|
[X]
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[
]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Nevada
|
75-2877111
|
|
(State
of organization)
|
(I.R.S.
Employer
|
|
|
Identification
No.)
|
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
3
|
|
|
|
|
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
20
|
|
|
|
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
20
|
|
|
|
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
22
|
|
|
|
|
|
PART
II
|
||
|
|
|
|
|
ITEM
5.
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
23
|
|
|
|
|
|
ITEM
6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
25
|
|
|
|
|
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
45
|
|
|
|
|
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.
|
94
|
|
|
|
|
|
ITEM
8A.
|
CONTROLS
AND PROCEDURES.
|
94
|
|
|
|
|
|
ITEM
8B.
|
OTHER
INFORMATION.
|
94
|
|
|
|
|
|
PART
III
|
||
|
|
|
|
|
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH
SECTION
16(A) OF THE EXCHANGE ACT.
|
95
|
|
|
|
|
|
ITEM
10
|
EXECUTIVE
COMPENSATION
|
98
|
|
|
|
|
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
104
|
|
|
|
|
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
107
|
|
|
|
|
|
ITEM
13.
|
EXHIBITS
|
113
|
|
|
|
|
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
125
|
|
|
|
|
|
SIGNATURES
|
|
126
|
|
|
Percentage
of
|
|
|
|
|
|
||||
|
Percentage
of
Participation
Interest
|
|
Total
Net Proceeds
|
|
Name
|
|
Exercise
Price
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
SIBL
|
|
$
|
1.00
|
|
|
50
|
%
|
|
12.5
|
%
|
|
Daniel
T. Bogar
|
|
$
|
1.00
|
|
|
11.5625
|
%
|
|
2.891
|
%
|
|
William
R. Fusselmann
|
|
$
|
1.00
|
|
|
11.5625
|
%
|
|
2.891
|
%
|
|
Osvaldo
Pi
|
|
$
|
1.00
|
|
|
11.5625
|
%
|
|
2.891
|
%
|
|
Ronald
M. Stein
|
|
$
|
1.00
|
|
|
11.5625
|
%
|
|
2.891
|
%
|
|
Charles
M. Weiser
|
|
$
|
1.00
|
|
|
1.8750
|
%
|
|
0.468
|
%
|
|
Tal
Kimmel
|
|
$
|
1.00
|
|
|
1.8750
|
%
|
|
0.468
|
%
|
|
Totals
|
|
$
|
7.00
|
|
|
100
|
%
|
|
25
|
%
|
|
High
Bid
|
Low
Bid
|
|||||||
|
December
31, 2006
|
$ |
1.15
|
$ |
0.61
|
||||
|
September
31, 2006
|
$ |
1.20
|
$ |
0.64
|
||||
|
June
30, 2006
|
$ |
1.80
|
$ |
0.90
|
||||
|
March
31, 2006
|
$ |
1.95
|
$ |
0.93
|
||||
|
December
31, 2005
|
$ |
1.50
|
$ |
0.86
|
||||
|
September
30, 2005
|
$ |
1.50
|
$ |
0.76
|
||||
|
June
30, 2005
|
$ |
3.00
|
$ |
1.50
|
||||
|
|
-
|
Our
$3,000,000 credit facility is secured by collateral assignments of
our
stock in American Leisure Marketing & Technology, Inc., Orlando
Holidays, Inc, American Leisure, Inc, Welcome To Orlando, Inc., American
Travel & Marketing Group, Inc. and Hickory Travel Systems,
Inc.
|
|
|
-
|
Our
$1,355,000 credit facility is secured by all of the issued and outstanding
stock of our subsidiaries American Leisure Marketing & Technology,
Inc., Orlando Holidays, Inc, American Leisure, Inc., Welcome To Orlando,
Inc., American Travel & Marketing Group, Inc. and Hickory Travel
Systems, Inc. This facility is non-recourse to the Company but for
the
assets and revenues of those
subsidiaries.
|
|
|
-
|
difficulty
in assimilating the operations, products and personnel of the acquired
business;
|
|
|
-
|
potential
disruption of our ongoing business;
|
|
|
-
|
unanticipated
costs associated with the
acquisition;
|
|
|
-
|
inability
of management to manage the financial and strategic position of acquired
or developed services and
technologies;
|
|
|
-
|
the
diversion of management's attention from our core
business;
|
|
|
-
|
inability
to maintain uniform standards, controls, policies and
procedures;
|
|
|
-
|
impairment
of relationships with employees and customers, which may occur as
a result
of integration of the acquired
business;
|
|
|
-
|
potential
loss of key employees of acquired
organizations;
|
|
|
-
|
problems
integrating the acquired business, including its information systems
and
personnel;
|
|
|
-
|
unanticipated
costs that may harm operating results;
and
|
|
|
-
|
risks
associated with entering an industry in which we have no (or limited)
prior experience.
|
|
|
-
|
price
escalation in the airline industry or other travel related
industries;
|
|
|
-
|
airline
or other travel related strikes;
|
|
|
-
|
political
instability, war and hostilities;
|
|
|
-
|
long
term bad weather;
|
|
|
-
|
fuel
price escalation;
|
|
|
-
|
increased
occurrence of travel-related accidents;
and/or
|
|
|
-
|
economic
downturns and recessions.
