|
[x]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Florida
|
65-0309540
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
1007
N. Federal Highway, Suite D-6, Fort Lauderdale, FL
|
33304
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
None
|
not
applicable
|
|
common
stock, par value $0.01 per share
|
|
(Title
of class)
|
|
1.
|
We
have revised our Form 10-KSB/A for the Fiscal Year Ended December
31,
2006 to correct the date of the Signature page of the Report and
Exhibits to the proper year.
|
|
|
•
|
"247MGI,"
the "Company," "we," "our," and "us" refers to 247MGI, Inc. a Florida
corporation formerly known as Total Identity Corporation, and our
subsidiaries,
|
|
|
•
|
"Total
Identity Systems" refers to Total Identity Systems, Inc., a New York
corporation,
|
|
|
•
|
"Total
Digital Communications" refers to Total Digital Communications,
Inc., a Florida corporation formerly known as Total Digital
Displays, Inc.,
|
|
|
•
|
"Yard
Sale Drop Off" refers to Yard Sale Drop Off, Inc., a Florida corporation
formerly known as Total Identity Group, Inc.,
and
|
|
|
•
|
"Sovereign
Research" refers to our wholly owned subsidiary Sovereign Research,
LLC, a
Florida limited liability company.
|
|
Page
No.
|
||
|
PART
I
|
||
|
Item
1.
|
Description
of Business
|
4
|
|
Item
2.
|
Description
of Property
|
16
|
|
Item
3.
|
Legal
Proceedings
|
16
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
|
PART
II
|
||
|
Item
5.
|
Market
Price for Common Equity and Related Stockholder Matters and Small
Business
Issuer Purchases of Equity Securities
|
18
|
|
Item
6.
|
Management’s
Discussion and Analysis or Plan of Operation
|
18
|
|
Item
7.
|
Financial
Statements
|
23
|
|
Item
8.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosures
|
23
|
|
Item
8A
|
Controls
and Procedures
|
23
|
|
Item
8B.
|
Other
Information
|
24
|
|
PART
III
|
||
|
Item
9.
|
Directors,
Executive Officers, Promoters, Control Persons and Corporate Governance;
Compliance With Section 16(a) of the Exchange Act
|
24
|
|
Item
10.
|
Executive
Compensation
|
25
|
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
31
|
|
Item
12.
|
Certain
Relationships and Related Matters, and Director
Independence
|
33
|
|
PART
IV
|
||
|
Item
13.
|
Exhibits
|
34
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
36
|
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
|
·
|
Transmission
of Internet Protocol TV;
|
|
·
|
Transmission
of Internet Protocol Radio;
|
|
·
|
Infomercial
production;
|
|
·
|
Providing
website design and hosting services and e-commerce
solutions;
|
|
·
|
Marketing
personalized DVD birthday and greeting cards;
and
|
|
·
|
Producing
TV and radio shows for third
parties.
|
|
·
|
In
February 2007 we negotiated the acquisition of the assets of a South
Florida media company including a full service broadcast studio which
was
under construction. The South Florida media company is
wholly-owned by Mr. Matthew P. Dwyer, our President and
CEO. The assets to be
acquired
|
|
·
|
In
January 2007 we signed a letter of intent to acquire Business Vision
Networks, Inc., a six year old unaffiliated production company that
had
produced more than 25 infomercials. However, Business Vision
Networks has determined not to enter into a business combination
with us,
but rather expressed an interest in entering into a strategic alliance
under which Business Vision Networks would produce infomercials on
our
behalf on terms to be negotiated. We have not entered into any
binding agreements with Business Vision Networks although we are
interested in pursuing a strategic alliance with them in the
future.
|
|
·
|
During
January 2007 we also entered into a letter of intent to acquire from
FSBO
Media Holdings, Inc., an unaffiliated party, their rights under three
letters of intent to acquire three media-related companies, in exchange
for shares of our common stock. No binding agreements were
entered into in furtherance of this letter of intent and we do not
anticipate that we will proceed with this proposed
transaction.
|
|
·
|
In
February 2007 we signed a letter of intent to enter into a production
and
distribution agreement with Wyndam Media Group, Inc., a party introduced
to us by the president of FSBO Media Holdings, Inc., pursuant to
which
Wyndam would produce and distribute a late night sports
show. No binding agreements were entered into in furtherance of
this letter of intent and we do not anticipate that we will proceed
with
this proposed transaction.
|
|
·
|
In
February 2007 we also entered into a memorandum of understanding
with Las
Vegas Television Network, Inc. for the creation, development, marketing
and distribution of television programs. We were introduced to
the principals of Las Vegas Television Network by the principals
of FSBO
Media Holdings and Wyndam Media Group. The initial program to
be developed, marketed and distributed was a weekly, one hour late
night
talk show to be hosted by Mr. Sid Rosenberg, a popular
sportscaster. We were to be responsible for all costs
associated with the production, marketing and advertising of the
program
and the ownership of the program would be shared equally by us and
Las
Vegas Television Network. However, due to the failure of FSBO
Media Holdings and Wyndam Media Group to deliver sponsors who were
willing
to fund our production costs of the project, we determined that we
could
not fund our responsibilities under the memorandum of
understanding. Accordingly, no binding agreements were entered
into with Las Vegas Television Network and it is not anticipated
that this
transaction will proceed. However, in anticipation of
completion of this transaction, we entered into an employment agreement
with Mr. John Loughlin, an experienced broadcasting professional,
to serve
as our President. While we believed that, in view of the
circumstances surrounding the Las Vegas Television Network project,
we had
reached an understanding with Mr. Loughlin that would suspend the
parties’
obligations under the employment agreement until such time as performance
was possible, We understand that Mr. Loughlin is seeking to commence
legal proceedings against us (see Part I, Item 3. Legal Proceedings
below).
|
|
·
|
In
March 2007 we agreed in principle to acquire Digi Card, a custom
personalized DVD birthday
|
|
·
|
In
March 2007 we reached verbal agreement in principle to acquire a
20%
equity interest in Jacob Cane Designs, an unrelated third party,
as well
as to receive a 50% revenue participation in that company, for a
purchase
price of $36,000. Started in 1999, Jacob Cane Design provides
website design, hosting, domain registration, secure certificate,
e-commerce solutions, logo design, business card design and similar
services. While we have not yet entered into a binding
agreement to complete this acquisition, Mr. Dwyer has advanced $9,000
of
the purchase price to Jacob Cane Designs on our
behalf. We are seeking to complete the transaction with
Jacob Cane Designs in the fourth quarter of fiscal
2007.
