|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2024
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued by the International Accounting Standards Board ☐
|
Other ☐
|
|
Table of Contents
|
||
|
Part I |
||
| 4 | ||
| 4 | ||
| 4 | ||
| 11 | ||
| 12 | ||
| 31 | ||
| 35 | ||
| 37 | ||
| 38 | ||
|
39 | ||
| 56 | ||
| 56 | ||
|
Part II |
||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
|
58 | ||
|
58 | ||
| 58 | ||
| 58 | ||
| 58 | ||
|
Part III |
||
| 59 | ||
| 59 | ||
|
60 | ||
|
Exhibits |
||
|
(U.S. Dollars in Thousands) |
||||||||||||||||||||
|
December 31, |
||||||||||||||||||||
|
2024 |
2023 |
2022 |
2021 |
2020 |
||||||||||||||||
|
Cash and cash equivalents |
$ |
64,668 |
$ |
55,222 |
$ |
50,937 |
$ |
88,753 |
$ |
51,602 |
||||||||||
|
Restricted cash |
2,858 |
9,766 |
15,867 |
14,699 |
9,472 |
|||||||||||||||
|
Bank deposits |
18,083 |
34,002 |
24,568 |
- |
- |
|||||||||||||||
|
Total current assets |
161,133 |
176,557 |
155,483 |
174,562 |
116,554 |
|||||||||||||||
|
Total assets |
185,782 |
197,096 |
184,633 |
195,880 |
140,388 |
|||||||||||||||
|
Total current liabilities |
79,190 |
80,495 |
68,326 |
60,887 |
59,334 |
|||||||||||||||
|
Other liabilities |
13,966 |
22,038 |
29,214 |
40,867 |
25,684 |
|||||||||||||||
|
Total liabilities |
101,452 |
106,178 |
105,019 |
111,234 |
95,551 |
|||||||||||||||
|
Redeemable non-controlling interests |
90,737 |
93,521 |
89,974 |
90,478 |
75,322 |
|||||||||||||||
|
Shareholders' deficit |
6,407 |
2,603 |
10,360 |
5,832 |
30,485 |
|||||||||||||||
| • |
Security Screening: |
| o |
Passenger and hand luggage |
| o |
Hold baggage |
| o |
Employees / Staff |
| o |
Access control and vehicles |
| • |
Behavior detection on crowds and queues |
| • |
Perimeter guarding / patrolling |
| • |
CCTV surveillance and/or alarm resolution |
| • |
Vehicle marshalling |
| a. |
Above Wing Services: |
| • |
Security: |
| o |
Security interviewing |
| o |
Behavior detection |
| o |
Escort of valuables and weapons |
| • |
Handling (Check-in, Ticketing, Boarding, etc) |
| b. |
Below Wing Services: |
| • |
Ramp guarding |
| • |
Door guarding |
| • |
Interior and exterior searches |
| • |
Catering guarding |
| • |
Bag room guarding |
| • |
Selectee search |
| • |
Cargo Screening |
| • |
Explosives Detection Dogs |
| • |
Access control (Guard duties and airside gate checks) |
| • |
Vehicle marshalling |
| • |
Security search and screening services |
| • |
Access control |
| • |
Perimeter guarding / patrolling (Including weapons and dogs) |
| • |
Security host & reception services |
| • |
CCTV surveillance and/or alarm resolution |
|
December 31, |
December 31, |
||||||||||||||
|
2024 |
2023 |
||||||||||||||
|
|
Measurement
Method |
Carrying Value |
Ownership Percentage |
Carrying Value |
Ownership Percentage |
||||||||||
|
Manuka, Inc. (Previously Artemis Therapeutics, Inc.) (1) |
Measurement alternative |
$ |
- |
Less than 1% |
$ |
- |
Less than 1% |
||||||||
|
Mesh Technologies, Inc. (2) |
Measurement alternative |
36 |
Less than 1% |
36 |
Less than 1% |
||||||||||
|
Arrow Ecology & Engineering Overseas (1999) (3) |
Equity method |
0 |
22.6% |
|
0 |
22.6% |
| ||||||||
|
GreenFox Logistics LLC. (2) |
Measurement alternative |
100 |
Less than 1% |
100 |
Less than 1% |
||||||||||
|
SardineAI Corp. (2) (4) |
Measurement alternative |
8 |
Less than 1% |
8 |
Less than 1% |
||||||||||
|
Silver Circle One (2)(5) |
Measurement alternative |
58 |
Less than 1% |
38 |
Less than 1% |
||||||||||
|
Justt Fintech Ltd (previously Acrocharge Ltd) (2) |
Measurement alternative |
50 |
Less than 1% |
50 |
Less than 1% |
||||||||||
|
Nilus OS Ltd (2) |
Measurement alternative |
25 |
Less than 1% |
25 |
Less than 1% |
||||||||||
|
Total investments in unconsolidated subsidiaries and affiliates |
$ |
277 |
$ |
257 |
|||||||||||
| (1) |
The market value of the Company’s investment in MNKA as of December 31, 2024, and 2023 is $0 and
$9 thousands, respectively. The Company evaluated the stock price of MNKA but as MNKA share price is low, the number of shares that are
being traded is thin and as MNKA still does not have any material revenue or profitable operations, the Company previously determined
that the value of the investment is impaired and accordingly, valued the investment at zero |
| (2) |
Private, closely held company, with no active market for the investment. Therefore, the Company applies the measurement alternative
and measures the investment at cost minus impairment. |
| (3) |
The investment includes few types of shares representing 22.6% of Arrow’s equity and shareholders loans ($4.1 million stated
value less $2.4 million allowance for credit losses, which have not changed since the acquisition). |
| (4) |
The Company has an agreement with an entity related to its main shareholder, according to which, if the value of the investment decrease,
the related party entity has guaranteed to repurchase this full investment at a minimum amount of $1.7 million. The guarantee is effective
immediately as of the date of purchase and terminates on January 1, 2027. Some Directors, managers and shareholders of Arrow are related
parties of the Company. |
| (5) |
The Company suspended its use of the equity method to accounting for this investment in 2023 after its investment balance was reduced
to zero. |
| (6) |
On January 2023, the Company sold approximately 85% of its investment for a total amount of $0.8 million. |
| (7) |
A capital fund which aims to invest in private emerging companies with focus on consumer, commerce and technology companies. The
company committed to invest up to $100 thousands on the pool while as of December 31, 2024, the Company invested a total amount of