|
|
AMERICAN
LEISURE HOLDINGS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
|
As
of December 31, 2006 and 2005
|
||||||||
|
2006
|
2005
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
|
$ |
1,110,000
|
$ |
280,862
|
||||
|
Cash
- restricted
|
1,030,921
|
2,100,000
|
||||||
|
Accounts
receivable, net
|
3,148,730
|
2,084,095
|
||||||
|
Other
receivable
|
217,233
|
6,592,357
|
||||||
|
Prepaid
expenses and other
|
1,775,614
|
99,418
|
||||||
|
Total
Current Assets
|
7,282,498
|
11,156,732
|
||||||
|
PROPERTY
AND EQUIPMENT, NET
|
9,170,540
|
12,574,334
|
||||||
|
LAND
HELD FOR DEVELOPMENT
|
71,930,263
|
36,146,169
|
||||||
|
OTHER
ASSETS
|
||||||||
|
Cash
- restricted
|
10,364,681
|
11,075,354
|
||||||
|
Prepaid
sales commissions
|
9,804,036
|
7,770,949
|
||||||
|
Prepaid
sales commissions - affiliated entity
|
3,443,851
|
3,516,209
|
||||||
|
Investment-senior
notes
|
-
|
5,170,000
|
||||||
|
Goodwill,
net
|
4,559,134
|
5,925,437
|
||||||
|
Trademark,
net
|
950,000
|
975,000
|
||||||
|
Other
|
2,638,475
|
5,156,193
|
||||||
|
Total
Other Assets
|
31,760,177
|
39,589,142
|
||||||
|
TOTAL
ASSETS
|
$ |
120,143,478
|
$ |
99,466,377
|
||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Current
maturities of long-term debt and notes payable
|
$ |
35,681,931
|
$ |
3,652,235
|
||||
|
Current
maturities of notes payable-related parties
|
7,480,395
|
1,650,605
|
||||||
|
Accounts
payable and accrued expenses
|
4,518,175
|
3,790,528
|
||||||
|
Accrued
expenses - officers
|
2,795,000
|
3,393,500
|
||||||
|
Other
|
6,156,256
|
285,443
|
||||||
|
Total
Current Liabilities
|
56,631,757
|
12,772,311
|
||||||
|
Long-term
debt and notes payable, net of current maturities
|
21,583,106
|
39,587,421
|
||||||
|
Notes
payable - related parties, net of current maturities
|
3,353,252
|
2,195,969
|
||||||
|
Put
liability
|
985,000
|
985,000
|
||||||
|
Deposits
on unit pre-sales
|
37,465,685
|
37,666,368
|
||||||
|
Total
Liabilities
|
120,018,800
|
93,207,069
|
||||||
|
Commitments
and contingencies
|
||||||||
|
STOCKHOLDERS'
EQUITY:
|
||||||||
|
Preferred
stock; 1,000,000 shares authorized; $.001 par value;
|
||||||||
|
1,000,000
Series "A" shares issued and outstanding at
|
||||||||
|
December
31, 2006 and 2005
|
10,000
|
10,000
|
||||||
|
Preferred
stock; 100,000 shares authorized; $.01 par value;
|
||||||||
|
2,825
Series "B" shares issued and outstanding at
|
||||||||
|
December
31, 2006 and 2005
|
28
|
28
|
||||||
|
Preferred
stock, 28,000 shares authorized; $.01 par value;
|
||||||||
|
27,189
Series "C" shares issued and outstanding at
|
||||||||
|
December
31, 2006 and 2005
|
272
|
272
|
||||||
|
Preferred
stock; 50,000 shares authorized; $.001 par value;
|
||||||||
|
32,249
and 25,926 Series "E" shares issued and outstanding at
|
||||||||
|
December
31, 2006 and 2005
|
32
|
24
|
||||||
|
Preferred
stock; 150,000 shares authorized; $.01 par value;
|
||||||||
|
0
Series "F" shares issued and outstanding at
|
||||||||
|
December
31, 2006 and 2005
|
-
|
-
|
||||||
|
Common
stock, $.001 par value; 100,000,000 shares authorized;
|
||||||||
|
10,877,974
and 10,334,974 shares issued and outstanding at
|
|
December
31, 2006 and 2005
|
10,878
|
10,335
|
||||||
|
Additional
paid-in capital
|
21,710,830
|
19,697,115
|
||||||
|
Accumulated
deficit
|
(21,607,362 | ) | (13,458,466 | ) | ||||
|
Total
Stockholders' Equity
|
124,678
|
6,259,308
|
||||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
120,143,478
|
$ |
99,466,377
|
||||
|
See
accompanying notes to financial statements.
|
|
Basic
and diluted
|
10,725,227
|
10,070,467
|
||||||
|
See
accompanying notes to financial statements.
|
|
AMERICAN
LEISURE HOLDINGS, INC. AND SUBSIDIARIES
|
|
||||
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
||||
|
Years
Ended December 31, 2006 and 2005
|
|
||||
|
2006
|
2005
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
loss
|
$ | (8,148,896 | ) | $ | (4,085,825 | ) | ||
|
Adjustments
to reconcile net loss to net cash provided (used) by
|
||||||||
|
operating
activities:
|
||||||||
|
Depreciation
and amortization
|
1,434,519
|
1,680,336
|
||||||
|
Write-off
investments in marketable securities
|
170,000
|
-
|
||||||
|
Non-cash
interest expense
|
2,102,276
|
1,887,623
|
||||||
|
Non-cash
preferred stock and warrant compensation
|
190,812
|
-
|
||||||
|
Bad
debt expense
|
73,910
|
-
|
||||||
|
Gain
on sale of subsidiary
|
(2,988,082 | ) |
-
|
|||||
|
Write-off
of advances and receivables from Around the World Travel,
Inc.
