The information in this prospectus is not complete and may be changed. The selling shareholders
may not sell these securities until the registration statement filed with the Securities and
Exchange Commission is effective. This prospectus is not an offer to sell these securities and it
is not soliciting an offer to buy these securities in any state where the offer or sale is not
permitted.
File Pursuant to Rule 424(b)(3)
SEC File No. 333-143925
Prospectus
Teknik Digital Arts, Inc.
12,500,000 Shares of Common Stock
This prospectus relates to the resale of up to 12,500,000 shares of our common stock, par
value $.001 per share, issuable to Dutchess Private Equities Fund, Ltd., who we refer in this
prospectus as Dutchess or the selling shareholder. Purchases of shares of our common stock by
Dutchess will be at a discount of 6% to the lowest closing price during the pricing period. The
selling shareholders will initially sell the common stock from time to time at the prevailing
market price or in negotiated transactions. The price you pay for shares of common stock sold by
the selling shareholders named in this prospectus will be determined at the time of such sale, as
set forth under the heading Plan of Distribution.
The selling shareholders will receive all of the amounts received upon any sale by them of the
common stock, less any brokerage commissions or other expenses incurred by them. We will not
receive any proceeds from the sale of the common stock by the selling shareholders.
The selling shareholder, and any participating broker-dealers are underwriters within the
meaning of the Securities Act of 1933, as amended, and any commissions or discounts given to any
such broker-dealer may be regarded as underwriting commissions or discounts under the Securities
Act of 1933, as amended. The selling shareholder has informed us that it does not have any
agreement or understanding, directly or indirectly, with any person to distribute their common
stock. We agree to pay the expenses of registering the foregoing shares of our common stock.
Our common stock is quoted on the Over-the-Counter Bulletin Board administered by the NASD
under the symbol TKNK.OB. On February 29, 2008, the last reported sale price of our common stock
was $0.16.
Investing in our common stock involves a high degree of risk. See Risk Factors beginning on
page 6 of this prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has
approved or disapproved of these securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal offense.
The
date of this prospectus is March 14, 2008
ii
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
14
|
|
|
|
|
|
14
|
|
|
|
|
|
15
|
|
|
|
|
|
16
|
|
|
|
|
|
19
|
|
|
|
|
|
22
|
|
|
|
|
|
25
|
|
|
|
|
|
29
|
|
|
|
|
|
31
|
|
|
|
|
|
33
|
|
|
|
|
|
34
|
|
|
|
|
|
35
|
|
|
|
|
|
36
|
|
|
|
|
|
36
|
|
|
|
|
|
37
|
|
|
|
|
|
37
|
|
|
|
|
|
37
|
|
|
|
|
|
F-1
|
|
|
|
|
|
F-7
|
|
iii
PROSPECTUS SUMMARY
This summary highlights the information contained elsewhere in this prospectus. You should
read the entire prospectus carefully, especially the risks of investing in our common stock
described under Risk Factors beginning at page 6 of this prospectus.
Overview of our Business
Teknik Digital Arts, Inc. publishes and distributes physically interactive video game systems
for play on personal computers and video game consoles, and instructional and game software for
play on mobile telephones. Through our joint venture with Powergrid Fitness, Inc., we are currently
developing and applying all of our resources to the first physically interactive online video game
league, The Power Gaming League. We plan to continue to license highly visible consumer
personalities, such as popular motion picture, television show, and sports figures, to promote the
healthy aspects of our Power Gaming League.
In August 2006, we formed a joint venture with Powergrid Fitness to develop the Power Gaming
League and distribute the exclusively-licensed Exerstation physically interactive video game
controller. The Exerstation was awarded the 2006 Consumer Electronics Show Electronic Gaming
innovation of the year. The controller is isometric based, works with all games on personal
computers, XBox, Sony Playstation 2, and Ninetendos GameCube. According to clinical medical
trials, the video game player can burn up to 250 calories per hour and build muscle fitness
utilizing the controller. The Power Gaming League and Exerstation distribution is scheduled to
launch in the first quarter of 2008.
We will provide the day-to-day operations and financial management for the joint venture,
while the management of Powergrid Fitness will provide engineering, manufacturing, and marketing
management for the joint venture. We have contracted with third party software developers to
program the Power Gaming League.
Customers will be able to join the Power Gaming League and purchase the Exerstation online
and from retailers, such as Best Buy, Sharper Image, Target, Amazon.com and others. The league
currently plans to charge customers a monthly fee of $15 to play in the league and $199 retail for
the controller. All Exerstation equipment will be delivered by a contracted fulfillment house to
individual customers and retailers. This arrangement will save the Company the overhead of
operating a distribution warehouse and works well with major retailers who require independent
fulfillment houses to manage distribution of this type of consumer electronic product.
Since our inception, our aggregate loss from operations is ($9,568,890) as of December 31,
2007. This loss has been primarily related to research, development and general and administrative
costs. As of December 31, 2007, we had two full time employees, including one in sales and
marketing and one in finance and administration. We intend to hire additional employees as needed.
We also retain independent contractors to provide various services, primarily in connection with
our software development and sales activities. We are not subject to any collective bargaining
agreements and we believe that our relationship with our employees is good.
Our Products
We have developed products for physically interactive video gaming systems. The Power Gaming
League is currently being developed to form a physically interactive gaming community using the
Exerstation video game controller. The league is being created by the Companys joint venture with
Powergrid Fitness, Inc. The league will initially operate on personal computers. The joint venture
also has the exclusive rights to distribute the Exerstation. We have received indications of
interest from Best Buy, Sharper Image, Target and Amazon.com to carry the product once we have
sufficient manufacturing capacity.
We also plan to develop physically interactive games for personal computers and consoles such
as Nintendo GameCube, the XBox and PlayStation game systems. In October 2004, we entered into a
joint venture agreement with PEP PAD, LLC to develop, publish and market physically interactive
performance enhanced video games for personal computer and console applications, based on certain
proprietary software, referred to as the SDK software, licensed by PEP PAD, LLC, for performance
enhancement fitness related pressure sensitive mats connected to a personal computer. Under the
terms of the joint venture, PEP PAD, LLC assigned its rights in the SDK software license to the
joint venture, and will sell the rights under future license agreements to the joint venture on
terms mutually agreeable to PEP PAD,
1
LLC and Teknik. Under the terms of the joint venture agreement, Teknik will perform the game
development, publishing, distribution and accounting functions, and will provide financing for the
joint venture. As of the date of this report, we have one physically interactive video game
application completed. We have no current plans to distribute this product until funding becomes
available to do so. We anticipate that this will require a minimum of $250,000 to commence
distribution.
We have also developed games for mobile phones, including the games
Fear Factor, Next Action
Star
and the Phil Mickelson golf game with the Dave Pelz and Rick Smith instructional segments. We
have no current plans to commercially exploit these products.
Our Markets
We intend to market our products to the on-line video gaming market and personal computer and
console markets.
We believe that as we develop games and applications for these platforms, we will be competing
in a growing market and will be uniquely positioned to leverage our experience in developing
physically interactive applications into the personal computer and console game system markets.
Our Strategies
On April 27, 2007 we entered into an Investment Agreement with Dutchess Private Equities Fund,
Ltd. to provide us with an equity line of credit. Pursuant to the Investment Agreement, Dutchess is
contractually obligated to purchase up to $10,000,000 of the Companys common stock over the course
of thirty-six (36) months, however, such purchases of our shares are contingent upon a registration
statement covering such shares being declared effective. The maximum amount that the Company will
be entitled to request from each of the purchase puts, shall be equal to either 1) $250,000 or 2)
200% of the average daily volume (U.S. market only), multiplied by the average of the three (3)
daily closing prices immediately preceding the put date. The average daily trading volume shall be
computed using the ten (10) trading days prior to the put date. The purchase price for the common
stock identified in the put notice shall be set at ninety-four percent (94%) of the lowest closing
bid price of the common stock during the pricing period. The pricing period is equal to the period
beginning on the put notice date and ending on and including the date that is five (5) trading days
after such put notice date. There are put restrictions applied on days between the put date and the
Closing Date with respect to each put. During this time, the Company will not be entitled to
deliver another put notice.
Our Corporate History
Teknik Digital Arts, Inc. was incorporated in Nevada on January 29, 2003. Our principal
executive offices are located at P.O. Box 2800-314, Carefree, Arizona 85377. Our telephone number
is (480) 443-1488. Our web site is http://www.teknikcorp.com. The information found on our web
site is not a part of this prospectus.
2
THE OFFERING
|
|
|
|
|
Common stock offered by the
selling stockholders
|
|
12,500,000 shares of common stock.
|
|
|
|
|
|
Common stock outstanding:
|
|
|
|
Before the offering
|
|
14,895,588 shares.
|
|
After the offering
|
|
27,395,588 shares.
|
|
|
|
|
|
Use of Proceeds
|
|
We will not receive any of the proceeds
from the offer and sale of the shares of
common stock by the selling shareholder.
We will receive proceeds from our
Investment Agreement with Dutchess Private
Equities Fund, Ltd. We expect to use
substantially all of the net proceeds, if
any, for general corporate purposes,
including working capital, research and
development and expansion of sales and
marketing activities.
|
|
|
|
|
|
OTC symbol
|
|
TKNK.OB
|
|
|
|
|
|
Risk Factors
|
|
An investment in our common stock is
subject to significant risks. You should
carefully consider the information set
forth in the Risk Factors section and
the other sections of this prospectus,
including our financial statements and
related notes.
|
3
TRANSACTION SUMMARY
Transaction with Dutchess Private Equities Fund, Ltd.
On April 27, 2007, we entered into an Investment Agreement with Dutchess Private Equities
Fund, Ltd. to provide us with an equity line of credit. Pursuant to the Investment Agreement,
Dutchess is contractually obligated to purchase up to $10,000,000 of the Companys common stock
over the course of thirty-six (36) months, however, such purchases of our shares are contingent
upon a registration statement covering such shares being declared effective. The amount that the
Company will be entitled to request from each of the purchase puts, shall be equal to either 1)
$250,000 or 2) 200% of the average daily volume (U.S. market only), multiplied by the average of
the three (3) daily closing prices immediately preceding the put date. The average daily trading
volume shall be computed using the ten (10) trading days prior to the put date. The purchase price
for the common stock identified in the put notice shall be set at ninety-four percent (94%) of the
lowest closing bid price of the common stock during the pricing period. The pricing period is equal
to the period beginning on the put notice date and ending on and including the date that is five
(5) trading days after such put notice date. There are put restrictions applied on days between the
put date and the Closing Date with respect to each put. During this time, the Company will not be
entitled to deliver another put notice.
We are required to reserve the right, but not the obligation, to withdraw that portion of the
put that is below a minimum acceptable price, as defined in the Investment Agreement, by submitting
to the investor, in writing, a notice to cancel that portion of the put. Any shares above the
minimum acceptable price due to the Investor shall be carried out by the Company under the terms of
the Investment Agreement. The minimum acceptable price is defined as seventy-five percent (75%) of
the lowest closing bid price of the common stock for the three (3) trading days prior to the
applicable put date.
In connection with the Investment Agreement, we entered into a Registration Rights Agreement
with Dutchess. Pursuant to the Registration Agreement, we are obligated to file a registration
statement with the Securities and Exchange Commission covering the shares of common stock
underlying the Investment Agreement within twenty-one (21) days after the closing date. In
addition, we are obligated to use all commercially reasonable efforts to have the registration
statement declared effective by the SEC within ninety (90) days after the closing date.
4
SUMMARY HISTORICAL FINANCIAL DATA
Our summary historical financial data is presented in the following table to aid you in your
analysis of a potential investment in our common stock. You should read this data in conjunction
with the section entitled Plan of Operations, our financial statements and the related notes to
those financial statements included elsewhere in this prospectus. The selected consolidated
statement of operations data for the three months ended December 31, 2007 and 2006 (unaudited), and
the fiscal years ended September 30, 2007 and 2006 (audited) are derived from our financial
statements included elsewhere in this prospectus. The selected consolidated statement of
operations data for the fiscal year ended September 30, 2005 (audited) are derived from our
financial statements included in our annual report on Form 10-KSB for such period filed with the
Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Statement of Operations Data
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
59
|
|
|
$
|
3,551
|
|
|
$
|
0
|
|
|
Cost of sales
|
|
|
2
|
|
|
|
1
|
|
|
|
9
|
|
|
|
2,056
|
|
|
|
0
|
|
|
General and administration
expense
|
|
|
428,480
|
|
|
|
436,843
|
|
|
|
2,232,251
|
|
|
|
1,109,835
|
|
|
|
1,878,028
|
|
|
Research and development costs
|
|
|
|
|
|
|
254
|
|
|
|
254
|
|
|
|
38,868
|
|
|
|
257,744
|
|
|
Loss from operations
|
|
|
428,468
|
|
|
|
437,093
|
|
|
|
(2,232,455
|
)
|
|
|
(1,147,208
|
)
|
|
|
(2,135,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses)
|
|
|
(12,178
|
)
|
|
|
(23,229
|
)
|
|
|
(81,117
|
)
|
|
|
(108,870
|
)
|
|
|
(30,833
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(440,646
|
)
|
|
|
(460,322
|
)
|
|
|
(2,313,572
|
)
|
|
|
(1,256,078
|
)
|
|
|
(2,166,605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic
and diluted loss per common share
|
|
|
14,672,762
|
|
|
|
9,449,807
|
|
|
|
12,706,514
|
|
|
|
8,986,207
|
|
|
|
8,900,178
|
|
|
Basic and diluted loss per
common share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2007
|
|
September 30, 2007
|
|
September 30, 2006
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
19,150
|
|
|
|
21,162
|
|
|
|
42,387
|
|
|
Working capital
|
|
|
(1,892,125
|
)
|
|
|
(1,562,180
|
)
|
|
|
(1,036,250
|
)
|
|
Total assets
|
|
|
346,942
|
|
|
|
303,584
|
|
|
|
361,408
|
|
|
Total liabilities and minority interest
|
|
|
2,107,357
|
|
|
|
1,728,824
|
|
|
|
1,709,399
|
|
|
Common stock
|
|
|
15,490
|
|
|
|
15,240
|
|
|
|
9,990
|
|
|
Additional paid-in-capital
|
|
|
7,845,525
|
|
|
|
7,740,304
|
|
|
|
5,457,466
|
|
|
Accumulated deficit
|
|
|
(9,568,890
|
)
|
|
|
(9,128,244
|
)
|
|
|
(6,814,672
|
)
|
|
Stockholders deficit
|
|
|
(1,760,415
|
)
|
|
|
(1,425,240
|
)
|
|
|
(1,347,991
|
)
|
5
RISK FACTORS
You should carefully consider the risks described below together with all of the other
information included in this prospectus before making an investment decision. If any of the
following risks actually occur, our business, financial condition or results of operations could be
materially adversely affected. In that case, the trading price of our common stock would decline
and you may lose all or part of your investment.
Risks Related to Our Business
Our limited operating history makes it difficult for you to evaluate our business and
prospects.
We incorporated in January 2003 and are still in the early stages of development of our core
business. Accordingly, we have only a limited operating history upon which you can evaluate our
business. The revenue and income potential of our products and business are unproven. You should
consider our chances of financial and operational success in light of the risks, uncertainties,
expenses, delays and difficulties associated with starting a new business in a highly competitive
market, many of which may be beyond our control. If we fail to address these risks, uncertainties,
expenses, delays and difficulties, the value of your investment will decline.
We have a history of losses, we expect losses to continue and we might not achieve or
maintain profitability.
We have incurred net losses of $9,568,890 for the period from January 29, 2003 (inception) to
December 31, 2007. Moreover, we expect to incur significant operating expenses for the foreseeable
future. We will need to generate significant revenues to achieve and maintain profitability. We
believe that generating revenues will depend in large part on our ability to:
|
|
|
|
raise additional capital to fund our working capital needs;
|
|
|
|
|
|
|
deploy our products and their applications;
|
|
|
|
|
|
|
generate significant revenue from the sale of our products and product applications and
licensing of related products and services;
|
|
|
|
|
|
|
establish and maintain broad market acceptance for our products and then increase our
market share based upon the timing, strength and success of our sales efforts and our
ability to enter into strategic and commercial alliances;
|
|
|
|
|
|
|
convert the acceptance for our products and services into direct and indirect sources of
revenue;
|
|
|
|
|
|
|
develop effective marketing and other promotional activities to penetrate our target
customer base;
|
|
|
|
|
|
|
develop and maintain strategic and commercial relationships that balance our current and
long-term ability to capitalize on our technology and solutions approach;
|
|
|
|
|
|
|
generate and sustain substantial revenue growth while maintaining reasonable expense
levels; and
|
|
|
|
|
|
|
timely and successfully develop new products, product features and services and increase
the functionality and features of existing products.
|
If our revenues grow more slowly than anticipated or if operating expenses increase more than
expected, or are not reduced sufficiently, we may never achieve profitability. Even if we do
achieve profitability, we cannot be certain that we will be able to sustain or increase that
profitability on a quarterly or annual basis.
6
Our operating results are likely to fluctuate significantly, which may cause our stock price
to fluctuate.
As a result of our relatively limited operating history and the rapidly changing and uncertain
nature of the markets in which we intend to compete, our quarterly and annual revenues and
operating results are likely to fluctuate from period to period, and period to period comparisons
of our results of operations are not likely to be meaningful. Fluctuations in our operating
results will likely increase the volatility of our stock price.
Factors that are likely to cause our results to fluctuate include the following:
|
|
|
|
the announcement and timely introduction of new products by us and our competitors;
|
|
|
|
|
|
|
the timing and availability of electronic devices upon which our product may
operate;
|
|
|
|
|
|
|
market acceptance of existing and future versions of our products and the devices
upon which they operate;
|
|
|
|
|
|
|
fluctuations in the licensing fees we may pay for certain intellectual properties;
|
|
|
|
|
|
|
the price of products that both we and our competitors offer;
|
|
|
|
|
|
|
the amount and timing of our operating costs; and
|
|
|
|
|
|
|
the mix of products that we offer.
|
Our independent auditors report regarding our ability to continue as a going concern could
have a material adverse effect on our business and financial condition.
Our independent auditors issued a report on our September 30, 2007 financial statements
concerning our ability to continue as a going concern. This report could have a material adverse
effect on our business and financial condition. For example, among other things, as a result of
concerns regarding our financial viability, prospective and existing customers may not desire to
enter into strategic business arrangements with us and may not wish to continue existing
relationships, thus making it difficult for us to increase or maintain our revenues. Additionally,
the independent contractors we hire may demand security deposits or accelerated payment terms as a
condition to providing services to us, thus increasing our costs of operations. If any of these
events or similar events occur, it may have a material adverse effect on our business and financial
condition.
The costs of developing and marketing products for new interactive entertainment hardware
platforms may be substantial and may materially adversely affect our financial condition and
results of operations.
Our hardware platform and related operating systems must be compatible with the existing
hardware platforms and operating systems in order for our online league to work. The costs
associated with developing this compatibility may be greater than anticipated, which may materially
adversely affect our financial condition and results of operations. Additionally, during periods
of new technology introductions, forecasting our revenues and earnings is likely to be more
difficult than in more stable product markets. Accordingly, we may not have the resources to
afford such costs or, if we do, we may not be able to generate sufficient offsetting revenues.
If we are unable to obtain substantial additional financing we may not be able to remain in
business.
We require substantial working capital to fund and sustain our business operations. Our
current resources, together with any proceeds we may receive from the Dutchess Investment Agreement
described in this prospectus, may not be sufficient to fund our working capital needs and capital
expenditure requirements. If adequate funds are not available or are not available on terms that
are acceptable to us, we may be unable to develop further or enhance our products and services,
take advantage of future opportunities, respond to competitive pressures or continue in business.
A material shortage of capital may require us to take drastic steps such as reducing our level of
operations,
7
disposing of selected assets or seeking an acquisition partner. In such cases, our business,
operating results and financial condition could be harmed.
Obtaining additional capital to fund our operations and finance our growth could impair the
value of your investment.
Our primary source of funding for our operations has come from the issuance of shares of our
common stock in private placements to investors. As of the date of this report, we have 50,000,000
shares of common stock authorized for issuance, of which 15,489,704 are issued and 14,895,588 are
outstanding, 6,077,500 are reserved for issuance of shares underlying warrants and 2,000,000 shares
are reserved for issuance under our stock option plan, of which options to purchase an aggregate of
150,000 shares have been granted as of the date of this prospectus. To the extent we are
successful in our capital raising efforts, existing shareholders will almost certainly experience
dilution of their percentage ownership interests in Teknik and the new equity securities may have
rights, preferences or privileges senior to those of existing holders of shares of our common
stock. In any event, future issuances of additional shares of our common stock or other equity
interests will dilute the proportional ownership interests of existing shareholders. If we raise
additional funds by issuing debt, we may be subject to limitations on our operations. If we fail to
raise capital when needed, our business will be negatively affected.
We may not successfully develop new products and services, which could harm our operating
results.
The growth and success of our business depends on our ability to develop additional products
and services. Due to the complexity of these products, internal quality assurance testing and
testing of pre-commercial releases by licensors may reveal product performance issues or desirable
feature enhancements that could lead us to postpone the release of products or product upgrades.
In addition, the reallocation of resources associated with any postponement could cause delays in
the development and release of future enhancements to our currently available software. No
assurances can be provided that we will be able to successfully complete the development of
products or product enhancements in a timely and efficient manner or that when such products are
completed, they will achieve market acceptance. Any such failure or delay could harm our operating
results.
