|
924,567
|
(4,817)
|
919,750
|
0.5%
|
- overdue for less
than 30 days
|
283,993
|
(134)
|
283,859
|
0.0%
|
- overdue for less
than 90 days
|
893,655
|
(22,426)
|
871,229
|
2.5%
|
- overdue for 90
days to 360 days
|
340,383
|
–
|
340,383
|
0.0%
|
- overdue for 180
days to 360 days
|
442,287
|
(6,782)
|
435,505
|
1.5%
|
- overdue for more
than 360 days
|
1,062,420
|
(187,468)
|
874,952
|
17.6%
|
Stage 2 and Stage 3 loans
|
3,947,305
|
(221,627)
|
3,725,678
|
5.6%
|
|
|
|
|
|
POCI
|
986,857
|
(361)
|
986,496
|
0.0%
|
Total
individually insignificant other loans secured by
collateral
|
31,804,771
|
(225,826)
|
31,578,945
|
0.7%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Car
loans
|
3,042,659
|
4,617,741
|
Loans issued to
small and medium-sized businesses
|
191,803
|
415,957
|
Consumer
loans
|
–
|
119,736
|
Mortgages
|
–
|
–
|
Credit
cards
|
2,407
|
6,910
|
Other loans secured
by collateral
|
4,408,189
|
3,888,822
|
|
7,645,058
|
9,049,166
|
|
2019
|
2018
|
|
|
|
Buildings and
land
|
1,696,831
|
1,958,289
|
Total
repossessed collateral
|
1,696,831
|
1,958,289
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Individuals
|
43,345,908
|
43,055,256
|
Trade
of consumer goods
|
8,952,934
|
9,964,374
|
Services
|
6,049,526
|
9,218,377
|
Real
estate transactions and rent
|
5,240,497
|
5,948,362
|
Industrial
constructions
|
1,966,673
|
1,806,009
|
Medicine,
science and education
|
1,248,787
|
1,822,537
|
Financial
services
|
1,128,957
|
381,178
|
Transport
and logistics services
|
958,895
|
1,630,844
|
Production
and sale of cars, machinery and equipment
|
903,853
|
982,864
|
Extraction
and processing of mineral resources, metal and chemical
industry
|
726,254
|
736,528
|
Civil
engineering
|
681,931
|
812,487
|
Agriculture
|
274,040
|
181,417
|
Manufacturing
sector
|
228,184
|
361,252
|
Telecommunication
|
130,296
|
89,086
|
Other
|
11,948
|
12,088
|
|
71,848,683
|
77,002,659
|
|
|
|
ECL
allowance
|
(3,724,356)
|
(2,398,221)
|
|
68,124,327
|
74,604,438
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
2019
|
2018
|
Loans to
customers modified during the period
|
|
|
Amortised cost before
modification
|
5,397,281
|
2,847,196
|
Net loss on modification of loans
to customers not resulting in derecognition
|
(87,862)
|
(95,080)
|
Debt securities measured at FVOCI
|
2019
|
2018
|
|
|
|
ECL allowance as
at 1 January
|
(179)
|
(923)
|
Net change in the allowance for the
year (Note
19)
|
179
|
744
|
At 31
December
|
–
|
(179)
|
|
2019
|
2018
|
|
|
|
Cost
|
5,007,157
|
5,007,157
|
Accumulated
depreciation
|
(490,132)
|
(417,541)
|
Net
book value
|
4,517,025
|
4,589,616
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Other
receivables
|
536,626
|
295,208
|
ECL
allowance
|
(34,562)
|
(12,578)
|
Other
financial assets
|
502,064
|
282,630
|
|
|
|
Inventories
|
1,713,650
|
1,969,582
|
Prepaid
expenses
|
485,264
|
163,780
|
Taxes
prepaid other than corporate income tax
|
140,116
|
113,629
|
Prepayment
for property and equipment and intangible assets
|
77,950
|
36,767
|
Other
|
43,297
|
87,052
|
Total
other non-financial assets
|
2,460,277
|
2,370,810
|
Other
assets
|
2,962,341
|
2,653,440
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
Stage 1
|
Stage 3
|
Total
|
|
|
|
|
ECL allowance as at 1 January 2019
|
(12,578)
|
–
|
(12,578)
|
Transfers
to Stage 3
|
10,724
|
(10,724)
|
–
|
Net change in the allowance for the year
(Note
19)
|
–
|
(22,026)
|
(22,026)
|
Foreign
exchange adjustments
|
42
|
–
|
42
|
ECL allowance as at 31 December 2019
|
(1,812)
|
(32,750)
|
(34,562)
|
|
Stage 1
|
Stage 3
|
Total
|
|
|
|
|
ECL allowance as at 1 January 2018
|
(797)
|
–
|
(797)
|
Net change in the allowance for the year
(Note
19)
|
(11,467)
|
–
|
(11,467)
|
Foreign
exchange adjustments
|
(314)
|
–
|
(314)
|
ECL
allowance as at 31 December 2019
|
(12,578)
|
–
|
(12,578)
|
|
2019
|
2018
|
|
|
|
Profit
before corporate income tax expense
|
2,560,738
|
1,808,265
|
Statutory tax
rate
|
20%
|
20%
|
Theoretical
corporate income tax expense at the statutory rate
|
512,148
|
361,653
|
|
|
|
Non-deductible
interest expenses on preferred shares
|
16,000
|
16,000
|
Non-deductible
administrative expenses
|
24,860
|
7,281
|
Other permanent
differences
|
4,934
|
3,645
|
Corporate
income tax expense
|
557,942
|
388,579
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Loans and deposits
from governmental organisations
|
7,933,858
|
7,868,144
|
Loans from
international financial institutions
|
1,177,661
|
3,041,434
|
Amounts
due to banks and other financial institutions
|
9,111,519
|
10,909,578
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
Current
accounts and demand deposits
|
|
|
- Retail
customers
|
2,435,282
|
1,748,597
|
- Corporate
customers
|
16,458,064
|
16,466,053
|
|
|
|
Time
deposits
|
|
|
- Retail
customers
|
33,629,202
|
30,072,092
|
- Corporate
customers
|
30,225,503
|
47,750,214
|
|
|
|
Guarantee
deposits
|
|
|
- Retail
customers
|
1,659,251
|
3,654,509
|
-
Corporate customers
|
1,394,996
|
840,719
|
|
85,802,298
|
100,532,184
|
|
|
|
Held as security
against loans to customers
|
1,441,500
|
3,488,715
|
Held as security
against guarantees (Note
23)
|
1,612,747
|
1,006,513
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Long-term loans
|
2,263,255
|
2,204,190
|
Debt component of preferred
shares
|
1,040,000
|
1,040,000
|
Subordinated
debt
|
3,303,255
|
3,244,190
|
Creditor
|
|
Borro-wing currency
|
Nominal interest rate
|
|
Date
of issue
|
|
Maturity
|
31 December
2019
|
31 December
2018
|
|
|
|
|
|
|
|
|
|
|
Global Development
LLP
|
|
Tenge
|
7.00%
|
|
20
June2011
|
|
24
July2033
|
837,009
|
823,084
|
Maglink Limited
|
|
US
Dollar
|
3.00%
|
|
28
June2011
|
|
20
June2033
|
364,364
|
352,490
|
Global Development
LLP
|
|
Tenge
|
7.00%
|
|
23
June2011
|
|
24
July2033
|
29,448
|
28,949
|
Global Development
LLP
|
|
Tenge
|
7.00%
|
|
29 August2016
|
|
24 July2033
|
1,032,434
|
999,667
|
|
|
|
|
|
|
|
2,263,255
|
2,204,190
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Payables to
suppliers
|
74,332
|
72,172
|
Other financial
liabilities
|
55,655
|
52,022
|
Other financial
liabilities
|
129,987
|
124,194
|
|
|
|
Accrued expenses on
premiums
|
443,279
|
247,850
|
Accrued expenses for unused
vacations
|
19,964
|
33,546
|
Other taxes payable other than
corporate income tax
|
7,343
|
9,761
|
Fees and commissions of future
periods on issued guarantees
|
13,255
|
43,512
|
Provisions
|
–
|
16,247
|
Other non-financial
liabilities
|
224
|
162
|
Other
non-financial liabilities
|
484,065
|
351,078
|
Other
liabilities
|
614,052
|
475,272
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
31 December 2018
|
||||
Type of shares
|
Number of outstanding shares
|
Net assets (thousands of tenge)
|
Book value per share (tenge)
|
Number of outstanding shares
|
Net assets (thousands of tenge)
|
Book value per share (tenge)
|