|
|
·
|
In
April 2007 we entered into a letter of intent to acquire PurFusion
Worldwide, Inc., a technology and Internet marketing solution
partner. Initially we were advised that PurFusion did not
desire to pursue this transaction due to the prospect of a lawsuit
threatened by a shareholder and former member of our board of
directors. However, we continue to discuss a possible
acquisition with the principals of PurFusion, although no binding
commitments or agreements have been entered
into.
|
|
|
•
|
Total
assets, liabilities, and equity;
|
|
|
•
|
Total
revenues;
|
|
|
•
|
Gross
and operating margins; and
|
|
|
•
|
Labor
costs.
|
|
|
•
|
investors
may have difficulty buying and selling or obtaining market
quotations;
|
|
|
•
|
market
visibility for our common stock may be limited;
and
|
|
|
•
|
a
lack of visibility for our common stock may have a depressive effect
on
the market price for our common
stock.
|
|
|
•
|
competition
from other potential acquirers and partners of and investors in potential
acquisitions, many of whom may have greater financial resources than
we
do;
|
|
|
•
|
in
specific cases, failure to agree on the terms of a potential acquisition,
such as the amount or price of our acquired interest, or incompatibility
between us and management of the company we wish to acquire;
and
|
|
|
•
|
the
possibility that we may lack sufficient capital and/or expertise
to
develop promising opportunities.
|
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
|
|
•
|
change
the corporate name to 247MGI, Inc.,
|
|
|
•
|
increase
the number of authorized shares of our common stock from 30,000,000
shares
to 500,000,000 shares,
|
|
|
•
|
increase
the number of our authorized shares of preferred stock from 1,500,000
shares to 5,000,000 shares, and
|
|
|
•
|
effect
a one for 100 (1:100) reverse stock split of our outstanding common
stock.
|
|
ITEM
5.
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
ISSUER PURCHASES OF EQUITY
SECURITIES
|
|
High
|
Low
|
|||||||
|
Fiscal
2005
|
||||||||
|
First
quarter ended March 31, 2005
|
$ |
19.00
|
$ |
3.00
|
||||
|
Second
quarter ended June 30, 2005
|
$ |
19.00
|
$ |
2.00
|
||||
|
Third
quarter ended September 30, 2005
|
$ |
10.00
|
$ |
2.00
|
||||
|
Fourth
quarter ended December 31, 2005
|
$ |
6.00
|
$ |
1.00
|
||||
|
Fiscal
2006
|
||||||||
|
First
quarter ended March 31, 2006
|
$ |
3.00
|
$ |
1.00
|
||||
|
Second
quarter ended June 30, 2006
|
$ |
0.1515.00
|
$ |
0.
90
|
||||
|
Third
quarter ended September 30, 2006
|
$ |
1.00
|
$ |
.70
|
||||
|
Fourth
quarter ended December 31, 2006
|
$ |
5.00
|
$ |
5.00
|
||||
|
Fiscal
2007
|
||||||||
|
First
quarter ended March 31, 2007
|
$ |
.45
|
$ |
.05
|
||||
|
Second
quarter ended June 30, 2007
|
$ |
.10
|
$ |
.018
|
||||
|
ITEM
6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
|
·
|
Transmission
of Internet Protocol Radio;
|
|
·
|
Infomercial
production;
|
|
·
|
Providing
website design and hosting services and e-commerce
solutions;
|
|
·
|
Marketing
personalized DVD birthday and greeting cards;
and
|
|
·
|
Producing
TV and radio shows for third
parties.
|
|
Fiscal
Year Ended
|
$
Change
|
%
Change
|
|||||||||||||||
|
December
31,
|
|||||||||||||||||
|
2006
|
2005
|
2006
vs 2005
|
2006
vs 2005
|
||||||||||||||
|
Revenue
|
$ |
0
|
$ |
0
|
0
|
n/a
|
|||||||||||
|
Expenses:
|
|||||||||||||||||
|
Consulting
and professional fees
|
138,820
|
82,515
|
56,305
|
+68.2 | % | ||||||||||||
|
Salaries
and wages
|
192,000
|
230,000
|
(38,000 | ) | -16.5 | % | |||||||||||
|
Selling,
general and administrative
|
27,120
|
13,476
|
13,644
|
+101 | % | ||||||||||||
|
Total
expenses
|
357,940
|
325,991
|
31,949
|
+9.8 | % | ||||||||||||
|
Loss
from operations
|
(357,940 | ) | (325,991 | ) |
31,949
|
+9.8 | % | ||||||||||
|
Other
income (expense):
|
|||||||||||||||||
|
Interest
expense
|
(52,549 | ) | (18,571 | ) |
33,978
|
+183 | % | ||||||||||
|
Other
income
|
28
|
0
|
NM
|
NM
|
|||||||||||||
|
Total
other income (expense)
|
(52,521 | ) | (18,571 | ) |
38,795
|
+207 | % | ||||||||||
|
Loss
before discontinued operations
|
(410,461 | ) | (344,562 | ) |
70,744
|
+20.5 | % | ||||||||||
|
Loss
on discontinued operations
|
(18,305 | ) | (160,821 | ) | (147,361 | ) |
NM
|
||||||||||
|
Net
loss
|
$ | (428,766 | ) | $ | (505,383 | ) | (76,617 | ) | -15.2 | % | |||||||
|
|
•
|
For
fiscal 2006 consulting and professional fees increased $56,305, or
approximately 68%, to $138,820 from $82,515 for fiscal
2005. This increase in consulting and professional fees during
fiscal 2006 primarily reflects an increase of approximately $30,400
in
audit fees, which includes fees associated with our audits for fiscal
2004
and 2005, and an increase of approximately $18,400 in consulting
fees.