If our hardware interfaces contain defects, we could lose customers and revenue.
Our hardware must be able to connect to all existing platform devices in order to achieve
market acceptance. The steps we take to ensure that our interfaces function as designed and that
such technology is free of errors or defects, particularly when first introduced or when new
versions or enhancements are released, may not be successful. Additionally, errors in our products
may be caused by defects in third-party hardware associated with our products. We cannot guarantee
that current or enhanced versions of our products will be free of significant software defects or
bugs. Errors, defects or other performance problems with our products could result in lost revenue
or delay in market acceptance of our products, could seriously harm our credibility and materially
affect the market acceptance and sales of our products and could result in potential product
liability claims. The occurrence of these types of problems could materially adversely affect our
business, results of operations and financial condition.
Other parties may assert claims against us that we are infringing upon their intellectual
property rights and we may be required to indemnify hardware manufacturers from certain
claims.
Our industry is characterized by uncertain and conflicting intellectual property claims and
frequent intellectual property litigation. We cannot be certain that our products do not infringe
upon the intellectual property rights of others. If our products violate third-party proprietary
rights, we cannot assure you that we would be able to obtain licenses to continue offering such
products on commercially reasonable terms, or at all. In addition, our business requires that we
indemnify hardware manufacturers with respect to all loss, liability and expense resulting from any
claim against them involving the development, marketing, sale or use of our products. As a result,
we bear the risk that the properties upon which our software titles are based, or that the
information and technology licensed from the hardware manufacturer and incorporated in our
software, may infringe the rights of third parties. Any claims against us or the parties we
indemnify relating to the infringement of third-party proprietary rights, even if not meritorious,
could severely harm our financial condition and ability to compete.
8
We cannot assure you that we would prevail in any such litigation. If this litigation resulted
in an adverse ruling, we could be required to:
|
|
|
|
pay substantial damages;
|
|
|
|
|
|
|
cease the manufacture, use or sale of infringing products;
|
|
|
|
|
|
|
discontinue the use of certain technology; or
|
|
|
|
|
|
|
obtain a license under the intellectual property rights of the third party claiming
infringement, which license may not be available on reasonable terms, or at all.
|
If we become subject to product liability claims, they could be time consuming and costly to
defend.
Since our customers use our software in connection with hardware devices they rely on, errors,
defects or other performance problems could result in financial or other damages to our customers.
They could seek damages for losses from us, which, if successful, could have a material adverse
effect on our business, operating results or financial condition. Additionally, our license
agreements typically contain provisions designed to limit the exposure of the manufacturers of
hardware devices to product liability claims. We have not experienced any product liability claims
to date. However, a product liability claim brought against us, even if not successful, could be
time consuming and costly to defend and could harm our reputation.
The success of our business will greatly depend on our ability to develop and enter into
strategic relationships with manufacturers and content providers.
We will need to enter into agreements with device manufacturers and content providers in order
to generate any significant revenues from our technology and product applications. If we are
unable to establish a sufficient number of strategic relationships and enter into contractual
arrangements on terms commercially favorable to us, our business, revenue, and prospects are likely
to be adversely affected.
The success of our business will greatly depend on our ability to enter into intellectual
property licenses from others and our failure to obtain or maintain these licenses could
seriously harm our business.
Our business is the development of products based on licensed intellectual property in the
entertainment and sports fields. We will rely on technologies and intellectual property that we
license or acquire from third parties. We expect that we will enter into future licenses for
name-brand intellectual property and for technology that will be integrated with our
internally-developed software and used to enhance the value of our products. It is possible that
those from whom we obtain licenses will choose not to renew any given license at the end of its
term for competitive or other reasons. Additionally, some entities from which we acquire licenses
may, themselves, have licensed such intellectual property and may have their licenses terminated.
If we fail to maintain or renew our licenses in the future, we would be required to license
substitute intellectual property, which could be less desirable and could be costly in terms of
cash and other resources, or forego the development of a product altogether. In the alternative,
we could develop our own software, which would take considerable time, resources and expense, and
would divert our engineers attention from product innovations. No assurances can be provided that
we will be able to successfully obtain desirable intellectual property licenses or maintain them
thereafter, and our failure to do so could materially harm our business.
9
If we cannot retain our executive management team and attract and retain additional key
personnel, our business will be harmed.
Our business relies to a significant extent on the contributions and industry experience of
our executive management team. If we fail to retain the services of our executive management team,
our ability to secure additional licenses and develop and sell new products would be significantly
impaired. In addition, our future success will also depend upon our ability to attract, motivate
and retain highly qualified employees and third-party contractors, particularly software design and
development personnel and outside sales representatives. Competition for highly skilled employees
is intense and we may not be successful in attracting and retaining such personnel.
Our success depends on our ability to effectively manage our growth.
We plan to expand our operations in the future. Our growth may place a significant strain on
our management and operational systems and resources. We anticipate that as our business grows, we
will have to improve and enhance our overall financial and managerial controls, reporting systems
and procedures. We will also need to continue to expand, train and manage our workforce.
Additionally, we will be required to increase the capacity of our current systems to meet
additional demands. An inability to manage our growth and meet these additional demands will
impair the success of our business.
If we begin competing in international markets we will become subject to additional business
risks.
We may decide to begin international operations, which would necessitate entering into
relationships with foreign business partners. Such relationships entail risks, including
difficulty in managing international operations due to distance, language and cultural differences,
and an inability to successfully market and operate services in foreign markets. There are also
risks inherent in doing business on an international level, including unexpected changes in
regulatory requirements, trade barriers, difficulties in staffing and managing foreign operations,
fluctuations in currency exchange rates, longer payment cycles in general, problems in collecting
accounts receivable, difficulty in enforcing contracts, political and economic instability, and
potentially adverse tax consequences.
Risks Related To Our Industry
The markets in which we operate are characterized by rapid technological changes. If we are
unable to continually improve our technologies and introduce new products that achieve
market acceptance, our ability to compete effectively will be harmed.
Consumer preferences for interactive entertainment software products are continually changing
and are difficult to predict. Even the most successful titles remain popular for only limited
periods of time, often less than six months. Additionally, because the interactive entertainment
industry is also characterized by rapid technological change, we must continually anticipate these
changes and adapt our offerings to emerging hardware platforms and evolving consumer preferences.
The introduction of new hardware platforms and technologies can also render existing titles
obsolete and unmarketable. Further, it is difficult to ensure that our schedule for releasing new
titles will coincide with the release of the corresponding hardware platforms.
Competition within the markets in which we operate is intense and poses an ongoing threat to
the success of our business.
The interactive entertainment industry is intensely competitive. Many of our competitors have
greater name recognition among consumers and licensors of entertainment properties, broader product
lines and greater financial, marketing and other resources than us. Accordingly, these competitors
may be able to market their products more effectively, make larger offers or guarantees in
connection with the acquisition of licensed entertainment properties, adopt more aggressive pricing
policies or pay more to third-party developers than we can.
10
Any significant downturn in general economic conditions which result in a reduction in
discretionary spending could reduce demand for our products and harm our business.
Revenues in the interactive entertainment and wireless communications applications markets are
driven by a retail customers ability and desire to spend disposable income on the purchase of
software titles and mobile applications from our strategic partners. Any significant downturn in
general economic conditions that results in a reduction of discretionary spending could result in a
reduction in demand for our products and could harm our business. Such industry downturns have
been, and may continue to be, characterized by diminished product demand and erosion of average
selling prices. A continued economic downturn or recession would have a significant adverse effect
on our operating results in future periods.
Government regulations could harm our business.
Legislation is periodically introduced at the state and federal levels in the United States
and in foreign countries to establish a system for providing consumers with rating information
about graphic violence and sexually explicit material contained in interactive entertainment
software products. Under such a system, interactive entertainment software publishers are expected
to communicate these ratings to consumers through appropriate package labeling and through
advertising and marketing presentations consistent with each products rating. Many foreign
countries have laws that permit governmental entities to censor the content of products, including
interactive entertainment software. In some instances, we may be required to modify our products
to comply with the requirement of such governmental entities, which could delay the release of
those products in such countries. These delays could harm our business.
Risks Related To This Offering
Dutchess Private Equities Fund, Ltd. will pay less that the then-prevailing market price of
our common stock which could cause the price of our common stock to decline.
Our common stock to be issued under the Investment Agreement will be purchased at a 6%
discount to the lowest closing bid price during the five trading days immediately following our
notice to Dutchess Private Equities Fund, Ltd. of our election to exercise our put right. Dutchess
has a financial incentive to sell our shares immediately upon receiving the shares to realize the
profit between the discounted price and the market price. If Dutchess sells our shares, the price
of our common stock may decrease. If our stock price decreases, Dutchess may have a further
incentive to sell such shares. Accordingly, the discounted sales price in the Investment Agreement
may cause the price of our common stock to decline.
Our securities have limited trading market and our stock price could decline after the
offering.
Prior to this offering, there has been a limited trading market for our common stock. We
cannot assure you that an active trading market will develop or be sustained or that the market
price of our common stock will not decline. The price at which our common stock will trade after
this offering is likely to be highly volatile and may fluctuate substantially due to many factors,
some of which are outside of our control, including:
|
|
|
|
actual or anticipated variations in quarterly operating results;
|
|
|
|
|
|
|
announcements of technological innovations, new products or services by us or our
competitors;
|
|
|
|
|
|
|
the addition or loss of strategic relationships or relationships with our key
customers;
|
|
|
|
|
|
|
conditions or trends in the wireless markets;
|
|
|
|
|
|
|
announcements by us or our competitors of significant acquisitions, strategic
partnerships, joint ventures or capital commitments or of significant new product
developments or changes in business strategy;
|
|
|
|
|
|
|
legal, regulatory or political developments;
|
|
|
|
|
|
|
additions or departures of key personnel; and
|
|
|
|
|
|
|
general market conditions.
|
11
The market price of our stock might also decline in reaction to events that affect other
companies in our industry even if these events do not directly affect us. In addition, the stock
market has experienced significant price and volume fluctuations that affected the market price for
the common stock of many technology, communications and entertainment and media companies. These
market fluctuations were sometimes unrelated or disproportionate to the operating performance of
these companies. Any significant stock market fluctuations in the future, whether due to our
actual performance or prospects or not, could result in a significant decline in the market price
of our common stock.
Our officers and directors have substantial influence over our operations and can
significantly influence matters requiring stockholder approval.
We anticipate that our officers and directors together will collectively beneficially own
approximately 32.6% of our outstanding common stock following the sale of the shares offered
hereby. As a result, they have the ability to control all matters requiring approval by our
stockholders, including the election and removal of directors, approval of significant corporate
transactions. This concentration of ownership may also have the effect of delaying or preventing a
change in control of the Company that may be viewed as beneficial by other shareholders.
Future sales of our common stock may depress our stock price.
If we or our shareholders sell substantial amounts of common stock in the public market
following the effectiveness of this offering, the market price of our common stock could fall.
These sales also might make it more difficult for us to sell equity or equity-related securities at
a time and price that we deem appropriate. As of December 31, 2007, we have 14,895,588 shares of
common stock outstanding. In addition, we have the ability to issue options and other stock-based
awards under our Stock Option Plan to directors, officers, employees and consultants, and have
reserved up to 2,000,000 shares of our common stock under such plan, 150,000 of which have been
granted as of December 31, 2007. Of the shares of our common stock that have been issued, or are
issuable upon exercise of options and warrants, the 12,500,000 shares that are the subject of this
registration statement will be freely tradable and the remaining shares will become eligible for
sale in the public market pursuant to Rule 144. Following this offering, issuances of certain
shares of our common stock or other equity interests may be at, or may be exercisable for, a price
that represents a discount to the market price of our common stock, thereby diluting your
investment. Sales of common stock by existing shareholders in the public market, or the
availability of such shares for sale, could materially and adversely affect the market price of our
common stock.
We have broad discretion on the use of any proceeds we may receive as a result of any shares
put under the Dutchess Investment Agreement, and the investment of these proceeds may not
yield a favorable return.
Our management has broad discretion over how any net proceeds from the exercise of the put
described in this Registration Statement, and we could spend most of these proceeds in ways with
which our stockholders may not agree. The proceeds may be invested in ways that do not yield
favorable returns. See Use of Proceeds for more information about how we plan to use any such
proceeds.
So-called penny stock rules may make it difficult for investors to sell their shares.
Trading in our stock is subject to the so-called penny stock rules. Broker-dealer practices
in connection with transactions in penny stocks are regulated by certain penny stock rules adopted
by the Securities and Exchange Commission. Penny stocks generally are equity securities with a
price of less than $5.00 (other than securities registered on certain national securities exchanges
or quoted on the NASDAQ system). The penny stock rules require a broker-dealer, prior to a
transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk
disclosure document that provides information about penny stocks and the nature and level of risks
in the penny stock market. The broker-dealer also must provide the customer with current bid and
offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in
the transaction, and monthly account statements showing the market value of each penny stock held
in the customers account. In addition, the broker-dealer must make a special written determination
that the penny stock is a suitable investment for the purchaser and receive the purchasers written
agreement to the transaction. These requirements may have the effect
12
of reducing the level of trading activity, if any, in the secondary market for a security that
becomes subject to the penny stock rules. Investors in this offering may find it more difficult to
sell their shares.
We may not have sufficient shares available to fully access the equity line with Dutchess
and may need to seek additional capital to meet our working capital needs.
We may only issue a put to Dutchess if we have registered the shares of common stock. This
prospectus is registering 12,500,000 shares of common stock that we may issue pursuant to the
equity line if the Registration Statement is declared effective by the Securities and Exchange
Commission. On January 18, 2008, the closing price of our common stock was $0.18. Assuming we issue
puts only at $0.18, we would be able to access approximately $1,750,000 of our equity line pursuant
to the Investment Agreement. We currently have no intent to exercise the put right in a manner that
would require us to register more shares in addition to the 12,500,000 shares we are currently
registering, but if we were to exercise the put right in that manner, we would be required to file
a subsequent registration statement with the Securities and Exchange Commission and for that
registration statement to be deemed effective prior to the issuance of any such additional shares.
If we can not raise sufficient funds pursuant to our Investment Agreement with Dutchess, for
our capital requirements, we will need to seek additional funding which may not be available on
terms acceptable to us or at all.
Existing stockholders may experience significant dilution from the sale of securities
pursuant to our investment agreement with Dutchess.
The sale of shares pursuant to our Investment Agreement with Dutchess will have a dilutive
impact on our stockholders. As a result, our net income per share, if any, could decrease in future
periods, and the market price of our common stock could decline. In addition, the lower our stock
price at the time we exercise our put option, the more shares we will have to issue to Dutchess to
draw down on the full equity line with Dutchess. If our stock price decreases, then our existing
stockholders would experience greater dilution.
Further, successive issuances of shares of our common stock to Dutchess could have the affect
of depressing, or placing downward pressure on, the per share price of our common stock, which in
turn would result in an increasing number of shares that are issuable to Dutchess with each
succeeding put. The latter result could in turn further depress the per share price of our common
stock. Notwithstanding this increasingly dilutive affect, Dutchess will continue to have the right
to purchase our shares at a discount to the lowest closing price during the applicable pricing
period and will therefore remain in a position to profit from these transactions. Since this
effect will increase as successive puts are consummated, investors in our shares will be subject to
a potentially increasing diminution of value in their holdings. For a discussion of the dollar
value of this dilution, based on a recent stock price, please see Dilution at page 15 of this
prospectus.
Dutchess will pay less than the then-prevailing market price of our common stock, which may
cause our stock price to decline.
The common stock to be issued under our agreement with Dutchess will be purchased at a 6%
discount to the lowest closing best bid price of our common stock during the five trading days
after our notice to Dutchess of our election to exercise our put right. These discounted sales
could cause the price of our common stock to decline and you may not be able to sell our stock for
more than you paid for it.
13
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements. These statements may be found throughout
this prospectus, particularly under the headings Prospectus Summary, Risk Factors, Plan of
Operation, and Business, among others. When used in this prospectus, the words anticipate,
should, may, believe, estimate, will, plan, intend and expect and similar
expressions identify forward-looking statements. Although we believe that our plans, intensions
and expectations reflected in those forward-looking statements are reasonable, we cannot assure you
that these plans, intentions or expectations will be achieved. Actual results, performance or
achievements could differ materially from those contemplated, expressed or implied by the
forward-looking statements contained in this prospectus. Important factors that could cause actual
results to differ materially from our forward-looking statements are set forth in this prospectus,
including under the heading Risk factors. Our actual results could differ materially from those
predicted in these forward-looking statements, and the events anticipated in the forward-looking
statements may not actually occur. All forward-looking statements attributable to us or persons
acting on our behalf are expressly qualified in their entirety by the cautionary statements set
forth in this prospectus. Other than as required by federal securities law, we are under no
obligation to update any forward-looking statement, whether as a result of new information, future
events or otherwise.
You should rely only on the information contained in this prospectus. We have not authorized
anyone to provide you with information different from that contained in this prospectus. We are
offering to sell and seeking offers to buy shares of our common stock only in jurisdictions where
offers and sales are permitted. The information contained in this prospectus is accurate only as
of the date of this prospectus, regardless of the time of delivery of this prospectus or of any
sale of our common stock.
USE OF PROCEEDS
The parties identified under Selling Securityholders are offering all of the shares of
common stock to be sold pursuant to this prospectus. We will not receive any of the proceeds from
the offer and sale of the shares of common stock by the selling shareholder. We will receive
proceeds from our Investment Agreement with Dutchess Private Equities Fund, Ltd.
Although we have no specific plans currently, we expect to use substantially all of the net
proceeds for general corporate purposes. Our management will retain broad discretion in the
allocation of the net proceeds. Pending such uses, the net proceeds to be received by us from the
exercise of warrants will be invested in investment-grade, short-term, interest-bearing
investments.
14
DILUTION
Our net tangible book value as of December 31, 2007 was ($1,787,237), or $(0.12) per share of
common stock. Our net tangible book value per share represents our total tangible assets less total
liabilities, divided by the total number of common stock shares outstanding at such date. The
dilution in net tangible book value per share represents the difference between the assumed initial
offering price paid by investors in the offering and the net tangible book value per share of our
common stock immediately following the offering. For the purposes above, the assumed initial
offering price is $0.17 per share, which is the closing price as of December 31, 2007 of $0.18
(discounted at 6%), and is the price utilized in arriving at the net tangible book value as of
December 31, 2007, immediately following the offering.
After giving effect to the sale of common stock, our pro forma net tangible book value as of
December 31, 2007 would have been $216,763, or $0.01 per share of common stock. This amount
represents an immediate increase in net tangible book value of $0.13 per share to our existing
shareholders, and an immediate dilution in net tangible book value of ($0.16) per share to new
investors purchasing shares in the offering.
Assuming all 12,500,000 of our shares covered by this prospectus are sold, and based upon an
offering price of $0.17 per share, including a discount of 6%, the following table illustrates the
dilution in net tangible book value per share to new investors:
The following table illustrates the diliution in net tangible book value per share to new investors.
|
|
|
|
|
|
|
|
|
|
|
Offering price per share
|
|
|
|
|
|
$
|
0.17
|
|
|
Net tangible book value as of December 31, 2007
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
Increase per share resulting from the offering
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net tangible book value after the offering price*
|
|
|
|
|
|
$
|
0.01
|
|
|
Dilution per share to new investors in the offering
|
|
|
|
|
|
$
|
0.16
|
|
|
Dilution as a percentage of the offering price
|
|
|
|
|
|
|
94.1
|
%
|
|
|
|
|
|
*
|
|
Assumes funds raised are presented as equity under an effective registration statement.
|
See the risk factor entitled Existing stockholders may experience significant dilution from
the sale of securities pursuant to our investment agreement with Dutchess at page 13 for a
discussion of the substantial dilution that could result if our per share stock price decreases.
In the future we may issue additional shares, options and warrants, and we may grant
additional stock options to our employees, officers, directors and consultants under our stock
option plan, all of which may dilute our net tangible book value.
15
SELLING SECURITYHOLDERS
We agreed to register for resale shares of common stock by the selling securityholder listed
below. The selling securityholder may from time to time offer and sell any or all of their shares
that are registered under this prospectus. The selling securityholder and any participating
broker-dealers are underwriters within the meaning of the Securities Act of 1933, as amended. All
expenses incurred with respect to the registration of the common stock will be borne by us, but we
will not be obligated to pay any underwriting fees, discounts, commissions or other expenses
incurred by the selling securityholder in connection with the sale of such shares. Purchases of
our common stock by the selling securityholder will be at a discount of 6% to the lowest closing
price during the pricing period.
The following table sets forth information with respect to the maximum number of shares of
common stock beneficially owned by the selling securityholder named below and as adjusted to give
effect to the sale of the shares offered hereby. The shares beneficially owned have been determined
in accordance with rules promulgated by the SEC, and the information is not necessarily indicative
of beneficial ownership for any other purpose. The information in the table below is current as of
the date of this prospectus. All information contained in the table below is based upon information
provided to us by the selling securityholder and we have not independently verified this
information. The selling securityholder is not making any representation that any shares covered by
the prospectus will be offered for sale. The selling securityholder may from time to time offer and
sell pursuant to this prospectus any or all of the common stock being registered.
