0000796534false00007965342026-01-222026-01-22

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 22, 2026

 

 

National Bankshares Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Virginia

0-15204

54-1375874

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

101 Hubbard Street

 

Blacksburg, Virginia

 

24060

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 540 951-6300

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $1.25 per share

 

NKSH

 

The Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On January 22, 2026, National Bankshares, Inc. issued a press release reporting its financial results for the period ended December 31, 2025. A copy of the press release is being furnished as an exhibit to this report and is incorporated by reference into this Item 2.02.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

99.1 National Bankshares, Inc. Press Release, dated January 22, 2026

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

NATIONAL BANKSHARES, INC.

 

 

 

 

Date:

January 22, 2026

By:

/s/ Lara E. Ramsey

 

 

 

Lara E. Ramsey
President and CEO

 


EXHIBIT 99.1

img59682131_0.jpg

 

FOR IMMEDIATE RELEASE

CONTACTS:

Lara E. Ramsey, President and CEO

Lora M. Jones, Treasurer & CFO

 

(540) 951-6250 lramsey@nbbank.com

(540) 951-6238 ljones@nbbank.com

 

National Bankshares, Inc. Reports Results for the Three and Twelve Months Ended December 31, 2025

 

BLACKSBURG, VA., January 22, 2026 -- National Bankshares, Inc. (“the Company”) (Nasdaq: NKSH), parent company of The National Bank of Blacksburg (“the Bank”) and National Bankshares Financial Services, Inc., today announced its results of operations through the fourth quarter of 2025. The Company reported net income of $15.83 million or $2.49 per diluted common share for the twelve months ended December 31, 2025. This compares with net income of $7.62 million or $1.24 per diluted common share for the twelve months ended December 31, 2024. For the three month period ended December 31, 2025, the Company reported net income of $5.88 million or $0.92 per diluted common share. This compares with net income for the three month period ended December 31, 2024 of $3.08 million or $0.48 per diluted common share. National Bankshares, Inc. ended December 31, 2025 with total assets of $1.82 billion.

 

Lara E. Ramsey, President and CEO, commented, "National Bankshares performed well in 2025, with net income up by $8.2 million over the previous year. Higher loan yields and lower deposit costs drove net interest margin improvement and delivered the vast majority of 2025’s net income gains.”


Ms. Ramsey continued, “In 2025, we successfully implemented key elements of our long-term strategy. Our core systems conversion is already delivering enhancements in customer experience and has empowered our ability to offer innovative new products and services. Our new branch facilities in Roanoke and Lynchburg open the door for expansion in markets with dynamic economies. In 2026 and beyond, we remain committed to growing value for our customers and our shareholders while elevating our brand as the bank of choice in the communities we serve."

 

Comparability

The Company acquired Frontier Community Bank ("FCB") on June 1, 2024. In accordance with generally accepted accounting principles, periods prior to June 1, 2024 have not been restated and do not include assets acquired, liabilities assumed or results of operations related to FCB prior to acquisition. On the date of merger, the transaction increased the Company's stockholders' equity by $14.3 million and added loans of $118.7 million, goodwill of $4.9 million, core deposit intangibles of $2.1 million, and customer deposits of $129.7 million. More information about assets acquired and liabilities assumed is provided in the Company's 2024 Form 10-K.

During the second quarter of 2025, the Company reclassified certain deposit products between savings deposits and time deposits, and made other minor reclassifications. Prior periods are presented on a comparable basis.

 

Highlights

 

Net Interest Income

The net interest margin improved when the fourth quarter of 2025 is compared with the third quarter of 2025 and when the twelve month periods ended December 31, 2025 and December 31, 2024 are compared, due to lower deposit costs and higher loan yields.

 

Noninterest Income

During the fourth quarter of 2025, other income increased due to dividends from certain equity method investments and higher insurance and investment commissions when compared with the third quarter of 2025. Noninterest income during the third quarter of 2025 reflected receipt of an incentive payment recorded in credit and debit card fees, a large estate fee included in trust income, and higher income from the Bank's secondary market mortgage operation. When comparing the

 

101 Hubbard Street / Blacksburg, Virginia 24060

P.O. Box 90002 / Blacksburg, Virginia 24062-9002

540 951-6300 / 800 552-4123

www.nationalbankshares.com


 

twelve month periods ended December 31, 2025 and 2024, incentive payments reflected in credit and debit card fees, higher insurance and securities commissions recorded in other income and growth in trust income drove the year-over-year increase.

 

Noninterest Expense

Noninterest expense increased when the fourth quarter of 2025 is compared with the third quarter of 2025 due to an increase in salaries and employee benefits, occupancy expense and data processing expense. When comparing the twelve month periods ended December 31, 2025 and 2024, higher noninterest expense is reflective of both the core system conversion and operations of the combined Company, which include the acquired operations of FCB. Noninterest expense in 2024 includes merger expenses related to the FCB acquisition.