$58 thousands. |
|
Year ended December 31, |
||||
|
2025 |
$ |
5.5 |
||
|
2026 |
3.1 |
|||
|
2027 |
2.4 |
|||
|
2028 |
1.5 |
|||
|
2029 |
0.7 |
|||
|
Thereafter |
2.2 |
|||
|
$ |
15.4 |
|||
|
U.S. Dollars in Thousands |
||||||||||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Revenue |
$ |
483,310 |
$ |
431,542 |
$ |
324,977 |
||||||
|
Cost of revenue |
413,369 |
351,558 |
261,181 |
|||||||||
|
Gross profit |
69,841 |
79,984 |
63,796 |
|||||||||
|
Operating expenses: |
||||||||||||
|
Research and development |
14,372 |
12,325 |
13,601 |
|||||||||
|
Selling, general and administrative |
61,249 |
56,927 |
53,799 |
|||||||||
|
Total operating expenses |
75,621 |
69,252 |
67,400 |
|||||||||
|
OPERATING INCOME (LOSS) |
(5,780 |
) |
10,732 |
(3,604 |
) | |||||||
|
Equity loss from investment in affiliates |
- |
- |
97 |
|||||||||
|
Other income (expenses), net |
1,427 |
1,584 |
113 |
|||||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES |
(4,353 |
) |
12,316 |
(3,588 |
) | |||||||
|
Income tax benefits (expenses) |
452 |
(1,745 |
) |
(1,646 |
) | |||||||
|
NET INCOME (LOSS) |
(3,901 |
) |
10,571 |
(5,234 |
) | |||||||
|
Less: Net income (loss) attributable to non-controlling interests |
331 |
3,490 |
(509 |
) | ||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V |
$ |
(4,232 |
) |
$ |
7,081 |
$ |
(4,725 |
) | ||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Revenue |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||||
|
Cost of revenue |
85.5 |
% |
81.5 |
% |
80.4 |
% | ||||||
|
Gross profit |
14.5 |
% |
18.5 |
% |
19.6 |
% | ||||||
|
Research and development |
3.0 |
% |
2.9 |
% |
4.2 |
% | ||||||
|
Selling, general and administrative |
12.7 |
% |
13.1 |
% |
16.5 |
% | ||||||
|
Total operating expenses |
15.7 |
% |
16.0 |
% |
20.7 |
% | ||||||
|
OPERATING INCOME (LOSS) |
(1.2 |
)% |
2.5 |
% |
(1.1 |
)% | ||||||
|
Equity loss from investment in affiliates |
- |
- |
- |
|||||||||
|
Other income (expenses), net |
0.3 |
% |
0.4 |
% |
-
|
|||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES |
(0.9 |
)% |
2.9 |
% |
(1.1 |
)% | ||||||
|
Income tax benefits (expenses) |
0.1 |
% |
(0.5 |
)% |
(0.5 |
)% | ||||||
|
NET INCOME (LOSS) |
(0.8 |
)% |
2.4 |
% |
(1.6 |
)% | ||||||
|
Less: Net income (loss) attributable to non-controlling interests |
(0.1 |
)% |
0.8 |
% |
(0.1 |
)% | ||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V. |
(0.9 |
)% |
1.6 |
% |
(1.5 |
)% | ||||||
|
(U.S. Dollars in Thousands) |
||||||||||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Germany |
$ |
128,278 |
$ |
114,176 |
$ |
111,826 |
||||||
|
United States of America |
97,000 |
99,765 |
88,333 |
|||||||||
|
The Netherlands |
106,027 |
101,512 |
63,842 |
|||||||||
|
Spain |
113,177 |
82,217 |
39,448 |
|||||||||
|
Other |
38,828 |
33,872 |
21,528 |
|||||||||
|
Total Revenue |
$ |
483,310 |
$ |
431,542 |
$ |
324,977 |
||||||
|
U.S. Dollars in Thousands |
||||||||||||||||||||
|
Unallocated Corporate |
Airport Security |
Other Aviation related Services |
Authentication Technology |
Total |
||||||||||||||||
|
Year ended December 31, 2024: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
362,799 |
74,526 |
$ |
45,985 |
$ |
483,310 |
|||||||||||
|
Labor costs (1) |
1,324 |
338,226 |
63,105 |
27,000 |
429,755 |
|||||||||||||||
|
Depreciation and amortization |
68 |
678 |
354 |
1,271 |
2,371 |
|||||||||||||||
|
Other costs and expenses |
2,472 |
25,612 |
10,513 |
16,488 |
55,085 |
|||||||||||||||
|
Net income (loss) |
(3,864 |
) |
(1,817 |
) |
554 |
1,226 |
(3,901 |
) | ||||||||||||
|
Goodwill |
- |
633 |
- |
- |
633 |
|||||||||||||||
|
Total assets |
19,791 |
80,422 |
18,832 |
66,737 |
185,782 |
|||||||||||||||
|
Year ended December 31, 2023: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
309,335 |
66,463 |
$ |
55,744 |
$ |
431,542 |
|||||||||||
|
Labor costs (1) |
1,091 |
284,083 |
56,346 |
29,507 |
371,027 |
|||||||||||||||
|
Depreciation and amortization |
5 |
904 |
307 |
1,463 |
2,679 |
|||||||||||||||
|
Other costs and expenses |
2,215 |
21,771 |
9,796 |
13,483 |
47,265 |
|||||||||||||||
|
Net income (loss) |
(3,311 |
) |
2,577 |
14 |
11,291 |
10,571 |
||||||||||||||
|
Goodwill |
- |
668 |
- |
- |
668 |
|||||||||||||||
|
Total assets |
17,740 |
81,733 |
19,325 |
78,298 |
197,096 |
|||||||||||||||
|
Year ended December 31, 2022: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
224,037 |
$ |
53,954 |
$ |
46,986 |
$ |
324,977 |
||||||||||
|
Labor costs (1) |
1,174 |
201,371 |
47,144 |
32,953 |
282,642 |
|||||||||||||||
|
Depreciation and amortization |
71 |
779 |
286 |
1,318 |
2,454 |
|||||||||||||||
|
Other costs and expenses |
1,676 |
20,759 |
8,753 |
13,927 |
45,115 |
|||||||||||||||
|
Net income (loss) |
(2,921 |
) |
1,128 |
(2,229 |
) |
(1,212 |
) |
(5,234 |
) | |||||||||||
|
Goodwill |
- |
646 |
- |
- |
646 |
|||||||||||||||
|
Total assets |
8,698 |
82,016 |
25,072 |
68,847 |
184,633 |
|||||||||||||||
| (1) |
Labor costs includes employee payroll, share-based compensation, bonus, and employee benefits, insurances and other. |
|
Maximum Availability as of December 31, 2024 * |
Debt Balance as of December 31, 2024 |
Interest rate as of December 31, 2024 |
Maximum Availability as of December 31, 2023 * |
Debt Balance as of December 31, 2023 |
Interest rate as of December 31, 2023 |
|||||||||||||||||||
|
Line of Credit |
$ |
7,500 |
$ |
- |
7.14 |
% |
$ |
7,500 |
$ |
- |
8.0 |
% | ||||||||||||
|
Loan |
1,041 |
- |
3.2 |
% |
1,099 |
- |
4.4 |
% | ||||||||||||||||
|
Revolving Loans |
1,561 |
1,041 |
4.00 |
% |
1,648 |
- |
5.3 |
% | ||||||||||||||||
|
Factoring |