Neither the selling securityholder nor its associates or affiliates has held any positions or
office with us. Except as indicated below, the selling stockholder is not the beneficial owner of
any additional shares of common stock or other equity securities issued by us or any securities
convertible into, or exercisable or exchangeable for, our equity securities. The selling
stockholder is not a registered broker-dealer or an affiliate of a broker-dealer.
For purposes of this table, beneficial ownership is determined in accordance with SEC rules,
and includes voting power and investment power with respect to shares and shares owned pursuant to
warrants exercisable within 60 days. The Number of Shares Beneficially Owned After the Offering
column assumes the sale of all shares offered.
As explained below under Plan of Distribution, we have agreed with the selling
securityholder to bear certain expenses (other than broker discounts and commissions, if any) in
connection with the registration statement, which includes this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial Ownership
|
|
Number of Shares to
|
|
Beneficial Ownership
|
|
Name/Address of Shareholder
|
|
Before This Offering
(1)
|
|
be Offered
|
|
After This Offering
|
|
|
|
Shares
|
|
Percent
|
|
|
|
Shares
|
|
Percent
|
|
Dutchess Private
Equities Fund,
Ltd.(1)(2)
|
|
|
12,500,000
|
|
|
|
45.6
|
%
|
|
|
12,500,000
|
|
|
|
- 0 -
|
|
|
|
- 0 -
|
%
|
|
TOTAL:
|
|
|
|
|
|
|
|
|
|
|
12,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The actual number of shares of common stock offered in this prospectus, and included in the
registration statement of which this prospectus is a part, includes such additional number of
shares of common stock as may be issued or issuable upon draws under the Dutchess Equity Line.
|
|
|
|
(2)
|
|
Michael Novielli and Douglas Leighton are the managing members of Dutchess Capital
Management, LLC, which is the general partner to Dutchess Private Equities Fund, Ltd.
|
Other than the information set forth under the caption Certain Relationships and Related
Transactions, the selling shareholders have not held any positions or offices or had material
relationships with us or any of our affiliates within the past three years other than as a result
of the ownership of our common stock, and no selling
16
shareholder is a registered broker-dealer or
an affiliate of a registered broker-dealer. Based on information provided to us by the selling
shareholders, none of the selling shareholders had, at the time of the acquisition of the above-
referenced securities, any agreement, understanding or arrangement with any other persons,
either directly or indirectly, to dispose of such securities. We may amend or supplement this
prospectus, from time to time to update the disclosure.
Transaction with Dutchess Private Equities Fund, Ltd.
On April 27, 2007 we entered into an Investment Agreement with Dutchess Private Equities Fund,
Ltd. to provide us with an equity line of credit. Pursuant to this Investment Agreement, upon
effectiveness of this registration statement, Dutchess is contractually obligated to purchase up to
$10,000,000 of the Companys common stock over the course of 36 months, after a registration
statement has been declared effective. The amount that the Company shall be entitled to request
from each of the purchase puts, shall be equal to either 1) $250,000 or 2) 200% of the average
daily volume (U.S. market only), multiplied by the average of the three (3) daily closing prices
immediately preceding the put date. The average daily volume shall be computed using the ten (10)
trading days prior to the put date. The purchase price for the common stock identified in the put
notice shall be set at ninety-four percent (94%) of the lowest closing bid price of the common
stock during the pricing period. The pricing period is equal to the period beginning on the put
notice date and ending on and including the date that is five (5) trading days after such put
notice date. There are put restrictions applied on days between the put date and the Closing Date
with respect to that put. During this time, the Company shall not be entitled to deliver another
put notice.
The Company shall reserve the right, but not the obligation, to withdraw that portion of the
put that is below a minimum acceptable price, as defined in the Investment Agreement, by submitting
to the Investor, in writing, a notice to cancel that portion of the put. Any shares above the
minimum acceptable price due to the Investor shall be carried out by the Company under the terms of
such Agreement. The minimum acceptable price is defined as seventy-five percent (75%) of the lowest
closing bid price of the common stock for the ten (10) trading days prior to the put date. The
implications of the minimum acceptable price threshold is that the Company may not withdraw its put
if the lowest closing bid price of the common stock is above seventy-five percent (75%) of such
price, even if the Company does not wish to sell at such price.
In the event the Company fails to timely deliver shares issuable pursuant to a put notice,
i.e., not later than five (5) trading days following the put notice date, the Company will be
obligated to make late payments to Dutchess based on a schedule set forth in section 2.6 of the
Investment Agreement. For example, if the Company is five (5) days late in delivering $1,000,000
of common stock, the Company would have to pay Dutchess a $50,000 late fee.
In the event the Companys common stock becomes listed on the National Securities Exchange,
such as the New York Stock Exchange, or listed on the Nasdaq Stock Market, the number of shares of
common stock issuable by the Company, and purchasable by Dutchess, will be limited to that number
of shares that may be issued without shareholder approval generally the issuance of shares equal
to or in excess of twenty percent (20%) of a companys outstanding capital stock requires
shareholder approval. As of February 7, 2008, we had 14,895,588 shares of common stock
outstanding. Accordingly, if our shares were listed on the Nasdaq-NMS, we would have to obtain
shareholder approval before issuing 2,979,118 or more shares of our common stock pursuant to any
put notice. Obtaining such approval is costly and time-consuming and there can be no assurance
that our shareholders would vote to approve such action.
If, by the third business day after the closing date of a put, the Company fails to deliver
any portion of the shares subject to the put and Dutchess purchases, in an open market transaction
or otherwise, shares of common stock necessary to make delivery of shares which would have been
delivered if the full amount of the shares to be delivered to Dutchess by the Company, then the
Company will be obligated to pay Dutchess, in addition to the amounts described above, and not in
lieu thereof, the Open Market Adjustment Amount (as defined below). The Open Market Adjustment
Amount is the amount equal to the excess, if any, of (x) the Investors total purchase price
(including brokerage commissions, if any) for the Open Market Share Purchase minus (y) the net
proceeds (after brokerage commissions, if any) received by the Investor from the sale of the Put
Shares Due. The Company shall pay the Open Market Adjustment Amount to the Investor in immediately
available funds within five (5) business days of written demand by the Investor. By way of
illustration and not in limitation of the foregoing, if the
17
Investor purchases shares of common
stock having a total purchase price (including brokerage commissions) of $11,000 to cover an Open
Market Purchase with respect to shares of common stock it sold for net proceeds of
$10,000, the Open Market Purchase Adjustment Amount which the Company will be required to pay
to the Investor will be $1,000.
Under the terms of the Investment Agreement, Dutchess will not be required to purchase that
number of shares, which when added to the sum of the number of shares of our common stock
beneficially owned by Dutchess, would exceed 4.99% of the number of shares of our common stock
outstanding on any closing dates. At February 7, 2008, the Company had outstanding 14,895,588
shares of common stock, which means that Dutchess would not be required to purchase in excess of
743,289 shares of our common stock, assuming at the time of such purchase Dutchess did not
currently hold any shares of our common stock.
Dutchess obligation to purchase shares of common stock at any closing is subject to the
following conditions:
|
|
|
|
a Registration Statement shall have been declared effective and shall remain
effective and available for the resale of all the Registrable Securities (as defined in
the Registration Rights Agreement) at all times until the closing with respect to the
subject put notice;
|
|
|
|
|
|
|
at all times during the period beginning on the related put notice date and ending
on and including the related closing date, our common stock shall have been listed and
shall not have been suspended from trading for a period of two (2) consecutive trading
days during the applicable period and we shall not have been notified of any pending or
threatened proceeding or other action to suspend the trading of our common stock;
|
|
|
|
|
|
|
the Company has complied with its obligations and is otherwise not in breach of or
in default under, the Investment Agreement, the Registration Rights Agreement or any
other agreement executed in connection therewith which has not been cured prior to
delivery of the applicable put notice date;
|
|
|
|
|
|
|
no injunction shall have been issued and remain in force, or action commenced by a
governmental authority which has not been stayed or abandoned, prohibiting the purchase
or the issuance of the securities; and
|
|
|
|
|
|
|
the issuance of the securities will not violate any shareholder approval
requirements of the market on which the securities are listed or quoted, as the case
may be.
|
Under the terms of the Investment Agreement, the Company is required to cause its officers,
directors, and affiliates or other related parties under its control to refrain from selling shares
of our common stock during each pricing period.
Further, the Company has agreed not to, and to cause each of its subsidiaries not to, enter
into, amend, modify or supplement, or permit any subsidiary to enter into, amend, modify or
supplement, any agreement, transaction, commitment or arrangement with any of its or any
subsidiarys officers, directors, persons who were officers or directors at any time during the
previous two (2) years, shareholders who beneficially own 5% or more of the common stock, or
affiliates or with any individual related by blood, marriage or adoption to any such individual or
with any entity in which any such entity or individual owns a 5% or more beneficial interest (each
a Related Party), except for (I) customary employment arrangements and benefit programs on
reasonable terms, (II) any agreement, transaction, commitment or arrangement on an arms-length
basis on terms no less favorable than terms which would have been obtainable from a disinterested
third party other than such Related Party, or (III) any agreement, transaction, commitment or
arrangement which is approved by a majority of the disinterested directors of the Company.
In connection with the Agreement, we entered into a Registration Rights Agreement with
Dutchess. Pursuant to the Registration Agreement, we are obligated to file a registration statement
with the Securities and Exchange Commission covering the shares of common stock underlying the
Investment Agreement within twenty-one (21) days after the closing date. In addition, we are
obligated to use all commercially reasonable efforts to have the registration statement declared
effective by the SEC within ninety (90) days after the closing date.
18
PLAN OF DISTRIBUTION
The shares being offered by the selling stockholders or their respective pledgees, donees,
transferees or other successors in interest, will be sold from time to time in one or more
transactions, which may involve block transactions:
|
|
|
|
on the Over-the-Counter Bulletin Board or on such other market on which the
common stock may from time to time be trading;
|
|
|
|
|
|
|
in privately-negotiated transactions;
|
|
|
|
|
|
|
through the writing of options on the shares; or
|
|
|
|
|
|
|
any combination thereof.
|
The sale price to the public may be:
|
|
|
|
the market price prevailing at the time of sale;
|
|
|
|
|
|
|
a price related to such prevailing market price;
|
|
|
|
|
|
|
at negotiated prices; or
|
|
|
|
|
|
|
such other price as the selling stockholders determine from time to time.
|
The shares may also be sold pursuant to Regulation S. The selling stockholders shall have the sole
and absolute discretion not to accept any purchase offer or make any sale of shares if they deem
the purchase price to be unsatisfactory at any particular time.
The selling stockholders or their respective pledgees, donees, transferees or other successors
in interest, may also sell the shares directly to market makers acting as principals and/or
broker-dealers acting as agents for themselves or their customers. Such broker-dealers may receive
compensation in the form of discounts, concessions or commissions from the selling stockholders
and/or the purchasers of shares for whom such broker-dealers may act as agents or to whom they sell
as principal or both, which compensation as to a particular broker-dealer might be in excess of
customary commissions. Market makers and block purchasers purchasing the shares will do so for
their own account and at their own risk. It is possible that a selling stockholder will attempt to
sell shares of common stock in block transactions to market makers or other purchasers at a price
per share which may be below the then market price. The selling stockholders cannot assure that all
or any of the shares offered in this prospectus will be issued to, or sold by, the selling
stockholders. The selling stockholders and any brokers, dealers or agents, upon effecting the sale
of any of the shares offered in this prospectus, may be deemed underwriters as that term is
defined under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as
amended, or the rules and regulations under such acts.
The selling stockholders, alternatively, may sell all or any part of the shares offered in
this prospectus through an underwriter. No selling stockholder has entered into any agreement with
a prospective underwriter and there is no assurance that any such agreement will be entered into.
If a selling stockholder enters into such an agreement or agreements, the relevant details will be
set forth in a supplement or revisions to this prospectus.
The selling stockholders and any other persons participating in the sale or distribution of
the shares will be subject to applicable provisions of the Securities Exchange Act of 1934, as
amended, and the rules and regulations under such act, including, without limitation, Regulation M.
These provisions may restrict certain activities of, and limit the timing of purchases and sales of
any of the shares by, the selling stockholders or any other such person. Furthermore, under
Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously
engaging in market making and certain other activities with respect to such securities for a
specified period of time prior to the commencement of such distributions, subject to specified
exceptions or exemptions. All of these limitations may affect the marketability of the shares.
We have informed the selling stockholders that Regulation M promulgated under the Securities
Exchange Act of 1934 may be applicable to them with respect to any purchase or sale of our common
stock. In general, Rule 102 under Regulation M prohibits any person connected with a distribution
of our common stock from directly or indirectly bidding for, or purchasing for any account in which
it has a beneficial interest, any of the shares or any
19
right to purchase the shares, for a specified period of time before and after completion of
its participation in the distribution.
During any distribution period, Regulation M prohibits the selling stockholders and any other
persons engaged in the distribution from engaging in any stabilizing bid or purchasing our common
stock except for the purpose of preventing or retarding a decline in the open market price of the
common stock. None of these persons may effect any stabilizing transaction to facilitate any
offering at the market. As the selling stockholders will be offering and selling our common stock
at the market, Regulation M will prohibit them from effecting any stabilizing transaction in
contravention of Regulation M with respect to the shares.
We also have advised the selling stockholders that they should be aware that the
anti-manipulation provisions of Regulation M under the Exchange Act will apply to purchases and
sales of shares of common stock by the selling stockholders, and that there are restrictions on
market-making activities by persons engaged in the distribution of the shares. Under Regulation M,
the selling stockholders or their agents may not bid for, purchase, or attempt to induce any person
to bid for or purchase, shares of our common stock while such selling stockholders are distributing
shares covered by this prospectus. Regulation M may prohibit the selling stockholders from covering
short sales by purchasing shares while the distribution is taking place, despite any contractual
rights to do so under- the Agreement. We have advised the selling stockholders that they should
consult with their own legal counsel to ensure compliance with Regulation M. In addition to the
limitations set forth in Regulation M, in section 3(c) of the Investment Agreement Dutchess has
agreed not to sell our common stock short, either directly or indirectly through its affiliates,
principals or advisors.
Our common shares are subject to the penny stock rules that impose additional sales practice
requirements because our common shares are below $5.00 per share. For transactions covered by
these rules, the broker-dealer must make a special suitability determination for the purchase of
the common shares and must have received the purchasers written consent to the transaction prior
to the purchase. The penny stock rules also require the delivery, prior to the transaction, of a
risk disclosure document mandated by the Securities and Exchange Commission relating to the penny
stock market. The broker-dealer must also disclose:
|
|
|
|
the commission payable to both the broker-dealer and the registered representative,
|
|
|
|
|
|
|
current quotations for the securities, and
|
|
|
|
|
|
|
if the broker-dealer is the sole market maker, the broker-dealer must disclose this
fact and the broker-dealers presumed control over the market.
|
Finally, monthly statements must be sent disclosing recent price information for the penny
stock held in the account and information on the limited market in penny stocks.
These rules apply to sales by broker-dealers to persons other than established customers and
accredited investors, generally defined as those with assets in excess of $1,000,000 or annual
income exceeding $200,000, or $300,000 together with their spouse, unless our common shares trade
above $5.00 per share. Consequently, the penny stock rules may restrict the ability of
broker-dealers to sell our common shares, and may affect the ability to sell the common shares in
the secondary market as well as the price at which such sales can be made. Also, some brokerage
firms will decide not to effect transactions in penny stocks and it is unlikely that any bank or
financial institution will accept penny stock as collateral.
The selling shareholders and any broker-dealers or agents that are involved in selling the
shares are considered underwriters within the meaning of the Securities Act for such sales. An
underwriter is a person who has purchased shares from an issuer with a view towards distributing
the shares to the public. In such event, any commissions received by such broker-dealers or agents
and any profit on the resale of the shares purchased by them may be considered to be underwriting
commissions or discounts under the Securities Act.
Because selling shareholders are deemed an underwriter within the meaning of Section 2(11)
of the Securities Act, they will be subject to the prospectus delivery requirements.
20
We are required to pay all fees and expenses incident to the registration of the shares in
this offering. However, we will not pay any commissions or any other fees in connection with the
resale of the common stock in this offering. We have agreed to indemnify the selling shareholder,
and the officers, directors, employees and agents, and each person who controls any selling
shareholder, in certain circumstances against liabilities, including liabilities arising under the
Securities Act. The selling shareholders have agreed to indemnify us and our directors and
officers in certain circumstances against certain liabilities, including liabilities arising under
the Securities Act.
Dutchess intends to immediately sell the securities received in connection with the equity
line.
We have agreed to indemnify the selling stockholders, or their transferees or assignees,
against certain liabilities, including liabilities under the Securities Act of 1933, as amended, or
to contribute to payments the selling stockholders or their respective pledgees, donees,
transferees or other successors in interest, may be required to make in respect of such
liabilities.
We will not receive any proceeds from the sale of the shares of the selling security holders
pursuant to this prospectus. We have agreed to bear the expenses of the registration of the shares,
including legal and accounting fees, and such expenses are estimated to be approximately $111,000.
21
PLAN OF OPERATIONS
The following plan of operations should be read in conjunction with Summary Historical
Financial Data and the financial statements and related notes to those statements included
elsewhere in this prospectus. This discussion and analysis may contain forward-looking statements
that involve risks, uncertainties and assumptions. As a result of many factors, such as those set
forth under Risk Factors and elsewhere in this prospectus, our actual results may differ
materially from those anticipated in the forward-looking statements.
Summary Plan of Operations
As of the date of this report, we require approximately $140,000 to $150,000 per month to fund
our recurring operations. This amount may increase as we expand our development efforts to include
additional product offerings. Our cash needs are primarily attributable to funding the
Teknik-Powergrid JV, LLC, insurance costs, payroll related expenses, as well as professional fees
associated with being a public company. As of the date of this report, we have funded our working
capital requirements from equity offerings and past borrowings under our revolving line of credit,
which has been converted to a term note as of March 1, 2006, and subsequently converted to equity
securities. We recently obtained a $2,000,000 line of credit and have a commitment for a
$10,000,000 equity line of credit agreement with an investor. We believe that this will be
sufficient for us to fund our recurring operations.
We currently anticipate that if our capital requirements increase and we are, therefore,
required to raise additional capital, we will raise such additional funds through the sale of
equity or debt securities and from the exercise of outstanding warrants. The amount of funds
raised, if any, will determine what additional projects we will be able to undertake. No assurance
can be given that we will be able to raise additional capital, when needed or at all, or that such
capital, if available, will be on terms acceptable to us. In addition, no assurance can be given
that our outstanding warrants will be exercised, if ever, at a time when we may need such funds for
our operations.
Over the next 12 months we intend to continue to devote our research and development resources
to the development of our physically interactive gaming project.
Revenue
During each of the three months ended December 31, 2007 and fiscal year ended September 30,
2007, we generated a small amount of revenue related to our mobile phone game applications. Our
business model contemplates that we will derive revenue from one-time fees charged in connection
with the initial sale of our products and monthly subscriptions. We anticipate generating minimal
revenue from the sale of applications for mobile phones, personal computers and console game
systems and the majority, if not all, of our revenues will be generated from our physically
interactive gaming products.
Expenses
We intend to focus our resources on the joint venture created with Powergrid Fitness to
develop the Power Gaming League and distribute the exclusively-licensed Exerstation physically
interactive video game controller.
We will incur operational costs associated with customer support and maintaining our web
presence. In the future, we believe a majority of the customer support for our online products will
be handled via online via chat messaging or e-mail. Some expense may be incurred in the future to
offer customer service via phone, but we do not expect this will be a requirement for our core
market. We intend to maintain our website and application servers in a professional hosting
environment. The expenses incurred to maintain a professional web presence consist of hosting
space, including security, redundant power supply, and fire suppression, as well as access to
redundant broadband networks, personnel to conduct preventive and emergency site maintenance, and
backup/disaster recovery systems.
Sales and marketing expenses will consist primarily of salaries and related expenses for our
direct sales force and marketing personnel, commissions to independent sales staff, marketing
programs and advertising campaigns. Management intends to use its experience and connections within
the software industry to promote and
22
market the Companys products. We expect our sales and marketing expenses will increase
materially when operations increase and we expand our product offerings and launch an international
presence.
General and administrative expenses consist primarily of salaries and related expenses for
finance and other administrative personnel, facilities, occupancy charges and professional fees.
We have incurred significant expenses from inception through December 31, 2007, which are
primarily attributable to charges incurred during our development stage. Since our inception, we
have incurred a net loss of ($9,568,890). Approximately $6,006,000 of expenses have been
attributable to non-cash charges taken since inception related to stock issuances for compensation,
consulting and stock and warrants issued in relation to software development costs, financing, as
well as a legal settlement.
Comparisons of the three months ended December 31, 2007 and 2006
Our general and administrative expenses decreased approximately 1.9% from $436,843 for the
three months ended December 31, 2006 to $428,480 for the three months ended December 31, 2007. The
decrease is primarily attributable less management fees paid to Powergrid Fitness, Inc. during the
three months ended December 31, 2007. The decrease is slightly offset by an increase in salary and
administrative costs as well as non-cash expenses incurred in connection with stock and warrants
issued for compensation during the three months ended December 31, 2007. Research and development
costs decreased 100% from $254 for the three months ended December 31, 2006 to $0 for the three
months ended December 31, 2007. This decrease is attributable to the discontinuation of our mobile
applications software development.