|
|
|
•
|
For
fiscal 2006 salaries and wages decreased $38,000, or approximately
17%, to
$192,000 from $230,000 for fiscal 2005. This decrease reflects
the lower value attributable to options granted to our Chief Executive
Officer as a result of the lower fair market value of our common
stock,
and
|
|
|
•
|
Selling,
general and administrative expense increased $13,644, or approximately
101%, to $27,120 for fiscal 2006 from $13,476 for fiscal 2005 and
reflects
increased travel, stock administration and postage and delivery expenses
in fiscal 2006
.
|
|
December
31,
|
$
Change
|
%
Change
|
||||||||||||||
|
2006
|
2005
|
2006
vs 2005
|
2006
vs 2005
|
|||||||||||||
|
Working
capital
|
$ | (890,991 | ) | $ | (658,366 | ) | (232,625 | ) | -35.3 | % | ||||||
|
Cash
|
$ |
352
|
$ |
646
|
(294 | ) | -45.5 | % | ||||||||
|
Current
assets
|
$ |
998
|
$ |
646
|
(352 | ) | -54.5 | % | ||||||||
|
Total
assets
|
$ |
998
|
$ |
15,377
|
(14,379 | ) | -93.5 | % | ||||||||
|
Accounts
payable
|
$ |
197,638
|
$ |
185,641
|
11,997
|
+6.5 | % | |||||||||
|
Accounts
payable - related party
|
$ |
33,799
|
$ |
41,156
|
(7,357 | ) | -17.9 | % | ||||||||
|
Accrued
expenses
|
$ |
76,099
|
$ |
181,500
|
(105,401 | ) | -58.1 | % | ||||||||
|
Convertible
debenture
|
$ |
125,000
|
$ |
125,000
|
0
|
n/a
|
||||||||||
|
Notes
payable
|
$ |
120,625
|
$ |
25,000
|
95,625
|
+383 | % | |||||||||
|
Notes
payable - related party
|
$ |
339,188
|
$ |
100,452
|
238,736
|
+238 | % | |||||||||
|
Total
current liabilities
|
$ |
891,989
|
$ |
659,012
|
232,977
|
+35.4 | % | |||||||||
|
Total
liabilities
|
$ |
891,989
|
$ |
747,313
|
144,676
|
+19.4 | % | |||||||||
|
|
•
|
$125,000
due at each of December 31, 2006 and 2005 related to the litigation
involving Mr. Webster as described earlier in this report under Part
I.,
Item 3. Legal Proceedings,
|
|
|
•
|
Notes
payable increased $95,625, or approximately 383%, at December 31,
2006
from December 31, 2005. At December 31, 2006 notes payable
included $60,000 due for amounts borrowed from Mr. Manny Losada during
fiscal 2006 for working capital which was converted into equity during
fiscal 2007 as described later in this report under Part III, Item
12.
Certain Relationships and Related Transactions; Director Independence,
and
|
|
|
•
|
Note
payable - related parties increased $238,736 at December 31, 2006
from
December 31, 0205, an increase of approximately 238%. Notes
payable - related parties represented amounts due Mr. Dwyer which
have
subsequently been converted into equity as described later in this
report
under Part III, Item 12. Certain Relationships and Related Transactions;
Director Independence.
|
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
|
ITEM
8A.
|
CONTROLS
AND PROCEDURES
|
|
ITEM
8B.
|
OTHER
INFORMATION
|
|
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND CORPORATE GOVERNANCE;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
ACT
|
|
Name
|
Age
|
Position
|
|
Matthew
P. Dwyer
|
42
|
Chief
Executive Officer, President and Chief Financial Officer and sole
director
|
|
|
•
|
understands
generally accepted accounting principles and financial
statements,
|
|
|
•
|
is
able to assess the general application of such principles in connection
with accounting for estimates, accruals and
reserves,
|
|
|
•
|
has
experience preparing, auditing, analyzing or evaluating financial
statements comparable to the breadth and complexity to our financial
statements,
|
|
|
•
|
understands
internal controls over financial reporting,
and
|
|
|
•
|
understands
audit committee functions.
|
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
|
SUMMARY
COMPENSATION TABLE
|
|||||||||
|
Name
and principal position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards
($)
(e)
|
Option
Awards
($)
(f)
|
Non-Equity
Incentive Plan Compensation ($)
(g)
|
Nonqualified
Deferred Compensation Earnings
($)
(h)
|
All
Other
Compen-sation
($)
(i)
|
Total
($)
(j)
|
|
Matthew
P.
Dwyer
|
2006
|
180,000
|
0
|
0
|
12,000
|
0
|
0
|
6,000
|
198,000
|
|
2005
|
180,000
|
0
|
0
|
50,000
|
0
|
0
|
6,000
|
236,000
|
|
|
|
•
|
$200,000
for the year ending December 31,
2007,
|
|
|
•
|
$250,000
for the year ending December 31,
2008,
|
|
|
•
|
$300,000
for the year ending December 31,
2009,
|
|
|
•
|
$350,000
for the year ending December 31,
2010,
|
|
|
•
|
$400,000
for the year ending December 31, 2011,
and
|
|
|
•
|
$450,000
for the year ending December 31,
2012.
|
|
|
•
|
cash
or stock bonuses and/or other incentives as may be determined from
time to
time by the Board of Directors,
|
|
|
•
|
six
weeks paid vacation during the first 12 months of the term of the
agreement and one additional week per year for the remaining term
of the
agreement,
|
|
|
•
|
reimbursement
for cellular phone expenses and other reasonable out of pocket
expenses,
|
|
|
•
|
a
car allowance not to exceed $1,500 per month,
and
|
|
|
•
|
other
benefits made available to all of our employees as a
group.
|
|
|
•
|
a
fixed salary of $150,000 annually for the period of March 1, 2007
through
December 1, 2007 and thereafter $180,000 annually through December
31,
2008,
|
|
|
•
|
five
year options to purchase 2,000,000 shares of our common stock with
an
exercise price of $.24 per share, of which options to purchase 250,000
shares vested immediately upon the execution of the agreement and
the
remaining options vest at the rate of 250,000 per calendar quarter,
on the
first day of each calendar quarter beginning on April 1,
2007. The options were subject to accelerated vesting in the
event of Mr. Loughlin's death or disability. In the event the
agreement was terminated for cause, all unexercised and/or unvested
options immediately terminated, and
|
|
|
•
|
bonuses
at the discretion of the Board of
Directors.