363 |
201 |
5.30 |
% |
398 |
209 |
2.8 |
% | ||||||||||||||||
|
Factoring |
12,123 |
1,939 |
5.89 |
% |
- |
- |
- |
|||||||||||||||||
|
Total |
$ |
22,588 |
$ |
3,181 |
5.23 |
% |
$ |
10,645 |
$ |
209 |
2.8 |
% | ||||||||||||
|
Contractual Obligations |
Payments due by Period (U.S. Dollars in Thousands) |
|||||||||||||||||||
|
Total |
Less than 1Year |
1-3 years |
4-5 years |
more than 5 years |
||||||||||||||||
|
Operating lease obligations |
$ |
13,177 |
$ |
5,549 |
$ |
5,670 |
$ |
404 |
$ |
1,554 |
||||||||||
|
Repurchase of shares |
1,518 |
1,518 |
- |
- |
- |
|||||||||||||||
|
Governmental payments in the Netherlands (VAT, social security, wage tax and interest) |
20,058 |
7,543 |
12,515 |
- |
- |
|||||||||||||||
|
$ |
37,935 |
$ |
17,791 |
$ |
18,185 |
$ |
404 |
$ |
1,554 |
|||||||||||
|
Contractual Obligations |
Payments due by Period (U.S. Dollars in Thousands) |
|||||||||||||||||||
|
Total |
Less than 1 Year |
1-3 years |
4-5 years |
more than 5 years |
||||||||||||||||
|
Guarantees and Letters of credit |
$ |
4,675 |
$ |
- |
$ |
4,675 |
$ |
- |
$ |
- |
||||||||||
|
Age |
Position | ||
|
Menachem Atzmon |
80 |
Chairman of the Supervisory Board | |
|
Ron Atzmon |
51 |
Member of the Supervisory Board and Active Chairman of AU10TIX | |
|
Gil Atzmon |
49 |
Member of the Supervisory Board | |
|
Gail F. Lieberman |
81 |
Member of the Supervisory Board, Chairwoman of the Audit Committee and member of the
Compensation Committee | |
|
Frans van Westen |
69 |
Member of the Supervisory Board, Member of the Audit Committee and member of the Compensation
Committee | |
|
Ilan Nir |
43 |
Member of the Supervisory Board, Chairman of the Compensation committee and member
of the Audit committee | |
|
Alon Raich |
49 |
Managing Director and Chief Financial Officer |
|
Principal Position |
Year |
Salary and Bonus |
Sales Commission |
All Other Compensations |
Non-equity Incentive Plan Compensation |
Non qualified Deferred Compensation Earnings |
Number of Option Award (1) |
Number of Stock Awards |
Total |
|||||||||||||||||||||||||||
|
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||||
|
Managing Director and CFO |
2024 |
914 |
- |
67 |
- |
- |
- |
- |
981 |
|||||||||||||||||||||||||||
|
CEO of a subsidiary |
2023 |
1,513 |
- |
106 |
- |
- |
420 |
- |
1,619 |
|||||||||||||||||||||||||||
|
Chairman of the executive committee of a subsidiary |
2022 |
450 |
750 |
129 |
- |
- |
- |
-
|
1,329 |
|||||||||||||||||||||||||||
|
Salaries, Board fees, commissions and bonuses |
Pension, retirement and other similar benefits |
|||||||
|
(in thousands) |
||||||||
|
Supervisory Directors as a group (9 persons) |
$ |
445 |
$ |
- |
||||
|
Officers as a group (6 persons) |
$ |
3,545 |
$ |
407 |
||||
|
Name Shareholders Holding Five Percent or More |
Percent of Amount Beneficially Owned (a) |
Shares Outstanding (a) |
||||||
|
MacPherson Trust and its beneficiaries (b) |
23,418,851 |
62.6 |
% | |||||
|
Menachem J. Atzmon |
5,250,000 |
14.0 |
% | |||||
|
Igal Tabori |
2,002,483 |
5.3 |
% | |||||
|
All officers and directors as a group, the MacPherson Trust
and its Beneficiaries (8 persons) |
30,020,214 |
80.2 |
% | |||||
| Item 8. |
Financial Information |
|
Year |
High |
Low |
||||||
|
2020 |
$ |
4.09 |
$ |
1.34 |
||||
|
2021 |
$ |
10.00 |
$ |
4.00 |
||||
|
2022 |
$ |
9.79 |
$ |
5.00 |
||||
|
2023 |
$ |
7.00 |
$ |
3.56 |
||||
|
2024 |
$ |
6.60 |
$ |
0.96 |
||||
|
2024 |
High |
Low |
||||||
|
First quarter |
$ |
6.00 |
$ |
3.80 |
||||
|
Second quarter |
$ |
6.60 |
$ |
4.72 |
||||
|
Third quarter |
$ |
5.00 |
$ |
4.45 |
||||
|
Fourth quarter |
$ |
5.59 |
$ |
0.96 |
||||
|
2023 |
High |
Low |
||||||
|
First quarter |
$ |
6.00 |
$ |
3.76 |
||||
|
Second quarter |
$ |
5.30 |
$ |
3.56 |
||||
|
Third quarter |
$ |
7.00 |
$ |
3.75 |
||||
|
Fourth quarter |
$ |
5.60 |
$ |
4.01 |
||||
|
2022 |
High |
Low |
||||||
|
First quarter |
$ |
9.79 |
$ |
6.62 |
||||
|
Second quarter |
$ |
8.72 |
$ |
6.25 |
||||
|
Third quarter |
$ |
7.98 |
$ |
6.50 |
||||
|
Fourth quarter |
$ |
7.25 |
$ |
5.00 |
||||
|
Month |
High |
Low |
||||||
|
November 2024 |
$ |
5.00 |
$ |
4.20 | ||||
| December 2024 |
$ |
4.80 |
$ |
0.96 | ||||
|
January 2025 |
$ |
4.67 |
$ |
3.15 |
||||
|
February 2025 |
$ |
4.25 |
$ |
3.85 |
||||
| March 2025 |
$ | 3.99 | $ | 3.79 | ||||
| April 2025 |
$ | 4.00 | $ | 3.83 | ||||
| • |
The excess distribution or gain will be allocated ratably over the U.S. Holder’s holding period for the shares, |
| • |
The amount allocated to the current taxable year, and any taxable year prior to the first taxable year in which the Company was a
PFIC, will be treated as ordinary income, and |
| • |
The amount allocated to each other year will be subject to tax at the highest tax rate in effect for that year and an interest charge
generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. |
|
2024 |
2023 |
|||||||
|
Audit fees |
$ |
491 |
$ |
404 |
||||
|
Audit related fees |
- |
- |
||||||
|
Tax fees |
- |
- |
||||||
|
Total fees |
$ |
491 |
$ |
404 |
||||
| 1. |
| 2. |
| 3. |
| 4. |
| 5. |
| 6. |
| 7. |
| 12.1 |
| 13.1 |
| * |
Incorporated by reference to the Company’s fillings.
|
|
By:
|
/s/ Alon Raich
|
|
|
Name:
|
Alon Raich
|
|
|
Title:
|
Managing Director and Chief Financial Officer
|
|
|
Date:
|
May 13, 2025
|
61
|
|
Page
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID 686)
|
F-2
|
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID 339)
|
F-3
|
|
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
|
|
|
F-8
|
|
|
|
|
|
F-10
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
|
F-40
|
/s/ Mazars USA LLP
We served as the Company’s auditor from 2022 to 2024.