|
6,588,579
|
-
|
||||||
|
Changes
in assets and liabilities:
|
||||||||
|
(Increase)
decrease in restricted cash
|
710,673
|
(11,075,354 | ) | |||||
|
(Increase)
decrease in accounts receivable and other receivables
|
(1,138,545 | ) |
1,455,292
|
|||||
|
Increase
in prepaid expenses and other
|
(56,780 | ) | (7,564,683 | ) | ||||
|
Increase
in prepaid sales commissions
|
(1,960,729 | ) | (2,655,267 | ) | ||||
|
Increase
in land held for development
|
(35,784,094 | ) | (7,782,776 | ) | ||||
|
Increase
in notes payable
|
-
|
71,823
|
||||||
|
Increase
(decrease) in deposits on unit pre-sales
|
(200,683 | ) |
20,997,022
|
|||||
|
Increase
in accounts payable and accrued expenses
|
8,313,134
|
6,468,380
|
||||||
|
Net
cash provided (used) by operating activities
|
(30,693,906 | ) | (603,429 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Acquisition
of fixed assets
|
(275,100 | ) | (175,689 | ) | ||||
|
Acquisition
of AWT assets
|
-
|
(3,185,547 | ) | |||||
|
Advances
to Caribbean Media Group
|
-
|
(141,400 | ) | |||||
|
Acquisition
of SBR assets
|
-
|
55,807
|
||||||
|
Investment
in Reedy Creek
|
-
|
(901,705 | ) | |||||
|
(Increase)
decrease in restricted cash
|
1,069,079
|
(2,100,000 | ) | |||||
|
Net
cash provided (used) in investing activities
|
793,979
|
(6,448,534 | ) | |||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payment
of debt
|
(2,556,778 | ) | (7,308,532 | ) | ||||
|
Proceeds
from notes payable
|
33,285,535
|
13,077,537
|
||||||
|
Proceeds
from exercise of warrants
|
308
|
-
|
||||||
|
Payments
of notes payable - related parties
|
-
|
(943,947 | ) | |||||
|
Proceeds
of notes payable - related parties
|
-
|
241,725
|
||||||
|
Net
cash provided (used) by financing activities
|
30,729,065
|
5,066,783
|
||||||
|
Net
increase (decrease) in cash
|
829,138
|
(1,985,180 | ) | |||||
|
CASH
AT BEGINNING PERIOD
|
280,862
|
2,266,042
|
||||||
|
CASH
AT END OF PERIOD
|
$ |
1,110,000
|
$ |
280,862
|
||||
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
|
Cash
paid for interest
|
$ |
489,482
|
$ |
1,010,308
|
||||
|
Cash
paid for income taxes
|
$ |
-
|
$ |
-
|
||||
|
SUPPLEMENTAL
DISCLOSURE OF NON CASH TRANSACTIONS:
|
||||||||
|
Purchase
of promissory note for equity
|
$ |
750,000
|
$ |
-
|
||||
|
Stock
and warrants issued in connection with acquisition
|
$ |
-
|
$ |
416,923
|
||||
|
Issuance
of warrants to acquire common stock for
|
||||||||
|
debt
issuance costs
|
$ |
1,073,146
|
$ |
3,837,696
|
||||
|
Purchase
of minority interest of TDS in exchange for
|
||||||||
|
notes
payable of $2,062,206, put liability
|
||||||||
|
of
$985,000, common stock valued at $183,210
|
||||||||
|
and
warrants valued at $233,713
|
$ |
-
|
$ |
3,464,129
|
||||
|
|
|
See
accompanying notes to financial
statements.
|
|
Company
|
|
Percentage
|
|
American
Leisure Corporation, Inc. (ALC)
|
|
100.00%
|
|
Florida
Golf Group, Inc.(FGG)
|
|
100.00%
|
|
American
Leisure Equities Corporation (ALEC)
|
|
100.00%
|
|
American
Leisure Homes, Inc. (ALH)
|
|
100.00%
|
|
I-Drive
Limos, Inc. (ID)
|
|
100.00%
|
|
Orlando
Holidays, Inc. (OH)
|
|
100.00%
|
|
Welcome
to Orlando, Inc. (WTO)
|
|
100.00%
|
|
American
Leisure, Inc. (ALI)
|
|
100.00%
|
|
Pool
Homes Managers, Inc. (PHM)
|
|
100.00%
|
|
Advantage
Professional Management Group, Inc. (APMG)
|
|
100.00%
|
|
Leisureshare
International Ltd (LIL)
|
|
100.00%
|
|
Leisureshare
International Espanola S.A. (LIESA)
|
|
100.00%
|
|
American
Travel & Marketing Group, Inc. (ATMG)
|
|
81.00%
|
|
American
Leisure Marketing and Technology, Inc.
|
|
100.00%
|
|
Tierra
Del Sol, Inc. (TDS)
|
|
100.00%
|
|
Hickory
Travel Systems, Inc. (Hickory)
|
|
50.83%
|
|
American
Travel Club, Inc.
|
|
100.00%
|
|
American
Access Telecommunications Corporation
|
|
100.00%
|
|
American
Switching Technologies, Inc.
|
|
100.00%
|
|
Affinity
Travel Club, Inc.
|
|
100.00%
|
|
Club
Turistico Latinoamericano, Inc.
|
|
100.00%
|
|
Affinity
Travel, Inc.
|
|
100.00%
|
|
Pool
Homes, Inc.
|
|
100.00%
|
|
American
Sterling Corp.
|
|
100.00%
|
|
American
Sterling Motorcoaches, Inc.
|
|
100.00%
|
|
Comtech
Fibernet, Inc.
|
|
100.00%
|
|
TDS
Amenities, Inc.
|
|
100.00%
|
|
TDS
Clubhouse, Inc
|
|
100.00%
|
|
Costa
Blanca Real Estate, Inc.
|
|
100.00%
|
|
Ameritel,
Inc.
|
|
100.00%
|
|
American
Leisure Travel Group, Inc.
|
|
100.00%
|
|
Luxshare,
Inc.
|
|
100.00%
|
|
AAH
Kissimmee LLC
|
|
100.00%
|
|
Castlechart
Ltd.
|
|
100.00%
|
|
Reedy
Creek Acquisition Corp.