|
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR END
|
|||||||||
|
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||
|
Name
(a)
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
(b)
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
(c)
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
(d)
|
Option
Exercise Price
($)
(e)
|
Option
Expiration Date
(f)
|
Number
of Shares or Units of Stock That Have Not Vested (#)
(g)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
(h)
|
Equity
Incentive Plan
Awards:
Number of Unearned Shares, Units or Other Rights that Have Not
Vested
(#)
(i)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or
Other Rights That Have Not Vested
(#)
(j)
|
|
Matthew
P. Dwyer
|
2,000
|
0
|
0
|
$6.00
|
1/1/2010
|
0
|
|||
|
2,000
|
0
|
0
|
$10.00
|
4/1/2010
|
0
|
||||
|
2,000
|
0
|
0
|
$3.00
|
7/1/2010
|
0
|
||||
|
2,000
|
0
|
0
|
$6.00
|
10/1/2010
|
0
|
||||
|
2,000
|
0
|
0
|
$3.00
|
1/1/2011
|
0
|
||||
|
2,000
|
0
|
0
|
$1.00
|
4/1/2011
|
0
|
||||
|
2,000
|
0
|
0
|
$1.00
|
7/1/2011
|
0
|
||||
|
2,000
|
0
|
0
|
$1.00
|
10/1/2011
|
0
|
||||
|
|
•
|
non-qualified
stock options;
|
|
|
•
|
stock
grants; and
|
|
|
•
|
stock
appreciation rights.
|
|
|
•
|
stock
options (including incentive stock options and non-qualified stock
options);
|
|
|
•
|
restricted
stock awards;
|
|
|
•
|
unrestricted
stock awards; and
|
|
|
•
|
performance
stock awards.
|
|
|
•
|
select
the persons to whom awards will be
granted;
|
|
|
•
|
grant
awards under the 2003 Omnibus Securities
Plan;
|
|
|
•
|
determine
the number of shares to be covered by each
award;
|
|
|
•
|
determine
the nature, amount, pricing, timing and other terms of the
award;
|
|
|
•
|
interpret,
construe and implement the provisions of the 2003 Omnibus Securities
Plan
(including the authority to adopt rules and regulations for carrying
out
the purposes of the plan); and
|
|
|
•
|
terminate,
modify or amend the 2003 Omnibus Securities
Plan.
|
|
|
•
|
stock
options (non-qualified stock options);
and
|
|
|
•
|
stock
awards (restricted, unrestricted or
performance-based).
|
|
|
•
|
the
consultant renders bona fide services to us or one of our
subsidiaries;
|
|
|
•
|
the
services rendered by the consultant are not in connection with the
offer
or sale of securities in a capital-raising transaction and do not
directly
or indirectly promote or maintain a market for our securities;
and
|
|
|
•
|
the
consultant is a natural person who has contracted directly with us
or a
subsidiary to render such services.
|
|
|
•
|
select
the persons to whom awards will be
granted;
|
|
|
•
|
grant
awards under the 2003 Non-Qualified Securities
Plan;
|
|
|
•
|
determine
the number of shares to be covered by each
award;
|
|
|
•
|
determine
the nature, amount, pricing, timing and other terms of the
award;
|
|
|
•
|
interpret,
construe and implement the provisions of the 2003 Non-Qualified Securities
Plan (including the authority to adopt rules and regulations for
carrying
out the purposes of the plan); and
|
|
|
•
|
terminate,
modify or amend the 2003 Non-Qualified Securities
Plan.
|
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
|
|
•
|
each
person who is the beneficial owner of more than 5% of the outstanding
shares of the class of stock;
|
|
|
•
|
each
director;
|
|
|
•
|
each
executive officer; and
|
|
|
•
|
all
executive officers and directors as a
group.
|
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percentage
of Class
|
|
Matthew
P. Dwyer
¹
|
25,450,978
|
85%
|
|
All
officers and directors as a group (one person)
|
25,450,978
|
85%
|
|
1
|
The
number of shares of our common stock owned by Mr. Dwyer includes
options
to purchase an aggregate of 2,016,000 shares of our common stock
with
exercise prices ranging from $0.05 to $10.00 per share granted
to him
pursuant to the terms of his employment agreement, 33,525 shares
owned by
AFAB, Inc. and 1,453 shares owned by 247 Media Holdings,
LLC. Mr. Dwyer has voting and dispositive control over
securities held by these entities. In addition, Mr. Dwyer has previously
entered into an agreement with Dr. Peskin to sell him 30,000 shares
of
common stock held by Mr. Dwyer. As these shares are still held
of record by Mr. Dwyer they are included in the number of shares
beneficially owned by him.
|
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (a)
|
Weighted
average exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column (a))
(c)
|
|
|
Plan
category
|
|||
|
Plans
approved by our shareholders:
|
|||
|
2003
Omnibus Securities Plan
|
0
|
n/a
|
1,750
|
|
2003
Non-Qualified Stock Option and Grant Plan
|
0
|
n/a
|
100,000
|
|
Plans
not approved by shareholders:
|
|||
|
2004
Equity Compensation Plan
|
0
|
n/a
|
1,000,000
|
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
|
ITEM
13.
|
EXHIBITS
|
|
EXHIBIT
NO.
|
DESCRIPTION
|
|
3.1.1
|
Amended
and Restated Articles of Incorporation (1)
|
|
3.1.2
|
Statement
of Designation of Series A Preferred Stock (2)
|
|
3.2
|
Amended
and Restated By-Laws (3)
|
|
3.3
|
Articles
of Amendment filed June 30, 2004. (23)
|
|
3.4
|
Articles
of Amendment filed July 1, 2004 (24)
|
|
3.5
|
Articles
of Amendment dated June 25, 2004 (28)
|
|
3.6
|
Articles
of Amendment dated June 25, 2004 (29)
|
|
3.7
|
Form
of Articles of Amendment (34)
|
|
10.1
|
2003
Omnibus Securities Plan, as amended (4) **
|
|
10.2
|
2003
Non-Qualified Stock Grant and Option Plan, as amended (5)
**
|
|
10.3
|
Stock
Purchase Agreement dated October 13, 2003 by and between Total Identity
Corp. and Total Identity Systems Corp. (6)
|
|
10.4
|
Stock
Purchase Agreement dated October 13, 2003 by and between Total Identity
Corp. and Robert David (7)
|
|
10.5
|
Employment
Agreement dated October 13, 2003 by and between Charles Finzer and
Total
Identity Corp. (8)**
|
|
10.6
|
Employment
Agreement dated October 13, 2003 by and between Robert David and
Total
Identity Corp. (9)**
|
|
10.7
|
Promissory
Note dated October 13, 2003 from Total Identity Systems Corp. to
Robert
David (10)
|
|
10.8
|
Pledge
Agreement dated October 13, 2003 by and between Total Identity Corp.