|
|
|
|
|
|
|
Ordinary
|
9,356,140
|
15,000,818
|
1,603.31
|
9,356,140
|
13,030,978
|
1,392.77
|
|
2019
|
2018
|
|
|
|
Interest
income calculated using effective interest rate
|
|
|
Loans
to customers
|
13,312,631
|
12,374,311
|
Cash
and cash equivalents
|
302,991
|
370,199
|
Amounts
due from other banks and other financial institutions
|
5,682
|
133,949
|
Investment
securities
|
|
|
-
measured at FVOCI
|
84,284
|
170,820
|
-
measured at amortised cost
|
28,418
|
9,226
|
Other
assets
|
68,066
|
29,161
|
Interest
income
|
13,802,072
|
13,087,666
|
|
|
|
Interest
expense calculated using effective interest rate
|
|
|
Amounts due to
customers
|
(6,069,985)
|
(7,171,670)
|
Amounts due to
banks and other financial institutions
|
(844,207)
|
(551,890)
|
Subordinated
loan
|
(369,566)
|
(341,874)
|
Other interest
expense
|
(3,447)
|
–
|
|
(7,287,205)
|
(8,065,434)
|
|
|
|
Lease liabilities
(Note 3)
|
(34,593)
|
–
|
Interest
expense
|
(7,321,798)
|
(8,065,434)
|
Net
interest income
|
6,480,274
|
5,022,232
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
Notes
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
5
|
2,941
|
–
|
–
|
–
|
2,941
|
Amounts
due from other banks and other financial institutions
|
6
|
(933)
|
–
|
–
|
–
|
(933)
|
Loans
to customers at amortised cost
|
7
|
77,672
|
(156,648)
|
(1,522,050)
|
150
|
(1,600,876)
|
Debt
securities at amortised cost
|
8
|
(8,545)
|
–
|
–
|
–
|
(8,545)
|
Debt
securities at FVOCI
|
8
|
179
|
–
|
–
|
–
|
179
|
Other
financial assets
|
11
|
–
|
–
|
(22,026)
|
–
|
(22,026)
|
Credit
loss expense
|
|
71,314
|
(156,648)
|
(1,544,076)
|
150
|
(1,629,260)
|
|
Notes
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
5
|
(3,855)
|
–
|
–
|
–
|
(3,855)
|
Amounts
due from other banks and other financial institutions
|
6
|
(9)
|
–
|
–
|
–
|
(9)
|
Loans
to customers at amortised cost
|
7
|
(152,858)
|
74,691
|
(4,170,101)
|
(403)
|
(4,248,671)
|
Debt
securities at amortised cost
|
|
239
|
–
|
–
|
–
|
239
|
Debt
securities at FVOCI
|
8
|
744
|
–
|
–
|
–
|
744
|
Other
financial assets
|
11
|
(11,467)
|
–
|
–
|
–
|
(11,467)
|
Credit
loss expense
|
|
(167,206)
|
74,691
|
(4,170,101)
|
(403)
|
(4,263,019)
|
|
2019
|
2018
|
|
|
|
Payment
cards
|
789,708
|
203,309
|
Cash
transactions
|
783,876
|
790,892
|
Settlement
transactions
|
409,186
|
372,986
|
Guarantees
issued
|
296,474
|
180,289
|
Opening and
maintenance of customer accounts
|
87,322
|
88,697
|
Foreign currency
transactions
|
65,706
|
55,092
|
Other
|
65,123
|
76,063
|
Fee
and commission income
|
2,497,395
|
1,767,328
|
|
|
|
Transactions on
customers card accounts
|
(974,970)
|
(305,826)
|
Settlement
transactions
|
(78,630)
|
(67,313)
|
Transactions with
securities
|
(4,330)
|
(97)
|
Foreign currency
transactions
|
–
|
(1,361)
|
Other
|
(35,597)
|
(32,924)
|
Fee
and commission expense
|
(1,093,527)
|
(407,521)
|
Net
fee and commission income
|
1,403,868
|
1,359,807
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
2019
|
2018
|
|
|
|
Salaries and
bonuses
|
2,291,966
|
2,240,613
|
Social security
contributions
|
185,124
|
189,692
|
Personnel
expenses
|
2,477,090
|
2,430,305
|
|
|
|
Depreciation and
amortisation (Notes 9,
10)
|
397,135
|
296,439
|
Technical support
and software
|
227,214
|
208,559
|
Taxes other than
corporate income tax
|
214,304
|
207,061
|
Membership
fees
|
152,472
|
146,613
|
Expenses for
professional services
|
130,847
|
99,944
|
Security
|
98,638
|
100,943
|
Advertising and
marketing services
|
98,032
|
102,695
|
Communication and
information services
|
69,155
|
67,236
|
Repair and
maintenance
|
69,131
|
42,418
|
Rent
expenses
|
62,632
|
169,918
|
Utilities
|
51,488
|
58,599
|
Impairment of
inventory
|
38,575
|
–
|
Plastic cards
issuance expenses
|
28,177
|
23,098
|
Business trip
expenses
|
27,577
|
20,962
|
Office
supplies
|
15,540
|
13,558
|
Transport
|
4,654
|
4,347
|
Charity
|
3,575
|
300
|
Entertainment
|
2,883
|
3,455
|
Fines and
penalties
|
1,389
|
488
|
Loss on disposal of
property and equipment
|
–
|
1,753
|
Other
|
169,911
|
128,119
|
Administrative
and other operating expenses
|
1,863,329
|
1,696,505
|
|
2019
|
2018
|
|
|
|
Net profit for the
year attributable to the shareholder of the Group
|
2,002,796
|
1,419,686
|
Weighted average
number of ordinary shares for basic and diluted earnings per share
computation
|
9,356,140
|
9,356,140
|
Basic and diluted
earnings per share (in tenge)
|
214.06
|
151.74
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
Credit
related commitments
|
|
|
Guarantees
issued
|
6,084,259
|
5,284,063
|
Undrawn credit
lines
|
2,705,380
|
5,009,781
|
|
8,789,639
|
10,293,844
|
Operating
lease commitments
|
|
|
Not later than 1
year
|
–
|
16,901
|
From 1 to 5
years
|
–
|
3,023
|
|
–
|
19,924
|
|
|
|
Capital expenditure
commitments
|
16,711
|
32,867
|
Commitments
and contingencies before deducting collateral
|
8,806,350
|
10,346,635
|
|
|
|
Less amounts due to
customers held as security against guarantees (Note 14)
|
(1,612,747)
|
(1,006,513)
|
Commitments
and contingencies
|
7,193,603
|
9,340,122
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
PD
|
The
Probability of Default (PD) is an estimate of the likelihood of
default over a given time horizon. A default may only happen at a
certain time over the assessed period, if the facility has not been
previously derecognised and is still in the portfolio.
|
EAD
|
The
Exposure at Default (EAD) is an estimate of the exposure at a
future default date, taking into account expected changes in the
exposure after the reporting date, including repayments of
principal and interest, whether scheduled by contract or otherwise,
expected drawdowns on committed facilities, and accrued interest
from missed payments.
|
LGD
|
The
Loss Given Default (LGD) is an estimate of the loss arising in the
case where a default occurs at a given time. It is based on the
difference between the contractual cash flows due and those that
the lender would expect to receive, including from the realisation
of any collateral. It is usually expressed as a percentage of the
EAD.
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
Stage
1:
|
When
loans are first recognised, the Group recognises an allowance based
on 12mECL.
|
Stage
2:
|
When
a loan has shown a significant increase in credit risk since
origination, the Group records an allowance for the
LTECL.
|
Stage
3:
|
Loans
considered credit-impaired. The Group records an allowance for the
LTECL.
|
POCI:
|
Purchased
or originated credit impaired (POCI) assets are financial assets
that are credit impaired on initial recognition. POCI assets are
recorded at fair value at original recognition and interest revenue
is subsequently recognised based on a credit-adjusted EIR. ECL are
only recognised or released to the extent that there is a
subsequent change in the lifetime expected credit
losses.