New York, NY
May 10, 2024
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Common Stock
|
Additional
Paid-In |
Accumulated
|
Accumulated
Other Comprehensive |
Treasury
|
Non
Controlling
|
Total
Shareholders' |
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Shares
|
Interests
|
Deficit
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2021
|
37,433,333
|
$
|
19,186
|
$
|
16,844
|
$
|
(33,796
|
)
|
$
|
(7,866
|
)
|
$
|
-
|
$
|
(200
|
)
|
$
|
(5,832
|
)
|
|||||||||||||
|
Net loss attributable to ICTS International N.V
|
-
|
-
|
-
|
4,725
|
-
|
-
|
(19
|
)
|
(4,744
|
)
|
||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
-
|
(240
|
)
|
-
|
-
|
-
|
753
|
513
|
|||||||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
(285
|
)
|
-
|
23
|
(262
|
)
|
||||||||||||||||||||||
|
Unrealized loss on derivatives instruments
|
-
|
-
|
-
|
-
|
(35
|
)
|
-
|
-
|
(35
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
37,433,333
|
19,186
|
16,604
|
(38,521
|
)
|
(8,186
|
)
|
-
|
557
|
(10,360
|
)
|
|||||||||||||||||||||
|
Net income attributable to ICTS International N.V
|
-
|
-
|
-
|
7,081
|
-
|
-
|
-
|
7,081
|
||||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
-
|
-
|
-
|
-
|
-
|
715
|
715
|
||||||||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
(55
|
)
|
-
|
196
|
141
|
|||||||||||||||||||||||
|
Unrealized gain on derivatives instruments
|
-
|
-
|
-
|
-
|
124
|
-
|
-
|
124
|
||||||||||||||||||||||||
|
Additional payment for shares issued in previous years (see note 18)
|
-
|
-
|
1,214
|
-
|
-
|
-
|
-
|
1,214
|
||||||||||||||||||||||||
|
Commitment to purchase shares from certain directors and officers (see note 18)
|
-
|
-
|
-
|
-
|
-
|
(1,518
|
)
|
-
|
(1,518
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
37,433,333
|
19,186
|
17,818
|
(31,440
|
)
|
(8,117
|
)
|
(1,518
|
)
|
1,468
|
(2,603
|
)
|
||||||||||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Common Stock
|
Additional
Paid-In |
Accumulated
|
Accumulated
Other Comprehensive |
Treasury
|
Non
Controlling
|
Total
Shareholders' |
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Shares
|
Interests
|
Deficit
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
37,433,333
|
19,186
|
17,818
|
(31,440
|
)
|
(8,117
|
)
|
(1,518
|
)
|
1,468
|
(2,603
|
)
|
||||||||||||||||||||
|
Net loss attributable to ICTS International N.V
|
-
|
-
|
-
|
(4,232
|
)
|
-
|
-
|
(10
|
)
|
(4,242
|
)
|
|||||||||||||||||||||
|
Reduce of nominal value shares
|
-
|
(18,760
|
)
|
18,760
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
(147
|
)
|
-
|
-
|
(147
|
)
|
||||||||||||||||||||||
|
Unrealized loss on derivatives instruments
|
-
|
-
|
-
|
-
|
(103
|
)
|
-
|
-
|
(103
|
)
|
||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
-
|
-
|
-
|
-
|
-
|
858
|
858
|
||||||||||||||||||||||||
|
Exercise of options – AU10TIX Technologies B.V
|
-
|
-
|
2,022
|
-
|
-
|
-
|
(2,022
|
)
|
-
|
|||||||||||||||||||||||
|
Dividend to AU10TIX Technologies B.V shareholders
|
-
|
-
|
-
|
-
|
-
|
-
|
(170
|
)
|
(170
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2024
|
37,433,333
|
$
|
426
|
$
|
38,600
|
$
|
(35,672
|
)
|
$
|
(8,367
|
)
|
$ |
(1,518
|
)
|
$ |
124
|
$
|
(6,407
|
)
|
|||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss)
|
$
|
(3,901
|
)
|
$
|
10,571
|
$
|
(5,234
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,371
|
2,679
|
2,454
|
|||||||||
|
Loss (gain) from sale of investment
|
-
|
(715
|
)
|
14
|
||||||||
|
Bad debt expense
|
808
|
544
|
409
|
|||||||||
|
Deferred income taxes
|
352
|
(57
|
)
|
(120
|
)
|
|||||||
|
Equity loss from investment in affiliates
|
-
|
-
|
226
|
|||||||||
|
Stock-based compensation
|
858
|
911
|
513
|
|||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(961
|
)
|
(15,682
|
)
|
(1,229
|
)
|
||||||
|
Prepaid expenses and other current assets
|
(705
|
)
|
2,929
|
5,316
|
||||||||
|
Deposits with customers
|
988
|
2,126
|
(4,545
|
)
|
||||||||
|
Other assets
|
(25
|
)
|
-
|
550
|
||||||||
|
Accounts payable
|
332
|
(2,256
|
)
|
3,019
|
||||||||
|
Accrued expenses and other current liabilities
|
277
|
8,287
|
3,554
|
|||||||||
|
VAT payable
|
(1,050
|
)
|
2,802
|
2,668
|
||||||||
|
Income and other taxes payable
|
(1,836
|
)
|
386
|
16
|
||||||||
|
Operating lease accounts, net
|
17
|
(93
|
)
|
(468
|
)
|
|||||||
|
Other liabilities
|
(6,997
|
)
|
(8,043
|
)
|
(9,254
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
(9,472
|
)
|
4,389
|
(2,111
|
)
|
|||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(1,948
|
)
|
(1,551
|
)
|
(1,746
|
)
|
||||||
|
Capitalization of software costs
|
(49
|
)
|
(86
|
)
|
(1,355
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
-
|
-
|
4
|
|||||||||
|
Proceeds from sale of investments
|
-
|
785
|
-
|
|||||||||
|
Purchase of investments
|
(20
|
)
|
-
|
(45
|
)
|
|||||||
|
Deposits (withdraws) regarding employees severance
|
(95
|
)
|
229
|
454
|
||||||||
|
Net cash used in investing activities
|
$
|
(2,112
|
)
|
$
|
(623
|
)
|
$
|
(2,688
|
)
|
|||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Loans received
|
$
|
8,869
|
$
|
2,853
|
$
|
-
|
||||||
|
Loans repaid
|
(7,793
|
)
|
(2,853
|
)
|
-
|
|||||||
|
Withdraws under factoring agreements
|
18,244
|
2,284
|
1,974
|
|||||||||
|
Repayments under factoring agreements
|
(16,231
|
)
|
(2,201
|
)
|
(2,039
|
)
|
||||||
|
Dividend paid to AU10TIX shareholders
|
(3,248
|
)
|
-
|
-
|
||||||||
|
Withdraws (repayments) of convertible notes payable to a related party
|
-
|
110
|
(87
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
(159
|
)
|
193
|
(152
|
)
|
|||||||
