|
|
Securities Act Rule 801 (Rights Offering) | o | ||
|
|
Securities Act Rule 802 (Exchange Offer) | x | ||
|
|
Exchange Act Rule 13e-4(h)(8) (Issuer Tender Offer) | o | ||
|
|
Exchange Act Rule 14d-1(c) (Third Party Tender Offer) | o | ||
|
|
Exchange Act Rule 14e-2(d) (Subject Company Response) | o | ||
|
|
Filed or submitted in paper if permitted by Regulation S-T Rule 101(b)(8) | o |
| Exhibit number | Description | |
|
|
||
|
1
|
English translation of a press release dated December 15, 2009 of Japan Retail Fund Investment Corporation (JRF) and LaSalle Japan REIT Inc. (LJR) announcing the execution of a merger agreement between JRF and LJR. | |
|
|
||
|
2
|
English translation of a press release dated December 15, 2009 of LJR announcing that the fifth General Meeting of Unitholders is scheduled to be held on January 26, 2010 for approval of merger agreement, etc. attaching English translation of the Notice of Convocation of the General Meeting of Unitholders of LJR, dated January 5, 2010. | |
|
|
||
|
3
|
English translation of press release dated December 15, 2009 of JRF regarding the unit split. |
-2-
|
Japan Retail Fund Investment Corporation
|
||||
| By: | /s/ Yorishige Kondo | |||
| Name: | Yorishige Kondo | |||
| Title: | Executive Director | |||
-3-
| Representative: |
Yorishige Kondo,
Executive Director |
| Representative: |
Takuya Kuga,
President & CEO |
|
| Contact: |
Fuminori Imanishi,
Head of Retail Division |
| Representative: |
Satoru Yamanaka,
Executive Director |
| Representative: |
Satoru Yamanaka,
Representative Director & President |
|
| Contact: |
Kotaro Yoshikawa,
General Manager, Corporate Planning Department |
1
| 1. | Purpose of the Merger |
| (1) | Background and Purpose of the Merger |
| (2) | Investment Policy After the Merger |
2
| 2. | Summary of the Merger |
| (1) | Schedule for the Merger |
|
Approval of the Merger Agreement at JRF and
LJR board of directors meetings
|
December 15, 2009 | |
|
Execution date of the Merger Agreement
|
December 15, 2009 | |
|
Date of JRF and LJR general meetings of
unitholders
|
January 26, 2010 (scheduled) | |
|
Date for delisting of LJRs units
|
February 24, 2010 (scheduled) | |
|
Record date for JRFs unit split
|
February 28, 2010 (scheduled) | |
|
Effective
date of JRFs unit split
Effective date of Merger |
March 1, 2010 (scheduled) | |
|
Date of registration of Merger
|
March 12, 2010 (scheduled) |
| (2) | Method of the Merger |
| (3) | Allotment of Units in the Merger |
| JRF | LJR | |||
| (Surviving corporation) | (Absorbed corporation) | |||
| Allotment of Units in the Merger | 1 | 1.18 | ||
|
(Reference: Before JRF unit split)
0.295 (Note 1) |
| * | Number of new units of JRF to be issued through the Merger: 142,190 units (Expected) | |
| Note 1: | JRF plans a four-for-one unit split with February 28, 2010 as the record date for the unit split and March 1, 2010 as the effective date. The merger ratio above and the number of new units to be issued and allotted by JRF are based on this unit split being made. When allotting units of JRF at a ratio of 0.295 units of JRF per one unit of LJR based on the merger ratio before taking the said unit split into consideration, a large number of unitholders of LJR are expected to receive only fractional units of JRF. Therefore, prior to the allotment to LJRs unitholders, a four-for-one unit split for units of JRF will be implemented, and after this unit split, allotment at a ratio of 1.18 units (post-unit split) of JRF per one unit of LJR will be carried out. For details of this unit split, please |
3
| refer to the Notice Concerning Unit Split disclosed by JRF today. The fractional units of JRF (post-unit split) that arise as a result of the allotment and distribution to LJRs unitholders will be aggregated and sold on the market, and the proceeds from this sale will be distributed to unitholders receiving fractional units based on the fraction held. | ||
| Note 2: | JRF plans to pay merger cash distribution within three months of the effective date of the Merger, in lieu of the cash distribution payable for the fiscal period of LJR from November 1, 2009 to February 28, 2010, to LJRs unitholders as of February 28, 2010, for the amount equivalent to the cash distribution of such period (amount equivalent to LJRs distributable amount as of the preceding day of the effective date of the Merger divided by the total number of LJRs issued units as of the preceding day of the effective date of the Merger). Details will be announced as soon as they are determined. |
| (4) | Amendment to the Articles of Incorporation of the Surviving Corporation (JRF) |
| (5) | Conditions for the Merger |
| 3. |
Grounds for Calculation of Allotment of Units under the Merger
|
| (1) | Basis of Calculation |
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Market unit price analysis
|
1 | 0.293~0.299 | ||||||
|
Comparable REITs analysis
|
1 | 0.231~0.357 | ||||||
4
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Dividend capitalization analysis
|
1 | 0.282~0.378 | ||||||
|
Discounted cash flow analysis
|
1 | 0.231~0.384 | ||||||
|
Adjusted net asset value analysis
|
1 | 0.356~0.601 | ||||||
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Market unit price method
|
1 | 0.280~0.312 | ||||||
|
Comparable company method
|
1 | 0.289~0.394 | ||||||
|
Discounted dividend method
|
1 | 0.193~0.345 | ||||||
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Average market unit price analysis
|
1 | 0.288~0.304 | ||||||
|
Dividend discount model analysis
|
1 | 0.185~0.231 | ||||||
|
Earnings contribution analysis
|
1 | 0.107~0.231 | ||||||
|
Net asset value analysis
|
1 | 0.268~0.321 | ||||||
| (2) | Background to Calculation |
| (3) | Relationship with Financial Advisors |
5
| (4) | Expectation of and Reasons for Delisting |
| (5) | Measures to Support the Fairness |
| 4. | Outline of Merging Parties |
| (Surviving corporation) | (Absorbed corporation) | |||||||||||||
| 1) | Name |
Japan Retail Fund Investment
Corporation |
LaSalle Japan REIT Inc. | |||||||||||
| 2) | Address |
20th Floor, Tokyo Building
7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo |
13-10, Nagata-cho 2-chome, Chiyoda-
ku, Tokyo |
|||||||||||
| 3) | Executive Director | Yorishige Kondo | Satoru Yamanaka | |||||||||||
| 4) | Unitholders Capital | 250,764 million yen | 53,284 million yen | |||||||||||
| 5) |
Date of
Incorporation |
September 14, 2001 | May 2, 2005 | |||||||||||
| 6) | Total Units Issued | 386,502 units | 120,500 units | |||||||||||
| 7) | End of Fiscal Period | February and August | April and October | |||||||||||
| 8) |
Principal Assets
under Management |
Real Property Trust Beneficial Interests
and Real Properties |
Real Property Trust Beneficial Interests | |||||||||||
| 9) | Main Banks |
Development Bank of Japan Inc.
The Bank of Tokyo-Mitsubishi UFJ, Ltd. Mitsubishi UFJ Trust and Banking Corporation The Sumitomo Trust and Banking Co., Ltd. Mizuho Corporate Bank, Ltd. |
Sumitomo Mitsui Banking Corporation
Aozora Bank, Ltd. Mizuho Corporate Bank, Ltd. |
|||||||||||
|
10)
|
Major Unitholders
and Unitholding Ratio (Note) |
NikkoCiti Trust and Banking Corporation (Investment Trust Account) | 8.10 | % | London Property TMK | 23.07 | % | |||||||
| Trust & Custody Services Bank, Ltd. (Securities Investment Trust Account) | 7.02 | % | NikkoCiti Trust and Banking Corporation (Investment Trust Account) | 7.83 | % | |||||||||
| Japan Trustee Services Bank, Ltd. (Trust Account) | 6.76 | % | Europe Property TMK | 7.46 | % | |||||||||
6
| (Surviving corporation) | (Absorbed corporation) | |||||||||||||
| Mitsubishi Corporation | 3.61 | % | Tamweelview Société Anonyme | 4.97 | % | |||||||||
| Government of Singapore Investment Corporation Pte Ltd. | 3.61 | % | Japan Trustee Services Bank, Ltd. (Trust Account) | 4.89 | % | |||||||||
|
11)
|
Number of
Properties in Portfolio(Note) |
Retail Facilities | 50 | Retail Facilities etc. | 5 | |||||||||
| Office Buildings | 10 | |||||||||||||
| Residential Properties | 6 | |||||||||||||
| Total | 21 | |||||||||||||
|
12)
|
Book Value (Note) | Retail Facilities | 559.2 billion yen |
Retail Facilities etc.
Office Buildings Residential Properties Total |
75.2 billion yen
23.7 billion yen 19.2 billion yen 118.2 billion yen |
|||||||||
|
13)
|
Business Results for Last 3 Fiscal Periods | |||||||||||||
| Japan Retail Fund Investment Corporation | LaSalle Japan REIT Inc. | |||||||||||||||||||||||
|
Fiscal Period Ended in
|
Aug. 2008 | Feb. 2009 | Aug. 2009 | Oct. 2008 | Apr. 2009 | Oct. 2009 | ||||||||||||||||||
|
Operating Revenue
|
20,254 | 20,447 | 20,503 | 3,816 | 3,739 | 3,757 | ||||||||||||||||||
|
Operating Income
|
7,778 | 7,883 | 7,773 | 1,965 | 1,950 | 1,953 | ||||||||||||||||||
|
Ordinary Income
|
6,095 | 6,040 | 5,897 | 1,206 | 993 | 818 | ||||||||||||||||||
|
Current Net Income
|
6,080 | 5,820 | 5,880 | 1,216 | 992 | 817 | ||||||||||||||||||
|
Current Net Income per Unit (yen)
|
15,732 | 15,059 | 15,215 | 10,097 | 8,238 | 6,780 | ||||||||||||||||||
|
Distribution per Unit (yen)
|
15,733 | 15,059 | 15,216 | 10,098 | 8,238 | 6,781 | ||||||||||||||||||
|
Net Assets per Unit (yen)
|
664,538 | 663,864 | 664,020 | 451,905 | 449,956 | 448,486 | ||||||||||||||||||
|
Net Assets
|
256,845 | 256,584 | 256,645 | 54,454 | 54,219 | 54,042 | ||||||||||||||||||
|
Gross Assets
|
589,630 | 578,674 | 588,500 | 130,145 | 129,510 | 128,464 | ||||||||||||||||||
| (Unless otherwise specified, the table is shown in units of million yen.) | ||||||
|
14)
|
Name of Asset
Management Company |
Mitsubishi Corp.-UBS Realty Inc. | LaSalle Investment Advisors K.K. | |||
|
15)
|
Address of Asset
Management Company |
20th Floor, Tokyo Building
7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo |
13-10, Nagata-cho 2-chome,
Chiyoda-ku,
Tokyo |
|||
|
16)
|
Title and Name of
Representative of Asset Management Company |
Takuya Kuga, President & CEO | Satoru Yamanaka, Representative Director & President | |||
|
17)
|
Relationship with
Other Parties |
There is no capital, personnel, or business relationship to be noted between the merging parties and the asset management companies and their related persons and affiliates. No company falls under the definition of an Affiliated Party. | ||||
| (Note) | The status of major unitholders and unitholding ratios, the number of properties in the portfolio and the book value for JRF is as of August 31, 2009 and as of October 31, 2009 for LJR. |
| 5. |
Post-Merger Status
|
| (1) | Status of Surviving Corporation |
|
1)
|
Name | Japan Retail Fund Investment Corporation (surviving corporation) | ||
|
2)
|
Address |
20th Floor, Tokyo Building
7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo |
||
|
3)
|
Executive Director | Yorishige Kondo | ||
|
4)
|
Unitholders Capital | Undetermined; to be announced once confirmed | ||
|
5)
|
End of Fiscal Period | February and August | ||
|
6)
|
Net Assets | Undetermined; to be announced once confirmed |
7
|
7)
|
Gross Assets | Undetermined; to be announced once confirmed | ||
|
8)
|
Name of Asset
Management Company |
Mitsubishi Corp.-UBS Realty Inc. | ||
|
9)
|
Address of Asset
Management Company |
20th Floor, Tokyo Building
7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo |
||
|
10)
|
Title and Name of
Representative of Asset Management Company |
Takuya Kuga, President & CEO |
| (2) | Major Unitholders and Unitholding Ratio before and after the Merger |
| Before the Merger | ||||||||||
| JRF (as of August 31, 2009) | LJR (as of October 31, 2009) | |||||||||
|
NikkoCiti Trust and Banking Corporation (Investment Trust Account)
|
8.10 | % | London Property TMK | 23.07 | % | |||||
|
Trust & Custody Services Bank, Ltd. (Securities Investment Trust Account)
|
7.02 | % | NikkoCiti Trust and Banking Corporation (Investment Trust Account) | 7.83 | % | |||||
|
Japan Trustee Services Bank, Ltd. (Trust Account)
|
6.76 | % | Europe Property TMK | 7.46 | % | |||||
|
Mitsubishi Corporation
|
3.61 | % | Tamweelview Société Anonyme | 4.97 | % | |||||
|
Government of Singapore Investment Corporation Pte Ltd.
|
3.61 | % | Japan Trustee Services Bank, Ltd. (Trust Account) | 4.89 | % | |||||
|
The Nomura Trust & Banking Co., Ltd. (Investment Trust Account)
|
3.11 | % | GOLDMAN SACHS INTERNATIONAL | 3.34 | % | |||||
|
CBLDN STICHTING PGGM DEPOSITORY
|
2.95 | % | The Master Trust Bank of Japan, Ltd. (Trust Account) | 2.54 | % | |||||
|
The Master Trust Bank of Japan, Ltd. (Trust Account)
|
2.81 | % | Finventures UK Limited | 2.48 | % | |||||
|
The Fuji Fire and Marine Insurance Company, Limited
|
2.62 | % | LASALLE ASIA OPPORTUNITY II SARL | 1.82 | % | |||||
|
The Bank of New York, Treaty JASDAQ Account
|
2.00 | % | Asset Managers Holdings Co., Ltd. | 1.65 | % | |||||
8
| Note: | Post-merger major unitholders and unitholding ratio were calculated by simply combining (i) the units calculated assuming that JRFs units are allocated as described above in (3) Allotment of Units in the Merger in 2. Summary of the Merger for units held by each unitholder of LJR as of October 31, 2009, with (ii) the units held by each unitholder of JRF as of August 31, 2009. |
| (3) | Amendment to Asset Management Agreement |
| (4) | Amendment to Investment Policy |
| (5) | Amendment to Agreement with Sponsor, etc. |
| 6. | Outline of Accounting Method |
| 7. | Outlook |
| (Note1) | In performing the merger ratio analysis set forth above, Morgan Stanley relied upon the information provided by both corporations, information available to the public, and other information, assumed that all of the materials and information used by it was accurate and complete, and did not independently verify the accuracy and completeness thereof. Morgan Stanley did not make a request to any third party to make any independent valuation, appraisal or assessment of the assets or liabilities (including but not limited to the off-balance-sheet assets and liabilities as well as other contingent liabilities) of either JRF or LJR. Moreover, with respect to the financial forecast of both corporations and information regarding synergy |
9
| effects expected as a result of the Merger, Morgan Stanley assumed that such information has been prepared by the management of both corporations on a reasonable basis reflecting the best and reasonable estimates and judgments of the management. Morgan Stanleys merger ratio analysis was based on the abovementioned information as of October 28, 2009. | ||
| (Note2) | MUS has used the information provided by both corporations, in addition to publicly available information, to conduct the merger ratio analysis. MUS has not conducted any independent verification on the accuracy or completeness of the materials and information, but rather has assumed that all such materials and information are accurate and complete. In addition, MUS has not made any independent evaluation, appraisal or assessment of the assets or liabilities (including contingent liabilities) of both corporations, nor has MUS independently analyzed or assessed each individual asset and liability. MUS has not appointed any third party for appraisal or assessment. MUS analyzed the merger ratio based on information and economic conditions up to and as of October 28, 2009, and MUS assumes that the financial projections (including the profit plan and other information) reported by both corporations have been rationally prepared on the basis of the best possible estimates and judgment currently available from the management of both corporations. | |
| (Note3) | Goldman Sachs analyses are necessarily based on economic, monetary, market and other conditions as in effect on, and the information made available to Goldman Sachs as of, December 15, 2009 (except in the case of unit price data as noted below) and Goldman Sachs has assumed no responsibility for updating, revising or reaffirming the analyses based on circumstances, developments or events occurring after such date. Goldman Sachs did not attribute any particular weight to any factor considered by it. | |
| Goldman Sachs provided its advisory services and the analyses solely for the information and assistance of the board of directors of LJR in connection with its consideration of the Merger and such analyses do not constitute a recommendation as to how any unitholder of LJR should vote with respect to the Merger or any other matter. Goldman Sachs did not provide, nor was it asked to provide, any opinion with respect to the fairness of the merger ratio for the Merger or the Merger and did not recommend any specific merger ratio to LJR or its board of directors or that any specific merger ratio constituted the only appropriate merger ratio for the Merger. | ||
| The quantitative information used in Goldman Sachs financial analyses, is based on closing unit prices up to October 29, 2009, the last closing of trading before the announcement of the parties execution of the Memorandum, and otherwise on data as it existed on December 15, 2009, and is not necessarily indicative of current market conditions. | ||
| Goldman Sachs and its affiliates are engaged in investment banking and financial advisory services, commercial banking, securities trading, investment management, principal investment, financial planning, benefits counseling, risk management, hedging, financing, brokerage activities and other financial and non-financial activities and services for various persons and entities. In the ordinary course of these activities and services, Goldman Sachs and its affiliates may at any time make or hold long or short positions and investments, as well as actively trade or effect transactions, in the equity, debt and other securities (or related derivative securities) and financial instruments (including bank loans and other obligations) of third parties, LJR, JRF, LIM, MC, UBS.AG and any of their respective affiliates or any currency or commodity that may be involved in the Merger for their own account and for the accounts of their customers. Goldman Sachs has acted as financial advisor to LJR in connection with, and has participated in certain of the negotiations leading to, the Merger. Goldman Sachs expects to receive fees for its services in connection with the Merger, a portion of which is contingent upon consummation of the Merger, and LJR has agreed to reimburse certain of Goldman Sachs expenses arising, and indemnify Goldman Sachs against certain liabilities that may arise, out of Goldman Sachs engagement. Goldman Sachs has provided certain investment banking and other financial services to UBS.AG and its affiliates from time to time. Goldman Sachs also may provide investment banking and other financial services to LJR, JRF, LIM, MC, UBS.AG and their respective affiliates in the future. In connection with the above-described services, Goldman Sachs has received, and may receive, compensation. | ||
| In connection with performing its financial analyses, Goldman Sachs reviewed, among other things, the Merger Agreement; the biannual securities reports ( Yuka Shoken Hokokusyo ) of LJR for the three fiscal periods ended April 30, 2009; certain biannual unaudited financial statements of LJR for the fiscal period ended October 31, 2009; certain other communications from LJR and JRF to their respective unitholders and the public; certain publicly available research analyst reports for JRF; the biannual securities reports ( Yuka Shoken Hokokusyo ) of JRF for the three fiscal periods ended August 31, 2009; certain internal financial |
10
| analyses and forecasts for JRF prepared by its management; and certain internal financial analyses, including net asset value estimates, and forecasts for LJR prepared by its management, both stand-alone and giving effect to the Merger with respect to such forecasts, and certain financial analyses, including net asset value estimates, and forecasts for JRF prepared by the management of LJR, in each case as approved for Goldman Sachs use by LJR (the Forecasts), including certain cost savings and operating synergies projected by the managements of LJR and JRF to result from the Merger as approved for Goldman Sachs use by LJR (the Synergies). Goldman Sachs also held discussions with members of the senior management of LJR and the asset management companies of LJR and JRF regarding their assessment of the past and current business operations, financial condition and future prospects of JRF and the strategic rationale for, and the potential benefits of, the Merger, and with the members of senior management of LJR regarding their assessment of the past and current business operations, financial condition and future stand-alone prospects of LJR, including LJRs funding structure and the current funding constraints in the Japanese property market. In addition, Goldman Sachs reviewed the reported price and trading activity for the units of LJR, compared certain financial and stock market information for LJR and certain financial information for JRF with similar financial and stock market information for certain other companies the securities of which are publicly traded, reviewed the financial terms of certain recent business combinations in the US and Japanese REIT industries and other relevant industries and performed such other studies and analyses, and considered such other factors, as Goldman Sachs considered appropriate. | ||