Comparisons of the Fiscal Year Ended September 30, 2007 and 2006
During the year ended September 30, 2007, the Company generated a small amount of revenues
related to the mobile phone products. Revenues decreased from $3,551 for the fiscal year ended
September 30, 2006 to $59 for the fiscal year ended September 30, 2007. The decrease is due to our
focus on developing the physically interactive gaming products during the year ended September 30,
2007.
Our general and administrative expenses increased approximately 101.1% from $1,109,835 for the
fiscal year ended September 30, 2006 to $2,232,251 for the fiscal year ended September 30, 2007.
The increase was primarily due to an increase in non-cash expenses related to stock issued for
conversion of a related party note, as well as expense related to stock warrants issued for
compensation during the fiscal year ended September 30, 2007. Research and development costs
decreased approximately 99.3% from $38,868 for the fiscal year ended September 30, 2006 to $254 for
the fiscal year ended September 30, 2007. This decrease is attributable to the discontinuation of
our mobile applications software development.
Liquidity and Capital Resources
Our primary sources of liquidity are proceeds from past borrowings under our revolving line of
credit and, to a lesser extent, proceeds from the sale of equity securities. On March 1, 2006, our
line of credit was terminated and the outstanding balance on the line of credit was converted to a
term note, which bears interest at the rate of 7% per annum with principal and interest due on
March 1, 2007. On February 5, 2007, the Company issued 5,000,000 shares of common stock in
satisfaction of $900,000 of the note and extended the due date of the remaining balance on the note
payable to March 1, 2008. The note is held by a related party, CodeFire Acquisition Corp., or CAC,
which holds 40.3% of our issued and outstanding common stock. As of December 31, 2007 and September
30, 2007, we had an outstanding balance on the note of $21,479 and $45,917, respectively.
As of December 31, 2007 and September 30, 2007, there was interest accrued on the note of $104
and $223, respectively.
On April 17, 2007 the Company entered into a new revolving line of credit agreement with
Silicon Valley Bank that will allow the Company to borrow up to $2,000,000. Under the terms of the
agreement, the Company is required to file a registration statement within 120 days of the
effective date of the agreement. The Company filed
23
the original registration statement on June 20, 2007. As of the date of this report, the
registration is not effective. Interest will accrue on the principal amount outstanding under the
revolving line at a floating per annum rate equal to the sum of two percent (2.00%) plus the prime
rate in effect from time to time, until the Company has filed the registration statement and the
registration statement is effective. Thereafter, the Company will pay interest at a rate of one
percent (1.00%) plus the prime rate in effect from time to time, with interest due monthly. In
addition, the Company is required to pay a fee equal to three-eighths of one percent (0.375%) per
annum of the average unused portion of the revolving line, as determined by the lender. The fee is
payable quarterly, in arrears, on a calendar year basis. As of December 31, 2007 and September 30,
2007, the Companys balance on the note payable was $1,247,913 and $825,913, respectively, and
there was interest accrued on the note of 8,605 and $5,991, respectively.
As of December 31, 2007 and September 30, 2007, we had cash and cash equivalents amounting to
$19,150 and $21,162, respectively, and prepaid expenses of $73,553 and $22,965, respectively. Our
liquidity needs are primarily to fund working capital requirements, including general and
administration and developmental expenses. The largest use of our funds are funding the
Teknik-Powergrid JV, LLC, professional fees and general and administrative expenses including
salaries and related expenses.
As of December 31, 2007, we had total current liabilities of $2,069,757 and had total current
assets of $177,632, with our current liabilities exceeding our current assets by $1,892,125. As of
September 30, 2007, we had total current liabilities of $1,691,224 and had total current assets of
$129,044, with our current liabilities exceeding our current assets by $1,562,180.
Management believes that its borrowing capacity under the related party note as well as
financing generated through the sale of convertible debt, together with future sales of equity or
debt securities, will provide the Company with its immediate financial requirements to enable it to
continue as a going concern. The raising of additional capital in public or private markets will
primarily be dependent upon prevailing market conditions and the demand for the Companys products
and services. No assurances can be given that the Company will be able to raise additional capital,
when needed or at all, or that such capital, if available, will be on terms acceptable to the
Company. In the event we are unable to raise additional funds, we could be required to either
substantially reduce or terminate our operations.
If our expenses exceed our borrowing availability, we may not have sufficient cash to satisfy
our liquidity needs for the upcoming twelve months. As a result of the operating losses and
negative cash flows incurred since our inception in January 2003, our independent registered public
accounting firm has included an explanatory paragraph in its report on our consolidated financial
statements, expressing substantial doubt regarding our ability to continue as a going concern. This
means that the auditor questions whether we can continue in business. Investors in our securities
should carefully review the report prepared by our auditor. Our ability to continue in the normal
course of business is dependent upon our access to additional capital, as discussed above, and the
success of our future operations. The success of our future operations is dependent on our ability
to deploy our products and applications, generate significant revenue from the sale of our products
and product applications and licensing of related products and services and establish and maintain
broad market acceptance for our products.
Off-Balance sheet arrangements
We do not have any off-balance sheet arrangements, investments in special purpose entities or
undisclosed borrowings or debt. Additionally, we have not entered into any derivative contracts nor
do we have any synthetic leases.
24
BUSINESS
Company Overview
Teknik Digital Arts, Inc. publishes and distributes physically interactive video game systems
for play on personal computers and video game consoles, and instructional and game software for
play on mobile telephones. Through our joint venture with Powergrid Fitness, Inc., we are currently
developing and applying all of our resources to the first physically interactive online video game
league, The Power Gaming League. We plan to continue to license highly visible consumer
personalities, such as popular motion picture, television show, and sports figures, to promote the
healthy aspects of our Power Gaming League.
In August 2006, we formed a joint venture with Powergrid Fitness to develop the Power Gaming
League and distribute the exclusively-licensed Exerstation physically interactive video game
controller. The Exerstation was awarded the 2006 Consumer Electronics Show Electronic Gaming
innovation of the year. The controller is isometric based, works with all games on personal
computers, XBox, Sony Playstation 2, and Ninetendos GameCube. According to clinical medical
trials, the video game player can burn up to 250 calories per hour and build muscle fitness
utilizing the controller. The Power Gaming League and Exerstation distribution is scheduled to
launch by the first quarter of 2008.
We will provide the day-to-day operations and financial management for the joint venture,
while the management of Powergrid Fitness will provide engineering, manufacturing, and marketing
management for the joint venture. We have contracted with third party software developers to
program the Power Gaming League.
Customers will be able to join the Power Gaming League and purchase the Exerstation online
and from retailers, such as Best Buy, Sharper Image, Target, Amazon.com and others. The league
currently plans to charge customers a monthly fee of $15 to play in the league and $199 retail for
the controller. All Exerstation equipment will be delivered by a contracted fulfillment house to
individual customers and retailers. This arrangement will save the Company the overhead of
operating a distribution warehouse and works well with major retailers who require independent
fulfillment houses to manage distribution of this type of consumer electronic product.
Since our inception, our aggregate loss from operations is ($9,568,890). This loss has been
primarily related to research, development and general and administrative costs. As of December 31,
2007, we had two full time employees, including one in sales and marketing and one in finance and
administration. We intend to hire additional employees as needed. We also retain independent
contractors to provide various services, primarily in connection with our software development and
sales activities. We are not subject to any collective bargaining agreements and we believe that
our relationship with our employees is good.
Our Strengths
We believe that our competitive strengths include the following:
Multiple Platforms
. We plan to provide physically interactive video game systems for the
electronic game industry, which includes personal computers, Xbox, Sony Playstation, and Nintendo
console systems. Having products and technical experience in these industry segments will allow us
to support most games and platforms that our customers may want to use with our systems.
Exclusive Rights To Award Winning Technology.
Through our joint venture with Powergrid
Fitness, we have exclusive rights to the distribution of the Exerstation, the 2006 CES Innovation
of the Year. These rights allow us to distribute this product in conjunction with our Power Gaming
League, the first physically interactive video game league in the world.
Innovative, Experienced Management and Advisory Team.
Our management team is comprised of our
Chief Executive Officer, John Ward, who has over 25 years of experience in financing and operating
technology based companies; the Powergrid Fitnesss award-winning engineering and development team;
plus our advisory team of Ray Artigue, former Vice President of Marketing for the Phoenix Suns, Dr.
Craig Phelps, longtime team
25
physician of the Phoenix Suns and provost of the A.T. Still Osteopathic Medical College, and
Dr. Charles Corbin, former professor of Exercise and Wellness at Arizona State University.
Our Strategy
Our primary growth strategies are as follows:
|
|
|
|
We contemplate entering into additional strategic endorsement
agreements with respect to high-profile individuals and related media
such as popular motion pictures, television shows, characters, and
sports figures, and developing and marketing our physically
interactive video game systems based on these endorsements.
|
|
|
|
|
|
|
We anticipate assuming the role of publisher or developer, as
appropriate, for potential products, outsourcing development
activities as we deem advisable to mitigate certain risks and manage
up-front expenditures.
|
|
|
|
|
|
|
We intend to focus our marketing efforts with respect to the
physically interactive video game systems that we develop to generate
profit margins on equipment sold and monthly league subscription
revenues.
|
In addition to the numerous products that we are actively developing, we also contemplate
outsourcing development activities with respect to Power Gaming League properties, when
appropriate, to mitigate certain risks and manage up-front expenditures. To the extent we project
that development of an application based on a property will be labor-intensive and will require
significant allocations of money, we may elect to outsource certain development activities,
possibly through a revenue-sharing agreement. Assuming the role of publisher in this manner will
permit us to defray certain front-loaded expenses and manage the cost of our in-house development
efforts.
Technology, market demographics, and distribution channels vary materially between the mobile
phone, personal computer and console game system marketplaces. We intend to tailor our marketing
efforts accordingly. Major differences between platforms, network operations, and demographics of
users will dictate the way we approach each project.
We believe that the core market for physically interactive video game systems will be
teenagers and young adults in school markets and the corporate wellness market. Young consumers
display the characteristics that match best with our products. This group is technologically savvy,
stays in close contact with peers, and plays video games. We intend to initially focus on the
school market because we believe this market is where we will be able to most effectively meet the
need for our physically active video gaming to help fight obesity.
Our Products
Physically Interactive Video Gaming System
.
The Power Gaming League is currently being
developed to form a physically interactive gaming community using the Exerstation video game
controller. The League is being created by the Companys joint venture with Powergrid Fitness, Inc.
The league will initially operate on personal computers. The joint venture also has the exclusive
rights to distribute the Exerstation. We have had interest expressed from Best Buy, Sharper Image,
Target and Amazon.com to carry the product once we demonstrate that we have sufficient
manufacturing capacity.
Pep Pad Training Systems
.
We plan to develop physically interactive games for personal
computers and consoles such as Nintendo Gamecube, the Xbox and PlayStation game systems. In October
2004, we entered into a joint venture agreement with PEP PAD, LLC to develop, publish and market
physically interactive performance enhanced video games for personal computer and console
applications, based on certain proprietary software, referred to as the SDK software, licensed by
PEP PAD, LLC, for performance enhancement fitness related pressure sensitive mats connected to a
personal computer. Under the terms of the joint venture, PEP PAD, LLC assigned its rights in the
SDK software license to the joint venture, and agreed to sell the rights under future license
agreements to the joint venture on terms mutually agreeable to PEP PAD, LLC and Teknik. Under the
terms of the joint venture agreement, Teknik will perform the game development, publishing,
distribution and accounting functions, and will provide financing for the joint venture. As of the
date of this report, we have one physically interactive video game
26
application completed. We have no current plans to distribute this product until funding
becomes available to do so. We anticipate that this will require a minimum of $250,000 to commence
distribution.
Under the terms of the joint venture agreement, we have a 50% ownership interest in the joint
venture, and are to be allocated 50% of the net profits and losses attributable to video games
published under the joint venture. The joint venture agreement entitled PEP PAD, LLC to convert its
50% ownership interest in the joint venture into shares of restricted common stock of the Company.
On June 20, 2005, PEP PAD, LLC converted its interest in the joint venture into 300,000 shares
of the Companys restricted common stock valued at $2.50 per share and 250,000 stock warrants of
the Company exercisable at $2.50 per share. The warrants were valued at $1.47 per share using the
Black Scholes model pricing method. This transaction resulted in the Company recording $1,117,500
of compensation expense in the fiscal year ended September 30, 2005.
Mobile Phones.
We have developed several products to be played on mobile phones, including the
games
Fear Factor, Next Action Star
and a Phil Mickelson golf game with the Dave Pelz and Rick
Smith instructional segments. While these products were the initial focus of our business, we are
not planning to commercially exploit these products.
We developed
Fear Factor
during the fiscal year ended 2005 under a joint venture with
Playentertainment. This product is based on the popular television program to which
Playentertainment acquired the game rights. We developed this video game for mobile devices using
the J2ME platform. We have no plans to distribute the mobile game for the discontinued television
show, Next Action Star.
In March 2004, we entered into a joint venture agreement with Playentertainment to develop and
market videogames for mobile and console applications, based on licensed high-profile television,
motion picture, comic book and celebrity properties. The manager of Playentertainment, L.L.P.,
Lawrence E. Meyers, has more than twenty years experience in the entertainment industry, and formed
Playentertainment, L.L.P. in 2003 for the purpose of leveraging his contacts with broadcast and
cable networks, celebrities, movie studios and other organizations to negotiate licensing
agreements to develop and market videogames for mobile and console applications. Under the terms of
the joint venture, Playentertainment assigned the
Next Action Star
and
Fear Factor
mobile licenses
to the joint venture, and had agreed to sell the rights under future license agreements to the
joint venture on terms mutually agreeable to Playentertainment. Under the terms of the joint
venture agreement, we agreed to perform the game development, publishing, distribution and
accounting functions, and will provide financing for the joint venture.
Under the terms of the joint venture agreement, we have a 50% ownership interest in the joint
venture, and we will be allocated 50% of the net profits and losses attributable to video games
published under the
Next Action Star
license and 60% of the net profits and losses to video games
published under all other titles. The joint venture agreement entitles Playentertainment to convert
its 50% ownership interest in the joint venture into 200,000 shares of our restricted common stock
during the first two years of the joint venture. As of the date of this report, Playentertainments
conversion option has expired.
The license for the
Fear Factor
game grants a five-year exclusive license, in the U.S. and
English-speaking Canada, to develop and publish mobile video games for console and personal
computer applications using the title, names, logos, trademarks, art work, photographs and related
marks and designs associated with the Fear Factor television show. The license automatically
renews for one additional year if a certain minimum guaranteed royalty is met. The license
agreement for the
Next Action Star
game grants a five-year global license to develop and publish
video games, for console, personal computer and wireless applications, using the name, logo,
content-ideas and copyrights associated with the Next Action Star television show. The term of
the license may be extended if we are able to meet certain royalty thresholds. However, as
mentioned above, we have no plans to distribute the mobile game for the discontinued television
show, Next Action Star.
27
Buddy Rice car racing video game
. Under a three-year license agreement with Buddy
Rice Racing, Inc., we have the right to develop, publish and market a car racing video game for
mobile, personal computer and console applications, featuring professional race car driver, Buddy
Rice. As compensation under the agreement, Buddy Rice Racing, Inc. will receive royalties on net
product sales, and may elect, during the first two years of the agreement, to convert its right to
receive such royalties into 100,000 shares of restricted common stock and a three-year warrant to
purchase 250,000 shares of common stock at $2.50 per share. Because this software is still under
development and we have generated no revenues relating to this product, Buddy Rice Racing, Inc.
does not currently have the right to elect to so convert its royalties. No development has been
done on this product to date. We have put this product on hold and have no immediate plans to
develop. We intend to restructure our agreement with Mr. Rice to include the Companys physically
interactive product line. The aforementioned three-year agreement expired in November 2007.
Phil Weber basketball game product
. The Company entered into a three year agreement
with Phil Weber, Inc. (Weber) to perform services for the Company in connection with the promotion,
marketing and advertising of a mobile interactive electronic basketball game product (with
instructional-training segments incorporated therein). Under the terms of the agreement, we are
obligated to compensate Weber 20% of all adjusted gross receipts from the sale of the instructional
segment of the product. Weber also has a conversion option during the first two years of the
agreement allowing Weber to convert all future royalties for 50,000 shares of restricted common
stock and an additional 50,000 shares if a Company approved NBA player is a sponsor of the
electronic basketball game. As of June 30, 2007, the Company has generated no revenue related to
this product. No development has been done on this product to date. We have put this product on
hold and have no immediate plans to develop it. We intend to restructure our agreement with Mr.
Weber to endorse the companys physically interactive product line. The aforementioned agreement
will expire in May 2008.
Joe Johnson mobile basketball product
. The Company entered into a three year agreement
with Joe Johnson (Johnson), c/o SFX Basketball Group, LLC to perform services for the Company in
connection with the promotion, marketing and advertising of a mobile interactive electronic
basketball game product (with instructional-training segments incorporated therein). Under the
terms of the agreement, we are obligated to compensate Johnson 20% of all adjusted gross receipts
from the sale of the basketball product to be shared equally with Weber. Johnson also has a
conversion option during the first two years of the agreement allowing Johnson to convert all
future royalties for 100,000 shares of restricted common stock. As of June 30, 2007, the Company
has generated no revenue related to this product. No development has been done on this product to
date. We put this product on hold and have no immediate plans to develop. We intend to restructure
with Mr. Johnson to endorse the Companys physically interactive product line. The aforementioned
agreement will expire in June 2008.
Our Markets
Personal computer and console markets.
The market for games developed for the personal
computer and console game systems are well established and dominated by larger developers such as
Electronic Arts, Microsoft and Nintendo. Games in both market segments are increasingly being
offered with the capability to become multi-player through on-line gaming.
Personal computer game companies such as Lineage, Everquest and The Sims Online, often provide
the actual mechanism for playing their games on CD-ROM and then create communities where consumers
can come together to play with and against each other. Similarly, the Sony PlayStation and
Microsoft Xbox game consoles have been developed to allow multi-player games through internet
connections.
We believe that as we develop games and applications for these platforms, we will be competing
in a growing market and will be uniquely positioned to leverage our experience in developing
physically interactive applications into the personal computer and console game system markets.
28
Description of Property
Our headquarters are located in Carefree, Arizona where we occupy approximately 1,700 square
feet of office space under a real property lease that expires April 30, 2009 at a rate of
approximately $1,000 per month. We believe that our facilities are adequate for our current needs
and that suitable additional or substitute space will be available in the future to replace our
existing facilities, if necessary, or accommodate expansion of our operations.
MANAGEMENT
Directors, Executive Officers and Promoters
Set forth below is information concerning our current directors, executive officers and other
key employees.
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
John R. Ward
|
|
|
51
|
|
|
Chairman, Chief Executive Officer and Chief
Financial Officer
|
|
Benjamin Robins
|
|
|
53
|
|
|
Director
|
|
Kristine E. Ward
|
|
|
57
|
|
|
Secretary and Treasurer
|
John R Ward
. Mr. Ward has been our Chairman and Chief Executive Officer since inception. From
inception to August 2004, he served as President. He currently also serves as our Chief Financial
Officer. In addition to serving as Chairman of Codefire Acquisition Corp., Mr. Ward has served as
Managing Director of Swiss Capital Management for seven years, where his responsibilities included
identifying and analyzing investment opportunities for this private investmentbanking firm.
Benjamin D. Robins
. Benjamin Robins was appointed to the board of Teknik Digital Arts, Inc.
in June of 2004. Mr. Robins is currently President of BDR Management, an international sports
marketing and management firm. Prior to that, he held executive management positions with Advantage
International, Adidas, and for over ten years acted as Tour Manager for the ATP professional tennis
tour. Mr. Robins graduated from the J.L. Kellogg Graduate School of Management- Northwestern
University with a Master of Management (MBA) degree.
Compensation Committee
In February 2004, our board of directors established a compensation committee, composed of
John Ward. The compensation committee is responsible for the design, review, recommendation and
approval of compensation arrangements for our directors, executive officers and key employees, and
for the administration of our Stock Option Plan, including the approval of grants under such plan
to our employees, consultants and directors. Our board of directors may establish other committees
to facilitate the management of our business.
Director Compensation
We currently do not provide compensation to our non-employee directors for serving on our
board of directors or for attendance at meetings of the board of directors and the committees of
the board of directors on which they serve. Non-employee directors are reimbursed for reasonable
travel and other out-of-pocket expenses incurred in connection with attendance at meetings of the
board of directors and committees of the board of directors. Employee directors are eligible to
receive option grants under our Stock Option Plan. Non-employee directors may each receive grants
of options to purchase a number of shares of our common stock from time to time as determined by
our board of directors.
Limitations On Liability And Indemnification Of Directors And Officers
Our certificate of incorporation limits the liability of our officers and directors to the
fullest extent permitted under Nevada law. In addition, our bylaws provide for the indemnification
of our directors, officers, employees or agents against reasonable costs and expenses, including
attorneys fees, actually incurred in
29
connection with actual or threatened suits or proceedings, whether civil, criminal,
administrative or investigative, even for actions brought by or on behalf of Teknik. We must
indemnify such individuals if they have acted in good faith and on the reasonable belief that their
actions were not adverse to Teknik.
We believe that these indemnification provisions are necessary to attract and retain qualified
directors and executive officers.
Market For Common Equity and Related Stockholder Matters
Our Common Stock became available to trade on October 25, 2005 and is quoted on the NASD-Over
the Counter Bulletin Board under the symbol TKNK.OB. The following table shows the price range of
our common stock for each quarter ended during the last two fiscal years and for the first three
quarters of fiscal 2007.