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
Rating
|
Rating requirements / criteria
|
|
|
A
|
Not overdue by more
than 15 days;
The borrower (Group
of related persons) is not registered in the offshore
zone.
|
B
|
Overdue from 15 to
30 days;
The borrower (Group
of related persons) is not registered in the offshore
zone.
|
C
|
Overdue by more
than 30 days with any type of collateral;
The collateral is
farther than 80 km from the regional center or city of national
significance.
|
D
|
Overdue from 60 to
90 days with any type of collateral.
|
E
|
Overdue by more
than 90 days with any type of collateral;
Borrower
defaulted;
The borrower (Group
of related persons) is registered in the offshore
zone.
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
|||||
Financial liabilities
|
On
demand
|
Less than 3 months
|
3 months
to 12 months
|
1 to 5 years
|
Over 5 years
|
Total
|
|
|
|
|
|
|
|
Amounts due to
banks and other financial institutions
|
39,806
|
585,315
|
6,242,025
|
1,355,561
|
7,096,125
|
15,318,832
|
Amounts due to
customers
|
24,850,353
|
7,971,644
|
38,847,179
|
21,400,322
|
–
|
93,069,498
|
Subordinated
debt
|
5,739
|
58,998
|
180,045
|
925,730
|
6,053,146
|
7,223,658
|
Other financial
liabilities
|
17,002
|
357
|
112,363
|
265
|
–
|
129,987
|
Total
undiscounted financial liabilities
|
24,912,900
|
8,616,314
|
45,381,607
|
23,681,883
|
13,149,271
|
115,741,975
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2018
|
|||||
Financial liabilities
|
On demand
|
Less than 3 months
|
3 months
to 12 months
|
1 to 5 years
|
Over 5 years
|
Total
|
|
|
|
|
|
|
|
Amounts due to
banks and other financial institutions
|
–
|
609,898
|
2,304,041
|
8,176,240
|
4,679,841
|
15,770,020
|
Amounts due to
customers
|
18,386,247
|
26,425,151
|
40,564,384
|
20,425,242
|
1,771,404
|
107,572,428
|
Subordinated
debt
|
–
|
39,547
|
189,561
|
1,099,853
|
6,190,337
|
7,519,298
|
Other financial
liabilities
|
4,869
|
119,325
|
–
|
–
|
–
|
124,194
|
Total
undiscounted financial liabilities
|
18,391,116
|
27,193,921
|
43,057,986
|
29,701,335
|
12,641,582
|
130,985,940
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
31 December 2018
|
||||
|
Carrying amount
|
Fair value
|
Unrecog-nisedgain/(loss)
|
Carrying amount
|
Fair value
|
Unrecog-nisedgain/(loss)
|
Financial
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
33,448,522
|
33,448,522
|
–
|
43,344,207
|
43,344,207
|
–
|
Amounts due from
other banks and other financial institutions
|
776,208
|
776,208
|
–
|
554,244
|
554,244
|
–
|
Loans to
customers
|
68,124,327
|
76,825,946
|
8,701,619
|
74,604,438
|
83,702,981
|
9,098,543
|
Investment
securities measured at amortised cost
|
3,785,045
|
3,837,476
|
52,431
|
–
|
–
|
–
|
Other financial
assets
|
502,064
|
476,449
|
(25,615)
|
282,630
|
282,019
|
(611)
|
|
|
|
|
|
|
|
Financial
liabilities
|
|
|
|
|
|
|
Amounts due to
banks and other financial institutions
|
9,111,519
|
9,028,965
|
82,554
|
10,909,578
|
10,909,578
|
–
|
Amounts due to
customers
|
85,802,298
|
86,220,104
|
(417,806)
|
100,532,184
|
103,186,128
|
(2,653,944)
|
Subordinated
debt
|
3,303,255
|
3,660,095
|
(356,840)
|
3,244,190
|
3,244,190
|
–
|
Lease
liabilities
|
226,456
|
226,456
|
–
|
–
|
–
|
–
|
Other financial
liabilities
|
129,987
|
129,987
|
–
|
124,194
|
124,194
|
–
|
Total
unrecognised change in unrealised fair value
|
|
|
8,036,343
|
|
|
6,443,988
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
31 December 2018
|
||||
|
Less than 12 months
|
Over 12 months
|
Total
|
Less than 12 months
|
Over 12 months
|
Total
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
33,448,522
|
–
|
33,448,522
|
43,344,207
|
–
|
43,344,207
|
Amounts due from
other banks and other financial institutions
|
776,208
|
–
|
776,208
|
554,244
|
–
|
554,244
|
Loans to
customers
|
10,983,406
|
57,140,921
|
68,124,327
|
8,769,420
|
65,835,018
|
74,604,438
|
Investment
securities measured at fair value through other comprehensive
income
|
–
|
–
|
–
|
1,655,460
|
–
|
1,655,460
|
Investment
securities measured at amortised cost
|
29,364
|
3,755,681
|
3,785,045
|
–
|
–
|
–
|
Property and
equipment
|
–
|
6,457,813
|
6,457,813
|
–
|
6,367,860
|
6,367,860
|
Intangible
assets
|
–
|
1,156,968
|
1,156,968
|
–
|
1,121,630
|
1,121,630
|
Current corporate
income tax assets
|
–
|
–
|
–
|
133,801
|
–
|
133,801
|
Other
assets
|
2,645,483
|
316,858
|
2,962,341
|
2,653,440
|
–
|
2,653,440
|
Total
assets
|
47,882,983
|
68,828,241
|
116,711,224
|
57,110,572
|
73,324,508
|
130,435,080
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Financial
instruments at fair value through profit or loss
|
9,626
|
–
|
9,626
|
–
|
–
|
–
|
Amounts due to
banks and other financial institutions
|
6,254,414
|
2,857,105
|
9,111,519
|
1,171,610
|
9,737,968
|
10,909,578
|
Amounts due to
customers
|
70,620,056
|
15,182,242
|
85,802,298
|
81,228,350
|
19,303,834
|
100,532,184
|
Subordinated
debt
|
88,360
|
3,214,895
|
3,303,255
|
72,943
|
3,171,247
|
3,244,190
|
Current corporate
income tax liabilities
|
209,187
|
–
|
209,187
|
–
|
–
|
–
|
Deferred corporate
income tax liabilities
|
–
|
1,277,045
|
1,277,045
|
–
|
1,121,248
|
1,121,248
|
Lease
liabilities
|
96,492
|
129,964
|
226,456
|
–
|
–
|
–
|
Other
liabilities
|
614,052
|
–
|
614,052
|
475,272
|
–
|
475,272
|
Total
liabilities
|
77,892,187
|
22,661,251
|
100,553,438
|
82,948,175
|
33,334,297
|
116,282,472
|
Net
position
|
(30,009,204)
|
46,166,990
|
16,157,786
|
(25,837,603)
|
39,990,211
|
14,152,608
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
||
|
Parent
|
Key management
personnel
|
Other related
parties
|
Assets
|
|
|
|
Cash and cash
equivalents
|
849,567
|
–
|
–
|
Loans
to customers before ECL allowance
|
–
|
5,180
|
57,733
|
|
|
|
|
ECL
allowance
|
–
|
(105)
|
(71)
|
Loans
to customers
|
–
|
5,075
|
57,662
|
|
|
|
|
Liabilities
|
|
|
|
Amounts due to
customers
|
–
|
223,497
|
1,983,912
|
Subordinated
debt
|
–
|
–
|
1,040,000
|
|
31 December 2018
|
||
|
Parent
|
Key management
personnel
|
Other related
parties
|
Assets
|
|
|
|
Amounts due from
other banks and other financial institutions
|
–
|
–
|
684,780
|
Loans
to customers before ECL allowance
|
–
|
13,362
|
62,999
|
|
|
|
|
ECL
allowance
|
–
|
–
|
(13)
|
Loans
to customers
|
–
|
13,362
|
62,986
|
|
|
|
|
Liabilities
|
|
|
|
Amounts due to
customers
|
576,002
|
281,379
|
4,284,927
|
Subordinated
debt
|
–
|
–
|
1,040,000
|
|
31 December 2019
|
31 December 2018
|
||||