and
Robert David (11)
|
|
10.9
|
Lease
Agreement dated October 13, 2003 by and between Total Identity Systems
Corp. and 2340 Townline Road Corporation (12)
|
|
10.10
|
Amendment
No. 1 to the Common Stock Purchase Agreement dated February 23, 2004
by
and between Total Identity Corp., Total Identity Systems Corp. and
Robert
David (13)
|
|
10.11
|
Amendment
No. 1 to Common Stock Purchase Agreement dated February 23, 2004
by and
between Total Identity Corp. and Robert David (14)
|
|
10.12
|
Amended
and Restated Promissory Note dated February 23, 2004
(15)
|
|
10.13
|
Amended
and Restated Pledge Agreement dated February 23, 2004
(16)
|
|
10.14
|
Lease
Agreement dated February 23, 2004 (17)
|
|
10.15
|
Consulting
Agreement dated February 23, 2004 by and between Total Identity Corp.
and
Robert David (18)**
|
|
10.16
|
Amended
and Restated Pledge Agreement dated February 23, 2004 by and between
Total
Identity Corp., Robert David and Shapiro, Rosenbaum, Liebschultz
and
Nelson, LLP (19)
|
|
10.17
|
Intentionally
omitted
|
|
10.18
|
Consulting
Agreement dated February 2, 2004 with Richard R. Dwyer (21)
**
|
|
10.19
|
Settlement
Agreement dated May 13, 2004 between Scott Siegel and Total Identity
Corp.
(22)
|
|
10.20
|
Employment
Agreement with Jeffrey Hoffman (25)**
|
|
10.21
|
2004
Equity Compensation Plan (26)**
|
|
10.22
|
Agreement
dated June 17, 2005 between Total Identity Corp. and WallStreet-Review
Financial Services, Inc. (27) **
|
|
10.23
|
8%
Note in the principal amount of $50,000 dated January 16, 2004 issued
to
Ms. Cindy Dolgin *
|
|
10.24
|
Note
in the principal amount of $40,000 dated April 7, 2006 issued to
Mr.
Manuel B. Losada *
|
|
10.25
|
Note
in the principal amount of $72,031 dated May 11, 2006 issue to Tripp
Scott, P.A. *
|
|
10.26
|
Employment
Agreement dated January 1, 2007 with Matthew P. Dwyer
(35)**
|
|
10.27
|
Financial
Advisory and Consulting Agreement dated March 16, 2007 by and between
247MGI, Inc. and Dawson James Securities, Inc. (36) **
|
|
10.28
|
Employment
Agreement dated March 16, 2007 by and between 247MGI, Inc. and John
Loughlin.(37) **
|
|
21.1
|
Subsidiaries
of the registrant *
|
|
31.1
|
Section
302 Certificate of Chief Executive Officer *
|
|
31.2
|
Section
302 Certificate of Chief Financial Officer *
|
|
32.1
|
Section
906 Certificate of Chief Executive Officer *
|
|
*
|
filed
herewith
|
|
**
|
compensatory
agreement
|
|
(1)
|
Incorporated
by reference to Exhibit 3.1 to the registration statement on Form
SB-2
filed on April 14, 2000.
|
|
(2)
|
Incorporated
by reference to Exhibit 4.1 to the registration statement on Form
SB-2
filed on April 14, 2000.
|
|
(3)
|
Incorporated
by reference to Exhibit 3.2 to the registration statement on Form
SB-2
filed on April 14, 2000.
|
|
(4)
|
Incorporated
by reference to Exhibit 10.1 to the annual report on Form 10-KSB
for the
fiscal year ended December 31, 2003.
|
|
(5)
|
Incorporated
by reference to Exhibit 10.2 to the annual report on Form 10-KSB
for the
fiscal year ended December 31, 2003.
|
|
(6)
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(7)
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(8)
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(9)
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(10)
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(11)
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(12)
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
on
October 28, 2003.
|
|
(13)
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(14)
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(15)
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(16)
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(17)
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(18)
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(19)
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
on
February 24, 2004.
|
|
(20)
|
Incorporated
by reference to Exhibit 10.17 to the annual report on Form 10-KSB
for the
fiscal year ended December 31, 2003.
|
|
(21)
|
Incorporated
by reference to Exhibit 10.18 to the annual report on Form 10-KSB
for the
fiscal year ended December 31, 2003.
|
|
(22)
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
on
May 20, 2004.
|
|
(23)
|
Incorporated
by reference to Exhibit 3.1 to the Current Report on Form 8-K filed
on
September 24, 2004.
|
|
(24)
|
Incorporated
by reference to Exhibit 3.2 to the Current Report on Form 8-K filed
on
September 24, 2004.
|
|
(25)
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
on
September 24, 2004.
|
|
(26)
|
Incorporated
by reference to Exhibit 10.1 to the registration statement on Form
S-8
filed on February 11, 2005.
|
|
(27)
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
on
July 7, 2005.
|
|
(28)
|
Incorporated
by reference to Exhibit 3.1 to the quarterly report on Form 10-QSB/A
for
the period ended June 30, 2004.
|
|
(29)
|
Incorporated
by reference to Exhibit 3.2 to the quarterly report on Form 10-QSB/A
for
the period ended June 30, 2004.
|
|
(30)
|
Incorporated
by reference to Exhibit 10.23 to the annual report on Form 10-KSB
for the
period ended December 31, 2004.