|
EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS
|
(1,880
|
)
|
1,106
|
(2,539
|
)
|
|||||||
|
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND DEPOSITS
|
(13,623
|
)
|
5,065
|
(7,490
|
)
|
|||||||
|
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS BEGINNING OF YEAR
|
101,027
|
95,962
|
103,452
|
|||||||||
|
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS END OF YEAR
|
$
|
87,404
|
$
|
101,027
|
$
|
95,962
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
|
Additional payment for shares issued in previous years (see note 18)
|
$
|
-
|
$
|
1,214
|
$
|
-
|
||||||
|
Commitment to purchase shares from certain directors and officers (see note 18)
|
$
|
-
|
$
|
(1,518
|
)
|
$
|
-
|
|||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$
|
1,088
|
$
|
1,063
|
$
|
80
|
||||||
|
Income taxes
|
$
|
5,196
|
$
|
6,009
|
$
|
1,895
|
||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Cash and cash equivalents
|
$
|
64,668
|
$
|
55,222
|
$
|
50,937
|
||||||
|
Restricted cash - short term
|
2,858
|
9,766
|
15,867
|
|||||||||
|
Bank deposits
|
18,083
|
34,002
|
24,568
|
|||||||||
|
Restricted cash - long term
|
1,795
|
2,037
|
4,590
|
|||||||||
|
Total cash, cash equivalents, restricted cash and bank deposits shown in the statement of cash flows
|
$
|
87,404
|
$
|
101,027
|
$
|
95,962
|
||||||
| Level 1 - |
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Companies have the ability to access at the measurement date.
|
| Level 2 - |
Inputs to the valuation methodology include:
|
| • |
Quoted prices for similar assets or liabilities in active markets;
|
| • |
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
| • |
Inputs other than quoted prices that are observable for the asset or liability;
|
| • |
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
| Level 3 - |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Years
|
|
|
Equipment and furniture
|
3-7
|
|
Internal use software |
3-7 |
|
Vehicles
|
3-7
|
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31, |
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Airport security
|
$
|
362,799
|
$
|
309,335
|
$
|
224,037
|
||||||
|
Other aviation related services |
74,526
|
66,463
|
53,954
|
|||||||||
|
Authentication technology
|
45,985
|
55,744
|
46,986
|
|||||||||
|
Total revenue
|
$
|
483,310
|
$
|
431,542
|
$
|
324,977
|
||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
||||||||||||||||||||||
|
Germany
|
$
|
128,278
|
27
|
%
|
$
|
114,176
|
26
|
%
|
$
|
111,826
|
34
|
%
|
||||||||||||
|
United States
|
97,000
|
20
|
%
|
99,765
|
23
|
%
|
88,333
|
27
|
%
|
|||||||||||||||
|
The Netherlands
|
106,027
|
22
|
%
|
101,512
|
24
|
%
|
63,842
|
20
|
%
|
|||||||||||||||
|
Spain
|
113,177
|
23
|
%
|
82,217
|
19
|
%
|
39,448
|
12
|
%
|
|||||||||||||||
|
Other countries
|
38,828
|
8
|
%
|
33,872
|
8
|
%
|
21,528
|
7
|
%
|
|||||||||||||||
|
Total revenue
|
$
|
483,310
|
100
|
%
|
$
|
431,542
|
100
|
%
|
$
|
324,977
|
100
|
%
|
||||||||||||
Reclassification
Certain amounts have been reclassified in prior years statements of cash flows to conform with current period presentation.
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Receivable from the German authorities – COVID-19 (1)
|
$
|
350
|
$
|
512
|
||||
|
Income tax receivable
|
2,123
|
867
|
||||||
|
Interest from bank deposits
|
459
|
529
|
||||||
|
Value Added Tax (VAT) receivable
|
404
|
960
|
||||||
|
Prepaid uniforms
|
814
|
712
|
||||||
|
Prepaid insurance
|
576
|
532
|
||||||
|
Prepaid licenses
|
685
|
541
|
||||||
|
Prepaid rent
|
412
|
365
|
||||||
|
Other
|
1,866
|
2,107
|
||||||
|
Total prepaid expenses and other current assets
|
$
|
7,689
|
$
|
7,125
|
||||
| (1) |
In Germany, the employees are eligible for payroll support. The Company pays their full salary to its German employees and the Company is reimbursed by the German government for the payroll support amount.
|
|
December 31, |
December 31, |
|||||||||||||||
|
2024
|
2023
|
|||||||||||||||
|
Measurement
Method
|
Carrying
Value
|
Ownership Percentage
|
Carrying
Value
|
Ownership Percentage
|
||||||||||||
|
Manuka, Inc. (Previously Artemis Therapeutics, Inc.) (1)
|
Measurement
alternative
|
$
|
-
|
Less than 1%
|
$
|
-
|
Less than 1%
|
|||||||||
|
Mesh Technologies, Inc. (2)
|
Measurement
alternative
|
36
|
Less than 1%
|
36
|
Less than 1%
|
|||||||||||
|
Arrow Ecology & Engineering Overseas (1999) (3)
|
Equity
method
|
0
|
22.6%
|
|
0
|
22.6%
|
|
|||||||||
|
GreenFox Logistics LLC. (2)
|
Measurement
alternative
|
100
|
Less than 1%
|
100
|
Less than 1%
|
|||||||||||
|
SardineAI Corp. (2) (4)
|
Measurement
alternative
|
8
|
Less than 1%
|
8
|
Less than 1%
|
|||||||||||
|
Silver Circle One (2)(5)
|
Measurement
alternative
|
58
|
Less than 1%
|
38
|
Less than 1%
|
|||||||||||
|
Justt Fintech Ltd (previously Acrocharge Ltd) (2)
|
Measurement
alternative
|
50
|
Less than 1%
|
50
|
Less than 1%
|
|||||||||||
|
Nilus OS Ltd (2)
|
Measurement
alternative
|
25
|
Less than 1%
|
25
|
Less than 1%
|
|||||||||||
|
Total investments in unconsolidated subsidiaries and affiliates
|
$
|
277
|
$
|
257
|
||||||||||||
| (1) |
The market value of the Company’s investment in MNKA as of December 31, 2024, and 2023 is $0 and $9, respectively. The Company evaluated the stock price of MNKA but as the MNKA share price is low, the number of shares that are being traded is thin and as MNKA still does not have any material revenue or profitable operations, the Company previously determined that the value of the investment is impaired and accordingly, valued the investment at zero.