|
|
100.00%
|
|
Wright
Resorts Villas & Hotels
|
|
100.00%
|
|
South
Beach Resorts, LLC
|
|
100.00%
|
|
Trademarks
|
40
Years
|
|
Customer
List
|
5
Years
|
|
2006
|
2005
|
|||||||
|
Trade
receivables
|
$ |
3,064,849
|
$ |
2,184,936
|
||||
|
Miscellaneous
receivables
|
201,090
|
13,000
|
||||||
|
3,265,939
|
2,197,936
|
|||||||
|
Less:
reserve for doubtful accounts
|
117,209
|
113,841
|
||||||
| $ |
3,148,730
|
$ |
2,084,095
|
|||||
|
2005
|
||||
|
|
|
|
|
|
|
Net
loss as reported
|
$
|
(4,085,825
|
)
|
|
|
Less:
stock based compensation under intrinsic
|
-
|
|||
|
Stock
based compensation under fair value method
|
(129,573
|
)
|
||
|
Pro
forma
|
$
|
(4,215,398
|
)
|
|
|
Net
loss per share - basic and diluted
|
||||
|
As
reported
|
$
|
(0.41
|
)
|
|
|
Pro
forma
|
$
|
(0.42
|
)
|
|
|
TWELVE
MONTHS ENDED DEC 31, 2006
|
As
previously reported
|
Increase
|
As
Restated
|
|||||||||
|
12/31/06
|
(Decrease)
|
12/31/06
|
||||||||||
|
Operating
Revenues
|
$ |
14,590,886
|
$ |
11,152,433
|
$ |
25,743,319
|
||||||
|
Undeveloped
Land Sales
|
$ |
13,129,247
|
$ |
-
|
$ |
13,129,247
|
||||||
|
Total
Revenue
|
$ |
27,720,133
|
$ |
11,152,433
|
$ |
38,872,566
|
||||||
|
Cost
of Operating Revenues
|
$ | (12,647,116 | ) | $ | (10,635,736 | ) | $ | (23,282,852 | ) | |||
|
Cost
of Undeveloped Land Sales
|
$ | (9,796,634 | ) | $ |
-
|
$ | (9,796,634 | ) | ||||
|
Gross
Margin
|
$ |
5,276,383
|
$ |
516,697
|
$ |
5,793,080
|
||||||
|
Depreciation
and amortization
|
$ | (784,155 | ) | $ |
-
|
$ | (784,155 | ) | ||||
|
General
and administrative expenses
|
$ | (3,609,487 | ) | $ | (516,697 | ) | $ | (4,126,184 | ) | |||
|
Write
off of advances and receivables from AWT
|
$ | (6,588,579 | ) | $ |
-
|
$ | (6,588,579 | ) | ||||
|
Interest
Expense
|
$ | (5,183,620 | ) | $ |
-
|
$ | (5,183,620 | ) | ||||
|
Provisions
for Income taxes
|
$ | (4,376 | ) | $ |
-
|
$ | (4,376 | ) | ||||
|
Gain
(Loss) from discontinued operations
|
$ |
2,744,938
|
$ |
-
|
$ |
2,744,938
|
||||||
|
NET
INCOME
|
$ | (8,148,896 | ) | $ |
-
|
$ | (8,148,896 | ) | ||||
|
TWELVE
MONTHS ENDED DEC 31, 2005
|
As
previously reported
|
Increase
|
As
Restated
|
|||||||||
|
12/31/05
|
(Decrease)
|
12/31/05
|
||||||||||
|
Operating
Revenues
|
$ |
7,758,081
|
$ |
19,169,538
|
$ |
26,927,619
|
||||||
|
Undeveloped
Land Sales
|
$ |
12,020,000
|
$ |
112,911
|
$ |
12,132,911
|
||||||
|
Total
Revenue
|
$ |
19,778,081
|
$ |
19,282,449
|
$ |
39,060,530
|
||||||
|
Cost
of Operating Revenues
|
$ | (5,513,367 | ) | $ | (20,637,317 | ) | $ | (26,150,684 | ) | |||
|
Cost
of Undeveloped Land Sales
|
$ | (8,122,562 | ) | $ | (107,983 | ) | $ | (8,230,545 | ) | |||
|
Gross
Margin
|
$ |
6,142,152
|
$ | (1,462,760 | ) | $ |
4,679,392
|
|||||
|
Depreciation
and amortization
|
$ | (827,237 | ) | $ |
107,397
|
$ | (719,840 | ) | ||||
|
General
and administrative expenses
|
$ | (5,028,139 | ) | $ |
1,392,689
|
$ | (3,635,450 | ) | ||||
|
Interest
Expense
|
$ | (3,317,033 | ) | $ | (145,600 | ) | $ | (3,462,633 | ) | |||
|
Provisions
for Income taxes
|
$ | (5,004 | ) | $ |
-
|
$ | (5,004 | ) | ||||
|
Gain
(Loss) from discontinued operations
|
$ | (1,050,564 | ) | $ |
108,274
|
$ | (942,290 | ) | ||||
|
NET
INCOME
|
$ | (4,085,825 | ) | $ |
-
|
$ | (4,085,825 | ) |
|
2006
|
2005
|
|||||||
|
Call
center services revenues
|
$ |
-
|
$ |
-
|
||||
|
Revenue
from discontinued operations
|
-
|
-
|
||||||
|
Operating
expenses
|
371,122
|
757,363
|
||||||
|
Net
loss on discontinued operations
|
(371,122 | ) | (757,363 | ) | ||||
|
Interest
expense
|
(12,266 | ) |
-
|
|||||
|
Equity
in operations of unconsolidated sub.