| In connection with performing its financial analyses, Goldman Sachs relied upon and assumed, without assuming any responsibility for independent verification, the accuracy and completeness of all of the financial, legal, regulatory, tax, accounting and other information provided to, discussed with or reviewed by it and does not assume any liability for any such information. Goldman Sachs did not make an independent evaluation or appraisal of the assets and liabilities (including any contingent, derivative or off-balance-sheet assets and liabilities) of LJR or JRF or any of their respective subsidiaries and Goldman Sachs has not been furnished with any such evaluation or appraisal. LJR informed Goldman Sachs, and Goldman Sachs has assumed, that the units of JRF will continue to be listed on the Tokyo Stock Exchange following consummation of the Merger. In addition, Goldman Sachs assumed that the Merger will be consummated, on the basis of the terms and conditions set forth in the Merger Agreement, without any waiver or modification of any term or condition the effect of which will have any adverse effect on LJR or JRF or on the expected benefits of the Merger in anyway meaningful to its analysis. Goldman Sachs also assumed that all governmental, regulatory or other consents and approvals necessary for the consummation of the Merger will be obtained without any adverse effect on LJR or JRF or on the expected benefits of the Merger in any way meaningful to Goldman Sachs analysis. In addition, Goldman Sachs also assumed with LJRs consent, that the Forecasts, including the Synergies, had been reasonably prepared on a basis reflecting the best currently available estimates and judgments of LJR. Goldman Sachs did not express any view on (i) the impact of the Merger on the solvency or viability of LJR or JRF or the ability of any of LJR or JRF to pay its obligations when they come due, (ii) any legal, regulatory, tax or accounting matters, (iii) the underlying business decision of LJR to engage in the Merger, or the relative merits of the Merger as compared to any strategic alternatives that may be available to LJR, (iv) the prices at which units of LJR will trade at any time, or (v) the consideration to be paid to LaSalle Investment Advisors K.K. in respect of the termination of the current asset management agreement. |
11
| 1. | Approval of Merger Agreement |
1
| | Improved stability of the portfolio through the expansion of the asset scale as a result of the Merger | ||
| | Significant improvement of liquidity through the increase in total market value as a result of the Merger | ||
| | Strong fund-raising capacity and low financing cost based on good credit worthiness | ||
| | Further improvement of the unitholder value through the expansion of external growth opportunities |
| 2. | Termination of the Asset Management Entrustment Agreement with LaSalle Investment Advisors K.K. |
2
| 3. | Schedule for the General Meeting, etc.: |
| December 15, 2009 | Approval by the board of directors of the agenda items to be submitted to the General Meeting | ||
| January 5, 2010 | Dispatch of the convocation notice for the General Meeting (Scheduled) | ||
| January 26, 2010 | Holding of the General Meeting (Scheduled) |
| * | Japanese version of this press release has been distributed to the Kabuto Club (TSE Press Club), the Ministry of Land, Infrastructure, Transport and Tourism Press Club, and the Ministry of Land, Infrastructure, Transport and Tourism Press Club for Construction Publications. | |
| * | Address of the website of LJR: http://www.lasalle-jreit.com/ |
3
| Article 13 | Deemed Approval | |
| 1. | Unitholders not present at the Meeting who do not exercise their voting rights using the Voting Rights Exercise Form are deemed to have approved the agenda items submitted to the Meeting. However, in the event that there are conflicting agenda items submitted to the Meeting, deemed approval shall not apply to either agenda items. | |
| 2. | In accordance with the stipulation under Article 13, Paragraph 1 above, the number of voting rights held by non-attending unitholders who are deemed to have approved the agenda items shall be included in the number of voting rights of unitholders in attendance. |
| Notes: | ||
| 1. | If you attend the Meeting, we request that you return the enclosed Voting Rights Exercise Form to the reception desk. | |
| 2. | If you have any proxy attend at the Meeting in your place, please request such proxy submit a document certifying his or her authority together with your Voting Rights Exercise Form at the reception desk. Please note that such proxy shall be another LJRs unitholder (one person) entitled to vote pursuant to Article 14, Paragraph 1 of the LJRs Articles of Incorporation. | |
| 3. | Please be advised that any revisions that need to be made to the General Meeting of Unitholders Reference Document will be posted on the LJRs Web site (http://www.lasalle-jreit.com/) after revision. | |
4
| 1. | Reason for an Absorption-type Merger |
| | Improved stability of the portfolio through the expansion of the asset scale as a result of the Merger | ||
| | Significant improvement of liquidity through the increase in total market value as a result of the Merger | ||
| | Strong fund-raising capacity and low financing cost based on good credit worthiness | ||
| | Further improvement of the unitholder value through the expansion of external growth opportunities |
5
| 2. | Outline of Contents of the Absorption-type Merger Agreement |
| 3. | Outline of Descriptions set forth in Article 193, Paragraph 1 of the Ordinance for Enforcement of the Law Concerning Investment Trusts and Investment Corporations | |
| (1) | Matters Concerning Reasonableness of Consideration for Merger |
| (i) | Matters Concerning Reasonableness of Aggregate Amount, Calculation Method and Allotment of Consideration for Merger to be Distributed in Course of Absorption-type Merger |
| (a) | Matters Concerning Merger Ratio and Allotment | ||
| The number of the investment units of JRF as the surviving corporation to be distributed to the unitholders of LJR, which will be absorbed, as the consideration for the Merger shall be set forth in the below-mentioned table. | |||
| In the course of the Merger, JRF shall split each one of its investment units held by the unitholders entered or recorded in the last unitholders register of JRF as of the preceding day of the effective date of the Merger (the Effective Date) into 4 units on the Effective Date. When allotting units of JRF at a ratio of 0.295 units of JRF per one unit of LJR based on the merger ratio before taking the said unit split into consideration, a large number of unitholders of LJR were expected to receive fractional units of JRF. Therefore, prior to the allotment to LJRs unitholders, a four-for-one unit split for units of JRF will be implemented, and after this unit split, allotment at a ratio of 1.18 units (post-unit split) of JRF per one unit of LJR will be carried out. Based on this merger ratio after taking the said unit split into consideration, JRF shall issue new investment units up to 142,190 units in aggregate to the unitholders entered or recorded in the last unitholders register of LJR as of the preceding day of the Effective Date. | |||
| If any fractional units less than one unit arises with respect to the number of JRFs investment units to be distributed to each unitholder of LJR as mentioned above, the number of investment units equivalent to the total number of such fractional units shall be sold through the market trading conducted in the financial instruments market and the proceeds from such sale shall be distributed to the relevant unitholders based on the number of such fractional units. |
| JRF | LJR | |||||||
| (Surviving corporation) | (Absorbed corporation) | |||||||
|
Allotment of Units
in the Merger
|
1 | 1.18 | ||||||
|
|
||||||||
|
|
(Reference: Before
JRFs unit split)
0.295 |
|||||||
6
| (b) | Basis of Calculation | ||
| In order to support the fairness of the calculation of the merger ratio for the Merger, LJR retained Goldman Sachs Japan Co., Ltd. (Goldman Sachs) and JRF retained Morgan Stanley Japan Securities Co., Ltd. (Morgan Stanley) and Mitsubishi UFJ Securities Co., Ltd. (MUS), respectively, as their respective financial advisors, and in each case, LJR and JRF requested that their respective financial advisor(s) perform financial analyses regarding the merger ratio for the Merger. | |||
| Goldman Sachs performed an average market unit price analysis, a dividend discount model analysis, an earnings contribution analysis, and a net asset value analysis based on publicly available information and financial projections prepared by LJR management, as approved for Goldman Sachs use by LJR. A summary of the analysis performed by Goldman Sachs is as follows. |
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Average market unit price
analysis
|
1 | 0.288~0.304 | ||||||
|
Dividend discount model (DDM)
analysis
|
1 | 0.185~0.231 | ||||||
|
Earnings contribution analysis
|
1 | 0.107~0.231 | ||||||
|
Net asset value (NAV) analysis
|
1 | 0.268~0.321 | ||||||
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Market unit price analysis
|
1 | 0.293~0.299 | ||||||
|
Comparable REITs analysis
|
1 | 0.231~0.357 | ||||||
|
Dividend capitalization analysis
|
1 | 0.282~0.378 | ||||||
|
Discounted cash flow analysis
|
1 | 0.231~0.384 | ||||||
|
Adjusted net asset value analysis
|
1 | 0.356~0.601 | ||||||
7
| Range for the merger ratio (before splitting the units) | ||||||||
| JRF | LJR | |||||||
|
Market unit price method
|
1 | 0.280~0.312 | ||||||
|
Comparable company method
|
1 | 0.289~0.394 | ||||||
|
Discounted dividend method
|
1 | 0.193~0.345 | ||||||
| (c) | Background to Calculation | ||
| The merger ratio for the Merger was determined to be appropriate by JRF and LJR and the Merger Agreement was executed, as a result of careful discussions and negotiations with consideration of various factors, such as the financial results, the status of assets and liabilities, prospects of the business, the synergies to be created by the Merger, and the results of the financial analyses conducted by the financial advisors to JRF and LJR. | |||
| (d) | Relationship with Financial Advisors | ||
| None of Morgan Stanley, MUS, or Goldman Sachs falls under the definition of an Affiliated Party of JRF or LJR as set forth in Article 67, Paragraph 4 of the Ordinance Regarding Calculation of the Investment Corporation (Cabinet Ordinance No. 47 of 2006, as amended). |
| (Note 1) | Goldman Sachs analyses are necessarily based on economic, monetary, market and other conditions as in effect on, and the information made available to Goldman Sachs as of, December 15, 2009 (except in the case of unit price data as noted below) and Goldman Sachs has assumed no responsibility for updating, revising or reaffirming the analyses based on circumstances, developments or events occurring after such date. Goldman Sachs did not attribute any particular weight to any factor considered by it. | ||
| Goldman Sachs provided its advisory services and the analyses solely for the information and assistance of the board of directors of LJR in connection with its consideration of the Merger and such analyses do not constitute a recommendation as to how any unitholder of LJR should vote with respect to the Merger or any other matter. Goldman Sachs did not provide, nor was it asked to provide, any opinion with respect to the fairness of the merger ratio for the Merger |
8
9
10
| (Note 2) | In performing the merger ratio analysis set forth above, Morgan Stanley relied upon the information provided by both corporations, information available to the public, and other information, assumed that all of the materials and information used by it was accurate and complete, and did not independently verify the accuracy and completeness thereof. Morgan Stanley did not make a request to any third party to make any independent valuation, appraisal or assessment of the assets or liabilities (including but not limited to the off-balance-sheet assets and liabilities as well as other contingent liabilities) of either JRF or LJR. Moreover, with respect to the financial forecast of both corporations and information regarding synergy effects expected as a result of the Merger, Morgan Stanley assumed that such information has been prepared by the management of both corporations on a reasonable basis reflecting the best and reasonable estimates and judgments of the management. Morgan Stanleys merger ratio analysis was based on the above mentioned information as of October 28, 2009. | ||
| (Note 3) | MUS has used the information provided by both corporations, in addition to publicly available information, to conduct the merger ratio analysis. MUS has not conducted any independent verification on the accuracy or completeness of the materials and information, but rather has assumed that all such materials and information are accurate and complete. In addition, MUS has not made any independent evaluation, appraisal or assessment of the assets or liabilities (including contingent liabilities) of both corporations, nor has MUS independently analyzed or assessed each individual asset and liability. MUS has not appointed any third party for appraisal or assessment. MUS analyzed the merger ratio based on information and economic conditions up to and as of October 28, 2009, and MUS assumes that the financial projections (including the profit plan and other information) reported by both corporations have been rationally prepared on the basis of the best possible estimates and judgment currently available from the management of both corporations. |
| (ii) | Reason for Choice of Cash Distribution as Consideration for Merger | ||
| JRF plans to pay to LJRs unitholders the merger cash distribution in such amount as is consistent with the cash distribution payable for the last fiscal year of LJR ending on the preceding day of the Effective Date (i.e., for the 4-month period from November 1, 2009 to February 28, 2010), based on the amount of the distributable amount as to LJR, in lieu of the cash distribution payable to the LJRs unitholders for such last fiscal year of LJR. | |||
| The reason for such merger cash distribution to be paid is to achieve the equality among the unitholders of LJR and JRF by distributing cash to the LJRs unitholders in such amount as is equivalent to the cash distribution payable for the current fiscal year of LJR, as such fiscal year will be ended upon the coming into force of the Merger. |
11
| (iii) | Matters Concerning Aggregate Investment Amount of Surviving Corporation (JRF) |
|
(a)
|
Aggregate Investment Amount: | JPY0 | ||
|
|
||||
|
(b)
|
Investment Surplus Amount: | The amount calculated by deducting the amount set forth in (a) above from the amount of change in the unitholders equity, etc. stipulated in Article 22, Paragraph 1 of the Calculation Rules for Investment Corporations (Cabinet Office Regulations No. 47 of 2006, as amended). |
12
| (2) | Matters to be Referenced for Consideration of Merger |
| (i) | Provision of the Articles of Incorporation of Surviving Corporation (JRF) | ||
|
As set forth in Exhibit 2 attached hereto on page 28
through page 39.
* JRF has decided to propose an item regarding the amendment to the articles of incorporation, as the proposed revisions are set forth in the (Exhibit) to the merger agreement attached hereto as Exhibit 1, at the general meeting of unitholders of JRF scheduled to be held on January 26, 2010. |
|||
| (ii) | Matters Concerning Method for Conversion of Investment Units to be Distributed as Consideration of Merger |
| (a) | Market in which Investment Units are Traded | ||
| REIT section of the Tokyo Stock Exchange | |||
| (b) | Mediator, Broker or Handling Agent for Trading of Investment Units | ||
| Any security company, etc. which shall be a trading participant or a member of the stock exchange set forth in (a) above |
| (iii) | Matters Concerning Market Value of Investment Units to be Distributed as Consideration of Merger | ||
| The market value of the investment units to be distributed as consideration of the Merger will fluctuate, as the price of such investment units shall be determined in the relevant market. |
| (3) | Matters Concerning Financial Documents, etc. |
| (1) | Matters as to Surviving Corporation (JRF) |
| (i) | Financial Documents, Asset Management Report and Statements of Cash Dividends for Last Fiscal Year of JRF | ||
| As set forth in Exhibit 3 attached hereto on page 40 through page 81. | |||
| (ii) | Matters concerning the disposition of any important property, assumption of any material debt or any other event that might significantly affect the condition of property of JRF, which has occurred after the last day of the last fiscal year of JRF |
| (a) | Split of Investment Units | ||
| At the Board of Directors meeting held on December 15, 2009, JRF has determined to split each one of its investment units held by the unitholders entered in the unitholders register of JRF as of February 28, 2010 (Sunday) into 4 units. The split of JRFs investment units shall become effective as of March 1, 2010 (Monday) (i.e., the Effective Date) on the condition that the merger agreement for the Merger has not been terminated or become void on or prior to the preceding day of the Effective Date. |
13
| (b) | Holding of General Meeting of Unitholders | ||
| At the Board of Directors meeting held on December 15, 2009, JRF has determined to hold a General Meeting of Unitholders on January 26, 2010 (Tuesday) for the consideration of the following items: |
| First Item: | Amendments to the Articles of Incorporation | ||
| Second Item: | Election of executive director | ||
| Third Item: | Election of supervisory director |
| (2) | Matters as to Absorbed Corporation (LJR) | ||
| Matters concerning the disposition of any important property, assumption of any material debt or any other event that might significantly affect the condition of property of LJR, which has occurred after the last day of the last fiscal year of LJR |
| (a) | Change of the administrator of the unitholders register, etc. | ||
| At the Board of Directors Meeting held on December 15, 2009, LJR has determined to change its administrator of the unitholders register, etc. from Sumitomo Trust and Banking Corporation to Mitsubishi UFJ Trust and Banking Corporation effective as of January 27, 2010 (Wednesday). |
| Second Item: | Termination of the Asset Management Entrustment Agreement with LaSalle Investment Advisors K.K. |
14
| Article 1. | (Form of Merger) |
| Article 2. | (Trade Name and Address of Merging Entities) |
| (1) | Trade Name and Address of Surviving Entity: |
| Trade Name: Japan Retail Fund Investment Corporation | |||
| Address: 7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo |
| (2) | Trade Name and Address of Dissolving Entity: |
| Trade Name: LaSalle Japan REIT Inc. | |||
| ADDRESS: 13-10, Nagatacho 2-chome, Chiyoda-ku, Tokyo |
| Article 3. | (Split of JRFs Investment Units) |
| Article 4. | (Method for Calculation of Number of JRFs Investment Units to be Allocated at Time of Merger and Matters Concerning such Allocation) |
| 1. | At the time of the Merger, JRF shall issue new investment units in such number as is calculated by multiplying (i) the total number of LJRs investment units held by the unitholders entered or recorded in the last unitholders register of LJR (excluding JRF, LJR and those unitholders of LJRs investment units who have requested the purchase of the investment units held by such unitholders pursuant to the provisions of Article 149-3 of the Investment Trust Law; the Unitholders Entitled to Allocation) as of the preceding day of the effective date of the Merger (the Effective Date) by (ii) 1.18, and shall allocate 1.18 JRFs |
15
| investment units (after the split of investment units pursuant to Article 3 above) to each one of LJRs investment unit held by the Unitholders Entitled to Allocation. | ||
| 2. | In the case of the preceding Paragraph, if any fractional number less than one unit accrues in respect of JRFs investment units to be allocated to the Unitholders Entitled to Allocation, JRF shall treat such fractional number of investment units pursuant to the provisions of Article 149-17 of the Investment Trust Law. |
| Article 5. | (Matters Concerning Aggregate Investment Amount of Surviving Entity) |
|
|
(1 | ) | Aggregate Investment Amount: | JPY0 | ||||
|
|
||||||||
|
|
(2 | ) | Investment Surplus Amount: | The amount calculated by deducting (i) the amount set forth in (1) above from (ii) the amount of change in the unitholders equity, etc. stipulated in Paragraph 1 of Article 22 of the Calculation Rules for Investment Corporations (Cabinet Office Regulations No. 47 of 2006, as amended). |
| Article 6. | (Effective Date) |
| Article 7. | (Unitholders General Meetings) |
| 1. | Pursuant to the provisions of Paragraph 2 of Article 149-7 of the Investment Trust Law, JRF shall perform the absorption-type merger ( kyushu gappei ) under this Agreement without the approval of the unitholders general meeting set forth in Paragraph 1 of such Article. Provided, that JRF shall hold a unitholders general meeting on January 26, 2010 and request for (i) the approval of the amendment to the Articles of Incorporation as set forth in Exhibit; (ii) the election of the persons set forth in Item 1 of Paragraph 2 of Article 8 hereof as executive officer of JRF; and (iii) the election of the persons set forth in Item 2 of such Paragraph as supervisory officer of JRF, on condition of the Merger being effective. Provided, however, that JFR and LJR may change the draft of the amendment to the Articles of Incorporation as set forth in Exhibit by mutual agreement through consultations. |
16
| 2. | LJR shall hold a unitholders general meeting on January 26, 2010 and request for (i) the approval of this Agreement; and (ii) the approval of the termination of the asset management entrustment agreement with LaSalle Investment Advisors K.K. on condition of the Merger being effective. | |