 

Securities and Borrowings

During the fourth quarter of 2025, the Company invested $35 million in securities and fully repaid borrowings as of December 31, 2025. Analysis as of December 31, 2025 did not indicate credit risk concerns with any of the Company’s securities.

 

Deposits
Deposits increased from the end of the third quarter to December 31, 2025. Company’s depositors within its market areas are diverse and include individuals, businesses and municipalities. The Company does not have any brokered deposits. Depositors are insured up to the FDIC maximum of $250 thousand. Municipal deposits, which account for 23.0% of the Company’s deposits, have additional security from bonds pledged as collateral, in accordance with state regulation. Of the Company’s non-municipal deposits, approximately 19.75% are uninsured.

 

Liquidity

The Company’s liquidity position remains solid. The Company maintains borrowing lines with the Federal Home Loan Bank of Atlanta (“FHLB”) and the Federal Reserve that provide substantial borrowing capacity. Combined with a low loan-to-deposit ratio, positive results of the latest liquidity stress testing and success of deposit marketing, the Company believes it is well positioned to meet foreseeable liquidity demands.

 

Loans and Credit Quality

Loans decreased from September 30, 2025, primarily driven by large payoffs in commercial real estate loans. The Company is positioned to continue to make every loan that meets its underwriting standards. Loan metrics continue to reflect low credit risk, with low charge-off and past due levels. The Company's measurement of credit risk resulted in a recovery to the allowance for credit losses on loans for the fourth quarter of 2025, reflecting an improvement in certain economic factors.

 

Stockholders’ Equity

The Company paid a semiannual dividend of $0.78 to shareholders on December 1, 2025, resulting in a total dividend for 2025 of $1.51 per share. Stockholders’ equity increased when December 31, 2025 is compared with September 30, 2025 due to net income and improvement in unrealized losses on available for sale securities, which are reflected, net of tax, in accumulated other comprehensive loss. Accumulated other comprehensive loss is excluded from the Bank’s regulatory capital and does not affect regulatory capital ratios. The Bank is considered well capitalized, with capital ratios substantially higher than minimum regulatory requirements, and meets all requirements for borrowing from the FHLB.

 

2

 


 

About National Bankshares

National Bankshares, Inc., headquartered in Blacksburg, Virginia, is the parent company of The National Bank of Blacksburg, which does business as National Bank, and of National Bankshares Financial Services, Inc. National Bank is a community bank operating from 28 full-service offices, primarily in southwestern, western and central Virginia, and one loan production office in Charlottesville, Virginia. National Bankshares Financial Services, Inc. is an investment and insurance subsidiary in the same trade area. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “NKSH.” Additional information is available at www.nationalbankshares.com.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, achievements, or trends will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: the level of inflation; interest rates; national and local economic conditions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Consumer Financial Protection Bureau and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to financial reform legislation; unanticipated increases in the level of unemployment in the Company’s market; the quality or composition of the loan and/or investment portfolios; the sufficiency of the Company’s allowance for credit losses; demand for loan products; deposit flows, including impact on liquidity; competition; demand for financial services in the Company’s market; the real estate market conditions in the Company’s market; laws, regulations and policies impacting financial institutions; adverse developments in the financial industry generally, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; technological risks and developments, and cyber-threats, attacks or events; the Company’s technology initiatives; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts; the occurrence of significant natural disasters, including severe weather conditions, floods, and other catastrophic events; the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; performance by the Company’s counterparties or vendors; applicable accounting principles, policies and guidelines; the impact of public health events, including the adverse impact on our business and operations and on our customers; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

3

 


 

National Bankshares, Inc.

Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,419

 

 

$

9,192

 

 

$

13,564

 

Interest-bearing deposits

 

 

50,831

 

 

 

33,113

 

 

 

94,254

 

Federal funds sold

 

 

-

 

 

 

-

 

 

 

299

 

Total cash and cash equivalents

 

 

59,250

 

 

 

42,305

 

 

 

108,117

 

Securities available for sale, at fair value

 

 

654,377

 

 

 

630,483

 

 

 

601,898

 

Mortgage loans held for sale

 

 

-

 

 

 

535

 

 

 

619

 

Loans:

 

 

 

 

 

 

 

 

 

Real estate construction loans

 

 

40,694

 

 

 

46,381

 

 

 

50,798

 

Consumer real estate loans

 

 

328,653

 

 

 

324,597

 

 

 

307,855

 

Commercial real estate loans

 

 

467,783

 

 

 

490,968

 

 

 

478,078

 

Commercial non real estate loans

 

 

52,018

 

 

 

53,532

 

 

 

51,844

 

Public sector and IDA loans

 