|
140,244
|
(293,201 | ) | |||||
|
Gain
on sale of discontinued operations
|
2,988,082
|
-
|
||||||
|
Gain
(loss) on discontinued operations
|
$ |
2,744,938
|
$ | (1,050,564 | ) |
|
As
originally filed
|
Adjustment
|
As
restated
|
||||||||||
|
Balance
Sheet:
|
||||||||||||
|
Current
Assets:
|
||||||||||||
|
Cash
|
$ |
225,055
|
$ |
55,807
|
$ |
280,862
|
||||||
|
Accounts
receivable, net
|
2,043,141
|
40,954
|
2,084,095
|
|||||||||
|
Other
receivables
|
6,587,357
|
5,000
|
6,592,357
|
|||||||||
|
Total
current assets
|
11,054,971
|
101,761
|
11,156,732
|
|||||||||
|
Property
and equipment
|
4,583,853
|
7,990,481
|
12,574,334
|
|||||||||
|
Land
held for development
|
34,695,281
|
1,450,888
|
36,146,169
|
|||||||||
|
Total
assets
|
89,923,247
|
9,543,130
|
99,466,377
|
|||||||||
|
Current
Liabilities:
|
||||||||||||
|
Accounts
payable and accrued expenses
|
3,782,822
|
7,706
|
3,790,528
|
|||||||||
|
Total
current liabilities
|
12,764,605
|
7,706
|
12,772,311
|
|||||||||
|
Long-term
debt and notes payable
|
32,288,920
|
7,298,501
|
39,587,421
|
|||||||||
|
Notes
payable -- related parties, net of current maturity
|
-
|
2,195,969
|
2,195,969
|
|||||||||
|
Total
liabilities and stockholders’ equity
|
89,923,247
|
9,543,130
|
99,466,377
|
|||||||||
|
Statements
of Operations:
|
||||||||||||
|
Operating
revenues
|
$ |
7,361,284
|
$ |
396,797
|
$ |
7,758,081
|
||||||
|
Cost
of operating revenues
|
5,157,524
|
355,843
|
5,513,367
|
|||||||||
|
Gross
margin
|
6,101,198
|
40,954
|
6,142,152
|
|||||||||
|
Operating
expenses:
|
||||||||||||
|
Depreciation
and amortization
|
(1,476,326 | ) |
649,089
|
(827,237 | ) | |||||||
|
General
and administrative
|
(5,136,413 | ) |
108,274
|
(5,028,139 | ) | |||||||
|
Income
(loss) from continuing operations
|
(511,541 | ) |
798,317
|
286,776
|
||||||||
|
Interest
expense
|
(3,317,033 | ) |
-
|
(3,317,033 | ) | |||||||
|
Equity
in operations of unconsolidated
subsidiary
|
(293,201 | ) |
293,201
|
-
|
||||||||
|
Loss
from continuing operations
|
(4,121,775 | ) |
1,091,518
|
(3,030,257 | ) | |||||||
|
Provision
for income taxes
|
(5,004 | ) |
-
|
(5,004 | ) | |||||||
|
Net
loss from continuing operations
|
(4,126,779 | ) |
1,091,518
|
(3,035,261 | ) | |||||||
|
Gain
(loss) from discontinued operations
|
-
|
(1,050,564 | ) | (1,050,564 | ) | |||||||
|
Net
loss
|
$ | (4,126,779 | ) | $ |
40,954
|
$ | (4,085,825 | ) | ||||
|
Statements
of Cash Flows:
|
||||||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Net
loss
|
$ | (4,126,779 | ) | $ |
40,954
|
$ | (4,082,825 | ) | ||||
|
Changes
in assets and liabilities:
|
||||||||||||
|
(Increase)
decrease in accounts
receivable
|
1,496,246
|
(40,954 | ) |
1,455,292
|
||||||||
|
Cash
flows from investing activities:
|
||||||||||||
|
Acquisition
of SBR
|
-
|
55,807
|
55,807
|
|||||||||
|
Net
cash from investing activities
|
(6,504,341 | ) |
55,807
|
(6,448,534 | ) |
|
|
|
|
|
|
|
Cash
|
$
|
55,807
|
||
|
Other
receivables
|
5,000
|
|||
|
Property
and equipment, net
|
7,990,481
|
|||
|
Land
held for development
|
1,450,888
|
|||
|
Accounts
payable
|
(7,706
|
)
|
||
|
Notes
payable - related parties
|
(2,195,969
|
)
|
||
|
Long-term
debt
|
(7,298,501
|
)
|
||
|
$
|
-
|
|
2006
|
2005
|
|||||||
|
Advances
to Frederick Pauzar
|
$ |
100,000
|
$ |
-
|
||||
|
Advances
to Around the World Travel
|
-
|
4,536,312
|
||||||
|
Due
from West Villas, Inc., Maingate Towers,
Inc.
and Orlando Tennis Village, Inc
|
-
|
1,828,390
|
||||||
|
Employee
advances
|
37,791
|
5,000
|
||||||
|
Due
from other third parties
|
79,442
|
222,655
|
||||||
| $ | 217,233 | $ | 6,592,357 | |||||
|
Useful
Lives
|
2006
|
2005
|
||||||||||
|
Computer
equipment
|
3-5
|
$ |
451,008
|
$ |
419,683
|
|||||||
|
Furniture
& fixtures
|
5-7
|
1,988,851
|
1,898,511
|
|||||||||
|
Automobiles
|
5
|
-
|
63,230
|
|||||||||
|
Leasehold
improvements
|
5
|
3,100
|
31,919
|
|||||||||
|
Telecommunications
equipment
|
7
|
3,536,664
|
6,764,848
|
|||||||||
|
Hotel
building
|
35
|
7,990,481
|
7,990,481
|
|||||||||
|
13,970,104
|
17,168,672
|
|||||||||||
|
Less:
accumulated depreciation and amortization
|
4,799,564
|
4,594,338
|
||||||||||
| $ |
9,170,540
|
$ |
12,574,334
|
|||||||||
|
2006
|
2005
|
|||||||
|
Deferred
financing Costs
|
$ |
2,102,725
|
$ |
4,192,988
|
||||
|
Deposits
and Other
|
35,750
|
61,500
|
||||||
|
Investment
in Promissory Note
|
500,000
|
-
|
||||||
|
Investment
in Reedy Creek
|
-
|
901,705
|
||||||
|
Total
other assets
|
$ |
2,638,475
|
$ |
5,156,193
|
||||
|
Collateral
|
Maturity
Date
|
Interest
rate
|
2006
|
2005
|
||||||||||
|
Note
Payable, Lending Institution
|
Personal
Guarantees
|
12/31/03
|
8 | % | $ |
250,000
|
$ |
250,000
|
||||||
|
Individual
|
Unsecured
|
On
Demand
|
10 | % |
-
|
30,000
|
||||||||
|
Equipment,
Third Party Entities
|
Equipment
|
3/31/05
|
18 | % |
-
|
9,029
|
||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company & personal
guarantees
|
9/30/06
|
8 | % |
-
|
1,250,000
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company
|
1/11/07
|
8 | % |
7,498,900
|
7,298,501
|
|||||||||||
|
Financial
Institution
|
1
st
lien on 53
acres of undeveloped land & personal guarantees
|
6/28/07
|
12%
(libor +310 basis)
|
14,352,900
|
10,250,376
|
||||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company& personal
guarantees
|
6/30/07
|
8 | % |
8,000,000
|
-
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company& personal
guarantees
|
6/30/07
|
12 | % |
5,056,000
|
-
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company & personal
guarantees
|
12/27/07
|
8 | % |
-
|
2,100,000
|
|||||||||||
|
Note
Payable, Credit Line
|
Assets
of the Company and Personal Guarantees
|
1/08
|
8.75 | % |
51,463
|
51,000
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company & personal
guarantees
|
1/1/08
|
8 | % |
3,000,000
|
3,000,000
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company & personal
guarantees
|
1/1/08
|
8 | % |
1,355,000
|
1,355,000
|
|||||||||||
|
Financial
Institution
|
Lien
on property, assets and stock of the company
|
1/1/08
|
8 | % |
305,000
|
289,000
|
|||||||||||
|
Note
Payable, Lending Institution
|
Assets
of the Company and Personal Guarantees
|
5/1/33
|
4 | % |
361,272
|
369,687
|
||||||||
|
57,265,037
|
43,239,656
|
|||||||||||||
|
Less:
current portion of long-term debt and notes payable
|
(35,681,931 | ) | (3,652,235 | ) | ||||||||||
|
Long-term
debt and notes payable
|
$ |
21,583,106
|
$ |
39,587,421
|
||||||||||
|
·
|
The
maturity date of the $6,000,000 Note is extended to January 1, 2008.
