| Florida | 65-0701352 |
|
State or other jurisdiction of incorporation
or organization |
(I.R.S. Employer Identification No.) |
| PAGE | ||
|
Part I.
|
Financial Information
|
|
|
Item 1
|
Financial Statements (Unaudited)
|
|
|
Condensed Consolidated Balance Sheets
|
3
|
|
|
Condensed Consolidated Statements of Operations
|
4
|
|
|
Condensed Consolidated Statements of Cash Flows
|
5
|
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operation
|
13
|
|
Item 4T.
|
Controls and Procedures
|
18
|
|
Part II
|
Other Information
|
|
|
Item 1
|
Legal Proceedings
|
19
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
19
|
|
Item 3
|
Default upon Senior Notes
|
20
|
|
Item 4
|
Removed and Reserved
|
20
|
|
Item 5
|
Other Information
|
20
|
|
Item 6
|
Exhibits
|
20
|
|
Exhibit 31.1 – Certification
|
||
|
Exhibit 31.2 – Certification
|
||
|
Exhibit 32.1 – Certification
|
||
|
|
||
|
1.
|
BASIS OF PRESENTATION
|
|
Three Months
Ended June 30,
2009
|
Six Months
Ended June 30,
2009
|
||
|
Revenues
|
$ 135,571
|
$ 223,095
|
|
|
(Loss) before income taxes
|
(50,585)
|
(101,370)
|
|
|
Income taxes (benefit)
|
(18,501)
|
(37,078)
|
|
|
(Loss) from discontinued operations
|
$ (32,084)
|
$ (64,292)
|
|
4.
|
EARNINGS PER SHARE
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||
|
2010
|
2009
|
2010
|
2009
|
||||
|
Numerator:
|
|||||||
|
Continuing operations:
|
|||||||
|
Income from continuing
operations
|
$ 5,361
|
$ 200,524
|
$ 324,174
|
$ 762,960
|
|||
|
Discontinued operations
|
|||||||
|
(Loss) from discontinued
operations
|
--
|
(32,084)
|
|
(64,292)
|
|||
|
Net income
|
$ 5,361
|
$ 168,440
|
$ 324,174
|
$ 698,668
|
|||
|
Denominator:
|
|||||||
|
Weighted average number of
shares outstanding –
basic and diluted
|
14,866,002
|
17,261,777
|
14,912,145
|
17,259,604
|
|||
|
|
|||||||
|
EPS:
|
|||||||
|
Basic:
|
|||||||
|
Continuing operations
|
$ 0.00
|
$ 0.01
|
$ 0.02
|
$ 0.04
|
|||
|
Discontinued operations
|
(0.00)
|
(0.00)
|
(0.00)
|
(0.00)
|
|||
|
Net income
|
$ 0.00
|
$ 0.01
|
$ 0.02
|
$ 0.04
|
|||
|
Diluted
|
|||||||
|
Continuing operations
|
$ 0.00
|
$ 0.01
|
$ 0.02
|
$ 0.04
|
|||
|
Discontinued operations
|
(0.00)
|
(0.00)
|
(0.00)
|
(0.00)
|
|||
|
Net income
|
$ 0.00
|
$ 0.01
|
$ 0.02
|
$ 0.04
|
|||
|
5.
|
DEPOSITS AND PREPAID ITEMS
|
|
June 30,
|
December 31,
|
|||
|
2010
|
2009
|
|||
|
Deposits with suppliers
|
$ 919,664
|
$ 761,653
|
||
|
Advanced employee commissions
|
335,503
|
--
|
||
|
Prepaid expenses and current portion of note
receivable
|
257,880
|
345,365
|
||
|
Deposits and prepaid items
|
$1,513,047
|
$1,107,018
|
|
6.
|
INTANGIBLE ASSETS, NET
|
|
June 30,
|
December 31,
|
||
|
2010
|
2009
|
||
|
Trade names
Customer lists and relationships
|
$ 188,322
1,904,820
|
$ 186,322
1,601,329
|
|
|
2,093,142
|
1,787,651
|
||
|
Less: Accumulated amortization
|
(945,139)
|
(711,336)
|
|
|
Intangible assets, net
|
$ 1,148,003
|
$ 1,076,315
|
|
7.
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
June 30,
2010
|
December 31,
2009
|
|
||
|
Accounts payable
|
$ 1,480,378 | $1,687,448 |
|
|
|
Accrued compensation
|
415,476 | 374,552 |
|
|
|
Accrued professional fees
|
76,682 | 94,132 |
|
|
|
Other accrued expenses
|
-- | 67,231 |
|
|
|
Total
|
$ 1,972,536 | $ 2,223,363 |
|
|
8.
|
STOCK REPURCHASES
|
|
9.
|
STOCK BASED COMPENSATION
|
|
Shares
|
Weighted Average
Exercise Price
|
||
|
Options outstanding at December 31, 2009
|
2,402,400
|
$ 1.39
|
|
|
Granted
|
-
|
0.00
|
|
|
Canceled
|
-
|
0.00
|
|
|
Exercised
|
-
|
0.00
|
|
|
Options outstanding at June 30, 2010
|
2,402,400
|
$
1.39
|
|
10.