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Interest income on
loans to customers
|
–
|
721
|
9,100
|
–
|
461
|
10,008
|
Credit loss
expense
|
–
|
(105)
|
(71)
|
–
|
–
|
(13)
|
Interest expenses
on amounts due to other banks and other financial
institutions
|
(47,597)
|
–
|
–
|
–
|
–
|
–
|
Interest expense on
amounts due to customers
|
–
|
(4,184)
|
(95,867)
|
–
|
(4,072)
|
(188,083)
|
Interest expense on
subordinated debt
|
–
|
–
|
(80,000)
|
–
|
–
|
(80,000)
|
Net fee and
commission (expense)/income
|
(49,925)
|
724
|
12,735
|
483
|
109
|
(27,740)
|
Net gains from
foreign currencies
|
–
|
256
|
114,480
|
2,597
|
154
|
20,011
|
Other operating
income/ (expenses)
|
880
|
–
|
(5,195)
|
6,903
|
–
|
(7,576)
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December 2019
|
31 December 2018
|
||||
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Loans
to customers
|
|
|
|
|
|
|
Maturity
|
–
|
2022
|
2020-2028
|
–
|
–
|
2020-2028
|
Annual interest
rate in tenge
|
–
|
13.80%
|
13.90%
|
–
|
–
|
14.32%
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
|
|
|
|
Maturity
|
–
|
–
|
–
|
–
|
–
|
–
|
Annual interest
rate in tenge
|
0.00%
|
–
|
–
|
0.00%
|
–
|
–
|
|
|
|
|
|
|
|
Amounts
due to customers
|
|
|
|
|
|
|
Maturity
|
–
|
2020-2022
|
2020-2021
|
2019
|
2019-2020
|
2019-2020
|
Annual interest
rate in tenge
|
–
|
7.10%
|
6.0%
|
–
|
7.94%
|
6.43%
|
Annual interest
rate in USD/EUR
|
–
|
1.80%
|
0.4%
|
0.01%
|
1.68%
|
0.93%
|
|
|
|
|
|
|
|
Subordinated
debt
|
|
|
|
|
|
|
Maturity
|
–
|
–
|
2033
|
–
|
–
|
2033
|
Annual interest
rate in tenge
|
–
|
–
|
8.00%
|
–
|
–
|
8.00%
|
|
2019
|
2018
|
|
|
|
Salaries and other
short-term benefits
|
529,153
|
337,884
|
Social security
contributions
|
21,166
|
30,958
|
Total
|
550,319
|
368,842
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
|
31 December
2019
|
31 December
2018
|
|
|
|
Tier 1
capital
|
15,201,485
|
13,499,091
|
Tier 2
capital
|
2,214,895
|
3,292,912
|
Deduction of the
positive difference with regulatory reserves
|
–
|
(87,254)
|
Total
statutory capital
|
17,416,380
|
16,704,749
|
Risk-weighted
statutory assets, contingent liabilities, operational and market
risk
|
88,565,360
|
94,394,374
|
|
|
|
Capital adequacy
ratio k1-1 (at least 5.5%)
|
16.9%
|
13.8%
|
Capital adequacy
ratio k1-2 (at least 6.5%)
|
17.2%
|
14.3%
|
Capital adequacy
ratio k2 (at least 8.0%)
|
19.7%
|
17.7%
|
“Bank Freedom Finance Kazakhstan”
JSC
|
Notes to the 2019 and 2018 consolidated financial
statements
|
Interim condensed consolidated statement of financial
position
|
1
|
Interim condensed consolidated statement of comprehensive
income
|
2-3
|
Interim condensed consolidated statement of changes in
equity
|
4
|
Interim condensed consolidated statement of cash flows
|
5
|
2
|
Basis of preparation
|
6
|
3
|
Significant accounting judgments and estimates
|
8
|
4
|
Cash and cash equivalents
|
10
|
5
|
Amounts due from banks and other financial
institutions
|
11
|
6
|
Loans to customers
|
11
|
7
|
Investment securities
|
32
|
8
|
Other assets
|
33
|
9
|
Taxation
|
34
|
10
|
Amounts due to banks and other financial institutions
|
34
|
11
|
Amounts due to customers
|
35
|
12
|
Subordinated debt
|
36
|
13
|
Other liabilities
|
36
|
14
|
Equity
|
36
|
15
|
Interest income and interest expense
|
37
|
16
|
Credit loss expense
|
38
|
17
|
Net fee and commission income
|
39
|
18
|
Personnel and administrative and other operating
expenses
|
39
|
19
|
Earnings per share
|
40
|
20
|
Commitments and contingencies
|
40
|
21
|
Fair value measurement
|
41
|
22
|
Related party disclosures
|
45
|
23
|
Events after the end of the interim period
|
47
|
|
Notes
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
Assets
|
|
|
|
Cash and cash
equivalents
|
4
|
36,989,406
|
33,448,522
|
Amounts due from
banks and other financial institutions
|
5
|
839,452
|
776,208
|
Loans to
customers
|
6
|
62,506,360
|
68,124,327
|
Investment
securities
|
7
|
5,627,863
|
3,785,045
|
Property and
equipment
|
|
6,360,170
|
6,457,813
|
Intangible
assets
|
|
1,188,279
|
1,156,968
|
Other
assets
|
8
|
3,661,145
|
2,962,341
|
Total
assets
|
|
117,172,675
|
116,711,224
|
|
|
|
|
Liabilities
|
|
|
|
Financial
instruments at fair value through profit or loss
|
|
593
|
9,626
|
Amounts due to
banks and other financial institutions
|
10
|
7,286,123
|
9,111,519
|
Amounts due to
customers
|
11
|
87,367,206
|
85,802,298
|
Current corporate
income tax liabilities
|
9
|
11,121
|
209,187
|
Deferred corporate
income tax liabilities
|
9
|
1,361,420
|
1,277,045
|
Lease
liabilities
|
|
173,014
|
226,456
|
Subordinated
debt
|
12
|
3,348,142
|
3,303,255
|
Other
liabilities
|
13
|
386,130
|
614,052
|
Total
liabilities
|
|
99,933,749
|
100,553,438
|
|
|
|
|
Equity
|
|
|
|
Share
capital
|
14
|
9,356,140
|
9,356,140
|
Revaluation reserve
for property and equipment
|
14
|
755,767
|
761,249
|
Fair value
reserve
|
|
(1,208)
|
–
|
Retained
earnings
|
|
7,128,227
|
6,040,397
|
Total
equity
|
|
17,238,926
|
16,157,786
|
Total
equity and liabilities
|
|
117,172,675
|
116,711,224
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
|
For the three-month period ended 30 June
|
For the six-month period ended 30 June
|
||
|
Notes
|
2020
(unaudited)
|
2019
(unaudited)
|
2020
(unaudited)
|
2019
(unaudited)
|
Other
comprehensive income
|
|
|
|
|
|
Other comprehensive (loss)/income that may be reclassified to
profit or loss in subsequent periods
|
|
|
|
|
|
Net change in fair
value of debt instruments at fair value through other comprehensive
income
|
|
(587)
|
543
|
(1,778)
|
1,850
|
Changes in
allowance for expected credit losses of debt instruments at fair
value through other comprehensive income
|
|
(1,200)
|
–
|
570
|
(179)
|
Other
comprehensive (loss)/ income, net of corporate income
tax
|
|
(1,787)
|
543
|
(1,208)
|
1,671
|
Total
comprehensive income for the period
|
|
327,254
|
701,304
|
1,081,140
|
1,118,036
|
|
|
|
|
|
|
Basic
and diluted earnings per share (in tenge)
|
19
|
35.17
|
74.90
|
115.68
|
119.32
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Cash on
hand
|
3,458,854
|
4,198,884
|
Cash on current
accounts with the NBRK rated at BBB-
|
29,921,405
|
17,477,932
|
|
|
|
Cash on current
bank accounts, other banks:
|
|
|
- Rated from A- to
A+
|
156,735
|
88,619
|
- Rated from BBB-
to BBB+
|
92,223
|
6
|
- Rated from
ВВ- to ВВ+
|
318,114
|
362,898
|
- Rated below
B+
|
869,611
|
912,521
|
- Not
rated
|
180,337
|
404,086
|
Accounts receivable