 

63,677

 

 

 

54,332

 

 

 

57,171

 

Consumer non real estate loans

 

 

47,101

 

 

 

47,135

 

 

 

42,867

 

Total loans

 

 

999,926

 

 

 

1,016,945

 

 

 

988,613

 

Less: deferred fees and costs

 

 

(616

)

 

 

(543

)

 

 

(663

)

Loans, net of deferred fees and costs

 

 

999,310

 

 

 

1,016,402

 

 

 

987,950

 

Less: allowance for credit losses on loans ("ACLL")

 

 

(9,892

)

 

 

(10,579

)

 

 

(10,262

)

Loans, net

 

 

989,418

 

 

 

1,005,823

 

 

 

977,688

 

Premises and equipment, net

 

 

20,318

 

 

 

19,812

 

 

 

18,131

 

Accrued interest receivable

 

 

6,538

 

 

 

6,677

 

 

 

6,469

 

Goodwill

 

 

10,718

 

 

 

10,718

 

 

 

10,718

 

Core deposit intangible, net

 

 

1,490

 

 

 

1,579

 

 

 

1,863

 

Bank-owned life insurance ("BOLI")

 

 

48,568

 

 

 

48,262

 

 

 

47,369

 

Other assets

 

 

33,829

 

 

 

36,213

 

 

 

38,764

 

Total assets

 

$

1,824,506

 

 

$

1,802,407

 

 

$

1,811,636

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

313,022

 

 

$

312,578

 

 

$

290,088

 

Interest-bearing demand deposits

 

 

853,756

 

 

 

793,552

 

 

 

864,753

 

Savings deposits

 

 

142,645

 

 

 

140,635

 

 

 

143,109

 

Time deposits

 

 

317,510

 

 

 

315,139

 

 

 

346,802

 

Total deposits

 

 

1,626,933

 

 

 

1,561,904

 

 

 

1,644,752

 

Borrowings

 

 

-

 

 

 

50,000

 

 

 

-

 

Accrued interest payable

 

 

1,581

 

 

 

1,616

 

 

 

1,462

 

Other liabilities

 

 

11,084

 

 

 

9,667

 

 

 

9,013

 

Total liabilities

 

 

1,639,598

 

 

 

1,623,187

 

 

 

1,655,227

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock of $1.25 par value and additional paid in capital. Authorized 10,000,000 shares; issued and outstanding 6,368,410 (including 5,039 unvested) shares at December 31, 2025, 6,366,001 (including 5,028 unvested) shares at September 30, 2025, and 6,363,371 (including 4,961 unvested) shares at December 31, 2024

 

$

22,024

 

 

$

21,974

 

 

$

21,831

 

Retained earnings

 

 

202,558

 

 

 

201,643

 

 

 

196,343

 

Accumulated other comprehensive loss, net

 

 

(39,674

)

 

 

(44,397

)

 

 

(61,765

)

Total stockholders' equity

 

 

184,908

 

 

 

179,220

 

 

 

156,409

 

Total liabilities and stockholders' equity

 

$

1,824,506

 

 

$

1,802,407

 

 

$

1,811,636

 

 

 

4

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

Three Months Ended

 

(in thousands, except share and per share data)

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

14,765

 

 

$

14,232

 

 

$

13,149

 

Interest on federal funds sold

 

 

-

 

 

 

-

 

 

 

3

 

Interest on interest-bearing deposits

 

 

426

 

 

 

740

 

 

 

758

 

Interest on securities – taxable

 

 

4,042

 

 

 

3,704

 

 

 

4,038

 

Interest on securities – nontaxable

 

 

336

 

 

 

334

 

 

 

335

 

Total interest income

 

 

19,569

 

 

 

19,010

 

 

 

18,283

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on time deposits

 

 

2,792

 

 

 

2,907

 

 

 

3,557

 

Interest on other deposits

 

 

3,817

 

 

 

4,362

 

 

 

4,755

 

Interest on borrowings

 

 

314

 

 

 

67

 

 

 

-

 

Total interest expense

 

 

6,923

 

 

 

7,336

 

 

 

8,312

 

Net interest income

 

 

12,646

 

 

 

11,674

 

 

 

9,971

 

(Recovery of) provision for credit losses

 

 

(634

)

 

 

306

 

 

 

(60

)

Net interest income after (recovery of) provision for credit losses

 

 

13,280

 

 

 

11,368

 

 

 

10,031

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

690

 

 

 

681

 

 

 

709

 

Other service charges and fees

 

 

82

 

 

 

72

 

 

 

85

 

Credit and debit card fees, net

 

 

404

 

 

 

492

 

 

 

307

 

Trust income

 

 

615

 

 

 

700

 

 

 

581

 

BOLI income

 

 

306

 

 

 

304

 

 

 