| 3. | JFR and LJR may change the date of holding of the unitholders general meetings set forth in Paragraphs 1 and 2 above, if necessary, to proceed with the procedures for the Merger or for any other reason, by mutual agreement through consultations. |
| Article 8. | (Trade Name, Composition of Officers, etc. and Related Entities, etc. of JRF after Merger) |
| 1. | JRFs trade name shall not be changed in the course of the Merger. | |
| 2. | JRFs officers after the Merger shall be as follows. Provided, however, that JFR and LJR may change such officers by mutual agreement through consultations.: |
| (1 | ) | Executive Officer: | Yorishige Kondo | ||
| (2 | ) | Supervisory Officer: | Shuichi Namba and Shinji Arakawa |
| 3. | The asset manager ( shisan unyou kaisha ) (which shall mean the asset manager referred to in Paragraph 19 of Article 2 of the Investment Trust Law; the same hereinafter), the asset custodian ( shisan hokan kaisha ) (which shall mean the asset custodian referred to in Paragraph 20 of Article 2 of the Investment Trust Law; the same hereinafter), the accounting auditor and the general administrator ( ippan jimu jyutaku sha ) (which shall mean the general administrator referred to in Paragraph 21 of Article 2 of the Investment Trust Law, to which the services set forth in each Item of Article 117 of the Investment Trust Law shall be entrusted; the same hereinafter) to JRF shall not be changed in the course of the Merger. Provided that among the agreements with general administrators of LJR, the agreement with The Chuo Mitsui Trust and Banking Company, Limited (Chuo Mitsui Trust & Banking), as the special account administrator, shall be assigned to JRF in the course of the Merger, and Chuo Mitsui Trust & Banking shall become JRFs general administrator. | |
| 4. | LJR shall (i) terminate the agreements with LJRs asset manager, asset custodian, accounting auditor and general administrator (except the agreements with Sumitomo Trust and Banking Corporation acting as the administrator of the unitholders register, etc. (Sumitomo Trust & Banking) and the agreements with Chuo Mitsui Trust & Banking acting as the special account administrator) effective as of the Effective Date, on condition of the Merger being effective, and (ii) terminate the general service entrustment agreement dated June 1, 2009 (the Entrustment Agreement for Management of Unitholders Register, etc.) with Sumitomo Trust & Banking as the administrator of the unitholders register, etc. effective as of the next day of the date on which the approvals at the above-mentioned unitholders general meetings of JRF and LJR (or, if the dates of holding of the unitholders general meetings are different, the later date), on the condition that the approval of the matters set forth in Paragraph 1 of Article 7 hereof is obtained at JRFs unitholders general meeting set forth in said Paragraph and that the approval of the matters set forth in paragraph 2 of Article 7 hereof is obtained at LJRs unitholders general meeting set forth in said Paragraph. In terminating the agreements, LJR shall make its efforts to cause LJRs asset custodian, accounting auditor and general |
17
| administrator to fully perform the handover of their services to JRFs asset custodian, accounting auditor and general administrator. | ||
| 5. | JFR and LJR hereby agree that any negative goodwill accruing through the Merger shall be used for the payment of stable distributions, in accordance with the principle that returning profits to unitholders shall be given preference. |
| Article 9. | (Cash Distribution through Merger) |
|
Amount of
Merger Cash |
= |
LJRs Distributable Amount as
of the Preceding Day of
the Effective Date |
||
|
|
||||
|
Distribution per
One Unit |
Number of LJRs Issued
Investment Units as of the
Preceding Day of the Effective Date |
| Article 10. | (Succession of Corporate Property) |
| Article 11. | (Administration, etc. of Corporate Property) |
| 1. | On and after the date of execution of this Agreement until the Effective Date, JRF and LJR shall execute their respective businesses and conduct the management and operation of their respective properties with due care of a good manager or have their respective asset manager, asset custodian, general administrator or other third parties execute or conduct such, and unless otherwise provided for in this Agreement, shall conduct any act which might have a material impact on their respective properties or rights and obligations by mutual agreement through consultations with each other in advance. Provided, however, that if necessary in light of its capital policy or any other circumstances, JRF may perform an additional issuance of investment units by means of a public offering in which the payment date will come on or after the Effective Date and a secondary offering of investment units to be performed in parallel therewith. | |
| 2. | Notwithstanding the provisions of the preceding Paragraph, LJR may not dispose of the real property held by it without prior consent of JRF. Provided that JRF shall not withhold or reject to give such consent without any justifiable reason, if and when LJR requests such consent. |
18
| Article 12. | (Change of Terms for Merger and Termination of this Agreement) |
| 1. | During the period commencing on the date of execution of this Agreement until the Effective Date, JRF may terminate this Agreement by giving a written notice to LJR after consultation with LJR if any of the following events has occurred and continued to exist: |
| (1) | if a petition for the commencement of the procedures for bankruptcy, civil rehabilitation or any other similar insolvency procedures is made by or made against LJR; | ||
| (2) | if there is a material breach by LJR of any of its obligations under this Agreement and has not been cured after two (2) weeks following the delivery of written request for the correction of such breach; | ||
| (3) | if any administrative penalty is imposed by any competent authority on LJR, such as cancellation of any registration, that would be materially detrimental to the implementation of the Merger; | ||
| (4) | if it is reasonably determined that the implementation of the Merger has become impossible or extremely difficult due to the occurrence of any material change with respect to the assets or the managing condition of LJR due to any act of providence or whatever reason; | ||
| (5) | if any of the following conditions has not been fulfilled as of the preceding day of the Effective Date: |
| (a) | The procedures under applicable laws and regulations required for the Merger or for the performance of the matters planned for relating to the Merger, including the approval at the unitholders general meeting of each of JRF and LJR, as well as the acquisition of necessary approvals and licenses, have been completed. | ||
| (b) | LJR (i) has abided by the loan agreements, trust agreements or any other agreements with third parties in which LJR is a party to (the LJR Related Agreements); (ii) has obtained a written agreement on a grace period from a claim for the acceleration of the debts owed, re-obtained the benefit of term which has been lost or obtained any other agreement as reasonably requested by JRF, in writing, regarding the violation of financial covenants, from the relevant financial institutions, if any violation of the financial covenants occurs with respect to the borrowings from the financial institutions; (iii) has obtained consents in writing from the relevant financial institutions with a content reasonably satisfactory to JRF, in order to terminate the pledge established on the trust beneficiary interest with respect to any of the real properties held by LJR, the conditional mortgage established on any of such real properties and the conditional insurance claim rights pledge established on the insurance claim rights with respect to any of such real properties, for the benefit of any financial institution, and, to revise the financial covenants and any other borrowing terms (however, excluding interest rate and repayment terms of the principal) of the LJR borrowings to the equivalent terms of such of the JRF borrowings and/or to make prepayments on the LJR borrowings; (iv) has obtained consent, etc. in writing from the necessary other party, etc. required under LJR Related Agreements with respect to the |
19
| Merger or the conducts of LJR or post-merger JRF as planned in this Agreement; and (v) other than the acts mentioned in (i) through (iv) above, has conducted any necessary acts for the Merger or the conducts of LJR or post-merger JRF as planned in this Agreement, with respect to the LJR Related Agreements, as reasonably requested by JRF. | |||
| (c) | There has been no change since the execution of this Agreement in the status of the holding of LJRs investment units by London Property SPC and Europe Property SPC, with each of which LaSalle Investment Management K.K. has entered into an investment advisory agreement. | ||
| (d) | JRF has reasonably determined that the termination on the Effective Date by consent of asset management entrustment agreements, asset custody entrustment agreements and each service entrustment agreement, as executed by and between LJR and its asset manager, asset custodian and general administrator (except for Chuo Mitsui Trust & Banking as the special account administrator) is anticipated, and the Entrustment Agreement for Management of Unitholders Register, etc. executed by and between LJR and Sumitomo Trust & Banking as administrator of the unitholders register, etc. has been terminated by consent. | ||
| (e) | JRF has reasonably determined to expect that those agreements, etc. which are agreed by JRF and LJR to be amended or terminated, out of all the agreements, etc. executed by LJR with third parties, would be amended or terminated. | ||
| (f) | LJRs obligations as set forth in this Agreement have been performed in all material respects. |
| 2. | During the period commencing on the date of execution of this Agreement until the Effective Date, LJR may terminate this Agreement by giving a written notice to JRF after consultation with JRF if any of the following events has occurred and continued to exist: |
| (1) | if a petition for the commencement of the procedures for bankruptcy, civil rehabilitation or any other similar insolvency procedures is made by or made against JRF; | ||
| (2) | if there is a material breach by JRF of any of its obligations under this Agreement and has not been cured after two (2) weeks following the delivery of written request for the correction of such breach; | ||
| (3) | if any administrative penalty is imposed by any competent authority on JRF, such as cancellation of any registration, that would be materially detrimental to the implementation of the Merger; | ||
| (4) | if it is reasonably determined that the implementation of the Merger has become impossible or extremely difficult due to the occurrence of any material change with respect to the assets or the managing condition of JRF due to any act of providence or whatever reason; | ||
| (5) | if any of the following conditions has not been fulfilled as of the preceding day of the Effective Date: |
20
| (a) | the procedures under applicable laws and regulations required for the Merger or for the performance of the matters planned for relating to the Merger, including the approval at the unitholders general meeting of each of JRF and LJR, as well as the acquisition of necessary approvals and licenses, have been completed; | ||
| (b) | JRF (i) has abided by the loan agreements, trust agreements or any other agreements with third parties in which JRF is a party to (the JRF Related Agreements); (ii) has obtained a written agreement on a grace period from a claim for the acceleration of the debts owed, re-obtained the benefit of term which has been lost or obtained any other agreement as reasonably requested by LJR, in writing, regarding the violation of financial covenants, from the relevant financial institutions, if any violation of the financial covenants occurs with respect to the borrowings from the financial institutions; (iii) has obtained consent, etc. in writing from the necessary other party, etc. required under JRF Related Agreements with respect to the Merger or the conducts of JRF as planned in this Agreement; and (iv) other than the acts mentioned in (i) through (iii) above, has conducted any necessary acts for the Merger or the conducts of JRF as planned in this Agreement, with respect to the JRF Related Agreements, as reasonably requested by LJR. | ||
| (c) | JRFs obligations as set forth in this Agreement have been performed in all material respects. |
| 3. | Notwithstanding the provisions of the preceding two Paragraphs, if any of the events set forth in the preceding two Paragraphs occurs or is found to be threatened to possibly occur, JRF and LJR may change any of the conditions for the Merger or any other matter set forth in this Agreement by mutual agreement through good-faith consultations, in order to achieve the purpose of the Merger. |
| Article 13. | (Effect of this Agreement) |
| Article 14. | (Good-faith Negotiation) |
21
|
JRF: Japan Retail Fund Investment Corporation
7-3, Marunouchi 2-chome, Chiyoda-ku, Tokyo Yorishige Kondo, Executive Officer |
||||
|
LJR: LaSalle Japan REIT Inc.
13-10, Nagatacho 2-chome, Chiyoda-ku, Tokyo Satoru Yamanaka, Executive Officer |
||||
22
| 1. | The Investment Corporation shall invest principally in the specified assets described below in accordance with the basic policy in Article 11. | ||
| (a) (k) No change | |||
| 2. | With respect to Securities indicating rights as stipulated in Article 2, Paragraph (2) of the Financial Instruments and Exchange Act, when Securities indicating those rights have not been issued, they shall be deemed as Securities indicating those rights, and the provisions of this article and the following article shall apply to those rights. |
| 1. | (OMITTED) | |
| 2. | The Investment Corporation may carry out derivative transactions set out in Article 3 Item 2 of the Law Concerning Investment Trusts and Investment Corporations Cabinet Order, including without limitation foreign exchange reservation transactions, currency swap transactions, interest rate futures transactions, interest rate options transactions, interest rate swap transactions or interest rate forward trading (Derivative Transactions) for the purposes of hedging the price fluctuation risk, interest rate fluctuation risk, foreign exchange risk and other risk of assets described in Article 12 or previous Paragraph 1 (Managed Assets). | |
| 3. | The Investment Corporation may acquire trademark rights, hot springs rights, the status as a fund contributor of an intermediate corporation (general corporation after the enforcement of the Law Concerning General Incorporated Association and General Incorporated Foundation (Law No. 48 of 2006) (including the right to claim the refund of contribution) and other assets incidental to specific real estate which it considers appropriate to acquire together with such real estate, trademark for the trade name of the Investment Corporation and any others held incidental to organizational operations from assets other than assets held for management by the Investment Corporation, and any others considered necessary for operation of the Investment Corporation and not listed in Article 12 and previous paragraphs. |
| 1. | (NO CHANGE) | |
| 2. | The Investment Corporation may carry out derivative transactions set out in Article 3 Item 2 of the Law Concerning Investment Trusts and Investment Corporations Cabinet Order, including without limitation foreign exchange reservation transactions, currency swap transactions, interest rate futures transactions, interest rate options transactions, interest rate swap transactions or interest rate forward trading (Derivative Transactions) for the purposes of hedging the price fluctuation risk, interest rate fluctuation risk, foreign exchange risk and other risk of assets described in Paragraph 1 of the preceding article or previous Paragraph 1 (Managed Assets). | |
| 3. | The Investment Corporation may acquire trademark rights, hot springs rights, the status as a fund contributor of a general corporation (including the right to claim the refund of contribution) and other assets incidental to specific real estate which it considers appropriate to acquire together with such real estate, trademark for the trade name of the Investment Corporation and any others held incidental to organizational operations from assets other than assets held for management by the Investment Corporation, and any others considered necessary for operation of the Investment Corporation and not listed in Article 12, Paragraph 1 and and previous Paragraph 1. |
23
| 5. | The Investment Corporation shall manage assets so that 75% or more of the total amount of specified assets held by the Investment Corporation is made up of specified real estate (real estate, real estate lease rights or surface rights, or trust beneficiary rights in trust of real estate, real estate lease rights or surface rights from specified assets acquired by the Investment Corporation). |
| 5. | The Investment Corporation shall manage assets so that 75% or more of the total amount of specified assets held by the Investment Corporation is made up of specified real estate (real estate, real estate lease rights or surface rights, or trust beneficiary rights in trust of real estate, land lease rights or surface rights from specified assets acquired by the Investment Corporation). | |
| 6. | The Investment Corporation shall, in carrying out investment activities, strive to ensure that the value of real estate, etc. (Real estate means assets listed in Article 37, Paragraph 3, Item 2, Subitems (a), (b) and (e) (Ordinance concerning Calculation of Investment Corporations (Cabinet Order No. 47 of 2006. including subsequent revisions) Real estate leasehold rights means assets listed in Item 2, Subitem (f), land rights and easements and trust beneficiary rights in trust of those assets) accounts for 70% or more of the total amount of assets owned by the Investment Corporation. |
| (a) | (Omitted) | ||
| (b) | Trust beneficiary rights in trust of money, real estate, surface rights or real estate lease rights Real estate, surface rights or real estate lease rights of the trust assets described in Article 12, Item (b) are evaluated following the previous item. Financial assets contained in the trust assets of such trust are evaluated following the generally accepted corporate accounting practices. Trust beneficiary rights are then evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value. | ||
| (c) | Equity Interests in Silent Partnership on Real Estate |
| (a) | (No change) | ||
| (b) | Trust beneficiary rights in trust of money, real estate, surface rights or real estate lease rights Real estate, surface rights or real estate lease rights of the trust assets described in Article 12, Paragraph 1, Item (b) are evaluated following the previous item. Financial assets contained in the trust assets of such trust are evaluated following the generally accepted corporate accounting practices. Trust beneficiary rights are, when it is difficult to apply the same accounting methods as those for trust assets which are owned directly , evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value. | ||
| (c) | Equity Interests in Silent Partnership on Real Estate |
24
| (a) | (Omitted) | ||
| (b) | Trust beneficiary rights in trust of real estate, surface rights or real estate lease rights and trust beneficiary rights in monetary trusts. | ||
| The trust assets which are real estate, surface rights and real estate lease rights are evaluated following the previous Item (a), and with respect to the financial trust assets, after evaluated in accordance with the generally accepted corporate accounting practices, the trust beneficiary rights are evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value | |||
| (c) | (Omitted) |
| (a) | (No change) | |
| (b) | Trust beneficiary rights in trust of real estate, surface rights or real estate lease rights and trust beneficiary rights in monetary trusts. | |
| The trust assets which are real estate, surface rights and real estate lease rights are evaluated in compliance withfollowing the previous Item (a), and trust assets which are financial assets are evaluated in accordance with the generally accepted corporate accounting practices. Trust beneficiary rights are, when it is difficult to apply the same accounting methods as those for trust assets which are owned directly, evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value. | ||
| (c) | (No change) |
| (a) | Profits are the amount obtained by subtracting the total amount of total equity interest , surplus equity |
| 1. | Method for calculating total amount of money to be distributed to unitholders |
25
| interest and difference in the evaluation amount (total equity interest) from the amount obtained by subtracting the total amount of liabilities from the total amount of assets as of the accounting settlement day (net asset value). | |||
| (b) | The Investment Corporation shall distribute all profits to untiholders in cash. |
| 2. | Cash distributions in excess of profits The Investment Corporation may distribute cash to unitholders until that distribution surpasses the aggregate of the amount of profits and the amount of depreciation to fixed assets appropriated in that calculation period. Any amount distributed to unitholders exceeding profits shall be first deducted from the capital surplus, and the remainder then subtracted from the total unitholders capital. | |
| 3. | Limitations on distributable amount of cash When cash distribution is deductible as expenses under the Tax Law, the Investment Corporation shall distribute cash to unitholders in order to fulfill such requirements. |