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
12/31/05
|
|
$
|
5.25
|
|
|
$
|
0.36
|
|
|
3/31/06
|
|
$
|
0.90
|
|
|
$
|
0.51
|
|
|
6/30/06
|
|
$
|
0.90
|
|
|
$
|
0.60
|
|
|
9/30/06
|
|
$
|
0.85
|
|
|
$
|
0.55
|
|
|
12/31/06
|
|
$
|
0.65
|
|
|
$
|
0.51
|
|
|
3/31/07
|
|
$
|
0.35
|
|
|
$
|
0.15
|
|
|
6/30/07
|
|
$
|
0.30
|
|
|
$
|
0.20
|
|
|
9/30/07
|
|
$
|
0.23
|
|
|
$
|
0.15
|
|
|
12/31/07
|
|
$
|
0.25
|
|
|
$
|
0.15
|
|
On January 18, 2008, the average of the high ask and low bid prices, respectively, of our
common stock as reported on the OTC Bulletin Board, was $0.18 per share. The source of the
information provided in the table above is the OTC Bulletin Board
®
,
Quarterly Trade and
Quote Summary Report
, and represents prices between dealers without adjustments for retail markups,
markdowns or commissions, and may not represent actual transactions.
Holders
As of February 8, 2008, there were approximately 106 holders of record of our common stock.
Dividend Policy
To date, we have not paid any cash dividends and our present policy is to retain earnings for
use in our business.
EQUITY COMPENSATION PLAN INFORMATION
The following table sets forth information regarding the number of shares of our common stock
that may be issued pursuant to our equity compensation plans or arrangements as of the end of
fiscal 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
Remaining Available
|
|
|
|
Number of
|
|
|
|
|
|
For Future Issuance
|
|
|
|
Securities To Be
|
|
|
|
|
|
Under Equity
|
|
|
|
Issued Upon
|
|
Weighted-Average
|
|
Compensation Plans
|
|
|
|
Exercise of
|
|
Exercise Price of
|
|
(Excluding
|
|
|
|
Outstanding
|
|
Outstanding
|
|
Securities
|
|
|
|
Options, Warrants
|
|
Options, Warrants
|
|
Reflected In First
|
|
Plan Category
|
|
and Rights
|
|
and Rights
|
|
Column)
|
|
Equity compensation plans not approved
by securityholders
|
|
|
(1) 6,227,500
|
|
|
$
|
0.35
|
|
|
|
(2) 1,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents shares of common stock that may be issued pursuant to outstanding options granted
under the 2004 Stock Option Plan as well as outstanding warrants granted to purchase common
stock. See Note 5 to our Consolidated Financial Statements for a detailed description of the
terms of these options and warrants.
|
|
|
|
(2)
|
|
Represents shares of common stock that may be issued pursuant to options available for future
grant under the 2004 Stock Option Plan.
|
30
EXECUTIVE COMPENSATION
The table below sets forth the cash and non-cash compensation earned by our Chief Executive
Officer. No other officer of the Company had earnings during the fiscal year ended September 30,
2006 and 2007 that exceeded $100,000.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
Nonqualified
|
|
|
|
|
|
Name and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive Plan
|
|
Deferred
|
|
All Other
|
|
|
|
Principal
|
|
|
|
|
|
Salary
|
|
Bonus
|
|
Stock Awards
|
|
Option Awards
|
|
Compensation
|
|
Compensation
|
|
Compensation
|
|
Total
|
|
Position
|
|
Year
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Earnings ($)
|
|
($)
|
|
($)
|
|
|
|
John R. Ward
|
|
|
2007
|
|
|
|
72,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chairman, CEO
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and CFO (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Mr. Ward accepted no salary from the Company for the fiscal year ended September 30, 2006.
As of the date of this prospectus, Mr. Ward has been paid an aggregate of $72,500 (including
both 2007 and 2008 to date) in compensation from the Company.
|
Grants of Plan-Based Awards in 2006 and 2007
The following table provides information regarding cash incentive awards and options granted
under our equity incentive plan to the named executive officers in 2006 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Payouts Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity Incentive Plan
|
|
Estimated Future Payouts Under
|
|
|
|
|
|
All Other Option
|
|
|
|
|
|
|
|
|
|
Awards(1)
|
|
Equity Incentive Plan Awards
|
|
All Other Stock
|
|
Awards: Number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards: Number of
|
|
Securities
|
|
Exercise or Base
|
|
|
|
Grant
|
|
Threshold
|
|
Target
|
|
Maximum
|
|
Threshold
|
|
Target
|
|
Maximum
|
|
Shares of Stock or
|
|
Underlying Options
|
|
Price of Option
|
|
Name
|
|
Date
|
|
($)
|
|
($)(1)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Units (#)
|
|
(#)
|
|
Awards ($/Sh)
|
|
|
|
John R. Ward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
There were no cash incentive awards or options granted under our equity incentive plan in
2006 or 2007.
|
31
Outstanding Equity Awards at Fiscal Year-End
(1)
The following table provides information regarding all outstanding equity awards held by the
named executive officers as of September 30, 2006 and 2007. The Company did not issue any stock
awards during fiscal year 2006 or 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan Awards:
|
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Number of
|
|
|
|
|
|
|
|
Securities
|
|
Securities
|
|
Securities
|
|
|
|
|
|
|
|
Underlying
|
|
Underlying
|
|
Underlying
|
|
|
|
|
|
|
|
Unexercised
|
|
Unexercised
|
|
Unexercised
|
|
Option
|
|
Option
|
|
|
|
Options (#)
|
|
Options (#)
|
|
Unearned
|
|
Exercise
|
|
Expiration
|
|
Name
|
|
Exercisable
|
|
Unexercisable
|
|
Options (#)
|
|
Price ($)(2)
|
|
Date
|
|
|
|
John R. Ward(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Outstanding options vest in one-third increments on each anniversary date of grant.
|
|
|
|
(2)
|
|
Pursuant to the 2004 Equity Incentive Plan, the exercise price for all outstanding options is
based on the grant date fair market value, which is the market closing price of our Common
Stock on the AMEX on the date of grant.
|
Option Exercises and Stock Vested in 2006 and 2007
The following table provides information regarding each exercise of stock options, if any, by
the named executive officers in 2006 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Shares Acquired
|
|
Value Realized
|
|
Shares Acquired
|
|
Value Realized
|
|
Name
|
|
on Exercise (#)
|
|
on Exercise ($)
|
|
on Exercise (#)
|
|
on Exercise ($)
|
|
|
|
John R. Ward
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Retirement Plans
Pension Benefits
During the fiscal year 2007 we did not have a pension benefit plan. We do not intend on
implementing a pension plan in the near future.
Nonqualified Deferred Compensation
During the fiscal year 2007 we did not have a nonqualified deferred compensation plan. We do
not intend on implementing a nonqualified deferred compensation plan in the near future.
Stock Option Plan
On December 31, 2003, Teknik adopted its 2004 Stock Option Plan. The Option Plan provides
that certain options granted there under are intended to qualify as incentive stock options
within the meaning of Section 422A of the United States Internal Revenue Code, while non-qualified
options may also be granted under the Option Plan. Incentive stock options may be granted only to
employees of Teknik, while non-qualified options may be granted to non-executive directors,
consultants and others as well as employees. The Option Plan is administered by our board of
directors, and we have reserved 2,000,000 shares of common stock under the Option Plan, subject to
adjustment for changes in our capital structure, for issuance to employees, officers, directors and
consultants of Teknik. If an option expires, wholly or partially unexercised, is terminated or
canceled, or is subject to our repurchase option, then the common stock allocable to the
unexercised portion of such expired, terminated or canceled option, and such repurchased shares, as
applicable, become available again for issuance under the Option Plan.
32
No option may be transferred by an optionee other than by will or the laws of descent and
distribution, and during the lifetime of an optionee, an option may be exercised only by him.
Subject to certain limitations, non-statutory stock options may be assignable or transferable to
the extent permitted by the board, in its discretion, and as set forth in the relevant option
agreement. Upon termination of employment of an optionee by reason of death or disability, his
option remains exercisable for one year thereafter to the extent it was exercisable on the date of
such termination. Upon termination of employment of an optionee by reason of a change of control
of Teknik, his option remains exercisable for six months thereafter to the extent it was
exercisable on the date of such termination. In the event of termination of employment of an
optionee for cause, the option shall terminate and cease to be exercisable immediately upon
termination. Upon termination of employment of an optionee by any reason other than the foregoing,
his option remains exercisable for three months thereafter to the extent it was exercisable on the
date of such termination. The deadlines to exercise options may be extended as necessary to permit
optionees to comply with the securities laws.
Options under the Option Plan must be granted within 10 years from the effective date of the
Option Plan. No option shall be exercisable after 10 years following the date on which such option
was granted, and for certain optionees, incentive stock options shall not be exercisable after 5
years following the date on which such option was granted. Subject to certain limitations, options
granted under the Option Plan permit payment of the exercise price in cash, by delivery to us of
shares of common stock already owned by the optionee having a fair market value equal to the
exercise price of the options being exercised, by assignment to us of the proceeds of a sale or
loan, by promissory note, by such other consideration as may be approved by our board of directors,
or by a combination of these methods of payment. Under the Option Plan, stock appreciation rights
may also be granted with respect to an option.
For further information related to the Option Plan, see Note 5 of our form 10-KSB for the year
ended September 30, 2007.
Employment Agreements
Mr. Ward does not have an employment agreement with the Company.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth, as of February 8, 2008, certain information with respect to
beneficial share ownership by each of our executive officers and directors, by all executive
officers and directors as a group and by all persons known to management to own more than 5% of our
outstanding common stock. Except as otherwise indicated, the shareholders listed have sole
investment and voting power with respect to their shares. The amounts and percentages are based on
14,895,588 shares of common stock outstanding as of February 8, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Common Shares
|
|
Percent of
|
|
Name of Beneficial Owner
|
|
Beneficially Owned
|
|
Outstanding shares
|
|
John R. Ward
|
|
|
2,816,000
|
|
|
|
18.9
|
%
|
|
Benjamin Robins
|
|
|
100,000
|
|
|
|
0.7
|
%
|
|
CodeFire Acquisition Corp.
|
|
|
6,001,300
|
(1)
|
|
|
40.3
|
%
|
|
All officers and directors as a group (2 persons)
|
|
|
8,917,300
|
|
|
|
59.9
|
%
|
|
|
|
|
|
(1)
|
|
Mr. Ward is the president of CodeFire Acquisition Corp.
|
33
DESCRIPTION OF CAPITAL STOCK
Common Stock
Under our articles of incorporation, we are authorized to issue up to 50,000,000 shares of
common stock, par value $0.001 per share. As of February 8, 2008, there were 14,895,588 shares of
common stock outstanding and 109 holders of record. Each holder of common stock is entitled to one
vote for each share held on all matters. Our articles of incorporation and bylaws do not provide
for cumulative voting in the election of directors and all other matters brought before stockholder
meetings.
The holders of our common stock are entitled to receive such dividends, if any, as may be
declared by our board of directors from time to time out of legally available funds. The dividend
rights of our common stock are junior to any preferential dividend rights of any outstanding shares
of preferred stock. The holders of our common stock also are entitled to receive distributions
upon our liquidation, dissolution or winding up of our assets that are legally available for
distribution, after payment of all debt and other liabilities and distribution in full of
preferential amounts, if any, to be distributed to holders of our preferred stock.
The holders of our common stock are not entitled to preemptive, subscription, redemption or
conversion rights. The rights, preferences and privileges of holders of our common stock are
subject to, and may be adversely affected by, the rights of any series of preferred stock that we
may designate and issue in the future.
Warrants to purchase our common stock
.
In December 2003, we issued warrants to purchase an aggregate of 400,000 shares of our common
stock to Fortune Labs, LLC. The warrants have a term of four years, and a per share exercise price
of $2.50 for the 30-day period following the effectiveness of any registration including such
shares and a per share exercise price of $5.00 thereafter.
Preferred Stock
Our board of directors is authorized by our articles of incorporation to issue up to
10,000,000 shares of one or more series of preferred stock, par value $.001 per share. No shares
of such preferred stock have been authorized for issuance by our board of directors, and we have no
present plans to issue any such shares. In the event that the board of directors issues shares of
serial preferred stock, it may exercise its discretion in establishing the terms of such preferred
stock.
Our board of directors may determine the voting rights, if any, of the series of preferred
stock being issued, including the right to:
|
|
|
|
vote separately or as a single class with the common stock and/or other series of
preferred stock;
|
|
|
|
|
|
|
have more or less voting power per share than that possessed by the common stock or
other series of preferred stock; and
|
|
|
|
|
|
|
vote on specified matters presented to the shareholders or on all of such matters or
upon the occurrence of any specified event or condition.
|
If our company liquidates, dissolves or winds up, the holders of our preferred stock may be
entitled to receive preferential cash distributions fixed by our board of directors when creating
the particular preferred stock series before the holders of our common stock are entitled to
receive anything. Preferred stock authorized by our board of directors could be redeemable or
convertible into shares of any other class or series of our stock.
The issuance of preferred stock by our board of directors could adversely affect the rights of
holders of the common stock by, among other things, establishing preferential dividends,
liquidation rights or voting powers.
34
Anti-Takeover Provisions under the Companys Charter Documents
The Company has elected not to be subject to the Nevada Revised Statutes Sections 78.378 to
78.3793, inclusive, and Sections 78.411 to 78.444, inclusive, relating to the acquisition of a
controlling interest in the Company and business combinations with interested stockholders,
respectively. Certain provisions of the Companys Articles of Incorporation and Bylaws, as in
effect upon the closing of this offering, may have the effect of making it more difficult for a
third party to acquire, or discouraging a third party from attempting to acquire, control of the
Company. Such provisions could limit the price that certain investors might be willing to pay in
the future for shares of the Companys common stock. With certain exceptions, the Companys
Articles of Incorporation prohibit the Company from engaging in a business combination with an
interested stockholder unless the business combination is approved in a prescribed manner,
including the affirmative vote of 66
2
/
3
% of the votes entitled to be cast on the matter, excluding
the shares of voting stock held by such interested stockholder. Generally, a business
combination includes a merger, consolidation, liquidation, reclassification of securities, asset
or stock sale or other transaction proposed by or resulting in a financial benefit to the
interested stockholder, and an interested stockholder is a person who, together with affiliates
and associates, owns (or within the previous two years, did own) 10% or more of the Companys
outstanding voting stock. This provision may have the effect of delaying, deferring or preventing
a change in control of the Company without further action by the stockholders. In addition, the
Companys stock option plan generally provides for assumption of such plan or substitution of an
equivalent option of a successor corporation or, alternatively, at the discretion of the Board of
Directors, exercise of some or all of the options, including non-vested options, or acceleration of
vesting of shares issued pursuant to stock grants, upon a change of control or similar event. The
Board of Directors has authority to issue up to 10,000,000 shares of preferred stock and to fix the
rights, preferences, privileges and restrictions, including voting rights, of these shares without
any further vote or action by the stockholders. The rights of the holders of the common stock will
be subject to, and may be adversely affected by, the rights of the holders of any preferred stock
that may be issued in the future. The issuance of preferred stock, while providing desirable
flexibility in connection with possible acquisitions and other corporate purposes, could have the
effect of making it more difficult for a third party to acquire a majority of the outstanding
voting stock of the Company, thereby delaying, deferring or preventing a change in control of the
Company. Furthermore, such preferred stock may have other rights, including economic rights senior
to the common stock, and, as a result, the issuance of such preferred stock could have a material
adverse effect on the market value of the common stock. The Company has no present plan to issue
shares of preferred stock.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
John R. Ward, our President, Chief Executive Officer and Chief Financial Officer, is also the
president of CodeFire Acquisition Corp., or CAC, and holds approximately 28% of the issued and
outstanding shares of CACs common stock. CAC beneficially holds approximately 40.3% of the issued
and outstanding shares of our common stock.
On March 31, 2003, we entered into a revolving credit agreement with CAC for up to $500,000 at
an interest rate of 7% per annum. The note was due March 1, 2004. On December 31, 2003, Teknik and
CAC entered into an exchange agreement under which we issued 1,000,000 shares of common stock, with
a value of $0.50, in exchange for the cancellation of the unpaid principal amount of $500,000 that
had been drawn under the revolving credit agreement. Additionally, we granted CAC warrants to
purchase an aggregate of 3,000,000 shares of our common stock, at an exercise price of $2.50 per
share. On February 23, 2005, we renewed the revolving credit facility for an additional year,
extending the facility through March 1, 2006, and extending the deadline for amounts due on the
note associated with our borrowings under the facility from March 1, 2005 to March 1, 2006. We also
renegotiated the aggregate borrowing amount of the facility with CAC, increasing the aggregate
amount of the facility from $500,000 to $1,000,000 with the interest rate remaining at 7% per
annum. On March 1, 2006, the outstanding balance on the line of credit was converted to a note,
which bears interest at the rate of 7% per annum with principal and interest due on March 1, 2007.
On February 5, 2007, the Company issued 5,000,000 shares of common stock as payment towards
$900,000 of the related party note. The due date of the remaining outstanding principal and interest balance on the note was extended to March 1, 2008 and continued
accruing interest at 7% per annum. As of the date of this report the note has been completely paid
off.
35
LEGAL PROCEEDINGS
On April 27, 2004, in Orange County, California Superior Court, Codefire, Inc. filed a
Complaint against Teknik Digital Arts aka Teknik Corp. (Teknik), as well as several other
defendants, alleging Misappropriation of Trade Secrets, Conversion, Intentional Interference with
Economic Relations, Negligent Interference with Economic Relationship, and Unfair Business
Practices and Competition (California Business & Professions Code Section 17200). Each of these
causes of action allegedly relates to Tekniks development, launch and marketing of
AniDragon.
The
Company settled the lawsuit filed by Codefire, Inc. on February 21, 2006. An expense of
approximately $170,000 was recorded during the year ended September 30, 2006 for the settlement of
this claim.
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering there was no market for our common stock. We can make no predictions as
to the effect, if any, that sales of shares of common stock or the availability of shares of common
stock for sale will have on the market price prevailing from time to time. Nevertheless, sales of
significant amounts of our common stock in the public market, or the perception that such sales may
occur, could adversely affect prevailing market prices.
Sale of Restricted Shares
Assuming the issuance of all 12,500,000 shares described herein, we will have 27,395,588
shares of common stock outstanding, assuming all outstanding. Of these shares of common stock, the
12,500,000 shares of common stock being offered by this prospectus will be freely tradable without
restriction under the Securities Act of 1933, as amended, except for any such shares which may be
held or acquired by an affiliate of ours, as that term is defined in Rule 144 promulgated under
the Securities Act of 1933, as amended, which shares will be subject to the volume limitations and
other restrictions of Rule 144 described below. An aggregate of 13,086,588 shares of common stock
held by our existing stockholders on the date of this prospectus will be restricted securities,
as that phrase is defined in Rule 144, and may not be resold in the absence of registration under
the Securities Act of 1933 or pursuant to an exemption from such registration, including, among
others, the exemptions provided by Rules 144, 144(k) or 701 under the Securities Act of 1933, which
rules are summarized below. Taking into account the provisions of Rules 144, 144(k) and 701 and
assuming no exercise of outstanding options or warrants, additional shares will be eligible for
sale in the public market as follows:
|
|
|
|
12,500,000 shares will be available for immediate sale on the date of this
prospectus;
|
|
|
|
|
|
|
7,219,000 shares will be available for sale pursuant to and subject to the
limitations of Rules 144 and 144(k); and
|
|
|
|
|
|
|
867,588 shares will be available for sale 90 days after the date of this prospectus
pursuant to Rule 144.
|
Rule 144
In general, under Rule 144 as currently in effect, beginning 90 days after the date of this
prospectus, a person (or persons whose shares are aggregated), who has beneficially owned
restricted shares for at least one year, including persons who may be deemed to be our
affiliates, would be entitled to sell within any three-month period a number of shares that does
not exceed the greater of:
|
|
|
|
1% of the number of shares of common stock then outstanding, which will equal
approximately 273,956 shares immediately after this offering; or
|
|
|
|
|
|
|
the average weekly trading volume of our common stock during the four calendar weeks
before a notice of the sale on Form 144 is filed.
|
Sales under Rule 144 are also subject to certain manner of sale provisions and notice
requirements, and to the availability of certain public information about us.
36
Rule 144(k)
Under Rule 144(k), a person who is not deemed to have been one of our affiliates at any time
during the 90 days preceding a sale, and who has beneficially owned the shares proposed to be sold
for at least two years, including the holding period of any prior owner other than an affiliate,
is entitled to sell these shares without complying with the manner of sale, public information,
volume limitation or notice provisions of Rule 144.
Rule 701
Securities issued in reliance on Rule 701, such as shares of common stock acquired upon
exercise of options granted under our equity incentive plans, are also restricted and, beginning 90
days after the effective date of this prospectus, may be sold by stockholders other than our
affiliates subject only to the manner of sale provisions of Rule 144 and by affiliates under Rule
144 without compliance with its one-year holding period requirement.
LEGAL MATTERS
Certain legal matters with respect to the validity of the shares of common stock offered
hereby will be passed upon for us by DLA Piper US LLP.