298

 

Gain on sale of mortgage loans held for sale

 

 

55

 

 

 

92

 

 

 

36

 

Other income

 

 

474

 

 

 

196

 

 

 

260

 

Total noninterest income

 

 

2,626

 

 

 

2,537

 

 

 

2,276

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,353

 

 

 

5,114

 

 

 

5,108

 

Occupancy, furniture and fixtures

 

 

837

 

 

 

770

 

 

 

675

 

Data processing

 

 

889

 

 

 

848

 

 

 

1,029

 

FDIC assessment

 

 

204

 

 

 

210

 

 

 

222

 

Intangible asset amortization

 

 

89

 

 

 

92

 

 

 

100

 

Franchise taxes

 

 

350

 

 

 

350

 

 

 

373

 

Professional services

 

 

277

 

 

 

361

 

 

 

285

 

Merger-related expenses

 

 

-

 

 

 

-

 

 

 

25

 

Core system conversion expense

 

 

3

 

 

 

50

 

 

 

 

Other operating expenses

 

 

672

 

 

 

729

 

 

 

803

 

Total noninterest expense

 

 

8,674

 

 

 

8,524

 

 

 

8,620

 

Income before income taxes

 

 

7,232

 

 

 

5,381

 

 

 

3,687

 

Income tax expense

 

 

1,351

 

 

 

961

 

 

 

608

 

Net Income

 

$

5,881

 

 

$

4,420

 

 

$

3,079

 

Basic net income per common share

 

$

0.92

 

 

$

0.70

 

 

$

0.48

 

Diluted net income per common share

 

$

0.92

 

 

$

0.69

 

 

$

0.48

 

Weighted average number of common shares outstanding, basic

 

 

6,361,494

 

 

 

6,360,973

 

 

 

6,356,949

 

Weighted average number of common shares outstanding, diluted

 

 

6,364,638

 

 

 

6,363,351

 

 

 

6,359,506

 

Dividends declared per common share

 

$

0.78

 

 

$

-

 

 

$

0.78

 

Book value per common share

 

$

29.04

 

 

$

28.15

 

 

$

24.58

 

 

 

 

5

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

Year Ended December 31,

 

(in thousands, except share and per share data)

 

2025

 

 

2024

 

Interest Income

 

 

 

 

 

 

Interest and fees on loans

 

$

55,451

 

 

$

47,912

 

Interest on federal funds sold

 

 

5

 

 

 

26

 

Interest on interest-bearing deposits

 

 

3,183

 

 

 

4,070

 

Interest on securities – taxable

 

 

15,331

 

 

 

16,682

 

Interest on securities – nontaxable

 

 

1,343

 

 

 

1,345

 

Total interest income

 

 

75,313

 

 

 

70,035

 

Interest Expense

 

 

 

 

 

 

Interest on time deposits

 

 

12,068

 

 

 

13,047

 

Interest on other deposits

 

 

17,303

 

 

 

20,675

 

Interest on borrowings

 

 

381

 

 

 

2

 

Total interest expense

 

 

29,752

 

 

 

33,724

 

Net interest income

 

 

45,561

 

 

 

36,311

 

(Recovery of) provision for credit losses

 

 

(16

)

 

 

1,227

 

Net interest income after (recovery of) provision for credit losses

 

 

45,577

 

 

 

35,084

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,804

 

 

 

2,728

 

Other service charges and fees

 

 

310

 

 

 

371

 

Credit and debit card fees, net

 

 

1,679

 

 

 

1,448

 

Trust income

 

 

2,472

 

 

 

2,177

 

BOLI income

 

 

1,199

 

 

 

1,120

 

Gain on sale of mortgage loans held for sale

 

 

226

 

 

 

168

 

Other income

 

 

1,312

 

 

 

1,034

 

Total noninterest income

 

 

10,002

 

 

 

9,046

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

20,858

 

 

 

19,214

 

Occupancy, furniture and fixtures

 

 

3,077

 

 

 

2,650

 

Data processing

 

 

3,421

 

 

 

3,558

 

FDIC assessment

 

 

831

 

 

 

812

 

Intangible asset amortization

 

 

373

 

 

 

237

 

Franchise taxes

 

 

1,431

 

 

 

1,454

 

Professional services

 

 

1,446

 

 

 

1,051

 

Merger-related expense

 

 

-

 

 

 

2,916

 

Core system conversion expense

 

 

2,076

 

 

 

173

 

Other operating expenses

 

 

2,900

 

 

 

2,943

 

Total noninterest expense

 

 

36,413

 

 

 

35,008

 

Income before income tax expense

 

 

19,166

 

 

 

9,122

 

Income tax expense

 

 

3,340

 

 

 

1,499

 

Net Income

 

$

15,826

 

 

$

7,623

 

Basic net income per common share

 

$

2.49

 

 

$

1.24

 

Diluted net income per common share

 

$

2.49

 

 

$

1.24

 

Weighted average number of common shares outstanding, basic

 

 

6,359,960

 

 

 

6,161,428

 

Weighted average number of common shares outstanding, diluted

 

 

6,362,505

 

 

 

6,163,610

 

Dividends declared per common share

 

$

1.51

 

 

$

1.51

 

Book value per common share

 

$

29.04

 

 

$

24.58

 

 

6

 


 

 

National Bankshares, Inc.