Interest on the $6,000,000 Note has been paid through September 30,
2006.
The principal amount of the Note, together with all interest accrued
from
October 1, 2006 to the maturity date shall be due and payable on
that
date.
|
|
·
|
The
maturity date of the $3,000,000 Note is extended to January 1, 2008.
Interest on the $3,000,000 Note has been paid through September 30,
2006.
The principal amount of the Note, together with all interest accrued
from
October 1, 2006 to the maturity date shall be due and payable on
that
date.
|
|
·
|
The
maturity date of the $1,355,000 Note is extended to January 1, 2008.
Interest on the $1,355,000 Note has been paid through September 30,
2006.
The principal amount of the Note, together with all interest accrued
from
October 1, 2006 to the maturity date shall be due and payable on
that
date.
|
|
·
|
The
maturity date of the $305,000 Note is extended to January 1, 2008.
Interest on the $305,000 Note has been paid through September 30,
2006.
The principal amount of the Note, together with all interest accrued
from
October 1, 2006 to the maturity date shall be due and payable on
that
date.
|
|
Amount
|
||||
|
2007
|
$
|
35,681,931
|
||
|
2008
|
19,927,164
|
|||
|
2009
|
355,681
|
|||
|
2010
|
355,682
|
|||
|
2011
|
355,683
|
|||
|
Thereafter
|
588,896
|
|||
|
$
|
57,265,037
|
|||
|
Collateral
|
Maturity
Date
|
Interest
Rate
|
2006
|
2005
|
||||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % | $ |
117,300
|
$ |
131,945
|
||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
293,000
|
306,500
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
180,000
|
180,000
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
20,000
|
20,000
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
122,390
|
327,028
|
||||||||
|
Related
Party
|
Unsecured
|
12/31/08
|
12 | % |
3,353,252
|
2,195,969
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
5,875,444
|
-
|
||||||||
|
Shareholder
|
Unsecured
|
Demand
|
12 | % |
394,198
|
178,366
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
10 | % |
193,063
|
97,504
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
10 | % |
285,000
|
285,000
|
||||||||
|
Related
Party
|
Unsecured
|
Demand
|
12 | % |
-
|
124,262
|
||||||||
|
Less:
current portion of notes payable -- related parties
|
10,833,647
|
3,846,574
|
||||||||||||
|
Notes
payable -- related parties
|
7,480,395
|
1,650,605
|
||||||||||||
| $ |
3,353,252
|
$ |
2,195,969
|
|
Total
Series Authorized
|
Stated
Value
|
Voting
|
Annual
Dividends per Share
|
Conversion
Rate
|
||||||||||
|
Series
A
|
1,000,000
|
$ |
10.00
|
Yes
|
$ |
1.20
|
10
to 1
|
|||||||
|
Series
B
|
100,000
|
100.00
|
Yes
|
12.00
|
20
to 1
|
|||||||||
|
Series
C
|
28,000
|
100.00
|
Yes
|
4.00
|
20
to 1
|
|||||||||
|
Series
E
|
50,000
|
100.00
|
Yes
|
4.00
|
6.66
to 1
|
|||||||||
|
Series
F
|
150,000
|
100.00
|
Yes
|
1.00
|
2
to 1
|
|||||||||
|
December
31, 2006
|
December
31, 2005
|
|||||||
|
Series
A
|
$ |
6,294,049
|
$ |
5,094,049
|
||||
|
Series
B
|
174,752
|
140,852
|
||||||
|
Series
C
|
412,975
|
304,219
|
||||||
|
Series
E
|
358,912
|
261,824
|
||||||
| $ |
7,240,688
|
$ |
5,800,944
|
|||||
|
Shares
|
Weighted
average exercise price
|
Weighted
average remaining contractual term
|
Aggregate
intrinsic value
|
|||||||
|
Outstanding,
December
31, 2004
|
525,000
|
$ |
1.02
|
|||||||
|
Granted
|
200,000
|
1.02
|
||||||||
|
Exercised
|
-
|
-
|
||||||||
|
Canceled
or expired
|
-
|
-
|
||||||||
|
Outstanding,
December
31, 2005
|
725,000
|
1.02
|
||||||||
|
Granted
|
550,000
|
1.02
|
||||||||
|
Exercised
|
-
|
-
|
||||||||
|
Canceled
or expired
|
-
|
-
|
||||||||
|
Outstanding,
December
31, 2006
|
1,275,000
|
$ |
1.02
|
2.11
|
$-
|
|||||
|
Exercisable,
December
31, 2006
|
1,000,000
|
$ |
1.02
|
3.9
|
$-
|
|||||
|
Shares
|
Weighted
average grant date fair value
|
|||||||
|
Non-vested
at December 31, 2004
|
262,500
|
.88
|
||||||
|
Granted
|
200,000
|
.72
|
||||||
|
Vested
|
(231,250 | ) |
.72
|
|||||