| 2. | Cash distributions in excess of profits The Investment Corporation may, when the distributable amount is less than 90% of distributable income amount, or when the Investment Corporation determines that it is appropriate, distribute cash to unitholders until that distribution reaches the aggregate of the amount of profits and the amount of depreciation to fixed assets appropriated in that calculation period. However, in such cases, if the amount of cash distribution is less than 90% of the amount of distributable income amount, or when the Investment Corporation determines that it is appropriate, the Investment Corporation shall be able to make cash distribution of a self-determined amount. Any amount distributed to unitholders exceeding profits shall be first deducted from the capital surplus, and the remainder then subtracted from the total unitholders capital. |
26
| 1. | These Articles of Incorporation shall become effective on the day of the enforcement of the Law for Amending the Laws Concerning Central Securities Depository and Book-Entry Transfer of Stock Certificates and Other Securities and Other Laws to Implement Efficient Settlement of Stocks and Other Financial Products (Law No. 88 of 2004) |
| 1 | Notwithstanding the provisions of Article 35, the term of directors to be appointed at the general meeting of unitholders of January 26, 2010 shall be for two years from January 26, 2010. |
| 7. | The Investment Corporation shall, when it acquires properties other than Retail Facilities which it deems to be appropriate, also strive to ensure stable profits with respect to those properties. |
| 2. | These revised Articles of Incorporation are subject to the completion of the absorption-type merger based on the Merger Agreement dated December 15, 2009, between the Investment Corporation and LaSalle Japan REIT Inc. (LJR), in which the Investment Corporation is the surviving entity and LJR is the dissolving entity, and shall become effective as of the effective date of the merger. This Article of the Appendix shall be deleted after the effective date of the merger. |
27
| Article 1 | Corporate Name |
| Article 2 | Purpose |
| Article 3 | Location of Head Office |
| Article 4 | Method of Public Notice |
| Article 5 | Total Number of Issuable Investment Units |
| Article 6 | Investment Units to be Offered in Japan |
| Article 7 | Redemption of Investment Units |
| Article 8 | Matters regarding the Handling of Investment Units |
| Article 9 | Administrator of Unitholders Registry |
| 1. | The Investment Corporation shall maintain an administrator of the unitholders registry. |
28
| 2. | The administrator of the unitholders registry and the office for such business shall be appointed by the resolutions of the board of directors and announced publicly. | |
| 3. | The register of unitholders of the Investment Corporation shall be kept in the office of the administrator of the unitholders registry. Recording and registration in the register of unitholders and other business relating to investment units, shall be handled by the administrator of the unitholders registry, not by the Investment Corporation. |
| Article 10 | Minimum Net Asset Value |
| Article 11 | Basic Policy of Asset Management |
| Article 12 | Specified Assets to be as Primary Type of Investment |
| (a) | Real estate, real estate lease rights or surface rights | |
| (b) | Trust beneficiary rights in trust of money (limited to the case where the purpose is to manage the trust assets principally as an investment in real estate, surface rights or real estate lease rights), real estate, surface rights or real estate lease rights (including the case where beneficiary certificates are issued) | |
| (c) | Equity interests in an agreement where one party makes a financial contribution to another party to manage assets described in the above items or the next item, and the other party manages that contribution principally as an investment in those assets and distributes profits from managing the assets (Equity Interests in Silent Partnership on Real Estate) | |
| (d) | Trust beneficiary rights in monetary trusts, the purpose of which is to manage the trust assets principally as an investment in Equity Interests in Silent Partnership on Real Estate (including the case where beneficiary certificates are issued) | |
| (e) | Preferred equity securities described in Article 2, Paragraph 9 of the Law Concerning Asset Securitization (Law No. 105 of 1998, as amended) (limited to the case where the purpose of which is to manage principally assets described in previous Items (a) to (c) as investment assets) | |
| (f) | Beneficiary certificates of a special purpose trust described in Article 2, Paragraph 15 of the Law Concerning Asset Securitization (limited to the case where the purpose of which is to manage principally assets described in previous Items (a) to (c) as trust assets) | |
| (g) | Beneficiary certificates of a fund described in Article 2, Paragraph 7 of the Law Concerning Investment Trusts and Investment Corporations (limited to the case where the purpose of which is to manage principally assets described in previous Items (a) to (c) as trust assets) |
29
| (h) | Investment units described in Article 2, Paragraph 14 of the Law Concerning Investment Trusts and Investment Corporations (limited to cases whose purpose is principally to manage assets described in the preceding Items (a) to (c) as investment assets) | |
| (i) | Monetary claims | |
| (j) | Preferred shares issued by a foreign captive reinsurance company | |
| (k) | Securities set out in Article 3 Item 1 of the Law Concerning Investment Trusts and Investment Corporations Cabinet Order (Cabinet Order No. 480 of 2000, as amended; those securities, Securities) (excluding the assets falling down into the previous items). |
| Article 13 | Assets Ancillary to Primary Type of Investment |
| 1. | The Investment Corporation may invest in assets described below in order to contribute to the efficient management of surplus funds. |
| (a) | Deposits | ||
| (b) | Call loans | ||
| (c) | Government bonds | ||
| (d) | Local government bonds | ||
| (e) | Commercial papers | ||
| (f) | Negotiable certificates of deposit | ||
| (g) | Trust beneficiary rights in monetary trusts the purpose of which is to manage as investment in the assets described in the above items (including the case where beneficiary certificates are issued) | ||
| (h) | Beneficiary certificates for money management funds from the securities investment trusts set out in Article 2, Paragraph 4 of the Law Concerning Investment Trusts and Investment Corporations | ||
| (i) | Beneficiary rights to jointly-managed designated monetary trusts | ||
| (j) | Beneficiary certificates to loan trusts set out in Article 2 of the Loan Trust Law (Law No. 109 of 2006, as amended) |
| 2. | The Investment Corporation may carry out derivative transactions set out in Article 3 Item 2 of the Law Concerning Investment Trusts and Investment Corporations Cabinet Order, including without limitation foreign exchange reservation transactions, currency swap transactions, interest rate futures transactions, interest rate options transactions, interest rate swap transactions or interest rate forward trading (Derivative Transactions) for the purposes of hedging the price fluctuation risk, interest rate fluctuation risk, foreign exchange risk and other risk of assets described in Article 12 or previous Paragraph 1 (Managed Assets). | |
| 3. | The Investment Corporation may acquire trademark rights, hot springs rights, the status as a fund contributor of an intermediate corporation (general corporation after the enforcement of the Law Concerning General Incorporated Association and General Incorporated Foundation (Law No. 48 of 2006) (including the right to claim the refund of contribution) and other assets incidental to specific real estate which it considers appropriate to acquire together with such real estate, trademark for the trade name of the Investment Corporation and any others held incidental to organizational operations from assets other than assets held for management by the Investment Corporation, and any others considered necessary for operation of the Investment Corporation and not listed in Article 12 and previous paragraphs. |
30
| 4. | Equity interests (excluding interests falling down into the Specified Assets) in selected business enterprise (provided for in Article 2, Paragraph 5 of the Law on Promotion of Realization of Public Facilities by Utilizing Private Funds (Law No. 117, 1999, as amended)) carrying out specified business (provided for in Article 2, Paragraph 2 of such law) | |
| 5. | Movables (equipment, fixtures and others that are affixed to real estate constructionally or in use, or assets acquired incidental to the acquisition of real estate, real estate lease rights or surface rights, both of which shall be provided for in the Civil Code). |
| Article 14 | Investment Policy |
| 1. | The Investment Corporation shall principally invest in retail facilities such as inner-city retail buildings, out-of-town shopping centers, roadside shops and others (Retail Facilities), either directly or through specified assets principally underlying Retail Facilities. | |
| 2. | In order to reduce the effect of risks such as regional economic risk and earthquakes risk which increases by converging to a specific region in locations of Retail Facilities in which the Investment Corporation is to own directly or through specified assets, the Investment Corporation shall regularly review the relevant information and disperse locations of Retail Facilities on the basis of their geographic position. | |
| 3. | As a general rule, the Investment Corporation shall lease Retail Facilities, either directly or through specified assets, by entering into a lease contract stipulating a lease of more than 10 years. In addition, the Investment Corporation shall try to secure stable profits by carefully examining the financial position, operating results and industry potential of the lessee. | |
| 4. | Notwithstanding the provisions of Paragraph 3 above, the Investment Corporation may take the necessary measures to protect the interests of the unitholders if there is the risk that the interests of the unitholders will be damaged for reasons such as a sudden change in the macro economic information regarding the general economic climate, financial conditions, consumer trends and the real estate market or the economic environment of an investment corporation. | |
| 5. | The Investment Corporation shall manage assets so that 75% or more of the total amount of specified assets held by the Investment Corporation is made up of specified real estate (real estate, real estate lease rights or surface rights, or trust beneficiary rights in trust of real estate, real estate lease rights or surface rights from specified assets acquired by the Investment Corporation). |
| Article 15 | Limitations on Investments |
| Article 16 | Reinvestment of Proceeds |
31
| Article 17 | Principals for Evaluating Assets |
| Article 18 | Asset Evaluation Record Date |
| Article 19 | Method of and Standards for Asset Evaluation |
| (a) | Real estate, real estate lease rights and surface rights | |
| Real estate, real estate lease rights and surface rights are evaluated by subtracting the accumulated depreciation from the acquisition price. The amount of depreciation for buildings and equipment is calculated using the straight line method. | ||
| (b) | Trust beneficiary rights in trust of money, real estate, surface rights or real estate lease rights | |
| Real estate, surface rights or real estate lease rights of the trust assets described in Article 12, Item (b) are evaluated following the previous item. Financial assets contained in the trust assets of such trust are evaluated following the generally accepted corporate accounting practices. Trust beneficiary rights are then evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value. | ||
| (c) | Equity Interests in Silent Partnership on Real Estate | |
| Real estate assets of silent partnerships are evaluated following Item (a) of this Article. Financial assets of silent partnership assets are evaluated following the generally accepted corporate accounting practices. The equity interests in silent partnership are then evaluated by subtracting the total amount of silent partnership liabilities from the total amount of those assets, obtaining the amount equivalent to the Investment Corporations equity interest in the net asset value of the silent partnership. | ||
| (d) | Securities |
| (i) | Securities listed on the financial products exchange | ||
| Securities listed on the financial products exchange are evaluated by taking the amount calculated based on the closing price on the exchange securities market set up by the financial products exchange. | |||
| (ii) | Other Securities | ||
| Evaluations are made using the quotation market price as a general rule when it is provided by the financial product dealer. When the quotation market price is not specified, as a general rule the other securities are evaluated, using the evaluation amount that should be submitted according to the evaluation regulations of the Investment Trusts Association, Japan |
32
| (e) | Monetary claims | |
| Monetary claims are evaluated by subtracting the allowance for bad debts calculated in accordance with the estimated cost of bad debts from the acquisition price. | ||
| (f) | Commercial papers | |
| Commercial papers are evaluated taking the amount obtained by adding the acquisition value to the accrued interest calculated in proportion to the number of days. However, when the credit standing of the issuer has considerably deteriorated, the commercial papers are evaluated by subtracting the allowance for bad debts calculated in accordance with the estimated cost of bad debts from the acquisition value. | ||
| (g) | Derivative Transactions | |
| Financial Derivative Transactions are evaluated using a fair value as a general rule. However, hedge accounting applies to transactions recognized as hedge transactions under the generally accepted corporate accounting practices. | ||
| (h) | Miscellaneous | |
| If the evaluation of an asset is not set out in the above items, the asset is evaluated as the amount that should be affixed using the Investment Trusts Association, Japan evaluation rules or the generally accepted corporate accounting practices. |
| Article 20 | Value in Securities Registration Statements, Securities Reports and Asset Management Reports |
| (a) | Real estate, real estate lease rights and surface rights | |
| Evaluated as the amount calculated under the capitalization | ||
| (b) | Trust beneficiary rights in trust of real estate, surface rights or real estate lease rights and trust beneficiary rights in monetary trusts. | |
| The trust assets which are real estate, surface rights and real estate lease rights are evaluated following the previous Item (a), and with respect to the financial trust assets, after evaluated in accordance with the generally accepted corporate accounting practices, the trust beneficiary rights are evaluated by subtracting the total amount of trust liabilities from the total amount of trust assets to obtain the trust net asset value. | ||
| (c) | Equity Interests in Silent Partnership | |
| Real estate, real estate lease rights and surface rights that are assets of equity interests in silent partnerships are evaluated following the previous Item (a). Financial assets of equity interests in silent partnerships are evaluated following the generally accepted corporate accounting practices. The equity interests in the silent partnership are then evaluated by subtracting the total amount of liabilities for equity interests in silent partnerships from the total amount of assets for equity interests in silent partnerships to obtain the net asset value of equity interests in the silent partnership. |
33
| Article 21 | Borrowings and Issuance of Corporate Bonds |
| Article 22 | Spending of Borrowings and Corporate Bonds |
| Article 23 | Limitation on Borrowings and Issuance of Corporate Bonds |
| Article 24 | Provision of Collateral |
| Article 25 | Accounting Period |
| Article 26 | Cash Distribution Policies |
| 1. | Distribution of Profits |
| (a) | Profits are the amount obtained by subtracting the total amount of total equity interest, surplus equity interest and difference in the evaluation amount (total equity interest) from the amount obtained by subtracting the total amount of liabilities from the total amount of assets as of the accounting settlement day (net asset value). |
34
| (b) | The Investment Corporation shall distribute all profits to untiholders in cash. |
| 2. | Cash distributions in excess of profits | |
| The Investment Corporation may distribute cash to unitholders until that distribution surpasses the aggregate of the amount of profits and the amount of depreciation to fixed assets appropriated in that calculation period. Any amount distributed to unitholders exceeding profits shall be first deducted from the capital surplus, and the remainder then subtracted from the total unitholders capital. | ||
| 3. | Limitations on distributable amount of cash | |
| When cash distribution is deductible as expenses under the Tax Law, the Investment Corporation shall distribute cash to unitholders in order to fulfill such requirements. |
| Article 27 | Method of Payments of Cash Distribution |
| Article 28 | Limitation of Cash Distribution |
| Article 29 | Fees for Asset Management Company |
| 1. | The Investment Corporation shall calculate the asset management fee pursurant to the Asset Management Agreement which it entered into with the asset manager, in accordance with the resolutions of the board of directors, up to 1% per annum of the total amount of assets under management, and shall pay the amount to the asset manager by the day provided in such agreement. | |
| 2. | When the Investment Corporation acquires real estate or specified assets principally underlying real estate, the Investment Corporation shall calculate the asset acquirement fee pursurant to the Asset Management Agreement which it entered into with the asset manager, in accordance with the resolutions of the board of directors, up to 2% per annum of the acquired amount of such real estate, or specified assets principally underlying real estate, and shall pay the amount to the asset manager by the day provided in such agreement. |
| Article 30 | Fees for Executive Directors and Supervisory Directors |
35
| Article 31 | Fees for Accounting Auditor |
| Article 32 | Expenses |
| 1. | The Investment Corporation bears the taxes relating to the Managed Assets, expenses required for the general administration contractor, asset custodian company and asset management company to handle the business and administration delegated by the Investment Corporation, and interest on or damages for money advanced on behalf of the Investment Corporation by the general administration contractor, asset custodian company and asset management company. | |
| 2. | In addition to Article 33.1, the Investment Corporation bears the following expenses: |
| (a) | Expenses relating to the issue of investment units; | ||
| (b) | Expenses relating to the preparation, printing and submission of securities registration statements, securities reports and extraordinary reports; | ||
| (c) | Expenses relating to the preparation, printing and delivery of prospectuses and provisional prospectuses; | ||
| (d) | Expenses relating to the preparation, printing and delivery of financial statements and asset management reports (including submission expenses for any submission of these documents to regulatory authorities); | ||
| (e) | Expenses required for public announcements and advertising of the Investment Corporation; | ||
| (f) | Fees and expenses of legal advisers and tax advisers of the Investment Corporation; | ||
| (g) | Expenses relating to the holding of general meetings of unitholders and meetings of the board of directors, expenses relating to public announcements, and expenses relating to the preparation, printing and delivery of documents to be sent to unitholders; | ||
| (h) | Actual expenses of and money advanced on behalf of the Investment Corporation by executive directors and supervisory directors; | ||
| (i) | Expenses relating to the acquisition, maintenance and disposal of Managed Assets (including intermediary fees, maintenance service fees, nonlife insurance premiums, upkeep and repair fees, and utility costs); | ||
| (j) | Borrowings and interest on debts of the Investment Corporation; | ||
| (k) | Expenses required for the operation of the Investment Corporation; | ||
| (l) | Other expenses similar to the above items that are approved by the board of directors. |
| Article 33 | Number of Directors and Composition of the Board of Directors |
36
| Article 34 | Appointment of Directors |
| Article 35 | Term of Directors |
| Article 36 | Convener and Chair of Meeting of the Board of Directors |
| 1. | Unless otherwise provided by laws and ordinances, meetings of the board of directors are convened and chaired by the executive director if there is one executive director, or by one executive director according to the order predetermined by the board of directors if there are two or more executive directors. | |
| 2. | Convocation notices for meetings of the board of directors are issued to all officers at least three days before the date of a meeting of the board of directors. However, the convocation period may be abridged or the convocation procedures may be omitted with the agreement of all directors |