under reverse repurchase agreements with contractual maturity of 90
days or less
|
–
|
7,501,994
|
Time deposits with
the NBRK rated at BBB- with contractual maturity of 90 days or
less
|
2,000,417
|
2,500,573
|
Time deposits with
other banks rated from BBB- to BBB+ with contractual maturity of 90
days or less
|
5,572
|
8,274
|
Cash
and cash equivalents before ECL allowance
|
37,003,268
|
33,455,787
|
|
|
|
ECL
allowance
|
(13,862)
|
(7,265)
|
Cash
and cash equivalents
|
36,989,406
|
33,448,522
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
Funds
provided as collateral
|
|
|
- Rated from AA- to
AA+
|
139,250
|
131,430
|
- Rated from A- to
A+
|
286,461
|
270,849
|
- Not
rated
|
415,000
|
375,000
|
Amounts
due from banks and other financial institutions before ECL
allowance
|
840,711
|
777,279
|
|
|
|
ECL
allowance
|
(1,259)
|
(1,071)
|
Amounts
due from banks and other financial institutions
|
839,452
|
776,208
|
|
30 June 2020
(unaudited)
|
||||
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Individually
significant loans
|
|
|
|
|
|
Loans issued to
small and medium-sized businesses
|
10,831,344
|
1,661,430
|
4,389,963
|
18,322
|
16,901,059
|
Mortgages
|
–
|
–
|
54,032
|
–
|
54,032
|
Consumer
loans
|
–
|
–
|
66,823
|
–
|
66,823
|
Other loans secured
by collateral
|
813,606
|
238,337
|
1,437,699
|
80,718
|
2,570,360
|
Total
individually significant loans
|
11,644,950
|
1,899,767
|
5,948,517
|
99,040
|
19,592,274
|
|
|
|
|
|
|
Individually
insignificant loans
|
|
|
|
|
|
Loans issued to
small and medium-sized businesses
|
8,430,949
|
615,852
|
1,526,762
|
–
|
10,573,563
|
Mortgages
|
1,139,476
|
99,203
|
233,330
|
683,214
|
2,155,223
|
Consumer
loans
|
1,309,875
|
101,271
|
279,881
|
–
|
1,691,027
|
Car
loans
|
46,090
|
–
|
1,712
|
–
|
47,802
|
Credit
cards
|
274,360
|
6,996
|
48,193
|
–
|
329,549
|
Other loans secured
by collateral
|
24,215,326
|
1,970,292
|
5,097,911
|
654,415
|
31,937,944
|
Total
individually insignificant loans
|
35,416,076
|
2,793,614
|
7,187,789
|
1,337,629
|
46,735,108
|
Loans
to customers before ECL allowance
|
47,061,026
|
4,693,381
|
13,136,306
|
1,436,669
|
66,327,382
|
|
|
|
|
|
|
ECL
allowance
|
(249,113)
|
(71,891)
|
(3,497,220)
|
(2,798)
|
(3,821,022)
|
Loans
to customers
|
46,811,913
|
4,621,490
|
9,639,086
|
1,433,871
|
62,506,360
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
31 December 2019
(unaudited)
|
||||
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Individually
significant loans
|
|
|
|
|
|
Loans issued to
small and medium-sized businesses
|
12,551,517
|
1,589,738
|
3,650,370
|
–
|
17,791,625
|
Mortgages
|
–
|
–
|
51,304
|
–
|
51,304
|
Consumer
loans
|
–
|
–
|
59,041
|
–
|
59,041
|
Other loans secured
by collateral
|
1,274,987
|
50,291
|
921,772
|
86,493
|
2,333,543
|
Total
individually significant loans
|
13,826,504
|
1,640,029
|
4,682,487
|
86,493
|
20,235,513
|
|
|
|
|
|
|
Individually
insignificant loans
|
|
|
|
|
|
Loans issued to
small and medium-sized businesses
|
8,735,885
|
482,813
|
1,400,305
|
–
|
10,619,003
|
Mortgages
|
1,420,772
|
166,814
|
197,539
|
766,002
|
2,551,127
|
Consumer
loans
|
1,968,343
|
80,727
|
648,223
|
–
|
2,697,293
|
Car
loans
|
65,209
|
1,840
|
–
|
–
|
67,049
|
Credit
cards
|
387,010
|
4,422
|
85,703
|
–
|
477,135
|
Other loans secured
by collateral
|
29,375,420
|
963,113
|
4,058,274
|
804,756
|
35,201,563
|
Total
individually insignificant loans
|
41,952,639
|
1,699,729
|
6,390,044
|
1,570,758
|
51,613,170
|
Loans
to customers before ECL allowance
|
55,779,143
|
3,339,758
|
11,072,531
|
1,657,251
|
71,848,683
|
|
|
|
|
|
|
ECL
allowance
|
(246,263)
|
(50,365)
|
(3,427,474)
|
(254)
|
(3,724,356)
|
Loans
to customers
|
55,532,880
|
3,289,393
|
7,645,057
|
1,656,997
|
68,124,327
|
|
30 June 2020
(unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant loans issued to small and medium-sized
businesses
|
|
|
|
|
- Not
overdue
|
8,661,028
|
(2,027)
|
8,659,001
|
0.0%
|
- Overdue for less
than 30 days
|
2,170,316
|
–
|
2,170,316
|
0.0%
|
Stage
1 loans
|
10,831,344
|
(2,027)
|
10,829,317
|
0.0%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
2,128,170
|
(92,948)
|
2,035,222
|
4.4%
|
- Overdue for less
than 30 days
|
1,267,429
|
–
|
1,267,429
|
0.0%
|
- Overdue for 30
days to 90 days
|
272,805
|
(104,217)
|
168,588
|
38.2%
|
- Overdue for 90
days to 180 days
|
–
|
–
|
–
|
0.0%
|
- Overdue for 180
days to 360 days
|
171,138
|
(9,426)
|
161,712
|
5.5%
|
- Overdue for more
than 360 days
|
2,211,851
|
(1,835,451)
|
376,400
|
83.0%
|
Stage
2 and Stage 3 loans
|
6,051,393
|
(2,042,042)
|
4,009,351
|
33.7%
|
|
|
|
|
|
POCI
|
18,322
|
–
|
18,322
|
0.0%
|
Total
individually significant loans issued to small and medium-sized
businesses
|
16,901,059
|
(2,044,069)
|
14,856,990
|
12.1%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020
(unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loansless ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant other loans secured by collateral
|
|
|
|
|
- Not
overdue
|
618,016
|
–
|
618,016
|
0.0%
|
- Overdue for less
than 30 days
|
195,590
|
–
|
195,590
|
0.0%
|
Stage
1 loans
|
813,606
|
–
|
813,606
|
0.0%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
404,466
|
(147)
|
404,319
|
0.0%
|
- Overdue for less
than 30 days
|
639,658
|
–
|
639,658
|
0.0%
|
- Overdue for 30
days to 90 days
|
–
|
–
|
–
|
0.0%
|
- Overdue for 90
days to 180 days
|
–
|
–
|
–
|
0.0%
|
- Overdue for 180
days to 360 days
|
116,093
|
(16,055)
|
100,038
|
13.8%
|
- Overdue for more
than 360 days
|
515,819
|
(122,147)
|
393,672
|
23.7%
|
Stage
2 and Stage 3 loans
|
1,676,036
|
(138,349)
|
1,537,687
|
8.3%
|
|
|
|
|
|
POCI
|
80,718
|
(267)
|
80,451
|
0.3%
|
Total
individually significant other loans secured by
collateral
|
2,570,360
|
(138,616)
|
2,431,744
|
5.4%
|
|
31 December 2019
(unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant loans issued to small and medium-sized
businesses
|
|
|
|
|
- Not
overdue
|
12,257,867
|
(2,137)
|
12,255,730
|
0.0%
|
- Overdue for less
than 30 days
|
293,650
|
–
|
293,650
|
0.0%
|
Stage
1 loans
|
12,551,517
|
(2,137)
|
12,549,380
|
0.0%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
1,683,901
|
(201,140)
|
1,482,761
|
11.9%
|
- Overdue for less
than 30 days
|
509,267
|
–
|
509,267
|
0.0%
|
- Overdue for 30
days to 90 days
|
822,305
|
–
|
822,305
|
0.0%
|
- Overdue for 90
days to 180 days
|
55,621
|
–
|
55,621
|
0.0%
|
- Overdue for 180