|
| (2) |
Private, closely held company, with no active market for the investment. Therefore, the Company applies the measurement alternative and measures the investment at cost minus impairment.
|
| (3) |
The investment includes few types of shares representing 22.6% of Arrow’s equity and shareholders loans of $4,146 which were purchased for a total amount of $1,750. The Company suspended its use of the equity method for this investment in 2023 after its investment balance was reduced to zero.
|
| (4) |
On January 2023, the Company sold approximately 85% of its investment for a total amount of $756.
|
| (5) |
A capital fund which aims to invest in private emerging companies with focus on consumer, commerce and technology companies. The company committed to invest up to $100 in a collective investment fund while as of December 31, 2024, the Company invested a total amount of $58.
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Office, equipment and facilities
|
$
|
6,440
|
$
|
6,332
|
||||
|
Internal use software
|
3,396
|
3,345
|
||||||
|
Vehicles
|
2,127
|
2,192
|
||||||
|
Leasehold improvements
|
2,596
|
2,606
|
||||||
|
Total cost of property and equipment |
14,559
|
14,475
|
||||||
|
Less: accumulated depreciation and amortization
|
9,893
|
9,281
|
||||||
|
Total property and equipment, net
|
$
|
4,666
|
|
$ |
5,194 | |||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Operating lease cost
|
$
|
5,684
|
$
|
4,915
|
$
|
4,617
|
||||||
|
Short term lease cost
|
2,208
|
1,609
|
1,614
|
|||||||||
|
Total lease cost
|
$
|
7,892
|
$
|
6,524
|
$
|
6,231
|
||||||
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Operating cash flows from operating leases
|
$
|
5,672
|
$
|
4,902
|
$
|
4,625
|
||||||
|
Right of use assets obtained in exchange for new operating lease liabilities
|
10,680
|
1,655
|
3,885
|
|||||||||
|
Weighted-average remaining lease term-operating leases
|
4.5 years
|
2.6 years
|
3.3 years
|
|||||||||
|
Weighted-average discount rate
|
7.33
|
%
|
5.94
|
%
|
5.34
|
%
|
||||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Operating lease ROU assets
|
$
|
13,138
|
$
|
7,398
|
||||
|
Operating lease liabilities - current
|
$
|
4,876
|
$
|
3,804
|
||||
|
Operating lease liabilities - non current
|
8,296
|
3,645
|
||||||
|
Total operating lease liabilities
|
$
|
13,172
|
$
|
7,449
|
||||
|
Year ending December 31,
|
||||
|
2025
|
$
|
5,549
|
||
|
2026
|
3,110
|
|||
|
2027
|
2,378
|
|||
|
2028
|
1,497
|
|||
|
2029
|
640
|
|||
|
Thereafter
|
2,193
|
|||
|
Total future minimum lease payments
|
15,367
|
|||
|
Less: imputed interest
|
2,195
|
|||
|
Total
|
$
|
13,172
|
||
|
2024
|
2023
|
|||||||
|
Balance as of the beginning of the year
|
$
|
668
|
$
|
646
|
||||
|
Goodwill acquired during the year
|
-
|
-
|
||||||
|
Impairment losses
|
-
|
-
|
||||||
|
Exchange rate effect
|
(35
|
)
|
22
|
|||||
|
Balance as of the end of the year
|
$
|
633
|
$
|
668
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Maximum Availability as of December 31, 2024 *
|
Debt Balance as of December 31, 2024
|
Interest rate as of December 31, 2024
|
Maximum Availability as of December 31, 2023 *
|
Debt Balance as of December 31, 2023
|
Interest rate as of December 31, 2023
|
|||||||||||||||||||
|
Line of Credit
|
$
|
7,500
|
$
|
-
|
7.14
|
%
|
$
|
7,500
|
$
|
-
|
8.0
|
% | ||||||||||||
|
Loan
|
1,041
|
-
|
3.2
|
% |
1,099
|
-
|
4.4
|
% | ||||||||||||||||
|
Revolving Loans
|
1,561
|
1,041
|
4.00
|
%
|
1,648
|
-
|
5.3
|
% | ||||||||||||||||
|
Factoring
|
363
|
201
|
5.30
|
%
|
398
|
209
|
2.8
|
%
|
||||||||||||||||
|
Factoring
|
12,123
|
1,939
|
5.89
|
%
|
-
|
-
|
-
|
|||||||||||||||||
|
Total
|
$
|
22,588
|
$
|
3,181
|
5.23
|
%
|
$
|
10,645
|
$
|
209
|
2.8
|
%
|
||||||||||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Accrued payroll and related costs
|
$
|
27,150
|
$
|
27,887
|
||||
|
Accrued vacation
|
9,817
|
8,381
|
||||||
|
Deferred revenue
|
3,527
|
4,938
|
||||||
|
Advanced payment from a customer
|
4,783
|
5,051
|
||||||
|
Commitment to purchase shares from directors and officers
|
1,518
|
1,518
|
||||||
|
Other
|
4,020
|
4,695
|
||||||
|
Total accrued expenses and other liabilities
|
$
|
50,815
|
$
|
52,470
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Deferred wage tax and social security (1)
|
$
|
7,227
|
$
|
11,601
|
||||
|
Deferred VAT (1)
|
4,858
|
7,809
|
||||||
|
Severance pay liability
|
1,881
|
1,838
|
||||||
|
Other
|
-
|
790
|
||||||
|
Total other liabilities
|
$
|
13,966
|
$
|
22,038
|
||||
| (1) |
Deferred VAT and deferred wage tax relate to governmental support provided by the Dutch government, where they postponed all VAT payable for the years 2021 and 2020 and all wage tax and social security payable for the months March - December 2021 to be paid in 60 instalments starting October 2022 (see note 13).