| Article 37 | Method of Resolution of Meeting of the Board of Directors |
| Article 38 | Minutes of the meetings of the Board of Directors |
| Article 39 | Exemption of Directors from Liabilities |
37
| Article 40 | Frequency of General Meeting of Unitholders |
| Article 41 | Convener of General Meeting of Unitholders |
| Article 42 | Chair of General Meeting of Unitholders |
| Article 43 | Record Date |
| 1. | The Investment Corporation deems the unitholders recorded or registered in the final register of unitholders for the accounting settlement day the unitholders who are entitled to exercise rights at the general meeting of unitholders relating to that convening. | |
| 2. | Notwithstanding Article 44.1, the Investment Corporation may, in accordance with a resolution of the board of directors, make an advance public announcement and deem the unitholders recorded or registered in the register of unitholders or the registered investment unit pledgees on a certain date the unitholders or the registered investment unit pledgees who are entitled to exercise their rights. |
| Article 44 | Exercise of Voting Rights by Proxy |
| Article 45 | Exercise of Voting Rights by Writing |
| 1. | Exercise of voting rights by writing is conducted by the unitholder stating in a document for the exercise of voting rights (the Voting Rights Exercise Form) the necessary matters and submitting the completed Voting Rights Exercise Form to the Investment Corporation by the time set out by laws and ordinances. | |
| 2. | The number of voting rights exercised by writing is included in the number of voting rights of unitholders present. |
| Article 46 | Exercise of Voting Rights by Electromagnetic Format |
38
| 1. | Exercise of voting rights by electromagnetic format is conducted by the unitholder providing the Investment Corporation with the information that is required to be stated in the Voting Rights Exercise Form in electromagnetic format by the time set out in laws and regulations, with the consent of the Investment Corporation, in accordance with the provisions of law and ordinances. | |
| 2. | The number of voting rights exercised by electromagnetic format is included in the number of voting rights of unitholders present. |
| Article 47 | Method of Resolution of General Meeting of Unitholders |
| Article 48 | Deemed Approval |
| 1. | Unitholders who do not attend a general meeting of unitholders and do not exercise voting rights are deemed to approve the proposals for resolution (excluding any proposals with purposes that conflict with each other in the case that multiple proposals are submitted) submitted to the general meeting of unitholders. | |
| 2. | The number of voting rights of unitholders deemed to approve the propsals for resolution pursuant to the provisions of Article 41.1 are included in the number of voting rights of unitholders present. |
| Article 49 | Minutes of the General Meetings of Unitholders |
39
| I. | Asset Management Report | |
| II. | Balance Sheets | |
| III. | Statements of income | |
| IV. | Statements of changes in unitholders equity | |
| V. | Notes to Financial Information | |
| VI. | Statements of Cash Dividends | |
| VII. | Statements of Cash Flows (Additional Information) |
40
| I. | ASSET MANAGEMENT REPORT |
| Fiscal period | 11 th | 12 th | 13 th | 14 th | 15 th | |||||||||||||||||||||||
| August 31, | February 29, | August 31, | February 28, | August 31, | ||||||||||||||||||||||||
| As of /for the six months ended | 2007 | 2008 | 2008 | 2009 | 2009 | |||||||||||||||||||||||
|
Operating revenues
|
Note 1 | (Millions of yen) | 18,490 | 18,708 | 20,254 | 20,447 | 20,503 | |||||||||||||||||||||
|
(Rental revenues)
|
Note 1 | (Millions of yen) | (17,629 | ) | (18,708 | ) | (20,254 | ) | (20,359 | ) | (20,503 | ) | ||||||||||||||||
|
Operating expenses
|
Note 1 | (Millions of yen) | 11,082 | 11,199 | 12,475 | 12,563 | 12,729 | |||||||||||||||||||||
|
(Rental expenses)
|
Note 1 | (Millions of yen) | (9,232 | ) | (9,272 | ) | (10,343 | ) | (10,442 | ) | (10,593 | ) | ||||||||||||||||
|
Operating income
|
(Millions of yen) | 7,408 | 7,508 | 7,778 | 7,883 | 7,773 | ||||||||||||||||||||||
|
Recurring profit
|
(Millions of yen) | 6,409 | 6,145 | 6,095 | 6,040 | 5,897 | ||||||||||||||||||||||
|
Net income
|
(a) | (Millions of yen) | 6,396 | 6,131 | 6,080 | 5,820 | 5,880 | |||||||||||||||||||||
|
Net assets
|
(b) | (Millions of yen) | 257,160 | 256,896 | 256,845 | 256,584 | 256,645 | |||||||||||||||||||||
|
(Period-on period change)
|
(%) | (+0.1 | ) | (-0.1 | ) | (-0.0 | ) | (-0.1 | ) | (+0.0 | ) | |||||||||||||||||
|
Total assets
|
(c) | (Millions of yen) | 488,747 | 546,831 | 589,630 | 578,674 | 588,500 | |||||||||||||||||||||
|
(Period-on period change)
|
(%) | (+1.7 | ) | (+11.9 | ) | (+7.8 | ) | (-1.9 | ) | (+1.7 | ) | |||||||||||||||||
|
Unitholders capital
|
(Millions of yen) | 250,764 | 250,764 | 250,764 | 250,764 | 250,764 | ||||||||||||||||||||||
|
(Period-on period change)
|
(%) | (0.0 | ) | (0.0 | ) | (0.0 | ) | (0.0 | ) | (0.0 | ) | |||||||||||||||||
|
Number of units issued and outstanding
|
(d) | (Units) | 386,502 | 386,502 | 386,502 | 386,502 | 386,502 | |||||||||||||||||||||
|
Net asset value per unit
|
(b)/(d) | (Yen) | 665,354 | 664,670 | 664,538 | 663,864 | 664,020 | |||||||||||||||||||||
|
Dividends
|
(e) | (Millions of yen) | 6,396 | 6,131 | 6,080 | 5,820 | 5,881 | |||||||||||||||||||||
|
Dividend per unit
|
(e)/(d) | (Yen) | 16,549 | 15,865 | 15,733 | 15,059 | 15,216 | |||||||||||||||||||||
|
(Profit dividend per unit)
|
(Yen) | (16,549 | ) | (15,865 | ) | (15,733 | ) | (15,059 | ) | (15,216 | ) | |||||||||||||||||
|
(Dividend per unit in excess of profit)
|
(Yen) | (- | ) | (- | ) | (- | ) | (- | ) | (- | ) | |||||||||||||||||
|
Ratio of recurring profit to total assets
|
Note 2 | (%) | 1.3 (2.6 | ) | 1.2 (2.4 | ) | 1.1 (2.1 | ) | 1.0 (2.1 | ) | 1.0 (2.0 | ) | ||||||||||||||||
|
Return on unitholders equity
|
Note 2 | (%) | 2.5 (4.9 | ) | 2.4 (4.8 | ) | 2.4 (4.7 | ) | 2.3 (4.6 | ) | 2.3 (4.5 | ) | ||||||||||||||||
|
Ratio of net assets to total assets
|
(b)/(c) | (%) | 52.6 | 47.0 | 43.6 | 44.3 | 43.6 | |||||||||||||||||||||
|
(Period-on period change)
|
(%) | (-0.9 | ) | (-5.6 | ) | (-3.4 | ) | (+0.7 | ) | (-0.7 | ) | |||||||||||||||||
|
Payout ratio
|
(e)/(a) | (%) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||||||||
|
Additional information:
|
||||||||||||||||||||||||||||
|
Rental net operating income (NOI)
|
Note 2 | (Millions of yen) | 12,056 | 13,596 | 14,668 | 14,764 | 14,762 | |||||||||||||||||||||
|
Net profit margin
|
Note 2 | (%) | 34.6 | 32.8 | 30.0 | 28.5 | 28.7 | |||||||||||||||||||||
|
Debt service coverage ratio
|
Note 2 | (Multiple) | 11.8 | 8.9 | 7.8 | 7.4 | 7.5 | |||||||||||||||||||||
|
Funds from operation (FFO) per unit
|
Note 2 | (Yen) | 23,790 | 26,628 | 28,043 | 27,374 | 27,770 | |||||||||||||||||||||
|
FFO multiples
|
Note 2 | (Multiple) | 20.1 | 12.0 | 8.2 | 5.8 | 9.0 | |||||||||||||||||||||
|
Distributable income per unit after adjustment for taxes on
property and equipment
|
Note 3 | (Yen) | 16,493 | 15,614 | 15,495 | 14,864 | 15,191 | |||||||||||||||||||||
|
FFO per unit after adjustment for taxes on property and equipment
|
Note 3 | (Yen) | 23,734 | 26,377 | 27,806 | 27,179 | 27,745 | |||||||||||||||||||||
| Note 1 | Consumption tax are not included. | |
| Note 2 | Figures are calculated as below formulas. Percentages in parentheses are annualized using 184, 182, 184, 181 and 184 days for 11 th , 12 th , 13 th , 14 th and 15 th fiscal period, respectively. |
41
|
Ratio of recurring profit to total assets
|
Recurring profit/Average total assets | |
|
|
||
|
|
Average total assets = (Total assets at beginning of period + Total assets at end of period) ÷ 2 | |
|
|
||
|
Return on unitholders equity
|
Net income/Average net assets | |
|
|
||
|
|
Average net assets = (Net assets at beginning of period + Net assets at end of period) ÷ 2 | |
|
|
||
|
Rental net operating income (NOI)
|
(Rental revenues - Rental expenses) + Depreciation | |
|
|
||
|
Net profit margin
|
Net income/Operating revenues | |
|
|
||
|
Debt service coverage ratio
|
Net income before interest expenses, amortization of bonds issuance costs and depreciation/Interest expenses | |
|
|
||
|
Funds from operation (FFO) per unit
|
(Net income + Loss on disposal of property - Gain on sales of property + Depreciation + Other depreciation related property)/Number of units issued and outstanding | |
|
|
||
|
FFO multiples
|
Market price per unit at end of period/Annualized FFO per unit |
| Note 3 | The figures indicate pro forma distributable income per unit and pro forma FFO per unit assuming that taxes on property and equipment were not capitalized but charged to income in the periods which were incurred. These figures are unaudited. |
42
| Note: | Income-type assets are specific assets that are managed with priority given to yielding stable cash flows over the medium and long term. Growth-type assets are specific assets that are managed by giving priority to increasing asset values and cash flows. |
43
| Number of units issued and | Unitholders capital | |||||||||||||||||||
| outstanding | (Millions of yen) | |||||||||||||||||||
| Date | Capital transaction | Increase | Balance | Increase | Balance | Note | ||||||||||||||
|
September 14, 2001
|
Private placement for incorporation | 400 | 400 | 200 | 200 | Note 1 | ||||||||||||||
|
March 12, 2002
|
Public offering | 52,000 | 52,400 | 23,462 | 23,662 | Note 2 | ||||||||||||||
|
March 4, 2003
|
Public offering | 95,000 | 147,400 | 47,697 | 71,360 | Note 3 | ||||||||||||||
|
March 26, 2003
|
Allocation of investment units to a third party | 5,102 | 152,502 | 2,561 | 73,921 | Note 4 | ||||||||||||||
|
March 2, 2004
|
Public offering | 67,000 | 219,502 | 42,267 | 116,188 | Note 5 | ||||||||||||||
|
March 8, 2005
|
Public offering | 56,000 | 275,502 | 43,175 | 159,364 | Note 6 | ||||||||||||||
|
March 29, 2005
|
Allocation of investment units to a third party | 4,000 | 279,502 | 3,083 | 162,448 | Note 7 | ||||||||||||||
|
September 14, 2005
|
Public offering | 23,000 | 302,502 | 19,109 | 181,557 | Note 8 | ||||||||||||||
|
September 21, 2006
|
Public offering | 78,000 | 380,502 | 64,263 | 245,821 | Note 9 | ||||||||||||||
|
September 27, 2006
|
Allocation of investment units to a third party | 6,000 | 386,502 | 4,943 | 250,764 | Note 10 | ||||||||||||||
| Note 1 | The Investment Corporation was incorporated through private placement at a price of ¥500,000 per unit. | |
| Note 2 | New investment units were issued at a price of ¥470,000 per unit (subscription price of ¥451,200 per unit) through a public offering in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 3 | New investment units were issued at a price of ¥521,228 per unit (subscription price of ¥502,080 per unit) through a public offering in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 4 | New investment units were issued at a price of ¥502,080 per unit through the allocation of investment units to a third-party in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 5 | New investment units were issued at a price of ¥654,910 per unit (subscription price of ¥630,852 per unit) through a public offering in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 6 | New investment units were issued at a price of ¥798,700 per unit (subscription price of ¥770,990 per unit) through a public offering in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 7 | New investment units were issued at a price of ¥770,990 per unit through the allocation of investment units to a third party in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 8 | New investment units were issued at a price of ¥861,300 per unit (subscription price of ¥830,850 per unit) through a public offering in order to refund short-term debts. | |
| Note 9 | New investment units were issued at a price of ¥852,600 per unit (subscription price of ¥823,890 per unit) through a public offering in order to raise funds for acquiring new real property and refund short-term debts. | |
| Note 10 | New investment units were issued at a price of ¥823,890 per unit through the allocation of investment units to a third party in order to raise funds for acquiring new real property and refund short-term debts. |
44
| Fiscal period | 11 th | 12 th | 13 th | 14 th | 15 th | |||||||||||||||
| As of /for the six months ended | August 31, 2007 | February 29, 2008 | August 31, 2008 | February 28, 2009 | August 31, 2009 | |||||||||||||||
|
Highest price
|
1,320,000 | 1,020,000 | 696,000 | 506,000 | 522,000 | |||||||||||||||
|
Lowest price
|
815,000 | 600,000 | 401,000 | 251,000 | 302,000 | |||||||||||||||
|
Closing price at end of period
|
950,000 | 640,000 | 455,000 | 321,000 | 496,000 | |||||||||||||||
| Fiscal period | 11 th | 12 th | 13 th | 14 th | 15 th | |||||||||||||||||
| As of /for the six months ended | August 31, 2007 | February 29, 2008 | August 31, 2008 | February 28, 2009 | August 31, 2009 | |||||||||||||||||
|
Net income
|
(Thousands of yen) | 6,396,342 | 6,131,888 | 6,080,780 | 5,820,421 | 5,880,818 | ||||||||||||||||
|
Retained earnings
|
(Thousands of yen) | 150 | 184 | 129 | 217 | 21 | ||||||||||||||||
|
Total dividends
|
(Thousands of yen) | 6,396,221 | 6,131,854 | 6,080,835 | 5,820,333 | 5,881,014 | ||||||||||||||||
|
(Dividend per unit)
|
(Yen) | (16,549 | ) | (15,865 | ) | (15,733 | ) | (15,059 | ) | (15,216 | ) | |||||||||||
|
Profit dividends
|
(Thousands of yen) | 6,396,221 | 6,131,854 | 6,080,835 | 5,820,333 | 5,881,014 | ||||||||||||||||
|
(Profit dividend per unit)
|
(Yen) | (16,549 | ) | (15,865 | ) | (15,733 | ) | (15,059 | ) | (15,216 | ) | |||||||||||
|
Unitcapital refunds
|
(Thousands of yen) | | | | | | ||||||||||||||||
|
(Unitcapital refund per
unit) |
(Yen) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||
45
46
47
| Fiscal period | 11 th | 12 th | 13 th | 14 th | 15 th | |||||||||||||||
| As of | August 31, 2007 | February 29, 2008 | August 31, 2008 | February 28, 2009 | August 31, 2009 | |||||||||||||||
|
Number of units authorized (Units)
|
2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||
|
Number of units issued and outstanding (Units)
|
386,502 | 386,502 | 386,502 | 386,502 | 386,502 | |||||||||||||||
|
Number of
unitholders (People)
|
10,438 | 10,447 | 10,621 | 10,990 | 11,052 | |||||||||||||||
| Ratio of number of units | ||||||||||
| Number of units | owned to total number of | |||||||||
| Name | Address | owned | units issued (Note 1) | |||||||
| (Units) | (%) | |||||||||
|
NikkoCiti Trust and Banking Corporation, Trust Account
|
3-14, Higashi-Shinagawa 2-chome, Shinagawa-ku, Tokyo | 31,325 | 8.10 | |||||||
|
Trust and Custody Services Bank, Trust Account
|
Harumi Island Triton Square Office Tower Z, 8-12, Harumi 1-chome, Chuo-ku, Tokyo | 27,164 | 7.02 | |||||||
|
Japan Trustee Services Bank, Trust Account
|
8-11, Harumi 1-chome, Chuo-ku, Tokyo | 26,146 | 6.76 | |||||||
|
Mitsubishi Corporation
|
3-1, Marunouchi 2-chome, Chiyoda-ku, Tokyo | 13,975 | 3.61 | |||||||
|
The Government of Singapore Investment Corporation Pte Ltd.
|
168 ROBINSON ROAD #37-01
CAPITAL TOWER SINGAPORE 068912 |
13,953 | 3.61 | |||||||
|
The Nomura Trust and Banking Co., Ltd., Trust
Account
|
2-2, Otemachi 2-chome, Chiyoda-ku, Tokyo | 12,046 | 3.11 | |||||||
|
CBLDN STICHTING PGGM DEPOSITORY
|
UTRECHTSEWEG 91 3702 AA ZEIST, POSTBUS 4004 3700 KA ZEIST, THE NETHERLANDS | 11,432 | 2.95 | |||||||
|
The Master Trust Bank of Japan, Trust aAccount
|
11-3, Hamamatsu-cho 2-chome, Minato-ku, Tokyo | 10,865 | 2.81 | |||||||
|
The Fuji Fire and Marine Insurance Co,. Ltd.
|
18-11, Minamisenba 1-chome, Chuo-ku, Osaka city, Osaka | 10,140 | 2.62 | |||||||
|
The Bank of New York, Treaty JASDEC Account
|
AVENUE DES ARTS, 35 KUNSTLAAN, 1040 BRUSSELS, BELGIUM | 7,739 | 2.00 | |||||||
|
Total
|
164,785 | 42.63 | ||||||||
| Note 1 | Ratio of number of units owned to total number of units issued is calculated by rounding down to the second decimal place. |
48
| Compensation or fee | ||||||||||||
| for the six months ended | ||||||||||||
| August 31, 2009 | ||||||||||||
| Post | Name | Major additional post | (Thousands of yen) | |||||||||
|
Executive Director
|
Yorishige Kondo | Professor of Tokyo University of Technology | 2,580 (Note 2) | |||||||||
|
Supervisory Director
|
Shuichi Namba | Attorney-at-law of Momo-o, matsuo & Namba | 1,680 (Note 2) | |||||||||
| Masayoshi Sato | Representative of Sato Accounting Office | 1,680 (Note 2) | ||||||||||
|
Independent auditor
|
PricewaterhouseCoopers Aarata | | 16,000 (Note 2) | |||||||||
| Note 1 | There is no investment unit of the Investment Corporation held by the Executive Director nor the Supervisory Directors in their own name or that of others. Although Supervisory Directors may have additional post in other company than listed above, there is no conflict of interests between those companies including listed above and the Investment Corporation. |
| Note 2 | Compensation for Directors indicates actual payments, and the fee for the independent auditor indicates estimated fees on an accrual basis. |
| Classification | Name | |
|
Asset manager
|
Mitsubishi Corp. UBS Realty Inc. | |
|
Custodian
|
Mitsubishi UFJ Trust and Banking Corporation | |
|
Agency for unit investment securities transference and
administrator regarding special account management
|
Mitsubishi UFJ Trust and Banking Corporation | |
|
General administrator (regarding unit investment securities)
|
Mitsubishi UFJ Trust and Banking Corporation | |
|
General administrator (regarding investment corporation bonds)
|
The Bank of Tokyo-Mitsubishi UFJ,Ltd. | |
|
General administrator (regarding income and other taxes)
|
Zeirishi-Hojin PricewaterhouseCoopers |
49
| As of February 28, 2009 | As of August 31, 2009 | |||||||||||||||||||
| Total of net book | Total of net book | |||||||||||||||||||
| Classification | value | Composition ratio | value | Composition ratio | ||||||||||||||||
| of assets | Region | (Millions of yen) | (%) | (Millions of yen) | (%) | |||||||||||||||
|
Real property
|
Tokyo metropolitan area | 5,834 | 1.0 | 12,322 | 2.1 | |||||||||||||||
|
Trust beneficial
interest in real
property
|
Tokyo metropolitan area | 268,281 | 46.4 | 266,487 | 45.3 | |||||||||||||||
| Osaka and Nagoya metropolitan areas | 187,831 | 32.5 | 186,516 | 31.7 | ||||||||||||||||
| Other metropolitan areas | 91,672 | 15.8 | 93,877 | 15.9 | ||||||||||||||||
|
Sub-total
|
547,785 | 94.7 | 546,881 | 92.9 | ||||||||||||||||
| Bank deposits and other assets | 25,055 | 4.3 | 29,296 | 5.0 | ||||||||||||||||
|
|
Total assets | 578,674 | 100.0 | 588,500 | 100.0 | |||||||||||||||
| Ratio of rental | ||||||||||||||||||||||||
| Leasable | Leased | Occupancy | revenue to total | |||||||||||||||||||||
| Net book | area | area | ratio | rental revenues | ||||||||||||||||||||
| value | (Note 1) | (Note 2) | (Note 3) | (Note 3) | ||||||||||||||||||||
| Name of property | (Millions of yen) | (m 2 ) | (m 2 ) | (%) | (%) | Major use | ||||||||||||||||||
|
Higashi-Totsuka Aurora City (trust beneficial interest)
|
50,599 | 107,597.69 | 107,597.69 | 100.0 | 6.6 | Retail facilities | ||||||||||||||||||
|
Nara Family (trust beneficial interest)
|
31,588 | 85,000.26 | 83,640.44 | 98.4 | 9.9 | Retail facilities | ||||||||||||||||||
|
AEON Yachiyo Midorigaoka Shopping Center (trust beneficial interest)
|
30,364 | 132,294.48 | 132,294.48 | 100.0 | 3.3 | Retail facilities | ||||||||||||||||||
|
AEONMALL Tsurumi Leafa (trust beneficial interest)
|
29,087 | 138,538.63 | 138,538.63 | 100.0 | 4.4 | Retail facilities | ||||||||||||||||||
|
8953 Saitama Urawa Building (trust beneficial interest)
|
26,676 | 64,236.71 | 64,236.71 | 100.0 | (Note 4) | Retail facilities | ||||||||||||||||||
|
GYRE (trust beneficial interest)
|
22,822 | 4,934.28 | 4,777.96 | 96.8 | 3.3 | Retail facilities | ||||||||||||||||||
|
AEONMALL Itami Terrace (trust beneficial interest)
|
20,567 | 157,904.26 | 157,904.26 | 100.0 | 2.8 | Retail facilities | ||||||||||||||||||
|
Ario Otori (trust beneficial interest)
|
19,175 | 95,135.36 | 95,135.36 | 100.0 | 2.6 | Retail facilities | ||||||||||||||||||
|
Kawaramachi OPA (trust beneficial interest)
|
18,821 | 18,848.20 | 18,848.20 | 100.0 | 1.8 | Retail facilities | ||||||||||||||||||
|
AEON Sapporo Hassamu Shopping Center (trust beneficial interest)
|
18,213 | 102,169.00 | 102,169.00 | 100.0 | 2.8 | Retail facilities | ||||||||||||||||||
|
Total
|
267,916 | 906,658.87 | 905,142.73 | 99.8 | 41.2 | |||||||||||||||||||
| Note 1 | Leasable area means the total leasable area of the building of each property used as stores, offices, etc. indicated in the lease agreement or the plan of such property and it does not include the leasable area of warehouses and land (flat parking lots). |
| Note 2 | Leased area means the total leased area of the building of each property used as stores, offices, etc. indicated in the lease agreement and it does not include the leased area of warehouses and land (flat parking lots). |
| Note 3 | Occupancy ratio (percentage of leased area against the leasable area at the end of accounting period) and Ratio of rental revenue to total rental revenues are calculated by rounding to the nearest first decimal place. |
| Note 4 | Ratio of rental revenue to total rental revenues is undisclosed because the consent from the tenant has not been acquired. |
50
| Appraisal | ||||||||||||||||
| Leasable | value at end | |||||||||||||||
| area | of period | Net book | ||||||||||||||
| Location | Form of | (Note 2) | (Note 3) | value | ||||||||||||
| Name of property | (Note 1) | ownership | (m 2 ) | (Millions of yen) | (Millions of yen) | |||||||||||
|
Sendai Nakayama Shopping Center
|
35-40,57,5 Minami Nakayama 1-chome, Izumi-ku, Sendai-shi, Miyagi | Trust beneficial interest | 46,248.96 | 10,800 | 9,497 | |||||||||||