Net Interest Margin

(Unaudited)

 

Three Months Ended December 31, 2025

 

 

 

Three Months Ended September 30, 2025

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,011,394

 

 

$

14,922

 

 

 

5.85

%

 

 

$

1,010,041

 

 

$

14,356

 

 

 

5.64

%

Taxable securities (4)

 

 

624,957

 

 

 

4,042

 

 

 

2.57

%

 

 

 

588,212

 

 

 

3,704

 

 

 

2.50

%

Nontaxable securities (1)(4)

 

 

62,266

 

 

 

456

 

 

 

2.91

%

 

 

 

62,730

 

 

 

454

 

 

 

2.87

%

Federal funds sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest-bearing deposits

 

 

49,497

 

 

 

426

 

 

 

3.41

%

 

 

 

71,009

 

 

 

740

 

 

 

4.13

%

Total interest-earning assets

 

$

1,748,114

 

 

$

19,846

 

 

 

4.50

%

 

 

$

1,731,992

 

 

$

19,254

 

 

 

4.41

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

818,156

 

 

$

3,764

 

 

 

1.83

%

 

 

$

827,977

 

 

$

4,307

 

 

 

2.06

%

Savings deposits

 

 

141,577

 

 

 

53

 

 

 

0.15

%

 

 

 

141,197

 

 

 

55

 

 

 

0.15

%

Time deposits(5)

 

 

318,446

 

 

 

2,792

 

 

 

3.48

%

 

 

 

322,782

 

 

 

2,907

 

 

 

3.57

%

Borrowings

 

 

28,929

 

 

 

314

 

 

 

4.31

%

 

 

 

6,630

 

 

 

67

 

 

 

4.01

%

Total interest-bearing liabilities

 

$

1,307,108

 

 

$

6,923

 

 

 

2.10

%

 

 

$

1,298,586

 

 

$

7,336

 

 

 

2.24

%

Net interest income and interest rate spread

 

 

 

 

$

12,923

 

 

 

2.40

%

 

 

 

 

 

$

11,918

 

 

 

2.17

%

Net interest margin

 

 

 

 

 

 

 

 

2.93

%

 

 

 

 

 

 

 

 

 

2.73

%

 

 

 

Three Months Ended December 31, 2024

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

995,259

 

 

$

13,268

 

 

 

5.30

%

Taxable securities (4)

 

 

619,575

 

 

 

4,038

 

 

 

2.59

%

Nontaxable securities (1)(4)

 

 

63,079

 

 

 

455

 

 

 

2.87

%

Federal funds sold

 

 

294

 

 

 

3

 

 

 

4.06

%

Interest-bearing deposits

 

 

63,028

 

 

 

758

 

 

 

4.78

%

Total interest-earning assets

 

$

1,741,235

 

 

$

18,522

 

 

 

4.23

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

836,486

 

 

$

4,697

 

 

 

2.23

%

Savings deposits

 

 

142,366

 

 

 

58

 

 

 

0.16

%

Time deposits(5)

 

 

343,653

 

 

 

3,557

 

 

 

4.12

%

Total interest-bearing liabilities

 

$

1,322,505

 

 

$

8,312

 

 

 

2.50

%

Net interest income and interest rate spread

 

 

 

 

$

10,210

 

 

 

1.73

%

Net interest margin

 

 

 

 

 

 

 

 

2.33

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $142, $162 and $71 for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively. Also included is net accretion of acquisition discounts of $689, $700 and $322 for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit interest expense is net amortization of acquisition premiums of $20, $28 and $85 for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

 

 

 

7

 


 

 

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,006,277

 

 

$

55,974

 

 

 

5.56

%

 

 

$

938,446

 

 

$

48,397

 

 

 

5.16

%

Taxable securities (4)

 

 

605,883

 

 

 

15,331

 

 

 

2.53

%

 

 

 

626,040

 

 

 

16,682

 

 

 

2.66

%

Nontaxable securities (1)(4)

 

 

62,700

 

 

 

1,824

 

 

 

2.91

%

 

 

 

63,566

 

 

 

1,828

 

 

 

2.88

%

Federal funds sold

 

 

114

 

 

 

5

 

 

 

4.39

%

 

 

 

600

 

 

 

26

 

 