|
Non-vested
at December 31, 2005
|
231,250
|
.91
|
||||||
|
Granted
|
550,000
|
.91
|
||||||
|
Vested
|
(506,250 | ) |
.81
|
|||||
|
Canceled
|
-
|
-
|
||||||
|
Non-vested
at December 31, 2006
|
275,000
|
$ |
.91
|
|
Description
|
2006
|
2005
|
||||||
|
Net
Loss (as reported)
|
$ | (8,148,896 | ) | $ | (4,085,825 | ) | ||
|
Less
Undeclared Preferred Stock Dividend
|
(1,439,743 | ) | (1,439,405 | ) | ||||
|
Net
Loss after Preferred Stock Dividend
|
$ | (9,588,639 | ) | $ | (5,525,230 | ) | ||
|
Net
Income (Loss) per share Basic and Diluted
|
$ | (0.89 | ) | $ | (0.55 | ) | ||
|
2006
|
2005
|
|||||||
|
Net
operating loss carry forwards
|
$ |
6,500,000
|
$ |
3,700,000
|
||||
|
Valuation
allowance
|
(6,500,000 | ) | (3,700,000 | ) | ||||
|
Net
deferred tax assets
|
$ |
-
|
$ |
-
|
|
2006
|
2005
|
|||||||
|
Tax
at U.S. statutory rate
|
34.0 | % | 34 | % | ||||
|
State
tax rate, net of federal benefits
|
0.0
|
0.0
|
||||||
|
Change
in valuation allowance
|
(34.0 | )% | (34.0 | )% | ||||
|
Effective
tax rate
|
0.0 | % | 0.0 | % | ||||
|
December
31,
|
||||
|
2007
|
$
|
748,633
|
||
|
2008
|
643,900
|
|||
|
2009
|
510,799
|
|||
|
2010
|
52,455
|
|||
|
$
|
1,955,787
|
|
In
(000’s)
|
Real
Estate
|
Call
Center *
|
Travel
|
Hospitality
|
Elim.
|
Consol.
|
||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||
|
Services
|
$ |
2,071
|
$ |
-
|
$ |
24,661
|
$ |
1,168
|
$ | (2,157 | ) | $ |
25,743
|
|||||||||||
|
Undeveloped
land
|
$ |
13,129
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
13,129
|
||||||||||||
|
Segment
income (loss)
|
$ | (4,228 | ) | $ |
-
|
$ | (4,967 | ) | $ |
162
|
$ | (1,861 | ) | $ | (10,894 | ) | ||||||||
|
Equity
in unconsolidated affiliate
|
$ |
-
|
$ |
140
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
140
|
||||||||||||
|
Gain
from discontinued operations
|
$ |
-
|
$ |
2,605
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
2,605
|
||||||||||||
|
Total
income (loss)
|
$ | (1,240 | ) | $ | (243 | ) | $ | (4,967 | ) | $ |
162
|
$ | (1,861 | ) | $ | (8,149 | ) | |||||||
|
Total
Assets
|
$ |
109,055
|
$ |
-
|
$ |
8,154
|
$ |
12,742
|
$ | (9,807 | ) | $ |
120,144
|
|||||||||||
|
Capital
Expenditures
|
$ |
28
|
$ |
-
|
$ |
269
|
$ |
7
|
$ | (29 | ) | $ |
275
|
|||||||||||
|
Depreciation
|
$ |
783
|
$ |
324
|
$ |
328
|
$ |
1
|
$ |
-
|
$ |
1,436
|
||||||||||||
|
In
(000’s)
|
Real
Estate
|
Call
Center
|
Travel
|
Hospitality
|
Elim.
|
Consol.
|
||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||
|
Services
|
$ |
1,851
|
$ |
-
|
$ |
26,254
|
$ |
386
|
$ | (1,563 | ) | $ |
26,928
|
|||||||||||
|
Undeveloped
land
|
$ |
12,133
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
12,133
|
||||||||||||
|
Segment
income (loss)
|
$ | (1,929 | ) | $ |
-
|
$ | (466 | ) | $ |
-
|
$ | (640 | ) | $ | (3,035 | ) | ||||||||
|
Equity
in Unconsolidated Affiliate
|
$ |
-
|
$ | (293 | ) | $ |
-
|
$ |
-
|
$ |
-
|
$ | (293 | ) | ||||||||||
|
Loss
from discontinued operations
|
$ |
-
|
$ | (758 | ) | $ |
-
|
$ |
-
|
$ |
-
|
$ | (758 | ) | ||||||||||
|
Total
income (loss)
|
$ | (1,929 | ) | $ | (1,051 | ) | $ | (466 | ) | $ |
-
|
$ | (640 | ) | $ | (4,086 | ) | |||||||
|
Total
Assets
|
$ |
94,150
|
$ |
2,898
|
$ |
12,366
|
$ |
11,204
|
$ | (21,152 | ) | $ |
99,466
|
|||||||||||
|
Capital
Expenditures
|
$ |
5
|
$ |
-
|
$ |
171
|
$ |
-
|
$ |
-
|
$ |
176
|
||||||||||||
|
Depreciation
|
$ |
720
|
$ |
649
|
$ |
311
|
$ |
-
|
$ |
-
|
$ |
1,680
|
||||||||||||
|
|
·
|
Depreciation
is included in cost of operating
revenues.
|
|
NAME
|
|
AGE
|
|
TITLE
|
|
|
|
|
|
|
|
Malcolm
J. Wright
|
|
56
|
|
Chief
Executive Officer and
|
|
|
|
|
|
Chairman
of the Board of Directors
|
|
|
|
|
|
|
|
Omar
Jimenez
|
|
45
|
|
Chief
Financial Officer
|
|
|
|
|
|
|
|
Frederick
Pauzar
|
|
52
|
|
President,
Chief Operating Officer,
|
|
|
|
|
|
and
Director
|
|
|
|
|
|
|
|
Michael
Crosbie
|
|
38
|
|
Corporate
General Counsel,
|
|
|
|
|
|
Executive
Vice President,
|
|
|
|
|
|
and
Secretary
|
|
|
|
|
|
|
|
L.