|
ESPA Kawasaki
|
1,2 Oda-sakae 2-chome, Kawasaki-ku, Kawasaki-shi, Kanagawa | Trust beneficial interest | 65,313.47 | 13,290 | 14,775 | |||||||||||
|
8953 Osaka Shinsaibashi Building
|
4-12, Minami Senba 3-chome, Chuo-ku, Osaka-shi, Osaka | Trust beneficial interest | 13,666.96 | 13,800 | 13,366 | |||||||||||
|
Hakata Riverain (Note 4)
|
3-1, Shimo-Kawabatamachi, Hakata-ku, Fukuoka-shi, Fukuoka | Trust beneficial interest | 25,920.12 | 5,630 | 6,357 | |||||||||||
|
Ito-Yokado Narumi
|
232, Urasato 3-chome, Midori-ku, Nagoya-shi, Aichi | Trust beneficial interest | 50,437.91 | 5,310 | 7,769 | |||||||||||
|
8953 Minami Aoyama Building
|
8-5, Minami Aoyama 5-chome, Minato-ku, Tokyo | Trust beneficial interest | 1,529.15 | 5,960 | 5,331 | |||||||||||
|
Nara Family
|
4-1, Saidaiji-higashimachi 2-chome, Nara-shi, Nara | Trust beneficial interest | 85,000.26 | 32,400 | 31,588 | |||||||||||
|
Abiko Shopping Plaza
|
11-1, Abiko 4-chome, Abiko-shi, Chiba, etc. | Trust beneficial interest | 42,642.44 | 11,700 | 10,183 | |||||||||||
|
Ito-Yokado Yabashira
|
15-8, Higurashi 1-chome, Matsudo-shi, Chiba, etc. | Trust beneficial interest | 21,308.78 | 1,830 | 1,525 | |||||||||||
|
Ito-Yokado Kamifukuoka Higashi
|
1-30, Ohara 2-chome, Fujimino-shi, Saitama | Trust beneficial interest | 28,316.18 | 6,640 | 6,542 | |||||||||||
|
Ito-Yokado Nishikicho
|
12-1, Nishikicho 1-chome, Warabi-shi, Saitama | Trust beneficial interest | 73,438.52 | 12,200 | 12,100 | |||||||||||
|
8953 Daikanyama Building
|
35-17, Ebisu-Nishi 1-chome, Shibuya-ku, Tokyo | Trust beneficial interest | 599.79 | 1,290 | 1,262 | |||||||||||
|
8953 Harajuku Face Building
|
32-5, Jingumae 2-chome, Shibuya-ku, Tokyo | Trust beneficial interest | 1,479.10 | 3,810 | 2,756 | |||||||||||
|
AEONMALL Higashiura
|
62-1, Aza-toueicho, Oaza-ogawa, Higashiuracho, Chita-gun, Aichi | Trust beneficial interest | 129,124.73 | 9,920 | 8,325 | |||||||||||
|
AEON Kashiihama Shopping Center
|
12-1, Kashiihama 3-chome, Higashi-ku, Fukuoka-shi, Fukuoka | Trust beneficial interest | 109,616.72 | 13,300 | 12,743 | |||||||||||
|
AEON Sapporo Naebo Shopping Center
|
1-1, Higashinaebo 2jo 3-chome, Higashi-ku, Sapporo-shi, Hokkaido | Trust beneficial interest | 74,625.52 | 8,560 | 8,052 | |||||||||||
|
GYRE
|
10-1, Jingumae 5-chome, Shibuya-ku, Tokyo | Trust beneficial interest | 4,934.28 | 25,000 | 22,822 | |||||||||||
|
Esquisse Omotesando Annex
|
1-17, Jingumae 5-chome, Shibuya-ku, Tokyo | Trust beneficial interest | 540.78 | 1,280 | 884 | |||||||||||
|
Ito-Yokado Tsunashima
|
8-1, Tsunashima-Nishi 2-chome, Kohoku-ku, Yokohama-shi, Kanagawa | Trust beneficial interest | 16,549.50 | 4,840 | 4,959 | |||||||||||
|
Bic Camera Tachikawa (Note 5)
|
12-2, Akebonocho 2-chome, Tachikawa-shi, Tokyo | Trust beneficial interest | 20,983.43 | 11,200 | 11,811 | |||||||||||
|
Itabashi SATY
|
6-1, Tokumaru 2-chome, Itabashi-ku, Tokyo | Trust beneficial interest | 72,253.88 | 12,500 | 11,920 | |||||||||||
|
8953 Kita Aoyama Building
|
14-8, Kita-Aoyama 3-chome, Minato-ku, Tokyo | Trust beneficial interest | 492.69 | 1,300 | 985 | |||||||||||
|
AEONMALL Yamato
|
2-6, Shimotsuruma 1-chome, Yamato-shi, Kanagawa | Trust beneficial interest | 85,226.68 | 17,100 | 16,369 | |||||||||||
|
SEIYU Hibarigaoka
|
9-8, Sumiyoshicho 3-chome, Nishi-Tokyo-shi, Tokyo | Trust beneficial interest | 19,070.88 | 6,910 | 5,528 | |||||||||||
|
Tobata SATY
|
2-2, Shioi-cho, Tobata-ku, Kita-Kyushu-shi, Fukuoka | Trust beneficial interest | 93,258.23 | 5,820 | 5,993 | |||||||||||
|
JUSCO City Takatsuki
|
47-2, Haginosho 3-chome, Takatsuki-shi, Osaka | Trust beneficial interest | 77,267.23 | 9,600 | 11,095 | |||||||||||
|
8953 Jiyugaoka Building
|
9-17, Jiyugaoka 2-chome, Meguro-ku, Tokyo, etc. | Trust beneficial interest | 1,814.15 | 3,091 | 2,633 | |||||||||||
|
JUSCO City Yagoto
|
2-1, Ishizaka, Kojimachi-aza, Showa-ku, Nagoya-shi, Aichi | Trust beneficial interest | 63,778.44 | 3,570 | 3,767 | |||||||||||
|
JUSCO Naha
|
10-2, Kanagusuku 5-chome, Naha-shi, Okinawa | Trust beneficial interest | 79,090.48 | 10,100 | 10,904 | |||||||||||
|
Cheers Ginza
|
9-5, Ginza 5-chome, Chuo-ku, Tokyo | Trust beneficial interest | 1,686.58 | 3,750 | 4,120 | |||||||||||
|
JUSCO City Nishi-Otsu
|
11-1, Ohjigaoka 3-chome, Otsu-shi, Shiga | Trust beneficial interest | 62,717.26 | 10,700 | 13,132 | |||||||||||
|
Kyoto Family
|
1-1, Ikejiricho, Yamanouchi, Ukyo-ku, Kyoto-shi, Kyoto | Trust beneficial interest | 25,606.48 | 5,660 | 5,342 | |||||||||||
|
Higashi-Totsuka Aurora City
|
535-1, 536-1, 537-1, 9 Shinanocho, Totsuka-ku, Yokohama-shi, Kanagawa | Trust beneficial interest | 107,597.69 | 40,000 | 50,599 | |||||||||||
|
Omiya SATY
|
574-1, Kushibikicho 2-chome, Kita-ku, Saitama-shi, Saitama | Trust beneficial interest | 75,344.90 | 5,840 | 6,188 | |||||||||||
|
Loc City Ogaki
|
233-1, Nakashima, Mitsuzukacho, Ogaki-shi, Gifu etc. | Trust beneficial interest | 57,500.35 | 4,180 | 4,476 | |||||||||||
|
Kawaramachi OPA
|
385 Komeyacho, Shijo-agaru, Kawaramachi-dori, Nakagyo-ku, Kyoto-shi, Kyoto | Trust beneficial interest | 18,848.20 | 15,600 | 18,821 | |||||||||||
|
AEON Ueda Shopping Center
|
12-18, Tsuneda 2-chome, Ueda-shi, Nagano | Trust beneficial interest | 61,349.07 | 7,850 | 9,222 | |||||||||||
|
AEONMALL Tsurumi Leafa
|
17-1, Tsurumi 4-chome, Tsurumi-ku, Osaka-shi, Osaka | Trust beneficial interest | 138,538.63 | 25,200 | 29,087 | |||||||||||
51
| Appraisal | ||||||||||||||||
| Leasable | value at end | |||||||||||||||
| area | of period | Net book | ||||||||||||||
| Location | Form of | (Note 2) | (Note 3) | value | ||||||||||||
| Name of property | (Note 1) | ownership | (m 2 ) | (Millions of yen) | (Millions of yen) | |||||||||||
|
AEONMALL Itami Terrace
|
1-1, Fujinoki 1-chome, Itami-shi, Hyogo | Trust beneficial interest | 157,904.26 | 17,700 | 20,567 | |||||||||||
|
Ito-Yokado Yotsukaido (Note 6)
|
5, Chuo, Yotsukaido-shi, Chiba | Trust beneficial interest | 59,207.19 | 10,200 | 13,805 | |||||||||||
|
Oyama Yuen Harvest Walk
|
1457 Oaza-Kizawa, Oyama-shi, Tochigi | Trust beneficial interest | 58,767.20 | 6,820 | 9,947 | |||||||||||
|
AEON Yachiyo Midorigaoka Shopping Center
|
1-3, Midorigaoka 2-chome, Yachiyo-shi, Chiba | Trust beneficial interest | 132,294.48 | 22,600 | 30,364 | |||||||||||
|
8953 Jingumae6 Building
|
28-3, Jingumae 6-chome, Shibuya-ku, Tokyo | Real property | 670.43 | 2,450 | 2,395 | |||||||||||
|
8953 Saitama Urawa Building
|
11-1, Higashitakasago-cho, Urawa-ku, Saitama-shi, Saitama | Trust beneficial interest | 64,236.71 | 25,900 | 26,676 | |||||||||||
|
AEON Sapporo Hassamu Shopping Center
|
1-1, Hassamu 8jo 12-chome, Nishi-ku, Sapporo-shi, Hokkaido | Trust beneficial interest | 102,169.00 | 16,200 | 18,213 | |||||||||||
|
Ario Otori
|
199-12, Otori Minami-cho 3-cho, Nishi-ku, Sakai-shi, Osaka etc. | Trust beneficial interest | 95,135.36 | 15,100 | 19,175 | |||||||||||
|
G-Bldg. Jingumae01
|
21-5, Jingumae 4-chome, Shibuya-ku, Tokyo | Real property | 555.75 | 3,570 | 3,432 | |||||||||||
|
G-Bldg. Jingumae02
|
9-9, Jingumae 4-chome, Shibuya-ku, Tokyo | Trust beneficial interest | 426.29 | 1,780 | 2,337 | |||||||||||
|
G DINING SAPPORO
|
2-2, 1-9, 2-1, 2-3, 3-3, Minami 3jo Nishi 3-chome, Chuo-ku, Sapporo-shi, Hokkaido | Trust beneficial interest | 5,271.93 | 2,690 | 2,946 | |||||||||||
|
G-Bldg. Minami Aoyama 01
|
4-48, Minami Aoyama 5-chome, Minato-ku, Tokyo | Real property | 922.30 | 5,440 | 6,494 | |||||||||||
|
|
||||||||||||||||
|
Total
|
2,531,279.32 | 517,981 | 559,203 | |||||||||||||
|
|
||||||||||||||||
| For the six months ended | ||||||||||||||||||||||||||||||||
| February 28, 2009 | August 31, 2009 | |||||||||||||||||||||||||||||||
| Ratio of rental | Ratio of rental | |||||||||||||||||||||||||||||||
| Occupancy | revenue to total | revenue to total | ||||||||||||||||||||||||||||||
| Number | ratio | Rental | rental revenues | Number | Occupancy ratio | rental revenues | ||||||||||||||||||||||||||
| of tenants | (Note 2) | revenues | (Note 2) | of tenants | (Note 2) | Rental revenues | (Note 2) | |||||||||||||||||||||||||
| Name of property | (Note 1) | (%) | (Millions of yen) | (%) | (Note 1) | (%) | (Millions of yen) | (%) | ||||||||||||||||||||||||
|
Sendai Nakayama Shopping Center
|
2 | 100.0 | 446 | 2.2 | 2 | 100.0 | 450 | 2.2 | ||||||||||||||||||||||||
|
ESPA Kawasaki
|
5 | 100.0 | 492 | 2.4 | 5 | 100.0 | 492 | 2.4 | ||||||||||||||||||||||||
|
8953 Osaka Shinsaibashi Building
|
1 | 100.0 | 407 | 2.0 | 1 | 100.0 | 407 | 2.0 | ||||||||||||||||||||||||
|
JUSCO Chigasaki Shopping Center (Note 3)
|
| | 193 | 1.0 | | | | | ||||||||||||||||||||||||
|
Hakata Riverain
|
66 | 92.1 | 510 | 2.5 | 73 | 87.8 | 866 | 4.2 | ||||||||||||||||||||||||
|
Ito-Yokado Narumi
|
1 | 100.0 | 264 | 1.3 | 1 | 100.0 | 264 | 1.3 | ||||||||||||||||||||||||
52
| For the six months ended | ||||||||||||||||||||||||||||||||
| February 28, 2009 | August 31, 2009 | |||||||||||||||||||||||||||||||
| Ratio of rental | Ratio of rental | |||||||||||||||||||||||||||||||
| Occupancy | revenue to total | revenue to total | ||||||||||||||||||||||||||||||
| Number | ratio | Rental | rental revenues | Number | Occupancy ratio | rental revenues | ||||||||||||||||||||||||||
| of tenants | (Note 2) | revenues | (Note 2) | of tenants | (Note 2) | Rental revenues | (Note 2) | |||||||||||||||||||||||||
| Name of property | (Note 1) | (%) | (Millions of yen) | (%) | (Note 1) | (%) | (Millions of yen) | (%) | ||||||||||||||||||||||||
|
8953 Minami Aoyama Building
|
3 | 89.7 | 151 | 0.7 | 3 | 90.4 | 153 | 0.8 | ||||||||||||||||||||||||
|
Nara Family
|
94 | 96.6 | 2,145 | 10.5 | 122 | 98.4 | 2,035 | 9.9 | ||||||||||||||||||||||||
|
Abiko Shopping Plaza
|
53 | 99.5 | 746 | 3.7 | 54 | 99.9 | 687 | 3.4 | ||||||||||||||||||||||||
|
Ito-Yokado Yabashira
|
1 | 100.0 | 78 | 0.4 | 1 | 100.0 | 78 | 0.4 | ||||||||||||||||||||||||
|
Ito-Yokado Kamifukuoka Higashi
|
1 | 100.0 | 256 | 1.3 | 1 | 100.0 | 256 | 1.3 | ||||||||||||||||||||||||
|
Ito-Yokado Nishikicho
|
1 | 100.0 | 444 | 2.2 | 1 | 100.0 | 444 | 2.2 | ||||||||||||||||||||||||
|
8953 Daikanyama Building
|
1 | 33.5 | 16 | 0.1 | 2 | 100.0 | 20 | 0.1 | ||||||||||||||||||||||||
|
8953 Harajuku Face Building
|
4 | 100.0 | 105 | 0.5 | 4 | 100.0 | 104 | 0.5 | ||||||||||||||||||||||||
|
AEONMALL Higashiura
|
1 | 100.0 | 467 | 2.3 | 1 | 100.0 | 479 | 2.3 | ||||||||||||||||||||||||
|
AEON Kashiihama Shopping Center
|
1 | 100.0 | 477 | 2.3 | 1 | 100.0 | 477 | 2.3 | ||||||||||||||||||||||||
|
AEON Sapporo Naebo Shopping Center
|
1 | 100.0 | 378 | 1.9 | 1 | 100.0 | 378 | 1.9 | ||||||||||||||||||||||||
|
GYRE
|
17 | 100.0 | 630 | 3.1 | 16 | 96.8 | 679 | 3.3 | ||||||||||||||||||||||||
|
Esquisse Omotesando Annex
|
2 | 100.0 | 33 | 0.2 | 2 | 100.0 | 34 | 0.2 | ||||||||||||||||||||||||
|
Ito-Yokado Tsunashima
|
1 | 100.0 | 180 | 0.9 | 1 | 100.0 | 180 | 0.9 | ||||||||||||||||||||||||
|
Bic Camera Tachikawa
|
2 | 100.0 | 390 | 1.9 | 2 | 100.0 | 389 | 1.9 | ||||||||||||||||||||||||
|
Itabashi SATY
|
1 | 100.0 | 663 | 3.3 | 1 | 100.0 | 657 | 3.2 | ||||||||||||||||||||||||
|
8953 Kita Aoyama Building
|
2 | 100.0 | 34 | 0.2 | 2 | 100.0 | 34 | 0.2 | ||||||||||||||||||||||||
|
AEONMALL Yamato
|
1 | 100.0 | 534 | 2.6 | 1 | 100.0 | 534 | 2.6 | ||||||||||||||||||||||||
|
SEIYU Hibarigaoka
|
1 | 100.0 | 261 | 1.3 | 1 | 100.0 | 261 | 1.3 | ||||||||||||||||||||||||
|
Tobata SATY
|
1 | 100.0 | 315 | 1.5 | 1 | 100.0 | 315 | 1.5 | ||||||||||||||||||||||||
|
JUSCO City Takatsuki
|
1 | 100.0 | 413 | 2.0 | 1 | 100.0 | 413 | 2.0 | ||||||||||||||||||||||||
|
8953 Jiyugaoka Building
|
11 | 100.0 | 91 | 0.4 | 11 | 100.0 | 90 | 0.4 | ||||||||||||||||||||||||
|
JUSCO City Yagoto
|
2 | 100.0 | 164 | 0.8 | 2 | 100.0 | 164 | 0.8 | ||||||||||||||||||||||||
|
JUSCO Naha
|
1 | 100.0 | 388 | 1.9 | 1 | 100.0 | 395 | 1.9 | ||||||||||||||||||||||||
|
Cheers Ginza
|
9 | 100.0 | 100 | 0.5 | 9 | 100.0 | 109 | 0.5 | ||||||||||||||||||||||||
|
JUSCO City Nishi-Otsu
|
1 | 100.0 | 375 | 1.8 | 1 | 100.0 | 375 | 1.8 | ||||||||||||||||||||||||
|
Kyoto Family
|
61 | 97.6 | 641 | 3.2 | 60 | 97.5 | 636 | 3.1 | ||||||||||||||||||||||||
|
Higashi-Totsuka Aurora City
|
4 | 100.0 | 1,356 | 6.7 | 4 | 100.0 | 1,357 | 6.6 | ||||||||||||||||||||||||
|
Omiya SATY
|
1 | 100.0 | 209 | 1.0 | 1 | 100.0 | 202 | 1.0 | ||||||||||||||||||||||||
|
Loc City Ogaki
|
1 | 100.0 | 333 | 1.6 | 1 | 100.0 | 330 | 1.6 | ||||||||||||||||||||||||
|
Kawaramachi OPA
|
1 | 100.0 | 363 | 1.8 | 1 | 100.0 | 363 | 1.8 | ||||||||||||||||||||||||
|
AEON Ueda Shopping Center
|
1 | 100.0 | 297 | 1.5 | 1 | 100.0 | 297 | 1.5 | ||||||||||||||||||||||||
|
AEONMALL Tsurumi Leafa
|
1 | 100.0 | 889 | 4.4 | 1 | 100.0 | 891 | 4.4 | ||||||||||||||||||||||||
|
AEONMALL Itami Terrace
|
1 | 100.0 | 573 | 2.8 | 1 | 100.0 | 579 | 2.8 | ||||||||||||||||||||||||
|
Ito-Yokado Yotsukaido
|
1 | 100.0 | 290 | 1.4 | 1 | 100.0 | 290 | 1.4 | ||||||||||||||||||||||||
|
Oyama Yuen Harvest Walk
|
1 | 100.0 | 568 | 2.8 | 1 | 100.0 | 557 | 2.7 | ||||||||||||||||||||||||
|
AEON Yachiyo Midorigaoka Shopping Center
|
1 | 100.0 | 684 | 3.4 | 1 | 100.0 | 684 | 3.3 | ||||||||||||||||||||||||
|
8953 Jingumae6 Building
|
4 | 100.0 | 62 | 0.3 | 4 | 100.0 | 62 | 0.3 | ||||||||||||||||||||||||
|
8953 Saitama Urawa Building
|
1 | 100.0 | (Note 4) | (Note 4) | 1 | 100.0 | (Note 4) | (Note 4) | ||||||||||||||||||||||||
53
| For the six months ended | ||||||||||||||||||||||||||||||||
| February 28, 2009 | August 31, 2009 | |||||||||||||||||||||||||||||||
| Ratio of rental | Ratio of rental | |||||||||||||||||||||||||||||||
| Occupancy | revenue to total | revenue to total | ||||||||||||||||||||||||||||||
| Number | ratio | Rental | rental revenues | Number | Occupancy ratio | rental revenues | ||||||||||||||||||||||||||
| of tenants | (Note 2) | revenues | (Note 2) | of tenants | (Note 2) | Rental revenues | (Note 2) | |||||||||||||||||||||||||
| Name of property | (Note 1) | (%) | (Millions of yen) | (%) | (Note 1) | (%) | (Millions of yen) | (%) | ||||||||||||||||||||||||
|
AEON Sapporo Hassamu Shopping Center
|
1 | 100.0 | 577 | 2.8 | 1 | 100.0 | 577 | 2.8 | ||||||||||||||||||||||||
|
Ario Otori
|
1 | 100.0 | 490 | 2.4 | 1 | 100.0 | 541 | 2.6 | ||||||||||||||||||||||||
|
G-Bldg. Jingumae01
|
2 | 100.0 | 82 | 0.4 | 2 | 100.0 | 82 | 0.4 | ||||||||||||||||||||||||
|
G-Bldg. Jingumae02
|
1 | 34.3 | 19 | 0.1 | 2 | 69.9 | 19 | 0.1 | ||||||||||||||||||||||||
|
G DINING SAPPORO
|
| | | | 1 | 100.0 | 35 | 0.2 | ||||||||||||||||||||||||
|
G-Bldg. Minami Aoyama 01
|
| | | | 0 | 0.0 | 0 | 0.0 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
373 | 99.7 | 20,359 | 100.0 | 410 | 99.7 | 20,503 | 100.0 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Note 1 | Numbers of tenants is based upon the numbers of the lease agreements of the buildings of each such property used as stores, offices, etc. | |
| Note 2 | Occupancy ratio (percentage of leased area against the leasable area at the end of accounting period) and Ratio of rental revenue to total rental revenues are calculated by rounding to the nearest first decimal place. | |
| Note 3 | JUSCO Chigasaki Shopping Center was sold on January 8, 2009. | |
| Note 4 | Rental revenue is undisclosed because the consent from the tenant has not been acquired. |
54
| Estimated cost (millions of yen) | ||||||||||||||||||
| Advanced payment | ||||||||||||||||||
| Payment for the six | Total of | |||||||||||||||||
| Scheduled term for | months ended | advanced | ||||||||||||||||
| Name of property | Location | Purpose | maintenance | Total | August 31, 2009 | payment | ||||||||||||
|
Nara Family
|
Nara-shi, Nara | Renewal of surrounding road | August 2009 to September 2009 | 17 | | | ||||||||||||
|
Hakata Riverain (Note 1)
|
Fukuoka-shi, Fukuoka | Saving-energy | January 2010 | 15 | | | ||||||||||||
|
Kawaramachi OPA
|
Kyoto-shi, Kyoto | Renewal of air conditioner | January 2010 | 14 | | | ||||||||||||
|
Bic Camera Tachikawa
|
Tachikawa-shi, Tokyo | Changing parts of parking tower | January 2010 | 11 | ||||||||||||||
| Note 1 | The capital expenditure of Hakata Riverain indicates 50% portion of the total capital expenditures corresponding to the share of quasi-co-ownership. |
| Capital expenditures | ||||||||||
| Name of property | Location | Purpose | Term for maintenance | (Millions of yen) | ||||||
|
Nara Family
|
Nara-shi, Nara | Renewal cunstruction | February 2009 to April 2009 | 352 | ||||||
|
JUSCO Naha
|
Naha-shi, Okinawa | Renewal of air conditioner | December 2008 to March 2009 | 287 | ||||||
|
Oyama Yuen Harvest Walk
|
Oyama-shi, Tochigi | Construction for a tenant | April 2009 to May 2009 | 27 | ||||||
|
Higashi-Totsuka Aurora City
|
Yokohama-shi, Kanagawa | Renewal of lighting equipment at parking | April 2009 to June 2009 | 20 | ||||||
|
GYRE
|
Shibuya-ku, Tokyo | Construction for a tenant | June 2009 to July 2009 | 12 | ||||||
|
Others
|
| | | 227 | ||||||
|
|
||||||||||
|
Total
|
926 | |||||||||
|
|
||||||||||
55
| Fiscal period | 11 th | 12 th | 13 th | 14 th | 15 th | |||||||||||||||
| As of /for the six months ended | August 31, 2007 | February 29, 2008 | August 31, 2008 | February 28, 2009 | August 31, 2009 | |||||||||||||||
|
Reserved funds at beginning of period
|
292 | 327 | 362 | 366 | 319 | |||||||||||||||
|
Increase
|
35 | 35 | 3 | 3 | 64 | |||||||||||||||
|
Decrease
|
1 | | | (Note 2) 51 | | |||||||||||||||
|
Reserved funds at end of period
|
327 | 362 | 366 | 319 | 384 | |||||||||||||||
| Note 1 | The amounts include funds reserved in trust which the Investment Corporation succeeded from a former owner through a purchase of trust beneficiary interests. | |
| Note 2 | The funds decreased due to a sale of JUSCO Chigasaki Shopping Center. |
56
| 14 th fiscal period | 15 th fiscal period | |||||||
| For the six months ended | For the six months ended | |||||||
| Item | February 28, 2009 | August 31, 2009 | ||||||
|
Asset management fees
|
1,738,143 | 1,779,036 | ||||||
|
Custodian fees
|
86,457 | 87,853 | ||||||
|
General administration fees
|
145,062 | 144,300 | ||||||
|
Compensation for Directors
|
5,940 | 5,940 | ||||||
|
Other operating expenses
|
145,452 | 119,017 | ||||||
|
|
||||||||
|
Total
|
2,121,055 | 2,136,147 | ||||||
|
|
||||||||
| Balance as of | Average | |||||||||||||||||
| February | August | interest | ||||||||||||||||
| Borrowing | 28, 2009 | 31, 2009 | rate | Repayment | ||||||||||||||
| Name of lender | Date | (Millions of yen) | (Millions of yen) | (Note 1) | Due date | method | Use | Remarks | ||||||||||
|
Short-term
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | March 31, 2008 | 6,423 | | 1.0 | March 31, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 5,447 | | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 4,329 | | |||||||||||||||
|
|
The Chugoku Bank, Ltd. | March 31, 2008 | 2,800 | | 1.0 | March 31, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | May 1, 2008 | 9,119 | | 0.9 | May 1, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 7,733 | | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 6,146 | | |||||||||||||||
|
|
Mizuho Corporate Bank, Ltd. | August 29, 2008 | 1,000 | | 0.9 | August 28, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | August 29, 2008 | 5,000 | | 0.9 | August 28, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 4,500 | | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 3,500 | | |||||||||||||||
|
|
The Bank of Fukuoka, Ltd. | December 19, 2008 | 3,000 | | 1.0 | June 19, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Chugoku Bank, Ltd. | December 19, 2008 | 2,200 | | 1.0 | June 19, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | December 24, 2008 | 11,875 | | 0.9 |
December 24, 2009
(Note 3) |
Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 7,500 | | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 5,625 | | |||||||||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | September 4, 2008 | 3,875 | 3,875 | 0.9 | September 4, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 3,487 | 3,487 | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 2,712 | 2,712 | |||||||||||||||
|
|
Sumitomo Mitsui Banking Corporation | September 4, 2008 | 7,470 | 7,470 | 1.1 | September 4, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mizuho Corporate Bank, Ltd. | October 17, 2008 | 5,000 | 5,000 | 0.9 | October 16, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | October 31, 2008 | 3,143 | 3,143 | 1.0 | October 30, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | 2,714 | 2,714 | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | 2,143 | 2,143 | |||||||||||||||
57
| Balance as of | Average | |||||||||||||||||
| February | August | interest | ||||||||||||||||
| Borrowing | 28, 2009 | 31, 2009 | rate | Repayment | ||||||||||||||
| Name of lender | Date | (Millions of yen) | (Millions of yen) | (Note 1) | Due date | method | Use | Remarks | ||||||||||
|
Short-
term
|
Sumitomo Mitsui Banking Corporation | November 28, 2008 | 2,530 | 2,530 | 1.1 | November 27, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mizuho Corporate Bank, Ltd. | March 3, 2009 | | 2,000 | 1.3 | March 3, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Chugoku Bank, Ltd. | March 31, 2009 | | 2,800 | 1.1 | September 30, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | March 31, 2009 | | 6,343 | 1.2 | March 31, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | | 5,380 | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | | 4,276 | |||||||||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | May 1, 2009 | | 9,119 | 1.1 | April 30, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | | 7,733 | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | | 6,146 | |||||||||||||||
|
|
