|
FLORIDA
|
11-3331350
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
UniverCell
Holdings, Inc.
(A
Development Stage Company)
|
|||
|
Consolidated
Balance Sheets
|
|||
|
(Unaudited)
|
|
June
30,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(Unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Current
Assets
|
|||||||
|
Cash
|
$
|
0
|
$
|
0
|
|||
|
Total
Current Assets
|
$
|
0
|
$
|
0
|
|||
|
June
30,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(Unaudited)
|
|||||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
Payable
|
$
|
12,357
|
$
|
13,297
|
|||
|
Accrued
Expenses
|
198,995
|
198,995
|
|||||
|
Notes
Payable
–
Related
Party
|
267,778
|
262,778
|
|||||
|
Total
Current Liabilities
|
479,130
|
475,070
|
|||||
|
Stockholders'
Equity
|
|||||||
|
Common
Stock, Authorized 200,000,000 Shares, $.0001Par Value, Issued
and
Outstanding 199,250,000
|
|||||||
|
19,925
|
19,925
|
||||||
|
Additional
Paid in Capital
|
1,305,380
|
1,305,380
|
|||||
|
Retained
Earnings (Deficit)
|
(1,804,435
|
)
|
(1,800,376
|
)
|
|||
|
Total
Stockholders' Equity
|
(479,130
|
)
|
(475,070
|
)
|
|||
|
1
Total Liabilities and Stockholders' Equity
|
$
|
0
|
$
|
0
|
|||
|
UniverCell
Holdings, Inc.
(A
Development Stage Company)
|
|||||||
|
Consolidated
Statements of Operations
|
|||||||
|
(Unaudited)
|
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||||||||
|
June
30,
|
June
30,
|
||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||
|
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
|
Cost
of Sales
|
-
|
-
|
-
|
-
|
|||||||||
|
Gross
Profit (Loss)
|
-
|
-
|
-
|
-
|
|||||||||
|
Operating
Expenses
|
|||||||||||||
|
General
& Administrative
|
3,484
|
74,232
|
4,059
|
136,809
|
|||||||||
|
Total
Operating Expenses
|
3,484
|
74,232
|
4,059
|
136,809
|
|||||||||
|
Net
Operating Income (Loss) from continuing
Operations
|
(3,484
|
)
|
(74,232
|
)
|
(4,059
|
)
|
(136,809
|
)
|
|||||
|
Other
Income (Expense)
|
-
|
-
|
-
|
-
|
|||||||||
|
Interest
Income
|
-
|
-
|
-
|
-
|
|||||||||
|
Interest
Expense
|
-
|
-
|
-
|
-
|
|||||||||
|
Loss
before provision for income taxes and discontinued
operations
|
(3,484
|
)
|
(74,232
|
)
|
(4,059
|
)
|
(136,809
|
)
|
|||||
|
Provision
for Income Taxes
|
-
|
-
|
-
|
||||||||||
|
Loss
from continuing operations before discontinued operations
|
(3,484
|
)
|
(74,232
|
)
|
(4,059
|
)
|
(136,809
|
)
|
|||||
|
Gain
(Loss) on disposal of Discontinued operations (net of
taxes)
|
-
|
-
|
-
|
-
|
|||||||||
|
Net
Income (Loss)
|
(3,484
|
)
|
(74,232
|
)
|
(4,059
|
)
|
(136,809
|
)
|
|||||
|
Net
Income (Loss) Per share for continuing operations
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
|
Net
Income (Loss) Per Share for discontinued operations
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
|
Weighted
Average Shares Outstanding
|
199,250,000
|
199,250,000
|
199,250,000
|
199,250,000
|
|||||||||
|
UniverCell
Holdings, Inc.
(A
Development Stage Company)
|
||||||||
|
Consolidated
Statements of Cash Flows
|
||||||||
|
(Unaudited)
|
|
For
the six months ended
|
|||||||
|
June
30,
|
|||||||
|
2007
|
2006
|
||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
|
Net
Income (Loss)
|
$
|
(4,059
|
)
|
$
|
218,910
|
||
|
Adjustments
to Reconcile Net Loss to Net Cash
Provided
by Operations:
|
|||||||
|
Increase
(Decrease) in Notes Payable
|
5,000
|
261,192
|
|||||
|
Loss
(Gain) on sale of subsidiary
|
-
|
-
|
|||||
|
Change
in Assets and Liabilities
|
|||||||
|
Increase
(Decrease) in Accounts Payable/ Accrued Expenses
|
4,059
|
(126,813
|
)
|
||||
|
Net
Cash Provided(Used) by Operating Activities
|
0
|
(2,430
|
)
|
||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
|
Proceeds
from sale of subsidiary
|
-
|
-
|
|||||
|
Cash
Balance transferred in sale
|
-
|
-
|
|||||
|
Net
Cash Provided (Used) by Investing Activities
|
|||||||
|
Net
Cash Provided (Used) by Discontinuing Operations
|
|||||||
|
NET
INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
0
|
(2,430
|
)
|
||||
|
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
0
|
2,530
|
|||||
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
0
|
$
|
100
|
|||
|
The
accompanying notes are an integral part of theses financial
statements.
|
|
UniverCell
Holdings, Inc.
(A
Development Stage Company)
|
||||||||
|
Consolidated
Statements of Cash Flows
(Continued)
|
|
For
the six months ended
June
30,
|
|||||||
|
2007
|
2006
|
||||||
|
Cash
Paid For:
|
|||||||
|
Interest
|
|
||||||
|
Taxes
|
$
|
-
|
$
|
-
|
|||
|
Non-Cash
Activities:
|
|||||||
|
Shares
Issued for Services
|
-
|
||||||
|
Note
issued in exchange for payables
|
$
|
0
|
$
|
261,192
|
|||
|
The
accompanying notes are an integral part of these financial
statements.
|
| · |
general
economic and business conditions;
|
| · |
our
ability to implement our business
strategy;
|
| · |
our
access to financing;
|
| · |
our
ability to successfully identify new business
opportunities;
|
| · |
our
ability to attract and retain key
executives;
|
| · |
the
effect of regulatory and legal
restrictions.
|
|
31.1
|
Certification
of Principal Executive Officer - - Rule 13a-14(a)
Certification
|
| 31.2 |
Certification
of Principal Financial Officer - Rule 13a-14(a)
Certification
|
|
32.1
|
Certification
of Principal Executive Officer and Principal Financial Officer -
Sarbanes-Oxley Act Section 906 Certification
|
|
UNIVERCELL
HOLDINGS, INC.
|
|
|
By:
/S/ SEAN Y. FULDA
|
|
|
Sean
Y. Fulda
|
|
|
Chief
Executive Officer and President
|
|
|
Chief
Financial Officer
|
|
Date:
|
August
15, 2007
|
|
|
|
||
|
/s/
Sean Yaakov Fulda
|
||
|
|
||
|
[Signature]
|
||
|
Chief
Executive Officer
|
||
|
|
||
|
[Title]
|
||
|
Date:
|
August
20, 2007
|
|
|
|
||
|
/s/
Sean Yaakov Fulda
|
||
|
|
||
|
[Signature]
|
||
|
Chief
Financial Officer
|
||
|
|
||
|
[Title]
|
||
|
By
|
/s/
Sean Yaakov Fulda
|
|
|
|
||
|
Sean
Yaakov Fulda
|
||
|
Principal
Executive Officer
|
||
|
August
20, 2007
|
||