 

4.33

%

Interest-bearing deposits

 

 

76,223

 

 

 

3,183

 

 

 

4.18

%

 

 

 

76,211

 

 

 

4,070

 

 

 

5.34

%

Total interest-earning assets

 

$

1,751,197

 

 

$

76,317

 

 

 

4.36

%

 

 

$

1,704,863

 

 

$

71,003

 

 

 

4.16

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

842,479

 

 

$

17,094

 

 

 

2.03

%

 

 

$

838,526

 

 

$

20,444

 

 

 

2.44

%

Savings deposits

 

 

142,547

 

 

 

209

 

 

 

0.15

%

 

 

 

140,707

 

 

 

231

 

 

 

0.16

%

Time deposits(5)

 

 

328,286

 

 

 

12,068

 

 

 

3.68

%

 

 

 

313,842

 

 

 

13,047

 

 

 

4.16

%

Borrowings

 

 

8,963

 

 

 

381

 

 

 

4.25

%

 

 

 

57

 

 

 

2

 

 

 

3.51

%

Total interest-bearing liabilities

 

$

1,322,275

 

 

$

29,752

 

 

 

2.25

%

 

 

$

1,293,132

 

 

$

33,724

 

 

 

2.61

%

Net interest income and interest rate spread

 

 

 

 

$

46,565

 

 

 

2.11

%

 

 

 

 

 

$

37,279

 

 

 

1.55

%

Net interest margin

 

 

 

 

 

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

2.19

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $503 and $245 for the twelve months ended December 31, 2025 and December 31, 2024, respectively. Also included are net accretion of acquisition discounts of $2,013 and $802 for the twelve months ended December 31, 2025 and December 31, 2024, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit interest expense is net amortization of acquisition premiums of $149 and $278 for the twelve months ended December 31, 2025 and December 31, 2024, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of and for the Three Months Ended

 

($ in thousands)

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Average Balances

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,299

 

 

$

8,588

 

 

$

13,937

 

Interest-bearing deposits

 

 

49,497

 

 

 

71,009

 

 

 

63,028

 

Securities available for sale, at fair value

 

 

633,461

 

 

 

587,811

 

 

 

612,680

 

Mortgage loans held for sale

 

 

252

 

 

 

494

 

 

 

197

 

Loans, gross

 

 

1,012,075

 

 

 

1,010,054

 

 

 

995,669

 

Loans, net of deferred fees and costs

 

 

1,011,142

 

 

 

1,009,547

 

 

 

995,062

 

Loans, net of deferred fees and costs and the ACLL

 

 

1,000,597

 

 

 

999,186

 

 

 

984,725

 

Intangible assets

 

 

12,259

 

 

 

12,354

 

 

 

12,643

 

Total assets

 

 

1,814,520

 

 

 

1,789,174

 

 

 

1,796,684

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

313,250

 

 

$

307,743

 

 

$

300,148

 

Interest-bearing demand and savings deposits

 

 

959,733

 

 

 

969,174

 

 

 

978,852

 

Time deposits

 

 

318,446

 

 

 

322,782

 

 

 

343,653

 

Total deposits

 

 

1,591,429

 

 

 

1,599,699

 

 

 

1,622,653

 

Total stockholders' equity

 

 

181,847

 

 

 

171,594

 

 

 

159,476

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

 

1.20

%

 

 

0.99

%

 

 

0.68

%

Return on average equity(1)

 

 

12.00

%

 

 

10.29

%

 

 

7.63

%

Efficiency ratio(2)

 

 

55.77

%

 

 

58.62

%

 

 

68.84

%

Average equity to average assets

 

 

10.02

%

 

 

9.59

%

 

 

8.88

%

Tangible common equity to tangible assets(3)

 

 

9.53

%

 

 

9.32

%

 

 

7.99

%

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,579

 

 

$

10,422

 

 

$

10,328

 

(Recovery of) provision for credit losses

 

 

(644

)

 

 

259

 

 

 

(70

)

Charge-offs

 

 

(177

)

 

 

(153

)

 

 

(108

)

Recoveries

 

 

134

 

 

 

51

 

 

 

112

 

Ending Balance

 

$

9,892

 

 

$

10,579

 

 

$

10,262

 

 

(1)
The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. The Company does not annualize certain income and expense items that are significant and may not be indicative of near-term future expected activity. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any unusual items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(3)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,208 as of December 31, 2025, $12,297 as of September 30, 2025 and $12,581 as of December 31, 2024. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

 

 

 

 

 

 

9

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of and for the Twelve Months Ended

 

($ in thousands)

 

December 31, 2025

 

 

December 31, 2024

 

Average Balances

 

 

 

 

 

 

Cash and due from banks

 

$

10,641

 

 

$

12,971

 

Interest-bearing deposits

 