|
|
(31)
|
Incorporated
by reference to Exhibit 10.24 to the annual report on Form 10-KSB
for the
period ended December 31, 2004.
|
|
(32)
|
Incorporated
by reference to Exhibit 10.25 to the annual report on Form 10-KSB
for the
period ended December 31, 2004.
|
|
(33)
|
Incorporated
by reference to Exhibit 21.1 to the annual report on Form 10-KSB
for the
period ended December 31, 2004.
|
|
(34)
|
Incorporated
by reference to Exhibit 4.1 to the quarterly report on Form 10-QSB
for the
period ended September 30, 2006.
|
|
(35)
|
Incorporated
by reference to Exhibit 10.26 to the Current Report on Form 8-K as
filed
on February 21, 2007.
|
|
(36)
|
Incorporated
by reference to Exhibit 10.26 to the Current Report on Form 8-K as
filed
on April 3, 2007.
|
|
(37)
|
Incorporated
by reference to Exhibit 10.27 to the Current Report on Form 8-K as
filed
on April 3, 2007.
|
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND
SERVICES
|
|
Fiscal
2006
|
Fiscal
2005
|
|||||||
|
Audit
Fees
|
$ |
19,000
|
$ |
7,500
|
||||
|
Audit-Related
Fees
|
0
|
0
|
||||||
|
Tax
Fees
|
0
|
0
|
||||||
|
All
Other Fees
|
0
|
2,500
|
||||||
|
TOTAL
|
$ |
19,000
|
$ |
9,500
|
||||
|
247MGI
INC.
|
|||||
|
January 10,
2008
|
By:
/s/ Matthew P. Dwyer
|
||||
|
Matthew
P. Dwyer, CEO, CFO and President, principal executive officer and
principal financial and accounting
officer
|
|||||
|
Signature
|
Title
|
Date
|
|||
|
/s/
Matthew P. Dwyer
|
CEO,
Chief Financial Officer,
|
January
10, 2008
|
|||
|
Matthew
P. Dwyer
|
President
and director
|
||||
|
Page
No.
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheet
|
F-3
|
|
Consolidated
Statements of Operations
|
F-4
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit)
|
F-6
|
|
Consolidated
Statements of Cash Flows
|
F-7
|
|
Notes
to the Consolidated Financial Statements
|
F-9
|
|
December
31,
|
||||
|
2006
|
||||
|
CURRENT
ASSETS
|
||||
|
Cash
|
$ |
352
|
||
|
Prepaid
expenses
|
646
|
|||
|
Total
Current Assets
|
998
|
|||
|
TOTAL
ASSETS
|
$ |
998
|
||
|
CURRENT
LIABILITIES
|
||||
|
Accounts
payable
|
$ |
197,638
|
||
|
Accounts
payable– related party (Note 5)
|
33,799
|
|||
|
Accrued
expenses
|
76,099
|
|||
|
Convertible
debenture (Note 5)
|
125,000
|
|||
|
Notes
payable (Note 5)
|
120,265
|
|||
|
Notes
payable– related party (Note 5)
|
339,188
|
|||
|
Total
Current Liabilities
|
891,989
|
|||
|
TOTAL
LIABILITIES
|
891,989
|
|||
|
STOCKHOLDERS’
EQUITY (DEFICIT)
|
||||
|
Preferred
stock, Series “AA” $0.01 par value,
|
||||
|
5,000,000
shares authorized; 1,637 issued and
|
||||
|
outstanding
|
16
|
|||
|
Common
stock, $0.01 par value, 500,000,000 shares
|
||||
|
authorized;
274,086 shares issued and outstanding
|
2,741
|
|||
|
Additional
paid-in capital
|
10,460,426
|
|||
|
Accumulated
deficit
|
(11,354,174 | ) | ||
|
Total
Stockholders’ Equity (Deficit)
|
(890,991 | ) | ||
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ |
998
|
||
|
For
the Years Ended
|
||||||||
|
December
31,
|
||||||||
|
2006
|
2005
|
|||||||
|
REVENUE
|
$ |
-
|
$ |
-
|
||||
|
COST
OF SALES
|
-
|
-
|
||||||
|
GROSS
MARGIN
|
-
|
-
|
||||||
|
EXPENSES
|
||||||||
|
Consulting
and professional fees
|
138,820
|
82,515
|
||||||
|
Salaries
and wages
|
192,000
|
230,000
|
||||||
|
Selling,
general and administrative
|
27,120
|
13,476
|
||||||
|
Total
Expenses
|
357,940
|
325,991
|
||||||
|
LOSS
FROM OPERATIONS
|
(357,940 | ) | (325,991 | ) | ||||
|
OTHER
INCOME (EXPENSE)
|
||||||||
|
Interest
expense
|
(52,549 | ) | (18,571 | ) | ||||
|
Other
income
|
28
|
-
|
||||||
|
Total
Other Income (Expense)
|
(52,521 | ) | (18,571 | ) | ||||
|
LOSS
BEFORE DISCONTINUED
|
||||||||
|
OPERATIONS
|
(410,461 | ) | (344,562 | ) | ||||
|
LOSS
ON DISCONTINUED OPERATIONS
|
(18,305 | ) | (160,821 | ) | ||||
|
NET
LOSS
|
$ | (428,766 | ) | $ | (505,383 | ) | ||
|
For
the Years Ended
|
||||||||
|
December
31,
|
||||||||
|
2006
|
2005
|
|||||||
|
BASIC
LOSS PER SHARE
|
||||||||
|
Net
loss before discontinued operations
|
$ | (410,461 | ) | $ | (344,562 | ) | ||
|
Add:
Beneficial conversion feature on convertible preferred
stock
|
(163,711 | ) |
-
|
|||||
|
Net
loss available to common stockholders before discontinued
|
||||||||
|
operations
|
(574,172 | ) | (344,562 | ) | ||||
|
Net
loss from discontinued operations
|
(18,305 | ) | (160,821 | ) | ||||
|
Net
loss available to common stockholders
|
$ | (592,477 | ) | $ | (505,383 | ) | ||
|
Loss
per share before discontinued
|
||||||||
|
operations
|
$ | (2.36 | ) | $ | (1.96 | ) | ||
|
Loss
per share on discontinued
|
||||||||
|
operations
|
(0.08 | ) | (0.92 | ) | ||||
|
NET
LOSS PER SHARE
|
$ | (2.44 | ) | $ | (2.88 | ) | ||
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING
|
243,796
|
175,471
|
||||||