|
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Balance as of the beginning of the year
|
$
|
93,521
|
$
|
89,974
|
||||
|
Net Income (loss)
|
341
|
3,490
|
||||||
|
Other Comprehensive Income - Translation adjustment
|
(47
|
)
|
57
|
|||||
|
Paid dividend
|
(3,078
|
)
|
-
|
|||||
|
Balance as of the end of the year
|
$
|
90,737
|
$
|
93,521
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Number of options
|
Weighted average exercise price
|
Weighted average remaining contractual term
|
|||||||
|
Options outstanding as of December 31, 2022
|
368,875
|
$
|
0.23
|
5 years
|
|||||
|
Options granted
|
584,500
|
0.96
|
|||||||
|
Options exercised
|
-
|
- | |||||||
|
Forfeited
|
(94,750
|
)
|
0.79
|
||||||
|
Options outstanding as of December 31, 2023
|
858,625
|
$
|
0.67
|
6 years
|
|||||
|
Options granted
|
118,100
|
2.78
|
|||||||
|
Options exercised
|
(241,000
|
)
|
0.01
|
||||||
|
Forfeited
|
(68,375
|
)
|
3.92
|
||||||
|
Options outstanding, end of the year
|
667,350
|
$
|
0.94
|
7 years
|
|||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Interest expense to related parties (see Note 10)
|
$
|
-
|
$
|
(21
|
)
|
$
|
(28
|
)
|
||||
|
Interest expense and other bank charges
|
(750
|
)
|
(471
|
)
|
(350
|
)
|
||||||
|
Interest expense to tax authorities
|
(940
|
)
|
(1,182
|
)
|
-
|
|||||||
|
Interest income
|
3,079
|
2,227
|
121
|
|||||||||
|
Foreign currency gain (loss)
|
(74
|
)
|
362
|
723
|
||||||||
|
Gain from sale of investments
|
-
|
707
|
(349
|
)
|
||||||||
|
Other income (expense)
|
112
|
(38
|
)
|
(4
|
)
|
|||||||
|
Total other income (expense), net
|
$
|
1,427
|
$
|
1,584
|
$
|
113
|
||||||
|
Year Ended December 31, |
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
The Netherlands
|
$
|
292
|
$
|
2,164
|
$
|
(11,419
|
)
|
|||||
|
Germany
|
(5,303
|
)
|
828
|
4,317
|
||||||||
|
United States of America
|
(1,074
|
)
|
(1,620
|
)
|
(3,621
|
)
|
||||||
|
Spain
|
673
|
362
|
552
|
|||||||||
|
Israel
|
273
|
10,076
|
7,298
|
|||||||||
|
Other locations
|
786
|
506
|
(715
|
)
|
||||||||
|
Income (loss) before income tax expenses
|
$
|
(4,353
|
)
|
$
|
12,316
|
$
|
(3,588
|
)
|
||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Operating loss carry forwards
|
$
|
14,725
|
$
|
10,812
|
||||
|
Interest loss carry forward
|
2,044
|
2,053
|
||||||
|
Allowance for doubtful accounts
|
185
|
121
|
||||||
|
Tax credit carry forwards
|
480
|
560
|
||||||
|
Accrued expenses
|
324
|
95
|
||||||
|
Research and development expenses, net
|
151
|
1,363
|
||||||
|
Other
|
414
|
366
|
||||||
|
Total deferred tax assets
|
18,323
|
15,370
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation of property and equipment
|
(199
|
)
|
(162
|
)
|
||||
|
18,124
|
15,208
|
|||||||
|
Valuation allowance
|
(16,901
|
)
|
(13,633
|
)
|
||||
|
Deferred tax assets, net
|
$
|
1,223
|
$
|
1,575
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Effective income (loss) tax benefit at statutory rate
|
$
|
(1,124
|
)
|
$
|
3,178
|
$
|
(926
|
)
|
||||
|
Rate differential
|
(448
|
)
|
(1,365
|
)
|
136
|
|||||||
|
Non-deductible expenses
|
(39
|
)
|
376
|
342
|
||||||||
|
Changes in valuation allowance
|
3,268
|
131
|
1,872
|
|||||||||
|
Other
|
(2,109
|
)
|
(575
|
)
|
222
|
|||||||
|
Income tax expense (benefit)
|
$
|
(452
|
)
|
$
|
1,745
|
$
|
1,646
|
|||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Balance at beginning of year
|
$
|
86
|
$
|
688
|
||||
|
Additions based on tax positions taken in prior years
|
-
|
-
|
||||||
|
Additions based on tax positions taken in the current year
|
-
|
-
|
||||||
|
Reduction based on tax positions taken in prior years
|
-
|
(602
|
)
|
|||||
|
Balance at end of year
|
$
|
86
|
$
|
86
|
||||
An entity related to one of the Company’s former Supervisory Board members who served until August 2024, provides legal services to the Company. Legal expense related to these services is $39, $46 and $54 for the years ended December 31, 2024, 2023 and 2022, respectively.
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Unallocated Corporate
|
Airport
Security
|
Other
Aviation Related
Services
|
Authentication
Technology
|
Total
|
||||||||||||||||
|
Year ended December 31, 2024:
|
||||||||||||||||||||
|
Revenue
|
$
|
-
|
$
|
362,799
|
$
|
74,526
|
$
|
45,985
|
$
|
483,310
|
||||||||||
|
Labor costs (1)
|
1,324
|
338,326
|
63,105
|
27,000
|
429,755
|
|||||||||||||||
|
Depreciation and amortization
|
68
|
678
|
354
|
1,271
|
2,371
|
|||||||||||||||
|
Other costs and expenses
|
2,472
|
25,612
|
10,513
|
16,488
|
55,085
|
|||||||||||||||
|
Net income (loss)
|
(3,864
|
)
|
(1,817
|
)
|
554
|
1,226
|
(3,901
|
)
|
||||||||||||
|
Goodwill
|
-
|
633
|
-
|
-
|
633
|
|||||||||||||||
|
Total assets
|
19,791
|
80,422
|
18,832
|
66,737
|
185,782
|
|||||||||||||||
|
Year ended December 31, 2023:
|
||||||||||||||||||||
|
Revenue
|
$
|
-
|
$
|
309,335
|
$
|
66,463
|
$
|
55,744
|
$
|
431,542
|
||||||||||
|
Labor costs (1)
|
1,091
|
284,083
|
56,346
|
29,507
|
371,027
|
|||||||||||||||
|
Depreciation and amortization
|
5
|
904
|
307
|
1,463
|
2,679
|
|||||||||||||||
|
Other costs and expenses
|
2,215
|
21,771
|
9,796
|
13,483
|
47,265
|
|||||||||||||||
|
Net income (loss)
|
(3,311
|
)
|
2,577
|
14
|
11,291
|
10,571
|
||||||||||||||
|
Goodwill
|
-
|
668
|
-
|
-
|
668
|
|||||||||||||||
|
Total assets
|
17,740
|
81,733
|
19,325
|
78,298
|
197,096
|
|||||||||||||||
|
Year ended December 31, 2022:
|
||||||||||||||||||||
|
Revenue
|
$
|
-
|
$
|
224,037
|
53,954
|
$
|
46,986
|
$
|
324,977
|
|||||||||||
|
Labor costs (1)
|
1,174
|
201,371
|
47,144
|
32,953
|
282,642
|
|||||||||||||||
|
Depreciation and amortization
|
71
|
779
|
286
|
1,318
|
2,454
|
|||||||||||||||
|
Other costs and expenses
|
1,676
|
20,759
|
8,753
|
13,927
|
45,115
|
|||||||||||||||
|
Net income (loss)
|
(2,921
|
)
|
1,128
|
(2,229
|
)
|
(1,212
|
)
|
(5,234
|
)
|
|||||||||||
|
Goodwill
|
-
|
646
|
-
|
-
|
646
|
|||||||||||||||
|
Total assets
|
8,698
|
82,016
|
25,072
|
68,847
|
184,633
|
|||||||||||||||
| (1) |
Labor costs includes employee payroll, share-based compensation, bonus, and employee benefits, insurances and other.