|
INCOME TAXES
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||
|
2010
|
2009
|
2010
|
2009
|
||||
|
Current:
|
|||||||
|
Federal
|
$ (54,985)
|
$ 103,748
|
$ 100,051
|
$ 387,816
|
|||
|
State
|
(13,050)
|
2,952
|
12,731
|
50,590
|
|||
|
(68,035)
|
106,700
|
112,782
|
438,406
|
||||
|
Deferred:
|
|||||||
|
Federal
|
(11,999)
|
30,014
|
11,783
|
64,890
|
|||
|
State
|
( 1,996)
|
2,613
|
1,959
|
8,412
|
|||
|
(13,995)
|
32,627
|
13,743
|
73,302
|
||||
|
Provision/(Benefit) for income taxes
|
$ (82,030)
|
$ 139,327
|
$ 126,525
|
$ 511,708
|
|||
|
For the Three Months
Ended
June 30,
|
For the Six Months
Ended June 30, |
||||||
|
2010
|
2009
|
2010
|
2009
|
||||
|
Statutory federal income tax rate
|
(35.0)%
|
35.0%
|
35.0 %
|
35.0%
|
|||
|
State income taxes
|
(3.6)
|
3.6
|
3.6
|
3.6
|
|||
|
Tax effect of non deductible items
|
1.1
|
2.4
|
1.3
|
1.5
|
|||
|
True-ups
|
(68.5)
|
0.0
|
(11.7)
|
0.0
|
|||
|
Other
|
(1.0)
|
0.0
|
(0.1)
|
0.0
|
|||
|
Effective tax rate
|
(107.0)%
|
41.0%
|
28.1%
|
40.1%
|
|||
|
June 30, 2010
|
December 31, 2009
|
||
|
Net operating loss carryforwards and AMT tax credit
|
$ 7,763
|
$ 7,763
|
|
|
Depreciation and amortization
|
(347,160)
|
(302,828)
|
|
|
Accruals and other
|
(163,499)
|
132,910
|
|
|
Deferred income tax (liability), net
|
$
(175
,898)
|
$ (162,155)
|
|
June 30, 2010
|
December 31 2009
|
||
|
Current
|
$ 63,958
|
$ 33,442
|
|
|
Non-current
|
(239,856)
|
(195,597)
|
|
|
Net deferred tax (liability)
|
$
(175
,898)
|
$ (162,155)
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
●
|
Online Vacation Center, Inc. ("Online Vacation Center"), a full service vacation seller focused on serving the affluent retiree market. Historically, this subsidiary has been the core business, accounting for the majority of revenue and net income through the sale of high margin cruise packages, and
|
|
●
|
Dunhill Vacations, Inc. ("Dunhill"), the publisher of three travel newsletters, "Top Travel Values", "Spotlight", and "TRAVELFLASH".
|
|
●
|
commissions on cruises
|
|
●
|
commissions on other travel related products
|
|
●
|
commissions on travel insurance
|
|
●
|
advertising and marketing services provided to travel suppliers
|
|
●
|
producing travel-related publications for consumers
|
|
●
|
telemarketing to our existing customer base
|
|
●
|
direct mailing to our existing customer base as well as targeted prospects
|
|
●
|
email communications to our subscription base
|
|
Three Months
Ended June 30,
2009
|
Six Months
Ended June 30,
2009
|
||
|
Revenues
|
$ 135,571
|
$ 223,095
|
|
|
(Loss) before income taxes
|
(50,585)
|
(101,370)
|
|
|
Income taxes (benefit)
|
(18,501)
|
(37,078)
|
|
|
(Loss) from discontinued operations
|
$ (32,084)
|
$ (64,292)
|
|
Period
|
(a) Total
Number of
Shares
Purchased
|
(b) Average Price
Paid
per Share
|
(c) Total Number
of Shares
(or Units) Purchased
as
Part of a
Publicly
Announced
Plan or
Program
(1)
|
(d) Maximum Number
(or Approximate
Dollar Value)
of Shares that May
Yet Be Purchased
Under the
Plan or
Programs
|
||||
|
April 1, 2010 – April 3, 2010
|
--
|
$ -.---
|
--
|
$ 232,899
|
||||
|
May 1, 2010 – May 31, 2010
|
--
|
--
|
$ 232,899
|
|||||
|
June 1, 2010 – June 30, 2010 (2)
|
100,000
|
$
0.600
|
--
|
$ 232,899
|
||||
|
Total
|
100,000
|
$ 0.600
|
--
|
$ 232,899
|
|
1.
|
On August 1, 2008, we announced that our Board of Directors had approved a program to repurchase of up to $200,000 of our common stock to be funded from available working capital and subject to the applicable rules and regulations of the SEC and other applicable legal requirements. The plan does not require us to acquire a specific number of shares and may be suspended from time to time or discontinued. As initially adopted, the program did not extend beyond June 30, 2009. On March 2, 2009 we announced that our Board of Directors authorized the repurchase of an additional $150,000 of our common stock to be funded from available working capital and subsequently extended the program until December 31, 2010.
|
|
2.
|
On June 8, 2010, we entered into an agreement with Reginald Flosse to purchase 100,000 shares of the Company’s common stock at a purchase price of $0.60 per share. The purchase price was paid from our working capital. Reginald Flosse is an affiliate of the Company and holds more than 10% of our issued and outstanding stock. This repurchase transaction is not part of our previously announced repurchase program.
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of CEO. +
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of CFO. +
|
|
|
32
|
Section 1350 Certification. +
|
| /S/ Edward B. Rudner | |
| Chief Executive Officer, President, Chief Financial | |
| Officer and Director |
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Online Vacation Center Holdings Corp.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Online Vacation Center Holdings Corp.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|