The Bank of Fukuoka, Ltd. | June 19, 2009 | | 3,000 | 0.8 | September 18, 2009 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Chugoku Bank, Ltd. | June 19, 2009 | | 2,200 | 1.0 | June 18, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mizuho Corporate Bank, Ltd. | August 28, 2009 | | 1,000 | 1.0 | August 27, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | August 28, 2009 | | 5,000 | 0.8 | August 27, 2010 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Mitsubishi UFJ Trust and Banking Corporation | | 4,500 | |||||||||||||||
|
|
The Sumitomo Trust and Banking Co., Ltd. | | 3,500 | |||||||||||||||
|
|
||||||||||||||||||
|
|
Sub-total | 119,275 | 96,075 | |||||||||||||||
|
|
||||||||||||||||||
|
Long-
term
|
Nippon Life Insurance Company (Note 2) | March 31, 2004 | 5,000 | | 1.3 | March 31, 2009 | Lump sum | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
Aozora Bank, Ltd. | August 29, 2008 | 7,400 | 7,400 | 1.3 | August 29, 2013 | Lump sum (Note 4) | Note 8 | Unsecured and unguaranteed | |||||||||
|
|
The Shinkumi Federation Bank | September 30, 2008 | 3,000 | 3,000 | 1.2 | September 30, 2010 | Lump sum | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Mitsui Sumitomo Insurance, Co., Ltd. | September 30, 2008 | 1,000 | 1,000 | 1.2 | September 30, 2010 | Lump sum | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Mizuho Corporate Bank, Ltd. | September 30, 2008 | 3,000 | 3,000 | 1.2 | September 30, 2011 | Lump sum | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Saitama Resona Bank, Limited | September 30, 2008 | 1,000 | 1,000 | 1.2 | September 30, 2011 | Lump sum | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Development Bank of Japan Inc | September 30, 2008 | 3,000 | 3,000 | 1.3 | September 30, 2013 | Lump sum | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Development Bank of Japan Inc | March 30, 2009 | | 4,950 | 1.6 | March 30, 2014 | Note 5 | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Development Bank of Japan Inc | July 30, 2009 | | 15,000 | 1.8 | July 30, 2016 | Note 6 | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
Development Bank of Japan Inc | July 30, 2009 | | 20,000 | 2.2 | July 30, 2018 | Note 7 | Note 9 | Unsecured and unguaranteed | |||||||||
|
|
||||||||||||||||||
|
|
Sub-total | 23,400 | 58,350 | |||||||||||||||
|
|
||||||||||||||||||
|
Total
|
142,675 | 154,425 | ||||||||||||||||
|
|
||||||||||||||||||
| Note 1 | The average interest rate indicates a weighted average of interest rates, rounded to the first decimal place. | |
| Note 2 | The balances were shown as current portion of long-term borrowings in balance sheets as of February 28, 2009. | |
| Note 3 | The Investment Corporation had repaid ¥25,000 million on July 31, 2009 in advance of due date. | |
| Note 4 | The Investment Corporation may repay all or part of principal of the long-term borrowing on interest payment date. | |
| Note 5 | The principal is repaid on each interest payment date at an amount corresponding to 4% of the initial principal (¥5,000 million) per year, and the remaining balance is repaid on due date. The interest payment date is June 30, 2009 at first, and thereafter the 30 th of March, June, September and December, and due date. The balance as of August 31, 2009, includes ¥200 million of current portion of long-term borrowings. | |
| Note 6 | The principal is repaid on each interest payment date at an amount corresponding to 4% of the initial principal (¥15,000 million) per year, and the remaining balance is repaid on due date. The interest payment date is September 30, 2009 at first, and thereafter the 30 th of March, June, September and December, and due date. The balance as of August 31, 2009, includes ¥550 million of current portion of long-term borrowings. | |
| Note 7 | The principal is repaid on each interest payment date at an amount corresponding to 4% of the initial principal (¥20,000 million) per year, and the remaining balance is repaid on due date. The interest payment date is September 30, 2009 at first, and thereafter the 30 th of March, June, September and December, and due date. The balance as of August 31, 2009, includes ¥734 million of current portion of long-term borrowings. | |
| Note 8 | The funds were mainly appropriated to purchasing real property or trust beneficiary interests in real property and repayment of borrowings or tenant guarantee deposits. |
58
| Note 9 | The funds were mainly appropriated to repayment of borrowings. |
| Balance as of | ||||||||||||||||||||
| February | August | Interest | ||||||||||||||||||
| 28, 2009 | 31, 2009 | rate | Repayment | |||||||||||||||||
| Name of lender | Issuance date | (Millions of yen) | (Millions of yen) | (Note 1) | Maturity date | method | Use | Remarks | ||||||||||||
|
First series unsecured investment corporation bonds (Note 1)
|
February 9, 2005 | 20,000 | 20,000 | 0.74 | February 9, 2010 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
Second series unsecured investment corporation bonds
|
February 9, 2005 | 15,000 | 15,000 | 1.73 | February 9, 2015 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
Third series unsecured investment corporation bonds
|
February 22, 2006 | 10,000 | 10,000 | 2.02 | February 22, 2016 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
Fourth series unsecured investment corporation bonds
|
December 22, 2006 | 20,000 | 20,000 | 1.60 | December 22, 2011 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
Fifth series unsecured investment corporation bonds
|
May 23, 2007 | 20,000 | 20,000 | 1.60 | May 23, 2012 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
Sixth series unsecured investment corporation bonds
|
May 23, 2007 | 15,000 | 15,000 | 2.17 | May 23, 2017 | Lump sum (Note 2) | Note 3 | Unsecured and unguaranteed | ||||||||||||
|
|
||||||||||||||||||||
|
Total
|
100,000 | 100,000 | ||||||||||||||||||
|
|
||||||||||||||||||||
| Note 1 | The balances are shown as current portion of long-term bonds issued in balance sheets. | |
| Note 2 | The Investment Corporation may repurchase bonds at any time on or after the next day of issuance except for the case that transferring term is otherwise limited. | |
| Note 3 | The funds were appropriated to repayment of borrowings or working capital. |
59
| Acquisition | Disposal | |||||||||||||||||||||||
| Acquisition cost | Disposal | Gain (loss) on | ||||||||||||||||||||||
| Date of | (Note 1) | amount | Net book value | disposal | ||||||||||||||||||||
| Name of real property | acquisition | (Millions of yen) | Date of disposal | (Millions of yen) | (Millions of yen) | (Millions of yen) | ||||||||||||||||||
|
G DINING SAPPORO
|
March 3, 2009 | 2,750 | ||||||||||||||||||||||
|
G-Bldg. Minami
Aoyama 01
|
March 26, 2009 | 6,430 | ||||||||||||||||||||||
|
Total
|
| 9,180 | | | | | ||||||||||||||||||
| Note 1 | The acquisition cost indicates contracted amount of property in purchase agreement excluding related expenses (brokerage fee, taxes, etc.). |
| (Millions of yen) | ||||||||||||||||
| Acquisition cost/ | ||||||||||||||||
| Acquisition/ | Date of | Disposal amount | Researched value | |||||||||||||
| Disposal | Name of property | acquisition/disposal | (Note 1) | (Note 2) | ||||||||||||
|
Acquisition
|
G DINING SAPPORO | March 3, 2009 | 2,750 | 2,820 | ||||||||||||
|
Acquisition
|
G-Bldg. Minami Aoyama 01 | March 26, 2009 | 6,430 | 6,430 | ||||||||||||
| Note 1 | The acquisition cost indicates contracted amount of property in purchase agreement excluding related expenses (brokerage fee, taxes, etc.). | |
| Note 2 | The researched value was reported by PricewaterhouseCoopers Aarata in accordance with the Japan Institute of Certified Public Accountants Industrial Audit Committee Report No. 23, Research for Specified Assets Value held by Investment Trusts and Investment Corporations. The report includes necessary information to specify property, such as location. |
| Acquisition cost / Disposal amount | ||||||||
| Classification | Acquisition cost (Note 2) | Disposal amount | ||||||
|
Total amount
|
¥9,180,000 thousand | | ||||||
|
|
Acquisition cost from interested parties | Disposal amount to interested parties | ||||||
|
|
¥6,430,000 thousand (70 | %) | | |||||
|
Breakdown for transactions with
interested parties
|
||||||||
|
Mitsubishi Corporation
|
¥6,430,000 thousand (70%) | | ||||||
|
Total
|
¥6,430,000 thousand (70%) | | ||||||
60
| (Thousands of yen) | ||||||||||||||||
| Transactions with interested parties or major shareholders | ||||||||||||||||
| Total amounts | Amount of | (B) / (A) | ||||||||||||||
| Classification | (A) | Name of counter party | payment (B) | (%) | ||||||||||||
|
Fees on acquisition
or disposal service
(Note 4)
|
185,167 | Mitsubishi Corporation | 15,850 | 8.6 | ||||||||||||
|
Facility management fees
|
832,362 | Mitsubishi UFJ Lease & Finance Company Limited | 4,163 | 0.5 | ||||||||||||
|
Utilities costs
|
694,337 | Japan Facility Solutions, Inc. | 14,883 | 2.1 | ||||||||||||
|
Other rental
expenses
|
355,982 | Mitsubishi Shoji & Sun Co., Ltd. | 456 | 0.1 | ||||||||||||
|
|
Mitsubishi Corporation | 223 | 0.1 | |||||||||||||
|
|
Kentucky Fried Chicken Japan, Ltd. | 24 | 0.0 | |||||||||||||
|
|
Mitsubishi UFJ Lease & FinanceCompany Limited | 1 | 0.0 | |||||||||||||
|
Other operating
expenses
|
119,017 | Mitsubishi Corporation | 283 | 0.2 | ||||||||||||
| Note 1 | Interested parties means the interested parties related with the asset management company of the Investment Corporation as prescribed under Article 123 of the Enforcement Ordinances of the Law Concerning Investment Trusts and Investment Corporations of Japan and Article 26, Item 27 of the Regulations for Management Reports by Investment Trusts and Investment Corporations of the Investment Trusts Association, Japan. Major shareholders means the major shareholders of the asset management company as defined in Article 29-4, Paragraph 2 of the Financial Instrument and Exchange Law. | |
| Note 2 | The acquisition cost indicates contracted amount of property in purchase agreement. | |
| Note 3 | Percentages in parentheses indicate ratio of each amount to the total amount of acquisition cost or disposal amount. | |
| Note 4 | The ¥15,850 thousand of fees on acquisition service paid to Mitsubishi Corporation is capitalized as a cost of the property. |
| The asset manager, Mitsubishi Corp. UBS Realty Inc., is never engaged in dual-business of first-type and second-type financial instruments business under the Financial Instruments and Exchange Law, realty business and real estate special joint business, so that there is no transaction with the asset manager relating to other business than asset management. |
61
| Please refer to accompanying balance sheets, statements of income, statement of changes in unitholders equity, notes to financial information and statements of cash dividends. |
62
| Number of units | ||||||||||||
| purchased | Number of units sold | Number of units held | ||||||||||
| Date | (Units) | (Units) | (Units) | |||||||||
|
March 2, 2004
|
200 | | 600 | |||||||||
|
March 8, 2005
|
100 | | 700 | |||||||||
|
September 21, 2006
|
100 | | 800 | |||||||||
|
Accumulated number
|
400 | | 800 | |||||||||
| Ratio of number of | ||||||||||||
| Number of units | Aggregated value of | units held to | ||||||||||
| held at end of | units held at end | number of units | ||||||||||
| period | of period (Note) | issued and | ||||||||||
| (Units) | (Thousands of yen) | outstanding | ||||||||||
|
The 6
th
fiscal period
(September 1, 2004 to February
28, 2005)
|
600 | 489,000 | 0.3 | % | ||||||||
|
The 7
th
fiscal period
(March 1, 2005 to August 31,
2005)
|
700 | 633,500 | 0.3 | % | ||||||||
|
The 8
th
fiscal period
(September 1, 2005 to February
28, 2006)
|
700 | 637,000 | 0.2 | % | ||||||||
|
The 9
th
fiscal period
(March 1, 2006 to August 31,
2006)
|
700 | 592,900 | 0.2 | % | ||||||||
|
The 10
th
fiscal period
(September 1, 2006 to February
28, 2007)
|
800 | 880,000 | 0.2 | % | ||||||||
|
The 11
th
fiscal period
(March 1, 2007 to August 31,
2007)
|
800 | 760,000 | 0.2 | % | ||||||||
|
The 12
th
fiscal period
(September 1, 2007 to February
29, 2008)
|
800 | 512,000 | 0.2 | % | ||||||||
|
The 13
th
fiscal period
(March 1, 2008 to August 31,
2008)
|
800 | 364,000 | 0.2 | % | ||||||||
|
The 14
th
fiscal period
(September 1, 2008 to February
28, 2009)
|
800 | 256,800 | 0.2 | % | ||||||||
|
The 15
th
fiscal period
(March 1, 2009 to August 31,
2009)
|
800 | 396,800 | 0.2 | % | ||||||||
| Note | Aggregated value of units held at end of period is calculated by market price of the investment securities on Tokyo Stock Exchange REIT Market at end of period. |
63
| There was no execution or renewal of significant agreement that required the approval of the Board of Directors of the Investment Corporation for the six months ended August 31, 2009. |
| Figures less than unit indicated in each statement have been rounded down for amounts and rounded for ratio unless otherwise indicated in this presentation. |
64
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
| Thousands of yen | Thousands of yen | |||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and bank deposits
|
8,822,517 | 13,352,971 | ||||||
|
Cash and bank deposits in trust
|
10,480,841 | 9,569,463 | ||||||
|
Rental receivables
|
922,711 | 839,798 | ||||||
|
Consumption tax refundable
|
| 14,758 | ||||||
|
Other current assets
|
524,829 | 696,370 | ||||||
|
Total current assets
|
20,750,899 | 24,473,361 | ||||||
|
Fixed Assets
(Note 2)
:
|
||||||||
|
Property and equipment:
|
||||||||
|
Buildings
|
398,910 | 805,797 | ||||||
|
Accumulated depreciation
|
(12,777 | ) | (25,316 | ) | ||||
|
Buildings, net
|
386,132 | 780,481 | ||||||
|
Building improvements
|
11,503 | 32,435 | ||||||
|
Accumulated depreciation
|
(426 | ) | (1,034 | ) | ||||
|
Building improvements, net
|
11,077 | 31,400 | ||||||
|
Furniture and fixtures
|
3,838 | 5,879 | ||||||
|
Accumulated depreciation
|
(374 | ) | (645 | ) | ||||
|
Furniture and fixtures, net
|
3,464 | 5,233 | ||||||
|
Land
|
5,433,573 | 11,485,520 | ||||||
|
Buildings in trust
|
236,820,826 | 239,725,795 | ||||||
|
Accumulated depreciation
|
(28,232,306 | ) | (32,558,934 | ) | ||||
|
Buildings in trust, net
|
208,588,519 | 207,166,860 | ||||||
|
Building improvements in trust
|
11,912,554 | 11,946,643 | ||||||
|
Accumulated depreciation
|
(1,989,694 | ) | (2,253,523 | ) | ||||
|
Building improvements in trust, net
|
9,922,860 | 9,693,119 | ||||||
|
Machinery and equipment in trust
|
1,396,826 | 1,397,607 | ||||||
|
Accumulated depreciation
|
(257,913 | ) | (306,853 | ) | ||||
|
Machinery and equipment in trust, net
|
1,138,913 | 1,090,753 | ||||||
|
Furniture and fixtures in trust
|
3,183,966 | 3,248,395 | ||||||
|
Accumulated depreciation
|
(894,976 | ) | (1,044,615 | ) | ||||
|
Furniture and fixtures in trust, net
|
2,288,990 | 2,203,779 | ||||||
|
Land in trust
|
316,746,132 | 317,639,172 | ||||||
|
Total property and equipment
|
544,519,663 | 550,096,322 | ||||||
|
Intangible assets:
|
||||||||
|
Leasehold rights
|
| 19,803 | ||||||
|
Leasehold rights in trust
|
8,950,680 | 8,936,404 | ||||||
|
Other intangible assets in trust
|
149,885 | 152,501 | ||||||
|
Total intangible assets
|
9,100,565 | 9,108,710 | ||||||
65
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
| Thousands of yen | Thousands of yen | |||||||
|
|
||||||||
|
Investment and other assets:
|
||||||||
|
Lease deposits in trust
|
3,336,098 | 3,328,268 | ||||||
|
Long-term prepaid expenses
|
216,520 | 792,572 | ||||||
|
Other investments
|
580,663 | 552,303 | ||||||
|
Total investment and other assets
|
4,133,283 | 4,673,144 | ||||||
|
Total fixed assets
|
557,753,512 | 563,878,177 | ||||||
|
Deferred charges:
|
||||||||
|
Bonds issuance costs
|
170,579 | 149,150 | ||||||
|
Total deferred charges
|
170,579 | 149,150 | ||||||
|
Total assets
|
578,674,990 | 588,500,690 | ||||||
66
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
| Thousands of yen | Thousands of yen | |||||||
|
Liabilities
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable operating
|
706,432 | 535,553 | ||||||
|
Short-term borrowings (Note 3)
|
119,275,000 | 96,075,000 | ||||||
|
Current portion of long-term borrowings
|
5,000,000 | 1,484,000 | ||||||
|
Current portion of long-term bonds issued
|
20,000,000 | 20,000,000 | ||||||
|
Accounts payable other
|
22,260 | 19,654 | ||||||
|
Accrued expenses
|
1,457,261 | 1,539,814 | ||||||
|
Income taxes payable
|
16,363 | 16,718 | ||||||
|
Consumption tax payable
|
876,087 | | ||||||
|
Rent received in advance
|
1,680,654 | 1,676,342 | ||||||
|
Deposits received
|
768,384 | 749,154 | ||||||
|
Current amount of tenant leasehold and security deposits in trust (Note 2)
|
4,240,293 | 4,338,394 | ||||||
|
Other current liabilities
|
98,295 | 13,946 | ||||||
|
Total current liabilities
|
154,141,033 | 126,448,578 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term bonds issued
|
80,000,000 | 80,000,000 | ||||||
|
Long-term borrowings
|
18,400,000 | 56,866,000 | ||||||
|
Tenant leasehold and security deposits
|
256,339 | 256,339 | ||||||
|
Tenant leasehold and security deposits in trust (Note 2)
|
69,292,261 | 68,283,604 | ||||||
|
Other non-current liabilities
|
399 | 725 | ||||||
|
Total non-current liabilities
|
167,948,999 | 205,406,669 | ||||||
|
Total liabilities
|
322,090,033 | 331,855,248 | ||||||
|
Net assets
(Note 4)
|
||||||||
|
Unitholders capital
|
250,764,406 | 250,764,406 | ||||||
|
Retained earnings
|
5,820,550 | 5,881,035 | ||||||
|
Total net assets
|
256,584,957 | 256,645,442 | ||||||
|
Total liabilities and net assets
|
578,674,990 | 588,500,690 | ||||||
67
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
| Thousands of yen | Thousands of yen | |||||||
|
Operating revenues
|
||||||||
|
Rental revenues (Note 5)
|
20,359,685 | 20,503,278 | ||||||
|
Gain on sales of property (Note 6)
|
87,470 | | ||||||
|
Total operating revenues
|
20,447,156 | 20,503,278 | ||||||
|
Operating expenses
|
||||||||
|
Rental expenses (Note 5)
|
10,442,288 | 10,593,409 | ||||||
|
Asset management fees
|
1,738,143 | 1,779,036 | ||||||
|
Custodian fees
|
86,457 | 87,853 | ||||||
|
General administration fees
|
145,062 | 144,300 | ||||||
|
Compensation for Directors
|
5,940 | 5,940 | ||||||
|
Other operating expenses
|
145,452 | 119,017 | ||||||
|
Total operating expenses
|
12,563,344 | 12,729,557 | ||||||
|
Operating income
|
7,883,812 | 7,773,721 | ||||||
|
Non-operating revenues
|
||||||||
|
Interest income
|
10,851 | 2,741 | ||||||
|
Other non-operating revenues
|
4,102 | 9,707 | ||||||
|
Total non-operating revenues
|
14,954 | 12,448 | ||||||
|
Non-operating expenses
|
||||||||
|
Interest expense on borrowings
|
802,613 | 864,529 | ||||||
|
Interest expense on short-term bonds
|
89,767 | | ||||||
|
Interest expense on long-term bonds
|
779,070 | 795,929 | ||||||
|
Amortization of bonds issuance costs
|
23,082 | 21,428 | ||||||
|
Loan-related costs
|
145,906 | 197,554 | ||||||
|
Other non-operating expenses
|
17,476 | 9,072 | ||||||
|
Total non-operating expenses
|
1,857,918 | 1,888,514 | ||||||
|
Recurring profit
|
6,040,847 | 5,897,655 | ||||||
|
Extraordinary loss
|
||||||||
|
Litigation settlement
|
205,000 | | ||||||
|
Income before income taxes
|
5,835,847 | 5,897,655 | ||||||
|
Income taxes
|
||||||||
|
Current
|
16,363 | 16,718 | ||||||
|
Deferred
|
(937 | ) | 117 | |||||
|
Total income taxes
|
15,426 | 16,836 | ||||||
|
Net income
|
5,820,421 | 5,880,818 | ||||||
|
Retained earnings at beginning of period
|
129 | 217 | ||||||
|
Retained earnings at end of period
|
5,820,550 | 5,881,035 | ||||||
68
69
| (a) | Property and equipment | ||
| Property and equipment is recorded at cost. Depreciation of property and equipment, except for land, is calculated on a straight-line basis over the estimated useful lives of the assets as stated below: |
|
Buildings
|
2-39 yeas | |||
|
Building improvements
|
2-60 years | |||
|
Machinery and equipment
|
3-17 years | |||
|
Furniture and fixtures
|
2-39 years | |||
| (b) | Other intangible assets in trust and long-term prepaid expenses | ||
| Depreciation of other intangible assets in trust and long-term prepaid expenses is calculated on a straight-line basis. | |||
| (c) | Bonds issuance costs | ||
| Bonds issuance costs are amortized on a straight-line basis over the maturity period of the bonds issued. | |||
| (d) | Taxes on property and equipment | ||
| Property and equipment are subject to various taxes annually, such as property taxes and urban planning taxes. An owner of a property is registered in the record maintained by the local government in each jurisdiction, and the taxes are imposed on the owner registered in the record as of January 1st based on the assessment made by the local government. Under the above tax rules, a seller of a property at the time of disposal is liable for these taxes on the property from the date of disposal to the end of the calendar year in which the property is disposed. The seller, however, is reimbursed by the purchaser for these accrued tax liabilities and the amount of settlement reflects this adjustment. For the purchaser, a portion of such taxes calculated from the acquisition date to the end of the calendar year is capitalized as a cost of the property in accordance with generally accepted accounting principles in Japan. In subsequent calendar years, half of such taxes on property and equipment for each calendar year are charged as operating expenses in each fiscal period. Taxes on property and equipment capitalized was ¥15,831 thousand and ¥2 thousand for the six months period ended August 31, 2009 and February 28, 2009, respectively. | |||
| (e) | Equipment leases | ||
|
Finance lease transactions effective on or after March 1, 2008, which ownership of the leased
property is not transferred to the lessee, are capitalized and depreciated on a straight-line
basis over the lease periods used as their useful lives and no residual value.