 

76,223

 

 

 

76,211

 

Securities available for sale, at fair value

 

 

603,869

 

 

 

610,298

 

Mortgage loans held for sale

 

 

348

 

 

 

306

 

Loans, gross

 

 

1,006,578

 

 

 

938,694

 

Loans, net of deferred fees and costs

 

 

1,005,929

 

 

 

938,140

 

Loans, net of deferred fees and costs and the ACLL

 

 

995,531

 

 

 

928,293

 

Intangible assets

 

 

12,399

 

 

 

9,864

 

Total assets

 

 

1,809,631

 

 

 

1,744,441

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

305,115

 

 

$

290,038

 

Interest-bearing demand and savings deposits

 

 

985,026

 

 

 

979,233

 

Time deposits

 

 

328,286

 

 

 

313,842

 

Total deposits

 

 

1,618,427

 

 

 

1,596,967

 

Total stockholders' equity

 

 

170,428

 

 

 

147,474

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

Return on average assets

 

 

0.87

%

 

 

0.44

%

Return on average equity

 

 

9.29

%

 

 

5.17

%

Efficiency ratio(1)

 

 

60.70

%

 

 

68.90

%

Average equity to average assets

 

 

9.42

%

 

 

8.45

%

Tangible common equity to tangible assets(2)

 

 

9.53

%

 

 

7.99

%

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

Beginning balance

 

$

10,262

 

 

$

9,094

 

Recovery of credit losses

 

 

(63

)

 

 

(48

)

Acquisition-related provision

 

 

 

 

 

1,290

 

Acquisition-related increase for purchased credit deteriorated loans

 

 

 

 

 

175

 

Charge-offs

 

 

(583

)

 

 

(519

)

Recoveries

 

 

276

 

 

 

270

 

Ending Balance

 

$

9,892

 

 

$

10,262

 

 

 

(1)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any unusual items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,208 as of December 31, 2025 and $12,581 as of December 31, 2024. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

10

 


 

 

National Bankshares, Inc.

Asset Quality Data

(Unaudited)

 

 

($ in thousands)

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

188

 

 

$

2,027

 

 

$

2,222

 

Total nonperforming assets

 

$

188

 

 

$

2,027

 

 

$

2,222

 

Loans past due 90 days or more, and still accruing

 

$

881

 

 

$

283

 

 

$

548

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to total loans(1)

 

 

0.02

%

 

 

0.20

%

 

 

0.22

%

ACLL to total loans(1)

 

 

0.99

%

 

 

1.04

%

 

 

1.04

%

Ratio of ACLL to nonperforming loans

 

 

5261.70

%

 

 

521.90

%

 

 

461.84

%

Loans past due 90 days or more to total loans (1)

 

 

0.09

%

 

 

0.03

%

 

 

0.06

%

 

(1)
Loans are net of deferred fees and costs.

 

 

11

 


 

National Bankshares, Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

 

The non-GAAP financial measures presented in this document include the net interest margin, the efficiency ratio, the ratio of tangible common equity to tangible assets, adjusted return on average assets and adjusted return on average equity. For periods that are shorter than twelve months, the Company annualizes net income for the return on average assets and return on average equity. In order to prevent distortion, the Company does not annualize certain income and expense items that are significant and may not be indicative of near-term future expected activity.

 

The following tables present calculations underlying non-GAAP financial measures for the periods indicated.

 

(in thousands)

 

Three Months Ended

 

Net Interest Margin, FTE

 

December 31, 2025

 

 

September 30, 2025

 

 

December 31, 2024

 

Interest income (GAAP)

 

$

19,569

 

 

$

19,010

 

 

$

18,283

 

Add: FTE adjustment

 

 

277

 

 

 

244

 

 

 

239

 

Interest income, FTE (non-GAAP)

 

 

19,846

 

 

 

19,254

 

 

 

18,522

 

Interest expense (GAAP)

 

 

6,923

 

 

 

7,336

 

 

 

8,312

 

Net interest income, FTE (non-GAAP)

 

$

12,923

 

 

$

11,918

 

 

$

10,210

 

Average balance of interest-earning assets

 

$

1,748,114

 

 

$

1,731,992

 

 

$

1,741,235

 

Net interest margin

 

 

2.93

%

 

 

2.73

%

 

 

2.33

%

 

(in thousands)

 

Three Months Ended

 

Efficiency Ratio

 

December 31, 2025

 

 

September 30, 2025

 

 

December 31, 2024

 

Noninterest expense (GAAP)

 

$

8,674

 

 

$

8,524

 

 

$

8,620

 

Less: merger-related expense

 

 

 

 

 

 

 

 

(25

)

Less: core system conversion expense

 

 

(3

)

 

 

(50

)

 

 

 

Adjusted noninterest expense (non-GAAP)