days to 360 days
|
51,284
|
(51,284)
|
–
|
100.0%
|
- Overdue for more
than 360 days
|
2,117,730
|
(1,583,917)
|
533,813
|
74.8%
|
Stage
2 and Stage 3 loans
|
5,240,108
|
(1,836,341)
|
3,403,767
|
35.0%
|
Total
individually significant loans issued to small and medium-sized
businesses
|
17,791,625
|
(1,838,478)
|
15,953,147
|
10.3%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
31 December 2019
(unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loansless ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
significant other loans secured by collateral
|
|
|
|
|
- Not
overdue
|
930,797
|
(423)
|
930,374
|
0.0%
|
- Overdue for less
than 30 days
|
344,190
|
(1,517)
|
342,673
|
0.4%
|
Stage
1 loans
|
1,274,987
|
(1,940)
|
1,273,047
|
0.2%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
375,386
|
–
|
375,386
|
0.0%
|
- Overdue for less
than 30 days
|
140,887
|
–
|
140,887
|
0.0%
|
- Overdue for 30
days to 90 days
|
–
|
–
|
–
|
–
|
- Overdue for 90
days to 180 days
|
57,745
|
–
|
57,745
|
0.0%
|
- Overdue for 180
days to 360 days
|
398,045
|
(8,908)
|
389,137
|
2.2%
|
- Overdue for more
than 360 days
|
–
|
–
|
–
|
–
|
Stage
2 and Stage 3 loans
|
972,063
|
(8,908)
|
963,155
|
0.9%
|
|
|
|
|
|
POCI
|
86,493
|
(241)
|
86,252
|
0.3%
|
Total
individually significant other loans secured by
collateral
|
2,333,543
|
(11,089)
|
2,322,454
|
0.5%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020 (unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant loans issued to small and medium-sized
businesses
|
|
|
|
|
- Not
overdue
|
7,593,642
|
(3,053)
|
7,590,589
|
0.0%
|
- Overdue for less
than 30 days
|
837,307
|
(4,575)
|
832,732
|
0.5%
|
Stage
1 loans
|
8,430,949
|
(7,628)
|
8,423,321
|
0.1%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
591,616
|
(20,700)
|
570,916
|
3.5%
|
- Overdue for less
than 30 days
|
681,156
|
(14,322)
|
666,834
|
2.1%
|
- Overdue for 30
days to 90 days
|
129,104
|
(7,205)
|
121,899
|
5.6%
|
- Overdue for 90
days to 360 days
|
79,893
|
(4,068)
|
75,825
|
5.1%
|
- Overdue for 180
days to 360 days
|
270,096
|
(18,574)
|
251,522
|
6.9%
|
- Overdue for more
than 360 days
|
390,749
|
(167,888)
|
222,861
|
43.0%
|
Stage
2 and Stage 3 loans
|
2,142,614
|
(232,757)
|
1,909,857
|
10.9%
|
Total
individually insignificant loans issued to small and medium-sized
businesses
|
10,573,563
|
(240,385)
|
10,333,178
|
2.3%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020(unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant consumer loans
|
|
|
|
|
- Not
overdue
|
1,146,421
|
(107,105)
|
1,039,316
|
9.3%
|
- Overdue for less
than 30 days
|
163,454
|
(58,928)
|
104,526
|
36.1%
|
Stage
1 loans
|
1,309,875
|
(166,033)
|
1,143,842
|
12.7%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
91,650
|
(70,679)
|
20,971
|
77.1%
|
- Overdue for less
than 30 days
|
116,103
|
(106,077)
|
10,026
|
91.4%
|
- Overdue for 30
days to 90 days
|
53,123
|
(47,628)
|
5,495
|
89.7%
|
- Overdue for 90
days to 360 days
|
54,566
|
(54,560)
|
6
|
100.0%
|
- Overdue for 180
days to 360 days
|
35,424
|
(35,424)
|
–
|
100.0%
|
- Overdue for more
than 360 days
|
30,286
|
(30,286)
|
–
|
100.0%
|
Stage
2 and Stage 3 loans
|
381,152
|
(344,654)
|
36,498
|
90.4%
|
Total
individually insignificant consumer loans
|
1,691,027
|
(510,687)
|
1,180,340
|
30.2%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
31 December 2019 (unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant loans issued to small and medium-sized
businesses
|
|
|
|
|
- Not
overdue
|
8,258,145
|
(4,042)
|
8,254,103
|
0.0%
|
- Overdue for less
than 30 days
|
477,740
|
(6,367)
|
471,373
|
1.3%
|
Stage
1 loans
|
8,735,885
|
(10,409)
|
8,725,476
|
0.1%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
364,155
|
(1,448)
|
362,707
|
0.4%
|
- Overdue for less
than 30 days
|
124,942
|
(62)
|
124,880
|
0.0%
|
- Overdue for 30
days to 90 days
|
739,329
|
(22,074)
|
717,255
|
3.0%
|
- Overdue more than
90 days
|
84,150
|
(228)
|
83,922
|
0.3%
|
- Overdue for 90
days to 360 days
|
375,063
|
(41,285)
|
333,778
|
11.0%
|
- Overdue for more
than 360 days
|
195,479
|
(111,075)
|
84,404
|
56.8%
|
Stage
2 and Stage 3 loans
|
1,883,118
|
(176,172)
|
1,706,946
|
9.4%
|
|
|
|
|
|
POCI
|
–
|
–
|
–
|
–
|
Total
individually insignificant loans issued to small and medium-sized
businesses
|
10,619,003
|
(186,581)
|
10,432,422
|
1.8%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
31 December 2019 (unaudited)
|
|||
|
Loans before ECL allowance
|
ECL allowance
|
Loans less ECL allowance
|
ECL allowance to gross loans before ECL allowance, (%)
|
Individually
insignificant consumer loans
|
|
|
|
|
- Not
overdue
|
1,798,292
|
(145,890)
|
1,652,402
|
8.1%
|
- Overdue for less
than 30 days
|
170,051
|
(69,279)
|
100,772
|
40.7%
|
Stage
1 loans
|
1,968,343
|
(215,169)
|
1,753,174
|
10.9%
|
|
|
|
|
|
Stage
2 and Stage 3 loans
|
|
|
|
|
- Not
overdue
|
295
|
(295)
|
–
|
100.0%
|
- Overdue for less
than 30 days
|
1,879
|
(834)
|
1,045
|
44.4%
|
- Overdue for 30
days to 90 days
|
136,782
|
(97,952)
|
38,830
|
71.6%
|
- Overdue for 90
days to 180 days
|
170,050
|
(170,050)
|
–
|
100.0%
|
- Overdue for 180
days to 360 days
|
251,667
|
(251,667)
|
–
|
100.0%
|
- Overdue for more
than 360 days
|
168,277
|
(168,277)
|
–
|
100.0%
|
Stage
2 and Stage 3 loans
|
728,950
|
(689,075)
|
39,875
|
94.5%
|
Total
individually insignificant consumer loans
|
2,697,293
|
(904,244)
|
1,793,049
|
33.5%
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
Individually insignificant loans issued to
|
For the six-month period ended 30 June 2020
(unaudited)
|
||||
small and medium-sized businesses
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
|
|
|
|
|
ECL
at 1 January 2020
|
(10,409)
|
(4,495)
|
(171,677)
|
–
|
(186,581)
|
New assets
originated or purchased
|
(2,302)
|
–
|
–
|
–
|
(2,302)
|
Assets derecognised
or repaid (excluding write-offs)
|
1,933
|
1,992
|
5,730
|
–
|
9,655
|
Transfers to Stage
1
|
(2,159)
|
1,029
|
1,130
|
–
|
–
|
Transfers to Stage
2
|
8,243
|
(10,248)
|
2,005
|
–
|
–
|
Transfers to Stage
3
|
–
|
22,790
|
(22,790)
|
–
|
–
|
Impact on period
end ECL of exposures transferred between stages and changes to
inputs used for ECL calculations during the period
|
(2,906)
|
(11,068)
|
(64,745)
|
–
|
(78,719)
|
Transfers between
the levels as a result of changes in materiality of
loans
|
(28)
|
−
|
8,900
|
–
|
8,872
|
Unwinding of
discount
|
–
|
–
|
(19,993)
|
–
|
(19,993)