Those finance lease transactions effective before March 1, 2008, are not capitalized in accordance with former accounting principles generally accepted in Japan, and related rental expenses are charged to income in the periods in which are incurred. |
|||
| (f) | Accounting treatment of trust beneficiary interests in real property |
70
| For the trust beneficiary interests in real property, which are commonly utilized in the ownership of commercial properties in Japan and through which we holds all of its real property, all accounts of assets and liabilities with respect to assets in trust as well as income generated and expenses incurred with respect to assets in trust, are recorded in the relevant balance sheet and income statement accounts in proportion to the percentage interest of the trust that such trust beneficiary interest presents. Certain material accounts in trust are shown as accounts in trust in balance sheets. | |||
| (g) | Consumption tax | ||
| Consumption tax are recorded as assets or liabilities when they are paid or received. |
| The carrying amounts of assets stated below were pledged as collateral to secure liabilities of tenant leasehold and security deposits in trust of ¥55,257,842 thousand and ¥60,777,485 thousand as of August 31, 2009 and February 28, 2009, respectively. |
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Buildings in trust
|
93,054,475 | 91,881,599 | ||||||
|
Buildings improvements in trust
|
5,080,017 | 4,965,945 | ||||||
|
Machinery and equipment in trust
|
421,661 | 404,689 | ||||||
|
Furniture and fixtures in trust
|
666,334 | 627,622 | ||||||
|
Land in trust
|
157,482,821 | 143,522,992 | ||||||
|
Total
|
256,705,311 | 241,402,849 | ||||||
| Certain lands and buildings which were pledged as collateral to secure co-owners liabilities of tenant leasehold and security deposits for a total amount of ¥691,908 thousand as of August 31, 2009 and February 28, 2009, are included in above table. |
71
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Credit facilities
|
||||||||
|
Total amount of credit facilities
|
142,500,000 | 142,500,000 | ||||||
|
Borrowings drawn down
|
(94,275,000 | ) | (96,075,000 | ) | ||||
|
Unused credit facilities
|
48,225,000 | 46,425,000 | ||||||
|
Commitment lines
|
||||||||
|
Total amount of commitment lines
|
40,000,000 | 40,000,000 | ||||||
|
Borrowings drawn down
|
(25,000,000 | ) | | |||||
|
Unused commitment lines
|
15,000,000 | 40,000,000 | ||||||
| (1) | Number of units |
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Authorized
|
2,000,000 units | 2,000,000 units | ||||||
|
Issued and outstanding
|
386,502 units | 386,502 units | ||||||
| (2) | The Investment Corporation is required to maintain net assets of at least ¥50,000 thousand as required pursuant to the Law Concerning Investment Trusts and Investment Corporations of Japan. |
72
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Rental revenues:
|
||||||||
|
Rental and parking revenue
|
19,299,248 | 19,029,370 | ||||||
|
Utilities received
|
603,428 | 577,492 | ||||||
|
Other
|
457,008 | 896,415 | ||||||
|
Total rental revenues
|
20,359,685 | 20,503,278 | ||||||
|
Rental expenses:
|
||||||||
|
Property management fees
|
382,819 | 344,064 | ||||||
|
Facility management fees
|
814,944 | 832,362 | ||||||
|
Utilities costs
|
701,279 | 694,337 | ||||||
|
Property-related taxes
|
2,015,634 | 2,196,905 | ||||||
|
Repair and maintenance
|
50,614 | 51,996 | ||||||
|
Insurance
|
76,132 | 75,580 | ||||||
|
Trust fees
|
127,488 | 126,255 | ||||||
|
Rent expense
|
957,760 | 955,226 | ||||||
|
Other
|
467,623 | 355,982 | ||||||
|
Depreciation
|
4,847,519 | 4,852,369 | ||||||
|
Loss on disposal of fixed assets
|
472 | 108,330 | ||||||
|
Total rental expenses
|
10,442,288 | 10,593,409 | ||||||
|
Operating income from property leasing activities
|
9,917,397 | 9,909,868 | ||||||
| For the six months ended | ||||
| February 28, 2009 | ||||
|
Proceeds from sales of property
|
7,750,000 | |||
|
Cost of sales:
|
||||
|
Net book value of property sold
|
7,652,975 | |||
|
Other costs related sales of property
|
9,553 | |||
|
|
||||
|
Gain on sales of property, net
|
87,470 | |||
|
|
||||
73
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Deferred tax assets:
|
||||||||
|
Current
|
||||||||
|
Enterprise tax payable
|
1,593 | 1,476 | ||||||
|
Non-current
|
||||||||
|
Amortization of leasehold rights
|
49,292 | 58,931 | ||||||
|
Valuation allowance
|
(49,292 | ) | (58,931 | ) | ||||
|
Total deferred tax assets
|
1,593 | 1,476 | ||||||
|
Net deferred tax assets
|
1,593 | 1,476 | ||||||
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Statutory effective tax rate
|
42.05 | % | 42.05 | % | ||||
|
Deductible cash dividends
|
(41.94 | ) | (41.93 | ) | ||||
|
Change in valuation allowance (for
deferred tax assets)
|
0.16 | 0.17 | ||||||
|
Other
|
(0.01 | ) | 0.00 | |||||
|
Effective tax rate
|
0.26 | % | 0.29 | % | ||||
74
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Due within one year
|
15,463 | 14,794 | ||||||
|
Due after one year
|
17,928 | 10,531 | ||||||
|
Total
|
33,391 | 25,325 | ||||||
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Furniture and fixtures in trust
|
||||||||
|
At cost
|
77,206 | 39,369 | ||||||
|
Accumulated depreciation
|
(59,663 | ) | (26,371 | ) | ||||
|
Net book value
|
17,542 | 12,998 | ||||||
|
Machinery and equipment in trust
|
||||||||
|
At cost
|
38,742 | 38,742 | ||||||
|
Accumulated depreciation
|
(22,893 | ) | (26,415 | ) | ||||
|
Net book value
|
15,849 | 12,327 | ||||||
|
Total
|
||||||||
|
At cost
|
115,948 | 78,111 | ||||||
|
Accumulated depreciation
|
(82,556 | ) | (52,786 | ) | ||||
|
Net book value
|
33,391 | 25,325 | ||||||
75
| Ratio of investment | ||||||||||||||||||||
| units held by the | ||||||||||||||||||||
| related-party to | Transactions for the period | Balance at end of the period | ||||||||||||||||||
| investment units | Amounts | Amounts | ||||||||||||||||||
| issued and | (Note 3) | Account name in | (Note 3) | |||||||||||||||||
| Classification | Company name | Business | outstanding | Type of transaction | (Thousands of yen) | balance sheets | (Thousands of yen) | |||||||||||||
|
Custodian
|
Mitsubishi UFJ Trust and Banking Corporation | Banking | | Drawing of short-term borrowings (Note 1) | 13,701,500 |
Short-term
borrowings |
31,382,600 | |||||||||||||
|
|
Interest expenses
(Note 1) |
144,272 | Accrued expenses | 40,998 | ||||||||||||||||
|
|
Trust fees
(Note 2) |
58,560 |
Accounts payable
operating |
| ||||||||||||||||
|
|
General
administration fees (Note 2) |
145,062 | Accrued expenses | 46,701 | ||||||||||||||||
| Note 1 | The short-term borrowings were drawn in accordance with the credit facility agreement and commitment line agreement. The interest rates of the borrowings have been decided similarly as other banks of the syndicate. All of the short-term borrowings were unsecured. | |
| Note 2 | The fees have been decided based on third party transactions. | |
| Note 3 | Consumption tax are excluded from the amounts of transactions, but included in the amounts of balances. |
| Ratio of investment | ||||||||||||||||||||
| units held by the | ||||||||||||||||||||
| related-party to | Transactions for the period | Balance at end of the period | ||||||||||||||||||
| investment units | Amounts | Amounts | ||||||||||||||||||
| issued and | (Note 4) | Account name in | (Note 4) | |||||||||||||||||
| Classification | Company name | Business | outstanding | Type of transaction | (Thousands of yen) | balance sheets | (Thousands of yen) | |||||||||||||
|
Parent company of the
asset manager
|
Mitsubishi
Corporation |
Trading
Company |
3.61 |
Acquisition of
real property (Note 1) |
6,430,000 |
Accounts payable
other |
| |||||||||||||
|
Custodian
|
Mitsubishi UFJ
Trust and Banking Corporation |
Banking | |
Drawing of
short-term borrowings (Note 2) |
17,613,850 |
Short-term
borrowings |
23,815,350 | |||||||||||||
|
|
Interest
expenses (Note 2) |
149,602 | Accrued expenses | 33,764 | ||||||||||||||||
|
|
Trust fees
(Note 3) |
58,613 |
Accounts
payable operating |
10,248 | ||||||||||||||||
|
|
General
administration fees (Note 3) |
144,300 | Accrued expenses | 47,427 | ||||||||||||||||
| Note 1 | The acquisition amount was decided through negotiation with the company based on an appraisal value by a real estate appraiser. | |
| Note 2 | The short-term borrowings were drawn in accordance with the credit facility agreement and commitment line agreement. The interest rates of the borrowings have been decided similarly as other banks of the syndicate. All of the short-term borrowings were unsecured. | |
| Note 3 | The fees have been decided based on third party transactions. |
76
| Note 4 | Consumption tax are excluded from the amounts of transactions, but included in the amounts of balances. |
77
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Retained earnings at the end of period
|
5,820,550,899 | 5,881,035,876 | ||||||
|
Cash dividend declared
|
5,820,333,618 | 5,881,014,432 | ||||||
|
(Cash dividend declared per unit)
|
(15,059 | ) | (15,216 | ) | ||||
|
Retained earnings carried forward
|
217,281 | 21,444 | ||||||
| Note: | The Investment Corporation basically intends to distribute all of distributable profit in accordance with the Article of Incorporation 26, Paragraph 1, Item 2, but except for fractional dividend per unit less than one yen because dividends in excess of profit are treated as sales transaction of investment units for individual unitholders; therefore, cash dividends were amounted to ¥5,881,014,432 and ¥5,820,333,618 for the six months ended August 31, 2009 and February 28, 2009, respectively. |
78
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Income before taxes
|
5,835,847 | 5,897,655 | ||||||
|
Adjustment for:
|
||||||||
|
Depreciation
|
4,847,667 | 4,852,523 | ||||||
|
Amortization of bonds issuance costs
|
23,082 | 21,428 | ||||||
|
Gain on sales of property
|
(87,470 | ) | | |||||
|
Loss on disposal of fixed assets
|
472 | 108,330 | ||||||
|
Interest income
|
(10,851 | ) | (2,741 | ) | ||||
|
Interest expense
|
1,671,452 | 1,660,459 | ||||||
|
Litigation settlement
|
205,000 | | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease (increase) in Rental receivables
|
(28,594 | ) | 79,990 | |||||
|
Decrease (increase) in Consumption tax refundable
|
490,580 | (14,758 | ) | |||||
|
Increase in Long-term prepaid expenses
|
(70,790 | ) | (576,052 | ) | ||||
|
Increase (decrease) in Accounts payable operating
|
(63,181 | ) | 36,935 | |||||
|
Increase (decrease) in Consumption tax payable
|
876,087 | (876,087 | ) | |||||
|
Increase (decrease) in Accounts payable other
|
19,893 | (4,935 | ) | |||||
|
Increase (decrease) in Accrued expenses
|
(35,761 | ) | 35,866 | |||||
|
Decrease in Rent received in advance
|
(20,231 | ) | (4,311 | ) | ||||
|
Decrease in Deposits received
|
(213,877 | ) | (19,229 | ) | ||||
|
Other-net
|
44,215 | (255,681 | ) | |||||
|
Sub total
|
13,483,540 | 10,939,390 | ||||||
|
Interest received
|
10,851 | 2,741 | ||||||
|
Interest paid
|
(1,579,354 | ) | (1,613,773 | ) | ||||
|
Litigation settlement paid
|
(205,000 | ) | | |||||
|
Income taxes paid
|
(5,171 | ) | (16,363 | ) | ||||
|
Net cash provided by operating activities
|
11,704,866 | 9,311,995 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(1,958 | ) | (6,481,808 | ) | ||||
|
Purchase of property and equipment in trust
|
(1,446,243 | ) | (4,113,747 | ) | ||||
|
Proceed from sales of property and equipment in trust
|
7,740,446 | | ||||||
|
Payments of tenant leasehold and security deposits in trust
|
(8,498,341 | ) | (1,439,862 | ) | ||||
|
Proceeds from tenant leasehold and security deposits in trust
|
62,640 | 406,286 | ||||||
|
Purchase of intangible assets
|
| (19,803 | ) | |||||
|
Purchase of intangible assets in trust
|
| (12,171 | ) | |||||
|
Proceeds from lease deposits in trust
|
13,910 | 7,830 | ||||||
|
Other expenditures
|
(11,681 | ) | | |||||
|
Other proceeds
|
| 28,360 | ||||||
|
Net cash used in investing activities
|
(2,141,227 | ) | (11,624,915 | ) | ||||
79
| For the six months ended | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from short-term bonds issued
|
24,923,044 | | ||||||
|
Repayments of short-term bonds issued
|
(50,000,000 | ) | | |||||
|
Proceeds from short-term borrowings
|
25,000,000 | 2,000,000 | ||||||
|
Repayments of short-term borrowings
|
(13,825,000 | ) | (25,200,000 | ) | ||||
|
Proceeds from long-term borrowings
|
11,000,000 | 40,000,000 | ||||||
|
Repayments of long-term borrowings
|
| (5,050,000 | ) | |||||
|
Dividend payments
|
(6,080,499 | ) | (5,818,004 | ) | ||||
|
Net cash provided by (used in) financing activities
|
(8,982,455 | ) | 5,931,995 | |||||
|
Net change in cash and cash equivalents
|
581,183 | 3,619,075 | ||||||
|
Cash and cash equivalents at beginning of period
|
18,722,175 | 19,303,359 | ||||||
|
Cash and cash equivalents at end of period (Note 1)
|
19,303,359 | 22,922,434 | ||||||
| Note 1 | Cash and cash equivalents consist of cash, demand deposits, and short-term investments which are highly liquid and convertible cash, have a low risk of price fluctuation, and mature within three months from the date of acquisition. Cash and cash equivalents in the statements of cash flows consist of the following: |
| As of | ||||||||
| February 28, 2009 | August 31, 2009 | |||||||
|
Cash and bank deposits
|
8,822,517 | 13,352,971 | ||||||
|
Cash and bank deposits in trust
|
10,480,841 | 9,569,463 | ||||||
|
Cash and cash equivalents
|
19,303,359 | 22,922,434 | ||||||
80
81
| 1. | Purpose of split |
| 2. | Summary of split |
| (1) | Split method |
| * | Because the record date is February 28, 2010 (Sunday), a nonbusiness day for the administrator of the unitholders register, the actual record date will be February 26, 2010 (Friday). Therefore, the right to receive units through the Unit Split will be granted to unitholders who hold units as of such date. |
| (2) | Number of units increased by the split, etc. |
|
1)
|
Number of outstanding units of JRF before the split | 386,502 | ||||
|
2)
|
Number of units increased by this split | 1,159,506 | ||||
|
3)
|
Number of outstanding units of JRF after the split | 1,546,008 | ||||
|
4)
|
Number of outstanding units of JRF after the Merger | 1,688,198 | * 1 | |||
|
5)
|
Number of issuable units after the split and the Merger | 8,000,000 | * 2 |
| * | 1 In the case that 1.18 units of JRF after the Unit Split will be distributed for each of all the units of LJR in the Merger. | |
| * | 2 Although the current number of issuable units is 2,000,000, JRF is planning to change the number of issuable units to 8,000,000 after approval of a partial amendment to its articles of incorporation at the general meeting of unitholders of JRF, to be held on January 26, 2010, and subject to the condition that the Merger becomes effective, as announced in the Notice regarding Amendment to the Article of Incorporation of the Investment Corporation and Appointment of Directors released today. Number of issuable units after this amendment is described above. |
| 3. | Schedule of the split |
|
(1)
|
Public notice date for record date | Middle of February, 2010 (scheduled) | ||
|
(2)
|
Record date | February 28, 2010 (scheduled) | ||
|
(3)
|
Effective date | March 1, 2010 (scheduled) |
| 4. | Other |