 

$

8,671

 

 

$

8,474

 

 

$

8,595

 

Noninterest income (GAAP)

 

$

2,626

 

 

$

2,537

 

 

$

2,276

 

Net interest income, FTE (non-GAAP)

 

 

12,923

 

 

 

11,918

 

 

 

10,210

 

Total income for efficiency ratio (non-GAAP)

 

$

15,549

 

 

$

14,455

 

 

$

12,486

 

Efficiency ratio

 

 

55.77

%

 

 

58.62

%

 

 

68.84

%

 

 

12

 


 

(in thousands)

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

Annualized Net Income for Ratio Calculation

 

2025

 

 

2025

 

 

2024

 

Net income per GAAP

 

$

5,881

 

 

$

4,420

 

 

$

3,079

 

Less: expenses not annualized:

 

 

 

 

 

 

 

 

 

ACLL recovery, net of tax of ($135) and ($13) for the periods ended December 31, 2025 and December 31, 2024, respectively

 

 

(509

)

 

 

 

 

 

(47

)

Merger-related expense, net of tax of $5 for the period ended September 30, 2024

 

 

 

 

 

 

 

 

20

 

Core system conversion expense, net of tax of $1 and $11 for the periods ended December 31, 2025 and September 30, 2025, respectively

 

 

2

 

 

 

39

 

 

 

 

Total non-annualized items

 

 

(507

)

 

 

39

 

 

 

(27

)

Adjusted net income

 

 

5,374

 

 

 

4,459

 

 

 

3,052

 

Adjusted net income, annualized

 

$

21,321

 

 

$

17,691

 

 

$

12,142

 

Add: total non-annualized items

 

 

507

 

 

 

(39

)

 

 

27

 

Annualized net income for ratio calculation (non-GAAP)

 

$

21,828

 

 

$

17,652

 

 

$

12,169

 

Return on average assets (GAAP)

 

 

1.29

%

 

 

0.98

%

 

 

0.68

%

Adjusted return on average assets (non-GAAP)

 

 

1.20

%

 

 

0.99

%

 

 

0.68

%

Return on average equity (GAAP)

 

 

12.83

%

 

 

10.22

%

 

 

7.68

%

Adjusted return on average equity (non-GAAP)

 

 

12.00

%

 

 

10.29

%

 

 

7.63

%

 

 

The following tables present calculations underlying non-GAAP financial measures for the periods indicated.

 

 

 

Year Ended December 31,

 

Net Interest Margin, FTE

 

2025

 

 

2024

 

Interest income (GAAP)

 

$

75,313

 

 

$

70,035

 

Add: FTE adjustment

 

 

1,004

 

 

 

968

 

Interest income, FTE (non-GAAP)

 

 

76,317

 

 

 

71,003

 

Interest expense (GAAP)

 

 

29,752

 

 

 

33,724

 

Net interest income, FTE (non-GAAP)

 

$

46,565

 

 

$

37,279

 

Average balance of interest-earning assets

 

$

1,751,197

 

 

$

1,704,863

 

Net interest margin (non-GAAP)

 

 

2.66

%

 

 

2.19

%

 

 

 

Year Ended December 31,

 

Efficiency Ratio

 

2025

 

 

2024

 

Noninterest expense (GAAP)

 

$

36,413

 

 

$

35,008

 

Less: merger-related expense

 

 

-

 

 

 

(2,916

)

Less: core system conversion expense

 

 

(2,076

)

 

 

(173

)

Adjusted noninterest expense (non-GAAP)

 

$

34,337

 

 

$

31,919

 

Noninterest income (GAAP)

 

$

10,002

 

 

$

9,046

 

Net interest income, FTE (non-GAAP)

 

 

46,565

 

 

 

37,279

 

Total income for efficiency ratio (non-GAAP)

 

$

56,567

 

 

$

46,325

 

Efficiency ratio (non-GAAP)

 

 

60.70

%

 

 

68.90

%

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents calculations underlying non-GAAP financial measures as of the dates indicated.

13

 


 

 

 

 

As of

 

(in thousands)

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Tangible Assets

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

$

1,824,506

 

 

$

1,802,407

 

 

$

1,811,636

 

Less: goodwill and intangible assets

 

 

(12,208

)

 

 

(12,297

)

 

 

(12,581

)

Tangible assets (non-GAAP)

 

$

1,812,298

 

 

$

1,790,110

 

 

$

1,799,055

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

Total stockholders' equity (GAAP)

 

$

184,908

 

 

$

179,220

 

 

$

156,409

 

Less: goodwill and intangible assets

 

 

(12,208

)

 

 

(12,297

)

 

 

(12,581

)

Tangible common equity (non-GAAP)

 

$

172,700

 

 

$

166,923

 

 

$

143,828

 

 

14