
|
Press Release dated May 6, 2025 (GRUPO TMM REPORTS FIRST-QUARTER 2025 FINANCIAL RESULTS).
|
|
Brief Description of Notices to CNBV and BMV of Financial Statements for the First-Quarter 2025
Financial Results
|

|
o
|
Shareholders’ Equity of $2,156.0 million
|
|
o
|
Consolidated revenues increased 41.5% compared to the same period last year
|
|
o
|
Net income of $46.3 million
|
|
•
|
Q1 2025: $486.9 million (+41.5% vs. Q1 2024).
|
|
•
|
Q1 2025: $65.3 million (+136.0% vs. Q1 2024).
|
|
•
|
Q1 2025: $88.9 million (+45.1% vs. Q1 2024).
|
|
March 31,
|
December 31,
|
|
|
2025
|
2024
|
|
|
Cash and cash in banks available
|
264.2
|
207.1
|
|
Accounts receivable – Net
|
947.5
|
711.5
|
|
Other accounts receivable
|
285.6
|
235.2
|
|
Taxes to be recovered
|
195.2
|
195.2
|
|
Prepaid expenses and others current assets
|
43.4
|
37.2
|
|
Total current assets
|
1,736.0
|
1,386.2
|
|
Taxes to be recovered long term
|
46.2
|
63.0
|
|
Property, machinery and, equipment
|
3,007.8
|
2,377.6
|
|
Cumulative Depreciation
|
(127.0)
|
(108.9)
|
|
Property, machinery and, equipment – Net
|
2,880.8
|
2,268.8
|
|
Rights of use
|
63.7
|
67.2
|
|
Other assets
|
208.2
|
206.7
|
|
Total assets
|
4,934.9
|
3,991.9
|
|
Bank loans and current maturities of long-term liabilities
|
311.2
|
260.6
|
|
Leases short-term
|
25.6
|
22.4
|
|
Suppliers
|
339.2
|
370.4
|
|
Other accounts payable and accrued expenses
|
733.6
|
588.4
|
|
Total current liabilities
|
1,409.6
|
1,241.8
|
|
Bank loans
|
1,108.5
|
374.7
|
|
Leases long-term
|
56.7
|
60.2
|
|
Deferred taxes
|
129.6
|
130.7
|
|
Other long-term liabilities
|
74.5
|
74.8
|
|
Total long-term liabilities
|
1,369.3
|
640.3
|
|
Total liabilities
|
2,778.9
|
1,882.1
|
|
Total stockholders´ equity
|
2,156.0
|
2,109.8
|
|
Total liabilities and stockholders´ equity
|
4,934.9
|
3,991.9
|
|
Three months ended
|
|||||
|
March 31,
|
|||||
|
2025
|
2024
|
||||
|
Maritime
|
391.5
|
192.1
|
|||
|
Inland Logistics
|
20.1
|
24.5
|
|||
|
Warehousing Services
|
15.8
|
35.2
|
|||
|
Maritime Infrastructure
|
59.4
|
92.4
|
|||
|
Revenue from freight and services
|
|
486.9
|
344.1
|
||
|
Maritime
|
(282.0)
|
(167.2)
|
|||
|
Inland Logistics
|
(17.6)
|
(19.9)
|
|||
|
Warehousing Services
|
(33.2)
|
(29.8)
|
|||
|
Maritime Infrastructure
|
(43.4)
|
(61.6)
|
|||
|
Cost of freight and services
|
|
(376.2)
|
(278.4)
|
||
|
Maritime
|
(13.8)
|
(10.7)
|
|||
|
Inland Logistics
|
(4.0)
|
(2.4)
|
|||
|
Warehousing Services
|
(2.0)
|
(18.0)
|
|||
|
Maritime Infrastructure
|
(3.3)
|
(2.0)
|
|||
|
Depreciation and amortization
|
|
(23.1)
|
(33.1)
|
||
|
Maritime
|
95.7
|
14.3
|
|||
|
Inland Logistics
|
(1.5)
|
2.2
|
|||
|
Warehousing Services
|
(19.4)
|
(12.5)
|
|||
|
Maritime Infrastructure
|
12.7
|
28.7
|
|||
|
Results by business
|
|
87.5
|
32.6
|
||
|
Corporate expenses
|
(15.2)
|
(13.8)
|
|||
|
Corporate depreciation and amortization
|
(0.5)
|
(0.5)
|
|||
|
Non-recurring (expenses) income
|
(6.6)
|
9.3
|
|||
|
Operating (loss) gain
|
|
65.3
|
27.7
|
||
|
Financial (expenses) income - Net
|
(27.3)
|
(6.8)
|
|||
|
Leases financial expenses
|
(2.8)
|
(5.2)
|
|||
|
Exchange gain (loss) - Net
|
11.0
|
(5.8)
|
|||
|
Net financial cost
|
|
(19.0)
|
(17.9)
|
||
|
(loss) gain before taxes
|
|
46.2
|
9.7
|
||
|
Provision for taxes
|
|
0.0
|
0.0
|
||
|
Net (loss) gain for the period
|
|
46.2
|
9.7
|
||
|
Attributable to:
|
|||||
|
Minority interest
|
|
(0.0)
|
(0.0)
|
||
|
Equity holders of GTMM, S.A.B.
|
|
46.3
|
9.7
|
||
|
Weighted average outstanding shares (millions)
|
174.55
|
174.55
|
|||
|
Income (loss) earnings per share (pesos/share)
|
0.26
|
0.06
|
|||
|
Outstanding shares at end of period (millions)
|
174.55
|
174.55
|
|||
|
Income (loss) earnings per share (pesos/share)
|
|
0.26
|
0.06
|
||
|
Three months ended
|
|||||
|
March 31,
|
|||||
|
|
2025
|
2024
|
|||
|
Net gain (loss) for the period
|
46.2
|
9.7
|
|||
|
Depreciation & amortization
|
23.7
|
33.6
|
|||
|
Deferred taxes
|
(1.1)
|
(1.7)
|
|||
|
Other non-cash items
|
28.7
|
19.4
|
|||
|
Total non-cash items
|
|
51.3
|
51.3
|
||
|
Changes in assets & liabilities
|
(164.9)
|
1.6
|
|||
|
Total adjustments
|
|
(113.6)
|
52.9
|
||
|
Net cash provided by (used in) operating activities
|
|
(67.4)
|
62.6
|
||
|
|
|
|
|
||
|
Proceeds from sale of assets
|
0.8
|
0.4
|
|||
|
Payments for purchase of assets
|
|
(634.5)
|
(102.7)
|
||
|
Net cash provided by (used in) investment activities
|
|
(633.7)
|
(102.4)
|
||
|
Short-term borrowings (net)
|
(40.4)
|
(4.1)
|
|||
|
Repayment of leases
|
(3.0)
|
(14.4)
|
|||
|
Proceeds from (repayment of) long-term debt
|
805.0
|
(0.8)
|
|||
|
Net cash provided by (used in) financing activities
|
761.6
|
(19.3)
|
|||
|
Exchange effect on cash
|
|
(3.4)
|
2.3
|
||
|
Net increase (decrease) in cash
|
|
57.1
|
(56.8)
|
||
|
Cash at beginning of period
|
|
207.1
|
100.0
|
||
|
Cash at end of period
|
|
264.2
|
43.2
|
||