|
Additional
|
||||||||||||||||||||||||
|
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
|||||||||||||||||||
|
Balance,
December 31, 2004
|
-
|
$ |
-
|
153,472
|
$ |
1,535
|
$ |
9,819,913
|
$ | (10,256,314 | ) | |||||||||||||
|
Common
stock issued for cash
|
-
|
-
|
5,000
|
50
|
24,950
|
-
|
||||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
warrant
exercise
|
-
|
-
|
7,500
|
75
|
22,425
|
-
|
||||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
services
|
-
|
-
|
10,000
|
100
|
79,900
|
-
|
||||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
Related
party debt
|
-
|
-
|
3,953
|
39
|
15,774
|
-
|
||||||||||||||||||
|
Stock
warrants issued for services
|
-
|
-
|
-
|
-
|
15,000
|
-
|
||||||||||||||||||
|
Stock
options issued for salary
|
-
|
-
|
-
|
-
|
50,000
|
-
|
||||||||||||||||||
|
Consolidated
net loss for
|
||||||||||||||||||||||||
|
the
year ended December 31, 2005
|
-
|
-
|
-
|
-
|
-
|
(505,383 | ) | |||||||||||||||||
|
Balance,
December 31, 2005
|
-
|
-
|
179,925
|
1,799
|
10,027,962
|
(10,761,697 | ) | |||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
related
party debt
|
-
|
-
|
40,000
|
400
|
39,600
|
-
|
||||||||||||||||||
|
Common
stock issued for related
|
||||||||||||||||||||||||
|
party
debt penalty
|
-
|
-
|
15,000
|
150
|
14,850
|
-
|
||||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
related
party debt
|
-
|
-
|
30,000
|
300
|
29,700
|
-
|
||||||||||||||||||
|
Common
stock issued for
|
||||||||||||||||||||||||
|
debt
inducement
|
-
|
-
|
9,000
|
90
|
8,910
|
-
|
||||||||||||||||||
|
Stock
options issued for
|
||||||||||||||||||||||||
|
salary
|
-
|
-
|
-
|
-
|
12,000
|
-
|
||||||||||||||||||
|
Preferred
stock issued for related
|
||||||||||||||||||||||||
|
party
debt
|
781
|
8
|
-
|
-
|
78,063
|
-
|
||||||||||||||||||
|
Preferred
stock issued for related
|
||||||||||||||||||||||||
|
party
debt
|
856
|
8
|
-
|
-
|
85,631
|
-
|
||||||||||||||||||
|
Reverse
stock split adjustment
|
-
|
-
|
161
|
2
|
(1 | ) |
-
|
|||||||||||||||||
|
Beneficial
conversion feature on
|
||||||||||||||||||||||||
|
convertible
preferred stock
|
-
|
-
|
-
|
-
|
163,711
|
(163,711 | ) | |||||||||||||||||
|
Consolidated
net loss for
|
||||||||||||||||||||||||
|
the
year ended December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
(428,766 | ) | |||||||||||||||||
|
Balance,
December 31, 2006
|
1,637
|
$ |
16
|
274,086
|
$ |
2,741
|
$ |
10,460,426
|
$ | (11,354,174 | ) | |||||||||||||
|
For
the Years Ended
|
||||||||
|
December
31,
|
||||||||
|
2006
|
2005
|
|||||||
|
CASH
FLOWS FROM OPERATING
|
||||||||
|
ACTIVITIES
|
||||||||
|
Net
loss after discontinued operations
|
$ | (428,766 | ) | $ | (505,383 | ) | ||
| Less: loss from discontinued operations | (18,305 | ) | (160,821 | ) | ||||
| Net loss before discontinued operations | $ | (410,461 | ) | $ | (344,562 | ) | ||
|
Adjustments
to reconcile net loss to net
|
||||||||
|
cash
used by operating activities:
|
||||||||
|
|
||||||||
|
Stock
issued for services, salary and interest
|
24,000
|
80,000
|
||||||
|
Stock
options issued for salary
|
12,000
|
50,000
|
||||||
|
Stock
warrants issued for services
|
-
|
15,000
|
||||||
|
Changes
in assets and liabilities:
|
||||||||
|
Decrease
in prepaid and other assets
|
590
|
2,844
|
||||||
|
Increase
(decrease) in accounts
|
||||||||
|
payable
and accounts payable
|
||||||||
|
–
related parties
|
(47,661 | ) |
157,593
|
|||||
|
Increase
(Decrease) in accrued
|
||||||||
|
expenses
and expenses – related
|
210,549
|
186,050
|
||||||
|
Net
Cash Provided (Used) by Operating Activities
|
(210,983 | ) | 146,925 | |||||
| Net Cash Provided (Used) by Discontinued Operations | (12,234 | ) | (160,179 | ) | ||||
| Total Net Cash Provided (Used) by Operating Activities | (223,217 | ) | (13,254 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Net Cash (Used) by Investing Activities – Discontinued
|
||||||||
|
Operations
|
-
|
(14,713 | ) | |||||
|
Total
Cash (Used) by Investing Activities
|
-
|
(14,713 | ) | |||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Increase
(Decrease) in bank overdraft
|
(143 | ) |
143
|
|||||
|
Proceeds
from issuance of stock
|
-
|
25,000
|
||||||
|
Proceeds
from notes payable
|
65,000
|
-
|
||||||
|
Payment
of notes payable
|
(5,000 | ) |
-
|
|||||
|
Proceeds
from notes payable related party
|
163,712
|
-
|
||||||
|
Net
Cash Provided by Financing
|
||||||||
|
Activities
|
$ |
223,569
|
$ |
25,143
|
||||
|
NOTE
1 -
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
a.
|
Organization
|
|
b.
|
Basis
of Presentation
|
|
c.
|
Principles
of Consolidation
|
|
d.
|
Use
of Estimates
|
|
NOTE
1 -
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
e.
|
Fixed
Assets
|
|
f.