EXPERTS
The consolidated financial statements for the fiscal years ended September 30, 2007 and 2006
included in this prospectus have been audited by Semple, Marchal & Cooper, LLP, an independent
registered public accounting firm. The foregoing consolidated financial statements have been
included in reliance upon the reports of such firm given upon their authority as experts in
accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed a registration statement on Form S-1 with the Securities and Exchange
Commission. This prospectus, which forms a part of that registration statement, does not contain
all of the information included in the registration statement and the exhibits and schedules
thereto as permitted by the rules and regulations of the Securities and Exchange Commission. For
further information with respect to us and the securities offered under this prospectus, please
refer to the registration statement, including its exhibits and schedules. Statements contained in
this prospectus as to the contents of any contract or other document referred to herein are not
necessarily complete and, where the contract or other document is an exhibit to the registration
statement, each such statement is qualified in all respects by the provisions of such exhibit, to
which reference is hereby made.
You may review a copy of the registration statement at the Securities and Exchange
Commissions public reference room at 450 Fifth Street, N.W., Washington, D.C. Please call the
Securities and Exchange Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms. The
registration statement can also be reviewed by accessing the Securities and Exchange Commissions
Internet site at http://www.sec.gov. Upon the completion of this offering, we will be subject to
the information and reporting requirements of the Securities Exchange Act of 1934, as amended, and,
in accordance therewith, file periodic reports, proxy statements or information statements, and
other information with the Securities and Exchange Commission. These reports can also be reviewed
by accessing the Securities and Exchange Commissions Internet site.
You should rely only on the information provided in this prospectus, any prospectus supplement
or as part of the registration statement of which this prospective is a part, as such registration
statement is amended and in effect with the Securities and Exchange Commission. We have not
authorized anyone else to provide you with different information. We are not making an offer of
these securities in any state where the offer is not permitted. You should not assume that the
information in this prospectus, any prospectus supplement or any document incorporated by reference
is accurate as of any date other than the date of those documents.
37
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS
Contents
|
|
|
|
|
|
|
Unaudited Financial Statements for the Three Months Ended December 31, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
F-7
|
|
|
|
|
Audited Financial Statements for the Fiscal Year Ended September 30, 2007, and the
Fiscal Year Ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
F-12
|
|
|
|
|
|
|
|
F-13
|
|
|
|
|
|
|
|
F-14
|
|
|
|
|
|
|
|
F-15
|
|
|
|
|
|
|
|
F-16
|
|
|
|
|
|
|
|
F-18
|
|
F-1
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2007
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
19,150
|
|
|
$
|
21,162
|
|
|
Accounts receivable
|
|
|
152
|
|
|
|
140
|
|
|
Deposit
|
|
|
84,777
|
|
|
|
84,777
|
|
|
Prepaid expenses
|
|
|
73,553
|
|
|
|
22,965
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
177,632
|
|
|
|
129,044
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
168,210
|
|
|
|
173,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
Licenses
|
|
|
100
|
|
|
|
100
|
|
|
Security deposit
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
1,100
|
|
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
346,942
|
|
|
$
|
303,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Note payable related party
|
|
$
|
21,479
|
|
|
$
|
45,917
|
|
|
Notes payable
|
|
|
1,687,104
|
|
|
|
1,268,017
|
|
|
Accounts payable
|
|
|
246,227
|
|
|
|
333,728
|
|
|
Due to related party
|
|
|
65,000
|
|
|
|
|
|
|
Accrued payroll
|
|
|
|
|
|
|
3,368
|
|
|
Accrued interest
|
|
|
49,947
|
|
|
|
40,194
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
2,069,757
|
|
|
|
1,691,224
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,069,757
|
|
|
|
1,691,224
|
|
|
Minority interest in joint ventures
|
|
|
37,600
|
|
|
|
37,600
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Minority Interest
|
|
|
2,107,357
|
|
|
|
1,728,824
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity (Deficit):
|
|
|
|
|
|
|
|
|
|
Common stock $.001 par value; 50,000,000 shares
authorized, 15,489,704 and 15,239,704 shares issued;
14,895,588 and 14,645,588 shares outstanding at
December 31, 2007 and September 30, 2007, respectively
|
|
|
15,490
|
|
|
|
15,240
|
|
|
Additional paid-in capital
|
|
|
7,845,525
|
|
|
|
7,740,304
|
|
|
Accumulated deficit
|
|
|
(9,568,890
|
)
|
|
|
(9,128,244
|
)
|
|
Less: Treasury stock at cost, 594,116 shares
|
|
|
(52,540
|
)
|
|
|
(52,540
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Deficit
|
|
|
(1,760,415
|
)
|
|
|
(1,425,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders (Deficit)
|
|
$
|
346,942
|
|
|
$
|
303,584
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
F-2
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
|
Three
|
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
14
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
12
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
428,480
|
|
|
|
436,843
|
|
|
Research and Development Costs
|
|
|
|
|
|
|
254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(428,468
|
)
|
|
|
(437,093
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(12,178
|
)
|
|
|
(23,229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,178
|
)
|
|
|
(23,229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(440,646
|
)
|
|
$
|
(460,322
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Weighted Average Common Shares Outstanding
|
|
|
14,672,762
|
|
|
|
9,449,807
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
F-3
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)
(UNAUDITED)
FOR THE THREE MONTHS ENDED DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Treasury
|
|
|
|
|
|
Stockholders
|
|
|
|
Common Stock
|
|
Paid-in
|
|
Stock
|
|
Accumulated
|
|
Equity
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
at Cost
|
|
Deficit
|
|
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007
|
|
|
15,239,704
|
|
|
$
|
15,240
|
|
|
$
|
7,740,304
|
|
|
$
|
(52,540
|
)
|
|
$
|
(9,128,244
|
)
|
|
|
(1,425,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services (unaudited)
|
|
|
250,000
|
|
|
|
250
|
|
|
|
44,750
|
|
|
|
|
|
|
|
|
|
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants granted for compensation (unaudited)
|
|
|
|
|
|
|
|
|
|
|
52,000
|
|
|
|
|
|
|
|
|
|
|
|
52,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjust fair market value of stock compensation
issued for services (unaudited)
|
|
|
|
|
|
|
|
|
|
|
8,471
|
|
|
|
|
|
|
|
|
|
|
|
8,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months
ended December 31, 2007 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(440,646
|
)
|
|
|
(440,646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 (unaudited)
|
|
|
15,489,704
|
|
|
$
|
15,490
|
|
|
$
|
7,845,525
|
|
|
$
|
(52,540
|
)
|
|
$
|
(9,568,890
|
)
|
|
$
|
(1,760,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
F-4
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
|
Three
|
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Increase/(Decrease) in Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(440,646
|
)
|
|
$
|
(460,322
|
)
|
|
Adjustments to reconcile net loss to net cash used by operating activities
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
10,230
|
|
|
|
433
|
|
|
Market value adjustment of compensation
|
|
|
8,471
|
|
|
|
|
|
|
Common stock issued and warrants granted for compensation of consultants
|
|
|
97,000
|
|
|
|
|
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(12
|
)
|
|
|
(4
|
)
|
|
Prepaid expenses
|
|
|
(50,588
|
)
|
|
|
73,979
|
|
|
Accounts payable
|
|
|
(87,501
|
)
|
|
|
(16,652
|
)
|
|
Due to related party
|
|
|
65,000
|
|
|
|
275,000
|
|
|
Accrued payroll
|
|
|
(3,368
|
)
|
|
|
|
|
|
Accrued interest
|
|
|
9,753
|
|
|
|
23,230
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(391,661
|
)
|
|
|
(104,336
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from note payable related party
|
|
|
|
|
|
|
66,100
|
|
|
Proceeds from notes payable
|
|
|
422,000
|
|
|
|
|
|
|
Payments on capital lease
|
|
|
|
|
|
|
(380
|
)
|
|
Payments on note payable related party
|
|
|
(24,438
|
)
|
|
|
|
|
|
Payments on notes payable
|
|
|
(2,913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
394,649
|
|
|
|
65,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(2,012
|
)
|
|
|
(38,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
21,162
|
|
|
|
42,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
19,150
|
|
|
$
|
3,771
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
F-5
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
Three
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2007
|
|
2006
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
24,644
|
|
|
$
|
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
Cancellation of consulting agreement
|
|
$
|
|
|
|
$
|
51,765
|
|
|
Common stock and warrants issued for compensation and consulting
|
|
$
|
97,000
|
|
|
$
|
|
|
See accompanying notes to condensed consolidated financial statements
F-6
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates
Presentation of Interim Information:
The condensed consolidated financial statements included herein have been prepared by Teknik
Digital Arts, Inc. (we, us, our or Company) without audit, pursuant to the rules and
regulations of the United States Securities and Exchange Commission (SEC) and should be read in
conjunction with our Form 10-KSB filed for the year ended September 30, 2007, as filed with the SEC
under the Securities Exchange Act of 1934, as amended. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or omitted, as permitted by
the SEC, although we believe the disclosures made are adequate to make the information presented
not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of
management, all normal recurring adjustments necessary to present fairly our financial position at
December 31, 2007, and the results of our operations and cash flows for the periods presented. The
September 30, 2007 consolidated balance sheet data was derived from audited consolidated financial
statements, but does not include all disclosures required by accounting principles generally
accepted in the United States of America.
Interim results are subject to variations and the results of operations for the three months ended
December 31, 2007 are not necessarily indicative of the results to be expected for the full year.
Nature of Corporation
The Company was organized under the laws of the State of Nevada on January 29, 2003. The principal
business purpose of the Company was originally to publish interactive video games and instructional
software for play on mobile telephones, personal computers and video game consoles. The Company has
shifted its focus to developing physically interactive systems for play on personal computers and
video game consoles.
Liquidity
The Company has generated an accumulated net loss of ($9,568,890) (unaudited) from the date of
inception January 29, 2003 through December 31, 2007. Our primary sources of liquidity have been
proceeds from the sale of equity securities as well as proceeds from a related party note, the
majority of which has been converted to equity securities during the year ended September 30, 2007.
Revenue Recognition
The Company derives its revenues primarily from the sale of interactive entertainment software
through the Companys website and distributors. Revenues are recognized at the time the sale is
completed through the Companys website or when the Company is notified of a sale by its
distributors.
Software Development Costs
The Company capitalizes software development costs in accordance with Statement of Financial
Accounting Standards No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or
Otherwise Marketed. Capitalization of software development costs begins upon the establishment of
technological feasibility of the product. The establishment of technological feasibility and the
ongoing assessment of the recoverability of these costs requires considerable judgment by
management with respect to certain external factors including, but not limited to, anticipated
future gross product revenue, estimated economic life, and changes in software and hardware
technology. Amortization of capitalized software development costs begins when the products are
available for general release to customers and is computed
on a product-by-product basis using straight-line amortization with useful lives of five years or,
if less, the remaining estimated economic life of the product. In prior periods amounts related to
software development costs have been expensed as the time between when technological feasibility
and product marketability were indeterminate and therefore no costs were capitalized. Amounts
related to internal software development that could be capitalized under this statement were
immaterial.
F-7
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates (Continued)
Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board ( FASB) issued (SFAS) No.160,
Noncontrolling Interests in Consolidated Financial Statements including an amendment of ARB
No. 51. SFAS 160 intends to improve, simplify, and converge internationally the accounting for
business combinations and the reporting of noncontrolling interests in consolidated financial
statements and is effective for fiscal years beginning after December 15, 2008. The Company is
currently evaluating the impact of adopting this standard, however, we do not believe that the
adoption of SFAS No. 160 will have a material effect on our results of operations or financial
position.
In December 2007, the Financial Accounting Standards Board ( FASB) issued (SFAS) No.141(R),
Business Combinations SFAS 141(R)s objective is to improve the relevance, representational
faithfulness, and comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. The statement is effective for
fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact of
adopting this standard, however, we do not believe that the adoption of SFAS No. 141(R) will have a
material effect on our results of operations or financial position.
Consolidated Statements
The consolidated financial statements include the accounts of Teknik Digital Arts, Inc. and its
subsidiaries, Playentertainment-Teknik, LLC and Teknik Powergrid, LLC. All significant intercompany
balances and transactions have been eliminated in consolidation. The Company owns 50% of the
membership interest of Playentertainment-Teknik, LLC and Teknik Powergrid, LLC, however, the
financial statements of the joint ventures have been consolidated as the management and operations
of both Playentertainment-Teknik, LLC and Teknik Powergrid, LLC are substantially controlled by
Teknik Digital Arts, Inc. The other ownership investments are presented as minority interests on
the accompanying balance sheets.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
Loss Per Share
Basic loss per share of common stock was computed by dividing the net loss by the weighted average
number of shares of common stock outstanding during the period.
Diluted loss per share is computed based on the weighted average number of shares of common stock
and dilutive securities outstanding during the period. Dilutive securities are options and warrants
that are freely exercisable into common stock at less than the prevailing market price. Dilutive
securities are not included in the weighted average number of shares when inclusion would increase
the earnings per share or decrease the loss per share. As of December 31, 2007, options to purchase
150,000 shares and warrants to purchase 6,077,500 shares of common stock were not included in the
determination of diluted loss per share as their effect was anti-dilutive.
F-8
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates (Continued)
Stock-Based Compensation
Effective January 1, 2006, the Company adopted the fair value recognition provisions of Statement
of Financial Accounting Standards Board No. 123(R), ShareBased Payment, using the modified
prospective-transition method. Under this transition method, compensation expense recognized
includes: (a) compensation expense for all share-based payments granted prior to, but not yet
vested as of December 31, 2005 based on the grant date fair value estimated and (b) compensation
expense for all share-based payments granted subsequent to December 31, 2005, based on the grant
date fair value estimated in accordance with the provisions of SFAS 123(R). The fair value of
option grants is estimated as of the date of grant utilizing the Black-Scholes option-pricing model
and amortized to expense over the options vesting period. All options granted by the Company were
fully vested as of December 31, 2005.
As of December 31, 2007, the Company had 150,000 options outstanding and exercisable. The options
had no intrinsic value as of December 31, 2007, as the exercise price of all outstanding and
exercisable options is greater than the trading price of the Companys common stock at December 31,
2007. All options were 100% vested as of March 31, 2005, and therefore will result in no future
compensation expense to the Company. The options have a weighted average remaining life of 0.25
years and a weighted average exercise price of $1.00.
The fair value of option grants is estimated as of the date of grant utilizing the Black-Scholes
option-pricing model with the following weighted average assumptions for all grants: expected life
of options of 3 years, risk-free interest rate of 2.2%, volatility at 10%, and a 0% dividend yield.
This resulted in a portion of the options having been valued at $234,000 or approximately $1.50 per
option.
Note 2
Related Party Transactions
The Company had an uncollateralized line of credit of $1,000,000 with a related party as of
September 30, 2005, with the principal and interest due March 1, 2006. On March 1, 2006, the line
of credit was terminated and the outstanding balance was converted to a term note, which bears
interest at the rate of 7% per annum with all outstanding principal and interest due on March 1,
2007. On February 5, 2007, the Company issued 5,000,000 shares of common stock as payment towards
$900,000 of the related party note. The due date of the remaining outstanding principal and
interest balance on the note was extended to March 1, 2008 and continues accruing interest at 7%
per annum. As of December 31, 2007 and September 30, 2007, the Companys balance on the related
party note payable was $21,479 and $45,917, respectively.
As of December 31, 2007 and September 30, 2007, there was interest accrued on the note of $104 and
$223, respectively.
The Company pays its joint venture partner, Powergrid Fitness, Inc. for services related to
equipment manufacturing, management, engineering management and sales management. On April 26,
2007, the Company amended their joint venture agreement with Powergrid Fitness, Inc. Under the
terms of the original agreement, the Company was required to pay a fee of $100,000 per month
beginning August 1, 2006, for services related to equipment manufacturing, management, engineering
management and sales management. Under the terms of the amended agreement, the Company was to
contract Powergrid Fitness, Inc. to provide consulting services for an irrevocable advance against
its future joint venture revenue of $500,000 in the first year of the agreement (August 1, 2006 to
July 31, 2007) and $65,000 per month thereafter for the remaining term of the agreement. On April
27, 2007, the Company further amended the agreement with Powergrid Fitness, Inc. Under the terms of
this amended agreement, the Company shall contract Powergrid Fitness, Inc. to provide consulting
services for an irrevocable advance against its future
joint venture revenue of $315,000 in the first year of the agreement (August 1, 2006 to July 31,
2007) and $65,000 per month thereafter for the
F-9
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2
Related Party Transactions (Continued)
Related Party Transactions (continued)
remaining term of the agreement. During the three months ended December 31, 2007 and 2006, the
Company incurred $195,000 and $300,000, of management fees, respectively. Amounts due to Powergrid
Fitness, Inc. at December 31, 2007 and September 30, 2007 totaled $65,000 and $0, respectively.
During the year ended September 30, 2006, the Company entered into an agreement to issue
convertible debt. Under the terms of the agreement, the Company intends to offer a maximum of
$1,500,000 of debt during the period commencing May 5, 2006 to January 15, 2007. The notes will
accrue interest at a rate of 8% per annum with principal and interest due on June 1, 2008. The note
holder may convert the note and accrued interest at any time prior to June 1, 2008, into shares of
the Companys common stock at a purchase price per share of $.75, subject to any subsequent
issuances of convertible debt at a more favorable conversion rate. The conversion price of $0.75
was less than the fair value of the Companys common stock at the time of issuance. This resulted
in the Company recording a beneficial conversion feature in the amount of $35,333. As the
convertible debt can be converted anytime after debt issuance, the Company recorded a charge to
interest expense of $35,333 at the time of issuance. In addition, the placement agent was issued
250,000 common stock warrants upon commencement of the agreement to purchase the Companys common
stock at a price of $.75 per share. The Company will issue additional warrants to the placement
agent to purchase .5 shares of common stock at $.75 per share for each $1.00 of debt sold up to an
additional 250,000 shares of common stock. As of December 31, 2007, the placement agent has raised
$355,000 entitling them to an additional 177,500 shares of common stock warrants. The fair value of
warrant grants is estimated as of the date of grant utilizing the Black-Scholes option-pricing
model with the following weighted average assumptions for the aforementioned grants: expected life
of warrants of 3 years, risk-free interest rates between 4.83% and 5.26%, volatility between 135%
and 138%, and a 0% dividend yield. This resulted in the warrants having been valued at $293,400. As
of December 31, 2007 and September 30, 2007, the Companys balance on the note payable was $355,000
and there was interest accrued on the note of $41,238 and $223, respectively.
On April 17, 2007 the Company entered into a new revolving line of credit agreement with Silicon
Valley Bank that will allow the Company to borrow up to $2,000,000. Under the terms of the
agreement, the Company is required to file a registration statement within 120 days of the
effective date of the agreement. Interest will accrue on the principal amount outstanding under the
revolving line at a floating per annum rate equal to the sum of two percent (2.00%) plus the prime
rate in effect from time to time, until the Company has filed the registration statement and the
registration statement is effective. Thereafter, the Company will pay interest at a rate of one
percent (1.00%) plus the prime rate in effect from time to time, with interest due monthly. In
addition, the Company is required to pay a fee equal to three-eighths of one percent (0.375%) per
annum of the average unused portion of the revolving line, as determined by the lender. The fee is
payable quarterly, in arrears, on a calendar year basis. As of December 31, 2007 and September 30,
2007, the Companys balance on the note payable was $1,247,913 and $825,913, respectively, and
there was interest accrued on the note of $8,605 and $5,991, respectively.
On August 20, 2007, the Company entered into a financing agreement to purchase a vehicle. Under the
terms of the agreement the Company borrowed $87,104 on a five year note, with payments due monthly
beginning October 13, 2007 and accruing interest at a rate of 10.50% per annum. As of December 31,
2007 and September 30, 2007, the Companys balance on the note payable was $84,191 and $87,104,
respectively, and accrued interest on the note was $0 and $0, respectively.
F-10
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On April 27, 2007, the Company entered into an equity line of credit agreement with an investor,
whereas, the investor shall invest up to ten million dollars ($10,000,000) to purchase the
Companys common stock over 36 months after a registration statement of the stock has been declared
effective. The Company shall, within twenty-one (21) days of the date of this agreement, file a
registration statement and the Company shall use all reasonable efforts to have the registration
statement declared effective by the SEC within ninety (90) calendar days after the execution date
of this equity line of credit agreement. The Company is entitled to deliver a put notice to the
investor, which states the dollar amount (the put amount), which the Company intends to sell to
the investor on a closing date (the put). The amount the Company shall be entitled to request on
each put shall be equal to either $250,000 or 200% of the average daily volume multiplied by the
average of the three daily closing prices immediately preceding the request date. As of December
31, 2007, the Company has not issued any common stock pursuant to this agreement.
As discussed in the Companys Form 10-KSB for the fiscal year ended September 30, 2007, , the
Company has incurred operating losses and negative cash flows from its operations to date.
Realization of a major portion of the assets is dependent upon the Companys ability to meet its
future financing requirements, and the success of future operations. These factors raise
substantial doubt about the Companys ability to continue as a going concern. The financial
statements do not include any adjustments that might be necessary if the Company is unable to
continue as a going concern.
F-11
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
Report of Independent Registered Public Accounting Firm
Board of Directors
Teknik Digital Arts, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of Teknik Digital Arts, Inc. and
Subsidiaries as of September 30, 2007 and 2006 and the related consolidated statements of
operations, stockholders equity (deficit) and cash flows for the years then ended. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits include consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Teknik Digital Arts, Inc. and Subsidiaries at
September 30, 2007 and 2006 and the results of its operations, stockholders equity (deficit) and
its cash flows for the years then ended, in conformity with accounting principles generally
accepted in the United States.