|
Amounts written
off
|
–
|
–
|
28,683
|
–
|
28,683
|
Foreign exchange
adjustments
|
–
|
–
|
–
|
–
|
–
|
ECL
at 30 June 2020
|
(7,628)
|
–
|
(232,757)
|
–
|
(240,385)
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Buildings and
land
|
2,334,229
|
1,696,831
|
Total
repossessed collateral
|
2,334,229
|
1,696,831
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Individuals
|
38,852,759
|
43,345,908
|
Trade of consumer
goods
|
8,501,550
|
8,952,934
|
Services
|
6,359,615
|
6,049,526
|
Real estate
transactions and rent
|
4,989,146
|
5,240,497
|
Industrial
constructions
|
1,841,769
|
1,966,673
|
Medicine, science
and education
|
1,232,705
|
1,248,787
|
Production and sale
of cars, machinery and equipment
|
935,437
|
903,853
|
Transport and
logistics services
|
851,288
|
958,895
|
Financial
services
|
772,606
|
1,128,957
|
Extraction and
processing of mineral resources, metal and chemical
industry
|
756,465
|
726,254
|
Civil
engineering
|
629,848
|
681,931
|
Agriculture
|
250,502
|
274,040
|
Manufacturing
sector
|
184,283
|
228,184
|
Telecommunication
|
158,854
|
130,296
|
Other
|
10,555
|
11,948
|
|
66,327,382
|
71,848,683
|
|
|
|
ECL
allowance
|
(3,821,022)
|
(3,724,356)
|
|
62,506,360
|
68,124,327
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Other
receivables
|
659,488
|
641,992
|
Accounts receivable
from debt recovery firm
|
91,408
|
–
|
ECL
allowance
|
(22,775)
|
(34,562)
|
Other
financial assets
|
728,121
|
607,430
|
|
|
|
Repossessed
collateral
|
2,334,229
|
1,696,831
|
Prepaid
expenses
|
470,145
|
485,264
|
Taxes prepaid other
than corporate income tax
|
79,297
|
44,777
|
Prepayment for
property and equipment and intangible assets
|
2,278
|
77,950
|
Other
|
47,075
|
50,089
|
Total
other non-financial assets
|
2,933,024
|
2,354,911
|
Other
assets
|
3,661,145
|
2,962,341
|
|
Stage 1
|
Stage 3
|
Total
|
|
|
|
|
ECL allowance as at 1 January 2020
|
(1,812)
|
(32,750)
|
(34,562)
|
Net change in the allowance for the period
(Note
16)
|
(3,427)
|
15,351
|
11,924
|
Foreign
exchange adjustments
|
(137)
|
–
|
(137)
|
ECL
allowance as at 30 June 2020
|
(5,376)
|
(17,399)
|
(22,775)
|
|
Stage 1
|
Stage 3
|
Total
|
|
|
|
|
ECL allowance as at 1 January 2019
|
(12,578)
|
–
|
(12,578)
|
Net change in the allowance for the period
(Note
16)
|
7,914
|
(25,913)
|
(17,999)
|
Foreign
exchange adjustments
|
17
|
–
|
17
|
ECL
allowance as at 30 June 2019
|
(4,647)
|
(25,913)
|
(30,560)
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June2020
(unaudited)
|
31 December
2019 (unaudited)
|
Current
accounts and demand deposits
|
|
|
- Retail
customers
|
1,604,775
|
2,435,282
|
- Corporate
customers
|
21,577,882
|
16,458,064
|
|
|
|
Time
deposits
|
|
|
- Retail
customers
|
29,734,837
|
33,629,202
|
- Corporate
customers
|
31,901,661
|
30,225,503
|
|
|
|
Guarantee
deposits
|
|
|
- Retail
customers
|
1,075,280
|
1,659,251
|
- Corporate
customers
|
1,472,771
|
1,394,996
|
|
87,367,206
|
85,802,298
|
|
|
|
Held as security
against loans to customers
|
1,154,438
|
1,441,500
|
Held as security
against guarantees (Note
20)
|
1,393,613
|
1,612,747
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Long-term
loans
|
2,308,142
|
2,263,255
|
Debt component of
preferred shares
|
1,040,000
|
1,040,000
|
Subordinated
debt
|
3,348,142
|
3,303,255
|
Creditor
|
|
Borrowing currency
|
The nominal interest rate
|
|
Date
of issue
|
|
Maturity
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Global Development
LLP
|
|
Tenge
|
7,00%
|
|
20 June
2011
|
|
24 July
2033
|
844,626
|
837,009
|
Maglink
Limited
|
|
US
dollar
|
3,00%
|
|
28 June
2011
|
|
20 June
2033
|
392,001
|
364,364
|
Global Development
LLP
|
|
Tenge
|
7,00%
|
|
23 June
2011
|
|
24 July
2033
|
29,716
|
29,448
|
Global Development
LLP
|
|
Tenge
|
7,00%
|
|
29
August 2016
|
|
24 July
2033
|
1,041,799
|
1,032,434
|
|
|
|
|
|
|
|
2,308,142
|
2,263,255
|
|
30 June
2020
(unaudited)
|
31 December
2019
(unaudited)
|
|
|
|
Payables to
suppliers
|
102,121
|
74,332
|
Other financial
liabilities
|
114,779
|
55,655
|
Other
financial liabilities
|
216,900
|
129,987
|
|
|
|
Accrued expenses on
bonuses
|
89,216
|
443,279
|
Fees and
commissions on issued guarantees
|
37,469
|
13,255
|
Other taxes payable
other than corporate income tax
|
20,920
|
7,343
|
Accrued unused
vacations reserves
|
20,868
|
19,964
|
Other non-financial
liabilities
|
757
|
224
|
Total
other non-financial liabilities
|
169,230
|
484,065
|
Total
other liabilities
|
386,130
|
614,052
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020
(unaudited)
|
31 December 2019
(unaudited)
|
||||
Type of shares
|
Number of outstanding shares
|
Net assets (thousands of tenge)
|
Book value per share (tenge)
|
Number of outstanding shares
|
Net assets (thousands of tenge)
|
Book value per share (tenge)
|
|
|
|
|
|
|
|
Ordinary
|
9,356,140
|
16,050,647
|
1,715,52
|
9,356,140
|
15,000,818
|
1,603,31
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020
(unaudited)
|
31 December 2019
(unaudited)
|
||||
|
Carrying amount
|
Fair value
|
Unrecog-nised gain/(loss)
|
Carrying amount
|
Fair value
|
Unrecog-nised gain/(loss)
|
Financial
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
36,989,406
|
36,989,406
|
–
|
33,448,522
|
33,448,522
|
–
|
Amounts due from
banks and other financial institutions
|
839,452
|
839,452
|
–
|
776,208
|
776,208
|
–
|
Loans to
customers
|
62,506,360
|
68,904,240
|
6,397,880
|
68,124,327
|
76,825,946
|
8,701,619
|
Investment
securities measured at amortised cost
|
3,972,192
|
3,995,157
|
22,965
|
3,785,045
|
3,837,476
|
52,431
|
Other financial
assets
|
728,121
|
711,966
|
(16,155)
|
607,430
|
581,815
|
(25,615)
|
|
|
|
|
|
|
|
Financial
liabilities
|
|
|
|
|
|
|
Amounts due to
banks and other financial institutions
|
7,286,123
|
6,913,984
|
372,139
|
9,111,519
|
9,028,965
|
82,554
|
Amounts due to
customers
|
87,367,206
|
87,486,840
|
(119,634)
|
85,802,298
|
86,220,104
|
(417,806)
|
Subordinated
debt
|
3,348,142
|
3,762,967
|
(414,825)
|
3,303,255
|
3,660,095
|
(356,840)
|
Lease
liabilities
|
173,014
|
173,014
|
–
|
226,456
|
226,456
|
–
|
Other financial
liabilities
|
216,900
|
216,900
|
–
|
129,987
|
129,987
|
–
|
Total
unrecognised change in unrealised fair value
|
|
|
6,242,370
|
|
|
8,036,343
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020
(unaudited)
|
||
|
Parent
|
Key management
personnel
|
Other related parties
|
Assets
|
|
|
|
Cash and cash
equivalents
|
835,753
|
–