|
Long-Lived
Assets
|
|
g.
|
Fair
Value of Financial Instruments
|
|
h.
|
Revenue
|
|
i.
|
Advertising
|
|
NOTE
1 -
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
j.
|
Recent
Accounting Pronouncements
|
|
NOTE
1 -
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
k.
|
Basic
Loss Per Share
|
|
For
the Years Ended
|
||||||||
|
December
31,
|
||||||||
|
2006
|
2005
|
|||||||
|
Net
loss before discontinued operations
|
$ | (410,461 | ) | $ | (344,562 | ) | ||
| Add: Beneficial conversion feature on convertable preferred | ||||||||
| stock | (163,711 | ) | - | |||||
| Net loss available to common stockholders before | ||||||||
|
Discontinued
operations
|
(574,172 | ) | (344,562 | ) | ||||
| Net loss from discontinued operations | (18,305 | ) | (160,821 | ) | ||||
| Net loss available to common stock holders | $ | (592,477 | ) | $ | (505,383 | ) | ||
|
Weighted
average number of shares outstanding
|
243,796
|
175,471
|
||||||
|
Loss
per share before discontinued operations
|
$ | (2.36 | ) | $ | (1.96 | ) | ||
|
Income
(Loss) per share on discontinued operations
|
(0.08 | ) | (0.92 | ) | ||||
|
Total
loss per share
|
$ | (2.44 | ) | $ | (2.88 | ) | ||
|
NOTE
1 -
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
|
l.
|
Provision
for Taxes
|
|
2006
|
||||
|
Deferred
tax assets:
|
||||
|
NOL
carryover
|
$ |
1,722,955
|
||
|
Related
party wages and interest
|
137,085
|
|||
|
Deferred
tax liabilities:
|
-
|
|||
|
Valuation
allowance
|
(1,860,040 | ) | ||
|
Net
deferred tax assets and liabilities
|
$ |
-
|
||
|
2006
|
||||
|
Book
income (loss)
|
$ | (167,219 | ) | |
|
Stock
for services/options expense
|
4,680
|
|||
|
Other
|
414
|
|||
|
Valuation
allowance
|
162,125
|
|||
| $ |
-
|
|||
|
m.
|
Change
in Authorized Shares and Par Value
|
|
n.
|
Reclassification
of Prior Year Balances
|
|
NOTE
2 -
|
COMMITMENTS
AND CONTINGENCIES
|
|
NOTE
2 -
|
COMMITMENTS
AND CONTINGENCIES (CONTINUED)
|
|
NOTE
3 -
|
SALES
OF SUBSIDIARIES
|
|
December
31,
|
||||||||
|
2006
|
2005
|
|||||||
|
REVENUES
|
$ |
-
|
$ |
13,528
|
||||
|
COST
OF SALES
|
11,744
|
43,636
|
||||||
|
GROSS
DEFICIT
|
(11,744 | ) | (30,108 | ) | ||||
|
EXPENSES
|
||||||||
|
Depreciation
and amortization
|
1,226
|
642
|
||||||
|
Consulting
and professional fees
|
-
|
88,066
|
||||||
|
Selling,
general and administrative
|
490
|
42,005
|
||||||
|
Total
Expenses
|
1,716
|
130,713
|
||||||
| OTHER EXPENSE | ||||||||
| Loss on sale of assets | 4,845 | - | ||||||
|
(LOSS)
FROM DISCONTINUED OPERATIONS
|
$ | (13,460 | ) | $ | (160,821 | ) | ||
|
NOTE
3 -
|
SALES
OF SUBSIDIARIES (CONTINUED)
|
|
NOTE
4 -
|
NOTES
PAYABLE AND NOTES PAYABLE RELATED
PARTY
|
|
NOTE
5 -
|
RELATED
PARTY TRANSACTIONS
|
|
NOTE
6 -
|
COMMON
STOCK AND COMMON STOCK EQUITY
INSTRUMENTS
|
|
NOTE
6 -
|
COMMON
STOCK AND COMMON STOCK EQUITY INSTRUMENTS
(CONTINUED)
|
|
NOTE
6 -
|
COMMON
STOCK AND COMMON STOCK EQUITY INSTRUMENTS
(CONTINUED)
|
|
For
the Year
|
|
|
Ended
|
|
|
December
31, 2006
|
|
|
Risk
free interest rates
|
4.13%
- 5.18%
|
|
Expected
lives
|
5
years
|
|
Expected
volatilities
|
215%
- 222%
|
|
Dividend
yields
|
0.00%
|
|
2006
|
2005
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Exercise
|
Exercise
|
|||||||||||||||
|
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
|
Outstanding,
beginning
|
||||||||||||||||
|
of
year
|
8,000
|
$ |
6.25
|
-
|
$ |
-
|
||||||||||
|
Granted
|
8,000
|
1.50
|
15,500
|
5.00
|
||||||||||||
|
Expired/Cancelled
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
(7,500 | ) | (3.00 | ) | ||||||||||||
|
Outstanding
end of year
|
16,000
|
$ |
3.88
|
8,000
|
$ |
6.50
|
||||||||||
|
NOTE
7 -
|
PREFERRED
STOCK
|
|
NOTE
8 -
|
GOING
CONCERN
|
|
NOTE
9 -
|
SUBSEQUENT
EVENTS
|
|
NOTE
9 -
|
SUBSEQUENT
EVENTS (CONTINUED)
|
|
247MGI,
Inc.
|
|||||
|
January
10, 2008
|
By:
/s/ Matthew P. Dwyer
|
||||
|
Matthew
P. Dwyer, CEO principal executive
officer
|
|||||
|
247MGI,
Inc.
|
|||||
|
January
10, 2008
|
By:
/s/ Matthew P. Dwyer
|
||||
|
Matthew
P. Dwyer, CEO and principal financial and accounting
officer
|
|||||
|
|
1.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d)
of
the Securities Exchange Act of 1934;
and
|
|
|
2.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the
Company.
|
|
247MGI,
Inc.
|
|||||
|
January
10, 2008
|
By:
/s/ Matthew P. Dwyer
|
||||
|
Matthew
P. Dwyer, CEO principal executive officer and principal financial
and
accounting officer
|
|||||