The accompanying consolidated financial statements have been prepared assuming that the Company
will continue as a going concern. As discussed in Note 10 to the consolidated financial statements,
the Company has incurred operating losses and negative cash flows from operations that raise
substantial doubt about its ability to continue as a going concern. The consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Semple, Marchal & Cooper, LLP
|
|
|
|
Phoenix, Arizona
|
|
|
|
December 18, 2007
|
|
F-12
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,162
|
|
|
$
|
42,387
|
|
|
Accounts receivable
|
|
|
140
|
|
|
|
90
|
|
|
Deposit
|
|
|
84,777
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
22,965
|
|
|
|
238,072
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
129,044
|
|
|
|
280,549
|
|
|
Property and equipment, net
|
|
|
173,440
|
|
|
|
8,583
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
Prepaid expenses long term portion
|
|
|
|
|
|
|
71,176
|
|
|
Licenses
|
|
|
100
|
|
|
|
100
|
|
|
Security deposit
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
1,100
|
|
|
|
72,276
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
303,584
|
|
|
$
|
361,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Note payable related party
|
|
$
|
45,917
|
|
|
$
|
882,500
|
|
|
Notes payable current portion
|
|
|
1,268,017
|
|
|
|
|
|
|
Accounts payable
|
|
|
333,728
|
|
|
|
372,689
|
|
|
Due to related party
|
|
|
|
|
|
|
25,000
|
|
|
Accrued payroll
|
|
|
3,368
|
|
|
|
|
|
|
Capital lease liability current portion
|
|
|
|
|
|
|
380
|
|
|
Accrued interest
|
|
|
40,194
|
|
|
|
36,230
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
1,691,224
|
|
|
|
1,316,799
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes payable net of current portion
|
|
|
|
|
|
|
355,000
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,691,224
|
|
|
|
1,671,799
|
|
|
Minority interest in joint ventures
|
|
|
37,600
|
|
|
|
37,600
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Minority Interest
|
|
|
1,728,824
|
|
|
|
1,709,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity (Deficit):
|
|
|
|
|
|
|
|
|
|
Common stock $.001 par value;
50,000,000 shares authorized, 15,239,704
and 9,989,704 shares issued and
14,645,588 and 9,489,704 outstanding at
September 30, 2007 and 2006, respectively
|
|
|
15,240
|
|
|
|
9,990
|
|
|
Additional paid-in capital
|
|
|
7,740,304
|
|
|
|
5,457,466
|
|
|
Accumulated deficit
|
|
|
(9,128,244
|
)
|
|
|
(6,814,672
|
)
|
|
Less: Treasury stock at cost, 594,516 and
500,000 shares at September 30, 2007 and
2006, respectively
|
|
|
(52,540
|
)
|
|
|
(775
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Deficit
|
|
|
(1,425,240
|
)
|
|
|
(1,347,991
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
303,584
|
|
|
$
|
361,408
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-13
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Sales
|
|
$
|
59
|
|
|
$
|
3,551
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
9
|
|
|
|
2,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
50
|
|
|
|
1,495
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
2,232,251
|
|
|
|
1,109,835
|
|
|
Research and Development Costs
|
|
|
254
|
|
|
|
38,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(2,232,455
|
)
|
|
|
(1,147,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(81,117
|
)
|
|
|
(108,870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81,117
|
)
|
|
|
(108,870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(2,313,572
|
)
|
|
$
|
(1,256,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares outstanding
|
|
|
12,706,514
|
|
|
|
8,986,207
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-14
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)
Years Ended September 30, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Treasury
|
|
|
|
|
|
|
Stockholders
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Stock
|
|
|
Accumulated
|
|
|
Equity
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
at Cost
|
|
|
Deficit
|
|
|
(Deficit)
|
|
|
Balance at September 30,
2005
|
|
|
9,125,000
|
|
|
|
9,125
|
|
|
|
4,604,010
|
|
|
|
|
|
|
|
(5,558,594
|
)
|
|
|
(945,459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants granted for
compensation
|
|
|
|
|
|
|
|
|
|
|
293,400
|
|
|
|
|
|
|
|
|
|
|
|
293,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
compensation
|
|
|
614,704
|
|
|
|
615
|
|
|
|
354,973
|
|
|
|
|
|
|
|
|
|
|
|
355,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
for litigation
settlement
|
|
|
250,000
|
|
|
|
250
|
|
|
|
169,750
|
|
|
|
|
|
|
|
|
|
|
|
170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial coversion
feature of convertible
debt
|
|
|
|
|
|
|
|
|
|
|
35,333
|
|
|
|
|
|
|
|
|
|
|
|
35,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, 500,000
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(775
|
)
|
|
|
|
|
|
|
(775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year
ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,256,078
|
)
|
|
|
(1,256,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
2006
|
|
|
9,989,704
|
|
|
|
9,990
|
|
|
|
5,457,466
|
|
|
|
(775
|
)
|
|
|
(6,814,672
|
)
|
|
|
(1,347,991
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of
consulting agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,765
|
)
|
|
|
|
|
|
|
(51,765
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services
|
|
|
250,000
|
|
|
|
250
|
|
|
|
57,250
|
|
|
|
|
|
|
|
|
|
|
|
57,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants granted for
compensation
|
|
|
|
|
|
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for
conversion of related
party note payable
|
|
|
5,000,000
|
|
|
|
5,000
|
|
|
|
1,745,000
|
|
|
|
|
|
|
|
|
|
|
|
1,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value adjustment
of compensation
|
|
|
|
|
|
|
|
|
|
|
(169,412
|
)
|
|
|
|
|
|
|
|
|
|
|
(169,412
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year
ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,313,572
|
)
|
|
|
(2,313,572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
2007
|
|
|
15,239,704
|
|
|
$
|
15,240
|
|
|
$
|
7,740,304
|
|
|
$
|
(52,540
|
)
|
|
$
|
(9,128,244
|
)
|
|
$
|
(1,425,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-15
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Increase / (Decrease) in Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(2,313,572
|
)
|
|
$
|
(1,256,078
|
)
|
|
Adjustments to reconcile net loss to net cash used by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
9,378
|
|
|
|
1,415
|
|
|
Market value adjustment of compensation
|
|
|
(221,177
|
)
|
|
|
|
|
|
Accrued financing fees
|
|
|
10,913
|
|
|
|
|
|
|
Common stock issued and warrants granted for compensation of consultants
|
|
|
707,500
|
|
|
|
648,988
|
|
|
Beneficial and induced conversion feature expense
|
|
|
850,000
|
|
|
|
35,333
|
|
|
Common stock issued for litigation settlement
|
|
|
|
|
|
|
170,000
|
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(50
|
)
|
|
|
(90
|
)
|
|
Prepaid expenses
|
|
|
286,283
|
|
|
|
(280,570
|
)
|
|
Deposit
|
|
|
(84,777
|
)
|
|
|
|
|
|
Security deposit
|
|
|
|
|
|
|
2,200
|
|
|
Accounts payable
|
|
|
(38,961
|
)
|
|
|
61,022
|
|
|
Due to related party
|
|
|
(25,000
|
)
|
|
|
25,000
|
|
|
Accrued vacation
|
|
|
|
|
|
|
(1,154
|
)
|
|
Accrued payroll
|
|
|
3,368
|
|
|
|
|
|
|
Accrued interest related party
|
|
|
3,964
|
|
|
|
18,563
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(812,131
|
)
|
|
|
(575,371
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(87,131
|
)
|
|
|
(3,100
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(87,131
|
)
|
|
|
(3,100
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from note payable related party
|
|
|
90,545
|
|
|
|
272,150
|
|
|
Proceeds from note payable
|
|
|
815,000
|
|
|
|
|
|
|
Proceeds from note payable-convertible debt
|
|
|
|
|
|
|
355,000
|
|
|
Payments on capital lease
|
|
|
(380
|
)
|
|
|
(2,283
|
)
|
|
Payments on note payable related party
|
|
|
(27,128
|
)
|
|
|
(11,069
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
878,037
|
|
|
|
613,798
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(21,225
|
)
|
|
|
35,327
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
42,387
|
|
|
|
7,060
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
21,162
|
|
|
$
|
42,387
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-16
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
2006
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
77,153
|
|
|
$
|
54,974
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of consulting agreement
|
|
$
|
51,765
|
|
|
$
|
|
|
|
Common stock and warrants issued for compensation and consulting
|
|
$
|
707,500
|
|
|
$
|
648,988
|
|
|
Common stock issued for litigation settlement
|
|
$
|
|
|
|
$
|
170,000
|
|
|
Common stock issued for conversion of related party note payable
|
|
$
|
1,750,000
|
|
|
$
|
|
|
|
Fixed assets exchanged for treasury stock
|
|
$
|
|
|
|
$
|
775
|
|
|
Financing fees related to note payable
|
|
$
|
10,913
|
|
|
$
|
|
|
|
Financing for purchase of a vehicle
|
|
$
|
87,104
|
|
|
$
|
|
|
|
Beneficial conversion feature relative to convertible debt
|
|
$
|
|
|
|
$
|
35,333
|
|
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-17
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates
Operations
Teknik Digital Arts, Inc. is a corporation that was duly formed and organized under the laws of the
State of Nevada on January 29, 2003. The principal business activity is the development and
marketing of interactive gaming software to play on cell phones, personal computers, and game
consoles. We had previously been a development stage company with no revenues from operations.
During the year ended September 30, 2006, we commenced the first sales of our gaming software.
Consolidated Statements
The consolidated financial statements include the accounts of Teknik Digital Arts, Inc. and its
subsidiaries, Playentertainment-Teknik, LLC and Teknik Powergrid, LLC. All significant intercompany
balances and transactions have been eliminated in consolidation. The Company owns 50% of the
membership interest of Playentertainment-Teknik, LLC and Teknik Powergrid, LLC, however, the
financial statements of the joint ventures have been consolidated as the management and operations
of both Playentertainment-Teknik, LLC and Teknik Powergrid, LLC are substantially controlled by
Teknik Digital Arts, Inc. The other ownership investments are presented as minority interests on
the accompanying balance sheets.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that effect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
Significant estimates are used when accounting for stock-based compensation and software
development costs which are discussed in the respective notes to the consolidated financial
statements.
Revenue Recognition
The Company derives its revenues primarily from the sale of interactive entertainment software
through the Company website and distributors. Revenues are recognized at the time the sale is
completed through the Company website or when the Company is notified of a sale by the
distributors.
Advertising Costs
The Company generally expenses advertising costs as incurred. For the years ended September 30,
2007 and 2006, advertising expense totaled $44,979 and $11,100, respectively.
Software Development Costs
The Company capitalizes software development costs in accordance with Statement of Financial
Accounting Standards No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or
Otherwise Marketed. Capitalization of software development costs begins upon the establishment of
technological feasibility of the product. The establishment of technological feasibility and the
ongoing assessment of the recoverability of these costs requires considerable judgment by
management with respect to certain external factors including, but not limited to, anticipated
future gross product revenue, estimated economic life, and changes in software and hardware
technology. Amortization of capitalized software development costs begins when the products are
available for general release to customers and is computed on a product-by-product basis using
straight-line amortization with useful lives of five years or, if less, the remaining estimated
economic life of the product. Amounts related to software development costs during the current year
were expensed as the time between when technological feasibility and product marketability were
indeterminate and therefore no costs were capitalized. Amounts related to internal software
development that could be capitalized under this statement were immaterial.
F-18
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates (Continued)
Impairment of Long Lived Assets
The Company reviews its long lived assets for impairment at least annually. If such assets were
impaired, they would be written down to their fair market value, which would be determined by the
present value of the estimated future cash inflows of such assets.
Cash and Cash Equivalents
For financial accounting purposes, cash and cash equivalents are considered to be all highly liquid
investments purchased with an initial maturity of three (3) months or less.
Prepaid Expenses
Prepaid expenses represent costs paid in advance of services or goods received. Prepaid expenses
consist primarily of prepaid insurance, consulting services and conference fees that will be
expensed as the services or goods are received.
Property and Equipment, net
Property and equipment are stated at cost, net of accumulated depreciation. Maintenance and repairs
that neither add to the value of the property nor appreciably prolong its life are charged to
operations as incurred. Betterments or renewals are capitalized when incurred. Depreciation is
provided using the straight line method over the following useful lives:
|
|
|
|
|
|
|
Office furniture and equipment
|
|
5-7 years
|
|
Vehicles
|
|
5 years
|
|
Website
|
|
3 years
|
Research and Development Costs
Research and development costs have been expensed as incurred and consist of employee salaries for
product development, as well as some contracted development costs.
Fair Value of Financial Instruments
The carrying amounts of financial instruments including cash, current maturities of debt, and
accrued liabilities approximate fair value based on their short maturities, or on borrowing rates
currently available to the Company for loans with similar terms and maturities.
The fair value of equity transactions was determined by the intrinsic value attributed to the
Company at its formation, as well as through negotiations with third parties, the value of services
or product received, or the conversion of cash advances on debt.
Deferred Income Taxes
Deferred income taxes are provided on an asset and liability method, whereby deferred tax assets
are recognized for deductible temporary differences and operating loss carryforwards. Deferred tax
liabilities are recognized for taxable temporary differences. Deferred tax assets are reduced by a
valuation allowance when it is more likely than not that the carryforwards will not be utilized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates
on the date of enactment.
F-19
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates (Continued)
Loss Per Share
Basic loss per share of common stock was computed by dividing the net loss by the weighted average
number of shares of common stock outstanding.
Diluted earnings per share are computed based on the weighted average number of shares of common
stock and dilutive securities outstanding during the period. Dilutive securities are options that
are freely exercisable into common stock at less than the prevailing market price. Dilutive
securities are not included in the weighted average number of shares when inclusion would increase
the earnings per share or decrease the loss per share. As of September 30, 2007, options to
purchase 150,000 shares and warrants to purchase 6,077,500 shares of the Companys common stock
were not included in the determination of diluted loss per share as their effect was anti-dilutive.
As of September 30, 2006, options to purchase 150,000 shares and warrants to purchase 3,977,500
shares of the Companys common stock were not included in the determination of diluted loss per
share as their effect was anti-dilutive.
Stock-Based Compensation
Prior to January 1, 2006, the Company accounted for stock-based compensation arrangements in
accordance with the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, (APB 25). Accordingly, compensation expense, if any, was measured as the
excess of the underlying stock price over the exercise price on the date of grant. The Company
complied with the disclosure provisions of Statement of Financial Accounting Standards Board No.
123 (SFAS 123) Accounting for Stock Based Compensation as amended by SFAS 148 Accounting for
Stock-Based Compensation-Transition and Disclosure, which required pro-forma disclosure of
compensation expense associated with stock options under the fair value method.
Effective January 1, 2006, the Company adopted the fair value recognition provisions of Statement
of Financial Accounting Standards Board No. 123(R), Share-Based Payment, to account for stock
options granted to employees using the modified prospective-transition method. Under this
transition method, compensation expense recognized for the nine months ended September 30, 2006
includes: (a) compensation expense for all share-based payments granted prior to, but not yet
vested as of December 31, 2005 based on the estimated grant date fair value and (b) compensation
expense for all share-based payments granted subsequent to December 31, 2005, based on the grant
date fair value estimated in accordance with the provisions of SFAS 123(R). Results for prior
periods have not been restated. The fair value of option grants is estimated as of the date of
grant utilizing the Black-Scholes option-pricing model and amortized to expense over the options
vesting period.
The Company accounts for stock options granted to non-employees under SFAS 123 using EITF 96-18
requiring the measurement and recognition of stock-based compensation to consultants under the fair
value method with stock-based compensation expense being charged to earnings on the earlier of the
date services are performed or performance commitment exists.
The fair value of option grants is estimated as of the date of grant utilizing the Black-Scholes
option-pricing model with the following weighted average assumptions for all grants: expected life
of options of 3 years, risk-free interest rate of 2.2%, volatility at 10%, and a 0% dividend yield.
This resulted in a portion of the options having been valued at $234,000 or approximately $1.50 per
option.
F-20
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1
Summary of Significant Accounting Policies, Nature of Operations and Use of Estimates (Continued)
New Accounting Pronouncements
In February 2007, the Financial Accounting Standards Board ( FASB) issued (SFAS) No.159, The
Fair Value Option for Financial Assets and Financial Liabilities including an amendment of FASB
Statement No. 155. SFAS 159 provides companies with an option to report selected financial assets
and liabilities at fair value. SFAS 159 is effective as of the beginning of an entitys first
fiscal year that begins after November 15, 2007. The Company does not believe that the adoption of
SFAS No. 159 will have a material effect on our results of operations or financial position.
In December 2007, the Financial Accounting Standards Board ( FASB) issued (SFAS) No.160,
Nonconrolling Interests in Consolidated Financial Statements including an amendment of ARB No.
51. SFAS 160 intends to improve, simplify, and converge internationally the accounting for business
combinations and the reporting of noncontrolling interests in consolidated financial statements and
is effective for fiscal years beginning after December 15, 2008. The Company is currently
evaluating the impact of adopting this standard, however, we do not believe that the adoption of
SFAS No. 160 will have a material effect on our results of operations or financial position.
In December 2007, the Financial Accounting Standards Board ( FASB) issued (SFAS) No.141(R),
Business Combinations SFAS 141(R)s objective is to improve the relevance, representational
faithfulness, and comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. The statement is effective for
fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact of
adopting this standard, however, we do not believe that the adoption of SFAS No. 141(R) will have a
material effect on our results of operations or financial position.
Note 2
Related Party Transactions
The Company had an uncollateralized line of credit of $1,000,000 with a related party as of
September 30, 2005, with the principal and interest due March 1, 2006. On March 1, 2006, the line
of credit was terminated and the outstanding balance was converted to a term note, which bears
interest at the rate of 7% per annum with all outstanding principal and interest due on March 1,
2007. On February 5, 2007, the due date of the remaining outstanding principal and interest balance
on the note was extended to March 1, 2008 and continues accruing interest at 7% per annum. On
February 5, 2007, the Company issued 5,000,000 shares of common stock as payment towards $900,000
of the related party note. In addition, the Company recorded $850,000 as a beneficial and induced
conversion as expense during the year ended September 30, 2007 in relation to the issuance of the
common stock. The due date of the remaining outstanding principal and interest balance on the note
was extended to March 1, 2008 and continues accruing interest at 7% per annum. As of September 30,
2007 and 2006, the Companys balance on the related party note payable was $45,917 and $882,500,
respectively.
As of September 30, 2007 and 2006, there was interest accrued on the note of $223 and $30,887,
respectively. The Company pays its joint venture partner, Powergrid Fitness, Inc. for services related to
equipment manufacturing, management, engineering management and sales management. On April 26,
2007, the Company amended its joint venture agreement with Powergrid Fitness, Inc. Under the terms
of the original agreement, the Company was required to pay a fee of $100,000 per month beginning
August 1, 2006, for services related to equipment
F-21
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2
Related Party Transactions (Continued)
manufacturing, management, engineering management and sales management. Under the terms of the
amended agreement, the Company was to contract Powergrid Fitness, Inc. to provide consulting
services for an irrevocable advance against its future joint venture revenue of $500,000 in the
first year of the agreement (August 1, 2006 to July 31, 2007) and $65,000 per month thereafter for
the remaining term of the agreement. On April 27, 2007, the Company further amended the agreement
with Powergrid Fitness, Inc. Under the terms of this amended agreement, the Company shall contract
Powergrid Fitness, Inc. to provide consulting services for an irrevocable advance against its
future joint venture revenue of $315,000 in the first year of the agreement (August 1, 2006 to July
31, 2007) and $65,000 per month thereafter for the remaining term of the agreement. During the year
ended September 30, 2007 and 2006, the Company incurred $245,000 and $200,000 of management fees,
respectively. Amounts due to Powergrid Fitness, Inc. at September 30, 2007 and 2006 totaled $0 and
$25,000, respectively.
Note 3
Property and Equipment
As of September 30, 2007 and 2006, property and equipment consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Equipment
|
|
$
|
14,481
|
|
|
$
|
10,903
|
|
|
Vehicles
|
|
|
137,104
|
|
|
|
|
|
|
Tooling
|
|
|
6,553
|
|
|
|
|
|
|
Website
|
|
|
27,000
|
|
|
|
|
|
|
Less: Accumulated Depreciation
|
|
|
(11,698
|
)
|
|
|
(2,320
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
173,440
|
|
|
$
|
8,583
|
|
|
|
|
|
|
|
|
|
Note 4
Notes Payable
During the year ended September 30, 2006, the Company entered into an agreement to issue
convertible debt. Under the terms of the agreement, the Company intends to offer a maximum of
$1,500,000 of debt during the period commencing May 5, 2006 to January 15, 2007. The notes will
accrue interest at a rate of 8% per annum with principal and interest due on June 1, 2008. The note
holder may convert the note and accrued interest at any time prior to June 1, 2008, into shares of
the Companys common stock at a purchase price per share of $.75, subject to any subsequent
issuances of convertible debt at a more favorable conversion rate. The conversion price of $0.75
was less than the fair value of the Companys common stock at the time of issuance. This resulted
in the Company recording a beneficial conversion feature in the amount of $35,333. As the
convertible debt can be converted anytime after debt issuance, the Company recorded a charge to
interest expense of $35,333 at the time of issuance. In addition, the placement agent was issued
250,000 common stock warrants upon commencement of the agreement to purchase the Companys common
stock at a price of $.75 per share. The Company will issue additional warrants to the placement
agent to purchase .5 shares of common stock at $.75 per share for each $1.00 of debt sold up to an
additional 250,000 shares of common stock. As of September 30, 2007, the placement agent has raised
$355,000 entitling them to an additional 177,500 shares of common stock warrants. The fair value of
warrant grants is
F-22
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4
Notes Payable (Continued)
estimated as of the date of grant utilizing the Black-Scholes option-pricing model with the
following weighted average assumptions for the aforementioned grants: expected life of warrants of
3 years, risk-free interest rates between 4.83% and 5.26%, volatility between 135% and 138%, and a
0% dividend yield. This resulted in the warrants having been valued at $293,400. As of September
30, 2007 the Companys balance on the note payable was $355,000 and there was interest accrued on
the note of $33,980.