|
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Germany
|
$
|
128,278
|
$
|
114,176
|
$
|
111,826
|
||||||
|
United States
|
97,000
|
99,765
|
88,333
|
|||||||||
|
The Netherlands
|
106,027
|
101,512
|
63,842
|
|||||||||
|
Spain
|
113,177
|
82,217
|
39,448
|
|||||||||
|
Other countries
|
38,828
|
33,872
|
21,528
|
|||||||||
|
Total revenue
|
$
|
483,310
|
$
|
431,542
|
$
|
324,977
|
||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Germany
|
$
|
567
|
$
|
510
|
||||
|
United States
|
541
|
696
|
||||||
|
The Netherlands
|
1,101
|
482
|
||||||
|
Spain
|
224
|
120
|
||||||
|
Other countries
|
2,233
|
3,386
|
||||||
|
Total property and equipment, net
|
$
|
4,666
|
$
|
5,194
|
||||
F - 39
|
Beginning
of year |
Charges
to Costs and Expenses |
Charges
to other accounts |
Deductions
|
End of
Year |
||||||||||||||||
|
Allowance for doubtful accounts (1):
|
||||||||||||||||||||
|
Year ended December 31, 2022
|
$
|
991
|
409
|
(192
|
)
|
-
|
$
|
1,208
|
||||||||||||
|
Year ended December 31, 2023
|
$
|
1,208
|
545
|
(994
|
)
|
-
|
$
|
759
|
||||||||||||
|
Year ended December 31, 2024
|
$
|
759
|
808
|
(216
|
)
|
-
|
$
|
1,351
|
||||||||||||
|
Allowance for net deferred tax assets:
|
||||||||||||||||||||
|
Year ended December 31, 2022
|
$
|
11,630
|
-
|
1,872
|
-
|
$
|
13,502
|
|||||||||||||
|
Year ended December 31, 2023
|
$
|
13,502
|
-
|
131
|
-
|
$
|
13,633
|
|||||||||||||
|
Year ended December 31, 2024
|
$
|
13,633
|
-
|
3,268
|
-
|
$
|
16,901
|
|||||||||||||
| • |
To educate all Company personnel;
|
| • |
To set forth guidelines for courses of action;
|
| • |
To protect the Company and all of its personnel against legal liability; and
|
| • |
To preserve the reputation of the Company and its personnel for integrity and ethical conduct.
|
| • |
A civil penalty of up to three times the profit gained or loss avoided;
|
| • |
A criminal fine (no matter how small the profit) of up to $5 million; and
|
| • |
A jail term of up to twenty years.
|
| • |
A civil penalty of up to three times greater or $1 million or three times the profit gained or loss avoided as a result of the employee’s violation; and
|
| • |
A criminal penalty of up to $25 million.
|
| • |
is not generally known to the public, and
|
| • |
which, if publicly known, would likely affect either the market price of the Company’s securities or a person’s decision to buy, sell or hold the Company’s securities.
|
| • |
quarterly or annual earnings results;
|
| • |
projections of future results or sales;
|
| • |
earnings or losses;
|
| • |
news of a pending or proposed merger, acquisition or tender offer;
|
| • |
an important financing transaction;
|
| • |
changes in dividend policies or the offering of additional securities;
|
| • |
changes in management;
|
| • |
significant new products or discoveries;
|
| • |
impending bankruptcy or financial liquidity problems;
|
| • |
internal financial information which departs from what the market would expect; and
|
| • |
the gain or loss of a major contract, license or collaboration.
|
| • |
Trading in the Company’s securities on a short-term basis. Any shares of Company common stock purchased in the open market must be held for a minimum of six months and ideally longer. This rule does not apply to sales made within six months before or alter the exercise of options that were
granted by the Company.
|
| • |
Short sales of the Company’s securities.
|
| • |
Use of the Company’s securities to secure a margin or other loan, except in limited cases with the prior approval of the Policy Administrator,
|
| • |
Transactions in straddles, collars, or other similar risk reduction devices, except in limited cases with the prior approval of the Policy Administrator,
|
| • |
Transactions in publicly-traded options relating to the Company’s securities (i.e. options that are not granted by the Company), except in limited cases with the prior
approval of the Policy Administrator.
|
| • |
Section 306(a) of the Sarbanes-Oxley Act of 2002 prohibits directors and officers from trading in a company’s securities when a company pension plan has instituted a blackout period prohibiting participants in the plan from selling plan
securities.
|
| • |
Section 16(b) of the exchange Act provides that any director or officer or other Section 16 insider that buys and sells a company’s securities within a six-month period
must disgorge any profits made on the transaction(s) to the company, regardless of material non-public information.
|
| • |
until the beginning of the third business day after the day the Company has made a public announcement of material information, including earnings releases (if the
information released is complex or not disclosed in a press release, it may be necessary to extend this period, in which case the Policy Administrator will notify you of the waiting period); and
|
| • |
the Company may from time to time require all Company personnel or selected Company employees with access to material non-public information to refrain from trading
during other specified periods when significant developments or announcements are anticipated,
|
| • |
the periods from 20 days prior to the close of each fiscal quarter, after the Company has released required formal reports, until the beginning of the third business
day after time release of the Company’s financial results for each quarter and, in the case of the fourth quarter, financial results for the year end; and
|
| • |
any other periods as determined by the Company.
|
| • |
Specifies or provides the written formula or mechanism for determining the amount, price and date of the transactions; or
|
| • |
Does not permit the person to exercise any further influence over how, when or whether to effect sales or purchases, and any person who does exercise influence is not
aware of material non-public information when doing so.
|
| • |
The purchase of sale was completed in accordance with the contract, instruction or plan.
|
| Date: | Signature: | |||
| Name: | Department: | |||
| (Please Print) |
|
1.
|
I have reviewed this annual report on Form 20-F of ICTS International, N.V. (the "Company") for the year ended December 31, 2024;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the company as of, and for, the periods presented in this report;
|
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to
the company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the company's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected,
or is reasonably likely to materially affect, the company's internal control over financial reporting; and
|
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the company's auditors and the audit committee of the company's Supervisory Board of
directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company's
ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company's internal control over financial reporting.
|
|
Dated: May 13, 2025
|
||
|
By:
|
/s/ Alon Raich
|
|
|
Alon Raich, Managing Director and Chief Financial Officer
|
||
|
By:
|
/s/ Alon Raich
|
|
|
Alon Raich, Managing Director and Chief Financial Officer
|
||
|
Dated:
|
May 13, 2025
|
|