|
–
|
ECL
allowance
|
(1,617)
|
–
|
–
|
Cash and cash
equivalents
|
834,136
|
–
|
–
|
|
|
|
|
Loans to customers
before ECL allowance
|
–
|
2,364
|
47,692
|
ECL
allowance
|
–
|
(89)
|
(543)
|
Loans to
customers
|
–
|
2,275
|
47,149
|
|
|
|
|
Liabilities
|
|
|
|
Amounts due to
customers
|
–
|
138,068
|
3,008,140
|
Subordinated
debt
|
–
|
–
|
1,040,000
|
|
31 December 2019
(unaudited)
|
||
|
Parent
|
Key management
personnel
|
Other related parties
|
Assets
|
|
|
|
Cash and cash
equivalents
|
849,567
|
–
|
–
|
ECL
allowance
|
(1,059)
|
–
|
–
|
Loans to
customers
|
848,508
|
–
|
–
|
|
|
|
|
Loans to customers
before ECL allowance
|
–
|
5,180
|
57,733
|
ECL
allowance
|
–
|
(105)
|
(71)
|
Loans to
customers
|
–
|
5,075
|
57,662
|
|
|
|
|
Liabilities
|
|
|
|
Amounts due to
customers
|
–
|
223,497
|
1,983,912
|
Subordinated
debt
|
–
|
–
|
1,040,000
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
“Bank
Freedom Finance Kazakhstan” JSC
|
Interim
condensed consolidated
|
|
financial
statements
|
|
30 June 2020
(unaudited)
|
31 December 2019
(unaudited)
|
||||
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Parent
|
Key manage-ment personnel
|
Other related parties
|
Cash
and cash equivalents
|
|
|
|
|
|
|
Maturity
|
–
|
–
|
–
|
–
|
–
|
–
|
Annual interest
rate in tenge
|
0.00%
|
–
|
–
|
0.00%
|
–
|
–
|
|
|
|
|
|
|
|
Loans
to customers
|
|
|
|
|
|
|
Maturity
|
–
|
2022
|
2020-2028
|
–
|
2022
|
2020-2028
|
Annual interest
rate in tenge
|
–
|
12.86%
|
13.31%
|
–
|
13.80%
|
13.90%
|
Amounts
due to customers
|
|
|
|
|
|
|
Maturity
|
–
|
2020-2023
|
2020-2023
|
–
|
2020-2022
|
2020-2021
|
Annual interest
rate in tenge
|
–
|
9.22%
|
5.22%
|
–
|
7.10%
|
6.00%
|
Annual interest
rate in USD/EUR
|
–
|
0.80%
|
0.37%
|
–
|
1.80%
|
0.40%
|
|
|
|
|
|
|
|
Subordinated
debt
|
|
|
|
|
|
|
Maturity
|
–
|
–
|
2033
|
–
|
–
|
2033
|
Annual interest
rate in tenge
|
–
|
–
|
8.00%
|
–
|
–
|
8.00%
|
|
Freedom
Bank KZ
|
Exchange
Rate
|
Freedom
Bank KZ
|
|
Thousands
of KZT
|
405.83
|
USD
|
Revenue:
|
|
|
|
|
|
|
|
Fee and commission
income
|
911,619
|
|
$2,246
|
Interest
income
|
5,899,439
|
|
14,537
|
Net gain on foreign
exchange operations
|
504,545
|
|
1,243
|
Net loss on
derivatives
|
(48,881)
|
|
(120)
|
|
|
|
|
TOTAL
REVENUE, NET
|
7,266,722
|
|
17,906
|
|
|
|
|
Expense:
|
|
|
|
Interest
expense
|
2,900,765
|
|
7,148
|
Fee and commission
expense
|
506,533
|
|
1,248
|
Operating
expense
|
1,923,214
|
|
4,739
|
Provision for
impairment losses
|
541,096
|
|
1,333
|
Other expense,
net
|
21,587
|
|
53
|
|
|
|
|
TOTAL
EXPENSE
|
5,893,195
|
|
14,521
|
NET INCOME BEFORE
INCOME TAX
|
1,373,527
|
|
3,385
|
|
|
|
|
Income tax
expense
|
(291,179)
|
|
(717)
|
|
|
|
|
NET
INCOME
|
1,082,348
|
|
$2,668
|
|
Freedom Bank KZ
|
Exchange Rate
|
Freedom Bank KZ
|
|
Thousands of KZT
|
USD
|
|
Revenue:
|
|
|
|
|
|
|
|
Fee and commission
income
|
2,497,395
|
|
$6,510
|
Interest
income
|
13,802,072
|
|
35,980
|
Net gain on foreign
exchange operations
|
521,506
|
|
1,360
|
Net gain on
derivatives
|
70,612
|
|
184
|
|
|
|
|
TOTAL
REVENUE, NET
|
16,891,585
|
|
44,034
|
|
|
|
|
Expense:
|
|
|
|
Interest
expense
|
7,321,798
|
|
19,087
|
Fee and commission
expense
|
1,093,527
|
|
2,851
|
Operating
expense
|
4,340,419
|
|
11,315
|
Provision for
impairment losses
|
1,629,260
|
|
4,248
|
Other income,
net
|
(54,157)
|
|
(141)
|
|
|
|
|
TOTAL
EXPENSE
|
14,330,847
|
|
37,360
|
NET INCOME BEFORE
INCOME TAX
|
2,560,738
|
|
6,674
|
|
|
|
|
Income tax
expense
|
(557,942)
|
|
(1,454)
|
|
|
|
|
NET
INCOME
|
2,002,796
|
|
$5,220
|
|
(a)
|
These adjustments are related to the change in accounting for fixed
assets. Under IFRS, the Bank uses the revaluation method of
accounting for its fixed assets. Under US GAAP, all fixed assets
are accounted for using the historical cost model, which stipulates
that non-current assets are initially recognized at cost and are
subsequently carried at cost less accumulated depreciation and
cumulative impairment losses. Reverse of this revaluation directly
affects depreciation expenses.
|
|
(b)
|
To adjust amounts of credit losses estimated under IFRS 9 to
conform to US GAAP.
|
|
(c)
|
As a
condition to closing the Transaction, the Seller was required to
purchase the Bank’s loan portfolio, with the exception of the
outstanding debt on customer’s credit cards, loans
collateralized by cash, and several other immaterial obligations of
the Bank, prior to the date of the Transaction. The Bank used the
proceeds from the sale of its loan portfolio to purchase of trading
securities. Also, the Bank purchased trading securities through
direct repo, as well as used proceeds from released cash reserves
for deposits. These adjustments reflect the continuing effect of
the Transaction on the interest income and interest expense of the
Bank.
|
|
(d)
|
Prior
to the completion of the Transaction, the Bank held customer
deposits and had outstanding subordinated loans and preferred
shares of the Bank. As a condition to closing the Transaction and
the Company’s decision to discontinue most of the
Bank’s commercial lending activities, together with loan
portfolio, the Bank transferred a significant portion of its
customers’ deposits to the Seller and the Company purchased
the outstanding subordinated loans and preferred shares of the
Bank. These adjustments reflect the continuing effect of the
Transaction on the interest expense of the Bank.
|
|
(e)
|
As a
condition to closing the Transaction, the Seller was required to
purchase certain buildings which were reflected on the balance
sheet of the Bank. These adjustments reflects the continuing effect
on depreciation expense in the amount of $16 and $34, for six
months ended September 30, 2020, and 12 months ended March 31,
2020, respectively.
|
|
(f)
|
The
sale of a majority of the loan portfolio of the Bank resulted in a
decrease in lending-related employees of the Bank and a
corresponding decrease in payroll. This adjustment reflects the
continuing effect on payroll expenses, in the amount of $589 and
$1,247, for six months ended September 30, 2020, and 12 months
ended March 31, 2020, respectively.
|
|
(g)
|
The
sale of a majority of the loan portfolio of the Bank resulted in a
decrease in Provision for impairment losses of the Bank. These
adjustments represent the continuing effect on Provision for
impairment losses of the Bank.
|
|
(h)
|
This
adjustment represents the tax effect on above stated
adjustments.
|