On April 17, 2007 the Company entered into a new revolving line of credit agreement with Silicon
Valley Bank that will allow the Company to borrow up to $2,000,000. Under the terms of the
agreement, the Company is required to file a registration statement within 120 days of the
effective date of the agreement. Interest will accrue on the principal amount outstanding under the
revolving line at a floating per annum rate equal to the sum of two percent (2.00%) plus the prime
rate in effect from time to time, until the Company has filed the registration statement and the
registration statement is effective. Thereafter, the Company will pay interest at a rate of one
percent (1.00%) plus the prime rate in effect from time to time, with interest due monthly. In
addition, the Company is required to pay a fee equal to three-eighths of one percent (0.375%) per
annum of the average unused portion of the revolving line, as determined by the lender. The fee is
payable quarterly, in arrears, on a calendar year basis. As of September 30, 2007 the Companys
balance on the note payable was $825,913 and there was interest accrued on the note of $5,991.
On August 20, 2007, the Company entered into a financing agreement to purchase a vehicle. Under the
terms of the agreement the Company borrowed $87,104 on a five year note, with payments due monthly
beginning October 13, 2007 and accruing interest at a rate of 10.50% per annum. As of September 30,
2007, the Companys balance on the note payable was $87,104 and accrued interest on the note was
$0.
Note 5
Equity
Stock Options
The Company, under its 2004 Stock Option Plan, is authorized to grant options for up to 2,000,000
shares of common stock, which consists of authorized, but unissued, or reacquired shares of stock
or any combination thereof. Options may be granted as incentive stock options or non-statutory
stock options. Incentive stock options are granted at the fair market value of the common stock on
the date of the grant, and have exercise terms of up to ten years with vesting periods determined
at the discretion of the board. Currently, all outstanding stock options expire three years after
the date of grant.
The stock options issued to employees typically have an exercise price of not less than the fair
market value of the Companys common stock on the date of grant. During the year ended September
30, 2005, the Company issued 150,000 nonqualified stock options with a weighted average grant date
fair value of $1.56 per option, exercisable at $1.00 per share, which was deemed to be less than
fair market value at the date of grant. Accordingly, compensation expense of approximately $234,000
was recorded during the year ended September 30, 2005 using the Black Scholes model pricing method.
A summary of the activity of options under the Plan is as follows:
F-23
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5
Equity (Continued)
Stock Options (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
|
Options
|
|
|
Price
|
|
|
Outstanding at September 30, 2005
|
|
|
350,000
|
|
|
|
1.00
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(50,000
|
)
|
|
|
1.00
|
|
|
Forfeited
|
|
|
(150,000
|
)
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006
|
|
|
150,000
|
|
|
|
1.00
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007
|
|
|
150,000
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
Additional information about outstanding options to purchase the Companys common stock as of
September 30, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Contractural
|
|
Average
|
|
Aggregate
|
|
Number
|
|
Average
|
|
Aggregate
|
|
Exercise
|
|
Number of
|
|
Life
|
|
Exercise
|
|
Intrinsic
|
|
of
|
|
Exercise
|
|
Intrinsic
|
|
Price
|
|
Shares
|
|
(In Years)
|
|
Price
|
|
Value
|
|
Shares
|
|
Price
|
|
Value
|
|
$1.00
|
|
|
150,000
|
|
|
|
0.50
|
|
|
$
|
1.00
|
|
|
$
|
|
|
|
|
150,000
|
|
|
$
|
1.00
|
|
|
$
|
|
|
F-24
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5
Equity (Continued)
Warrants
The Company granted warrants to purchase 3,000,000 shares of common stock at $2.50 per share to
Codefire Acquisition Corp. on December 31, 2003. The warrants were exercisable for three years.
100,000 of these warrants were exercised and the remaining 2,900,000 warrants expired on December
31, 2006.
The Company granted warrants to purchase 400,000 shares of common stock at $5.00 per share to
Fortune Lab, LLC on December 31, 2003. The warrants are exercisable for four years.
The Company granted warrants to purchase 250,000 shares of common stock at $2.50 per share to Pep
Pad, LLC on June 20, 2005. The warrants are exercisable for three years.
The Company granted warrants to purchase 427,500 shares of common stock at $0.75 per share to
Girard Securities at various dates during the year ended September 30, 2007. The warrants are
exercisable for three years.
The Company granted warrants to purchase 5,000,000 shares of common stock at $0.20 per share to
Guide Dog, LLC on September 30, 2007. The warrants are exercisable for three years.
A summary of the activity of the warrants is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
|
Warrants
|
|
|
Price
|
|
|
Outstanding at September 30, 2005
|
|
|
3,550,000
|
|
|
$
|
2.78
|
|
|
Granted Girard Securities
|
|
|
427,500
|
|
|
|
0.75
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006
|
|
|
3,977,500
|
|
|
|
2.56
|
|
|
Granted Guide Dog, LLC
|
|
|
5,000,000
|
|
|
|
0.20
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(2,900,000
|
)
|
|
|
2.50
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007
|
|
|
6,077,500
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
F-25
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5
Equity (Continued)
Warrants (Continued)
Additional information about outstanding warrants as of September 30, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding
|
|
Warrants Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Contractural
|
|
Number
|
|
Average
|
|
Weighted
|
|
Exercise
|
|
Number of
|
|
Life
|
|
of
|
|
Exercise
|
|
Average
|
|
Price
|
|
Shares
|
|
(In Years)
|
|
Shares
|
|
Price
|
|
Fair Value
|
|
$5.00
|
|
|
400,000
|
|
|
|
0.25
|
|
|
|
400,000
|
|
|
$
|
5.00
|
|
|
$
|
0.10
|
|
|
$2.50
|
|
|
250,000
|
|
|
|
0.72
|
|
|
|
250,000
|
|
|
$
|
2.50
|
|
|
$
|
1.47
|
|
|
$0.75
|
|
|
427,500
|
|
|
|
1.77
|
|
|
|
427,500
|
|
|
$
|
0.75
|
|
|
$
|
0.69
|
|
|
$0.20
|
|
|
5,000,000
|
|
|
|
3.00
|
|
|
|
5,000,000
|
|
|
$
|
0.20
|
|
|
$
|
0.13
|
|
The 400,000 warrants issued to Fortune Labs were issued in conjunction with a software purchase
agreement, the 250,000 warrants issued to Pep Pad, LLC were issued in relation to their software
contract, the 427,500 warrants issued to Girard Securities were issued in connection with a
placement agent agreement, and the 5,000,000 shares issued to Guide Dog, LLC were related to a
financial service contract. The warrants issued to Fortune Labs, Pep Pad, LLC , Girard Securities,
and Guide Dog, LLC were valued at $.10 per share, $1.47 per share, $0.69 per share, and $0.13 per
share, respectively. The fair value of the warrants granted is estimated as of the date of grant
utilizing the board of directors estimate of the fair market value of the warrants in conjunction
with the Black-Scholes option-pricing model with the following weighted average assumptions for all
grants: expected life of options of 3-4 years, risk-free interest rate range of 2.2% to 5.26%,
volatility at a range from 10% to 172%, and a 0% dividend yield. All warrants issued were intended
to be exercised at a price per share not less than the fair value of the shares of our stock common
stock underlying those warrants on their respective dates of grant. Because there had not been a
public market for our shares prior to our offering on April 6, 2005, our board of directors
determined warrants exercise prices issued prior to this date in good faith, based on the best
information available to the board and our management at the time of the grant. We did not obtain
contemporaneous valuations by an unrelated valuation specialist at the times we issued the
warrants. The aforementioned assumptions resulted in the Company recording expenses related to the granted
warrants of $650,000 and $293,400 for the fiscal year ended September 30, 2007 and 2006,
respectively.
Common Stock Grants
In the fiscal year ended September 30, 2007, we made the following issuances of common stock in
connection with services performed for us during fiscal 2007:
250,000 shares to Keith Dimond (valued and expensed at $0.23 per share) for consulting services
performed for the Company.
In the fiscal year ended September 30, 2006, we made the following issuances of common stock in
connection with services performed for us during fiscal 2006:
|
|
(i)
|
|
50,000 shares to Waterville Investment Research, Inc. (valued and
expensed at $0.90 per share) under the terms of our marketing
agreement with Waterville Investment Research, Inc.
|
F-26
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5
Equity (Continued)
Common Stock Grants (Continued)
|
|
(ii)
|
|
250,000 shares to Codefire, Inc.
(valued and
expensed at $0.68
per share) in
conjunction with a
litigation
settlement.
|
|
|
|
|
(iii)
|
|
141,176 shares to Ray Artigue
(valued at $0.55
per share, expensed
as the stock vests
over a one year
period, resulting
in expense for the
year of $6,471)
under the terms of
our marketing
agreement with Ray
Artigue.
|
|
|
|
|
(iv)
|
|
141,176 shares
to Charles Corbin
(valued at $0.55
per share, expensed
as the stock vests
over a two year
period, resulting
in expense for the
year of $3,235)
under the terms of
our exercise
advisory service
agreement with
Charles
Corbin.
|
|
|
|
|
(v)
|
|
141,176 shares to Craig Phelps
(valued at $0.55
per share, expensed
as the stock vests
over a two year
period, resulting
in expense for the
year of $3,235)
under the terms of
our medical and
wellness advisory
agreement with
Craig Phelps.
|
|
|
|
|
(vi)
|
|
141,176 shares
to Alare Capital
Partners, LLC
(valued at $0.55
per share, expensed
as the stock vests
over a one year
period, resulting
in expense for the
year of $6,471)
under the terms of
our consulting
agreement with
Alare Capital
Partners, LLC.
|
Note 6
Commitments and Contingencies
Legal Proceedings
As of the date of this report the Company had no outstanding legal proceedings.
Operating leases
The Company entered into a non-cancelable lease for office space October 1, 2004 expiring
November 30, 2007. During the year ended September 30, 2006, the Company bought out the remaining
term of the aforementioned lease and has no further liability relating to the lease. In addition,
on March 16, 2005, the Company entered into a separate non-cancelable lease for new office space
for a term of two years beginning May 1, 2005 and expiring April 30, 2007. On January 30, 2007 the
Company extended the lease through April 30, 2009. As of September 30, 2007, future minimum lease
payments due under the outstanding lease is as follows:
|
|
|
|
|
|
|
Year Ending
|
|
|
|
|
September 30,
|
|
Amount
|
|
|
2008
|
|
$
|
12,965
|
|
|
2009
|
|
|
7,803
|
|
|
|
|
|
|
|
|
|
$
|
20,768
|
|
|
|
|
|
|
Rent expense was $12,690 and $28,790 for the years ended September 30, 2007 and 2006,
respectively.
F-27
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 6
Commitments and Contingencies (Continued)
Capital leases
In November 2004, the Company entered into a capital lease agreement for copy equipment with a
cost of $7,803. Depreciation of the asset under the capital lease is included in depreciation
expense and accumulated depreciation. Depreciation expense of the equipment as of September 30,
2007 and 2006 was $1,115 and $1,115, respectively. The agreement calls for monthly principal
payments to be made of approximately $190 per month. The imputed interest rate is 7.0%. For the
fiscal year ended September 30, 2007 and 2006, the Company has incurred $28 and $170 of interest
expense related to the capital lease, respectively. As of September 30, 2007, the entire lease has
been paid off and no future liabilities exist.
Other commitments and contingencies
On May 3, 2005, the Company entered into a three year royalty agreement with Phil Weber, Inc.
(Weber) to perform services for the Company in connection with the promotion, marketing and
advertising of a mobile interactive electronic basketball game product (with instructional-training
segments incorporated therein). Under the terms of the agreement, we are obligated to compensate
Weber 20% of all adjusted gross receipts from the sale of the instructional segment of the product.
Weber also has a conversion option during the first two years of the agreement allowing Weber to
convert all future royalties for 50,000 shares of restricted common stock and an additional 50,000
shares if a Company approved NBA player is a sponsor of the electronic basketball game. As of
September 30, 2007, the development of this product has been postponed.
On June 15, 2005, the Company entered into a three year royalty agreement with Joe Johnson
(Johnson), c/o SFX Basketball Group, LLC to perform services for the Company in connection with the
promotion, marketing and advertising of a mobile interactive electronic basketball game product
(with instructional-training segments incorporated therein). Under the terms of the agreement, we
are obligated to compensate Johnson 20% of all adjusted gross receipts from the sale of the
basketball product to be shared equally with (Weber). Johnson also has a conversion option during
the first two years of the agreement allowing Johnson to convert all future royalties for 100,000
shares of restricted common stock. As of September 30, 2007, the development of this product has
been postponed.
On August 1, 2006, the Company entered into a joint venture agreement with Powergrid Fitness,
Inc. Pursuant to this agreement, the Company was to pay Powergrid Fitness, Inc. a monthly fee of
$100,000 for equipment manufacturing, engineering management, marketing and sales management
services. The agreement is for a term of ten (10) years subject to certain termination provisions.
On April 26, 2007, the Company amended their joint venture agreement with Powergrid Fitness, Inc.
Under the terms of the amended agreement, the Company was to contract Powergrid Fitness, Inc. to
provide consulting services for an irrevocable advance against its future joint venture revenue of
$500,000 in the first year of the agreement (August 1, 2006 to July 31, 2007) and $65,000 per month
thereafter for the remaining term of the agreement. On April 27, 2007, the Company further amended
the agreement with Powergrid Fitness, Inc. Under the terms of this amended agreement, the Company
shall contract Powergrid Fitness, Inc. to provide consulting services for an irrevocable advance
against its future joint venture revenue of $315,000 in the first year of the agreement (August 1,
2006 to July 31, 2007) and $65,000 per month thereafter for the remaining term of the agreement.
F-28
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7
Income Taxes
As of September 30, 2007 and September 30, 2006 deferred tax assets consist of the following
calculated at an effective tax rate of 39 percent:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Benefit of Net Operating Loss
|
|
$
|
2,357,000
|
|
|
$
|
1,978,000
|
|
|
Less: Valuation Allowance
|
|
|
(2,357,000
|
)
|
|
|
(1,978,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007 and September 30, 2006, the Company established a valuation allowance
equal to the full amount of the deferred tax assets due to the uncertainty of the utilization of
operating losses in future periods. The change in the valuation allowance between September 30,
2006 and September 30, 2007 is approximately equal to the net loss the Company sustained in the
fiscal year ended September 30, 2007, excluding charges related to the granting of stock warrants,
times an effective combined federal and state tax rate of 39 percent. The expected benefit of
$2,357,000 and $1,978,000 has not been recorded as a deferred tax asset on the Companys balance
sheets due to the deferred tax asset being fully reserved for on September 30, 2007 and September
30, 2006, respectively.
As of September 30, 2007, the Company had federal and state net operating loss (NOLs)
carryforwards in the amount of approximately $6,043,000 that will expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Loss
|
|
|
|
|
|
|
|
|
|
|
Carryforward
|
|
|
Federal
|
|
|
State
|
|
|
|
|
|
|
Expires 2008
|
|
$
|
335,000
|
|
|
|
2023
|
|
|
|
2008
|
|
|
Expires 2009
|
|
|
2,955,000
|
|
|
|
2024
|
|
|
|
2009
|
|
|
Expires 2010
|
|
|
859,000
|
|
|
|
2025
|
|
|
|
2010
|
|
|
Expires 2011
|
|
|
922,000
|
|
|
|
2026
|
|
|
|
2011
|
|
|
Expires 2012
|
|
|
972,000
|
|
|
|
2027
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,043,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation between the provision for income taxes and the expected tax benefit using the
federal statutory rate of 39% for the years ended September 30, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007
|
|
|
September 30, 2006
|
|
|
Income tax benefit at federal statutory rate
|
|
$
|
(754,393
|
)
|
|
$
|
(334,473
|
)
|
|
State income tax benefit, net of effect on federal taxes
|
|
|
(86,216
|
)
|
|
|
(38,225
|
)
|
|
Permanent differences and other (federal)
|
|
|
(55,602
|
)
|
|
|
117,708
|
|
|
Permanent differences and other (state)
|
|
|
(6,355
|
)
|
|
|
13,452
|
|
|
Increase in valuation allowance
|
|
|
902,566
|
|
|
|
241,538
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
F-29
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8
Investments Joint Venture
On March 24, 2004, Teknik Digital Arts, Inc. entered into a Joint Venture and Limited Liability
Company Agreement with Playentertainment, L.L.P. Teknik Digital Arts, Inc. owns 50% of the joint
venture and was obligated to contribute $37,500 as an initial capital contribution. Under the terms
of the joint venture, the Company will be allocated 50% of the net profits/losses attributable to
video games published pursuant to the Next Action Star License and 60% of the net profits/losses to
video games published pursuant to any other titles developed through the joint venture. The
agreement entitled Playentertainment, L.L.P. the right to convert its Membership Interest into
200,000 shares of restricted common stock during the first two years of the joint venture. The
conversion feature expired as of September 30, 2006.
The joint venture has been accounted for under the consolidation method of accounting as Teknik
Digital Arts, Inc. is the managing member and has substantial control of the joint venture.
On August 1, 2006, the Company entered into a joint venture agreement with Powergrid Fitness,
Inc. to exclusively develop, manufacture, and market physically interactive video game controllers,
software, and leagues using the Powergrid Fitness patented isometric-based controller technology.
The Company owns 50% of the joint venture and is obligated to contribute $50,000 as an initial
capital contribution. Under the terms of the joint venture, the Company will be allocated 50% of
the net profits/losses attributable to the operations of the joint venture
The conversion option is shares of common stock equal to Powergrids membership interest
conversion value divided by the prior 90-day average market price per share of the Companys common
stock. The membership conversion value shall be equal to ten (10) times the share of the net
pre-tax earnings of the joint venture for the most recent fiscal year allocated to Powergrid.
However, the membership conversion value is not to exceed 50% of the outstanding common stock.
The Joint venture will be accounted for under the consolidated method of accounting as the
Company is the managing member and has substantial control of the joint venture.
Note 9
401(K) Profit Sharing Plan
On December 20, 2004, the Board of Directors adopted a 401(k) profit sharing plan for the
Company, to be effective beginning January 1, 2005. Any person employed as of January 1, 2005, is
eligible to participate in the plan as of that date. New employees are eligible to participate in
the plan after completing one year of service for the Company, provided the employee is 21 years
old. Contributions to the plan are at the discretion of the Board of Directors. The Company has not
made any contributions to the plan during the years ended September 30, 2007 and 2006. Subsequent
to the year ended September 30, 2006, the Company amended its 401(k) profit sharing plan to include
a non-elective contribution equal to 3% of each eligible participants compensation. There has been
no further modifications to the plan as of September 30, 2007.
Note 10
Going Concern
The Company has incurred operating losses and negative cash flows from its operations to date.
Realization of a major portion of the assets is dependent upon the Companys ability to meet its
future financing requirements, and the success of future operations. These factors raise
substantial doubt about the Companys ability to continue as a going concern. The financial
statements do not include any adjustments that might be necessary if the Company is unable to
continue as a going concern.
F-30
TEKNIK DIGITAL ARTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10
Going Concern (Continued)
Management believes that its borrowing capacity under the related party note as well as
financing generated through the sale of convertible debt, together with future sales of equity or
debt securities, will provide the Company with its immediate financial requirements to enable it to
continue as a going concern. The raising of additional capital in public or private markets will
primarily be dependent upon prevailing market conditions and the demand for the Companys products
and services. No assurances can be given that the Company will be able to raise additional capital,
when needed or at all, or that such capital, if available, will be on terms acceptable to the
Company. In the event we are unable to raise additional funds, we could be required to either
substantially reduce or terminate our operations.
WE HAVE NOT AUTHORIZED ANY PERSON TO MAKE A STATEMENT THAT DIFFERS FROM
WHAT IS IN THIS PROSPECTUS. IF ANY PERSON DOES MAKE A STATEMENT THAT DIFFERS
FROM WHAT IS IN THIS PROSPECTUS, YOU SHOULD NOT RELY ON IT. THIS PROSPECTUS IS
NOT AN OFFER TO SELL, NOR IS IT SEEKING AN OFFER TO BUY, THESE SECURITIES IN ANY
STATE IN WHICH THE OFFER OR SALE IS NOT PERMITTED. THE INFORMATION IN THIS
PROSPECTUS IS COMPLETE AND ACCURATE AS OF ITS DATE, BUT THE INFORMATION MAY
CHANGE AFTER THAT DATE.
Teknik Digital Arts, Inc.
Common Stock
PROSPECTUS
March 14, 2008