William Chiles
|
|
64
|
|
Director,
Chief Executive Officer,
|
|
|
|
|
|
and
Chairman of the Board of
|
|
|
|
|
|
Directors
of Hickory Travel Systems, Inc.
|
|
|
|
|
|
|
|
James
Leaderer
|
|
53
|
|
Director
|
|
|
|
|
|
|
|
Jeffrey
Scott
|
|
50
|
|
President
of Hickory Travel Systems, Inc.
|
|
Securities
|
Total
|
|||||||||||||||||||||||
|
Other
annual
|
Underlying
|
Annual
|
||||||||||||||||||||||
|
Name
and
|
Salary
|
Bonus
|
compensation
|
Options/SARs
|
Compensation
|
|||||||||||||||||||
|
Principal
Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||||||||
|
Malcolm
J. Wright
|
2006
|
$ | 1,275,000 | (1) | $ | 29,280 | (2)(3) | $ | 865,518 | (8) | $ | 2,169,798 | (4) | |||||||||||
|
Chief
Executive Officer
|
2005
|
$ | 560,000 | (5) | $ | 182,647 | (6) | $ | 29,280 | (2)(3) | $ | 2,256,657 | (8) | $ |
3,028,584
|
|||||||||
|
and
Chairman
|
2004
|
$ | 545,000 | (5) |
--
|
$ | 29,280 | (2)(3) | $ | 481,015 | (8) | $ |
1,055,295
|
|||||||||||
|
L.
William Chiles
|
2006
|
$ | 241,800 | (9) |
--
|
$ | 46,500 | (2)(13) | $ | 288,300 | (13) | |||||||||||||
|
Director
and the Chief
|
2005
|
$ | 245,438 | (10) |
--
|
$ | 18,000 | (2) | $ | 217,334 | (12) | $ |
480,772
|
|||||||||||
|
Executive
Officer of
|
2004
|
$ | 252,902 | (11) |
--
|
$ | 18,000 | (2) | $ | 237,382 | (12) | $ | 588,284 | (14) | ||||||||||
|
Hickory
Travel
|
||||||||||||||||||||||||
|
Systems,
Inc.
|
||||||||||||||||||||||||
|
Michael
Crosbie
|
2006 | (14) | $ |
165,063
|
--
|
--
|
$ | 110,253 | (15) | $ |
275,316
|
|||||||||||||
|
General
Counsel,
|
||||||||||||||||||||||||
|
Executive
Vice
|
||||||||||||||||||||||||
|
President,
and Secretary
|
||||||||||||||||||||||||
|
Christopher
Dane
|
2005 | (16) | $ |
108,496
|
--
|
--
|
--
|
$ |
108,496
|
|||||||||||||||
|
Former
President
|
||||||||||||||||||||||||
|
of
Hickory
|
||||||||||||||||||||||||
|
Travel
Systems, Inc.
|
||||||||||||||||||||||||
|
Frederick
Pauzar
|
2006
|
$ |
275,000
|
--
|
$ | 18,000 | (2) |
--
|
$ |
293,000
|
||||||||||||||
|
President,
|
2005
|
$ | 93,333 | (17) |
--
|
$ | 18,000 | (2) | $ | 72,029 | (18) | $ |
183,362
|
|||||||||||
|
Chief
Operating
|
||||||||||||||||||||||||
|
Officer,
and Director
|
||||||||||||||||||||||||
|
Charles
Sieberling
|
2006
|
$ |
125,000
|
--
|
--
|
--
|
$ |
125,000
|
||||||||||||||||
|
Secretary
of Hickory
|
2005
|
$ |
128,240
|
--
|
--
|
--
|
$ |
128,240
|
||||||||||||||||
|
Travel
Systems, Inc
|
2004
|
$ |
131,731
|
--
|
--
|
--
|
$ |
131,731
|
||||||||||||||||
|
Jeffrey
Scott
|
2006
|
$ |
118,173
|
--
|
--
|
$ | 110,253 | (19) | $ |
228,426
|
||||||||||||||
|
President
of Hickory
|
||||||||||||||||||||||||
|
Travel
Systems, Inc.
|
||||||||||||||||||||||||
|
James
Leaderer
|
2006
|
$ |
0
|
--
|
$ | 18,000 | (2) |
--
|
$ |
18,000
|
||||||||||||||
|
Director
|
||||||||||||||||||||||||
|
|
-
|
Use
of alcohol, narcotics or other controlled substances that prevent
him from
efficiently performing his duties;
|
|
|
-
|
Disclosure
of confidential information or competes against us in violation of
the
employment agreements;
|
|
|
-
|
Theft,
dishonesty, fraud, or embezzlement from us or a violation of the
duty of
loyalty to us;
|
|
|
-
|
If
Mr. Chiles is directed by a regulatory or governmental authority
to
terminate his employment with us or engages in activities that cause
actions to be taken by regulatory or government authorities, that
have a
material adverse effect on us;
|
|
|
-
|
Conviction
of a felony (other than a felony resulting in a traffic violation)
involving any crime of moral turpitude or any crime involving
us;
|
|
|
-
|
Sexual
harassment or sexually inappropriate
behavior;
|
|
|
-
|
Materially
disregards duties under the employment
agreements;
|
|
|
-
|
Egregious
misconduct or pattern of conduct;
or
|
|
|
-
|
Entering
into enforceable commitments on our behalf without conforming to
our
policies and procedures or in violation of any of our
directives.
|
|
|
·
|
The
Company believes that compensation is an integral component of its
overall
business and human resource strategies. The Company’s compensation plans
will strive to promote the hiring and retention of personnel necessary
to
execute the Company’s business strategies and achieve its business
objectives.
|
|
|
·
|
The
Company’s compensation plans will be strategy-focused, competitive, and
recognize and reward individual and group contributions and results.
The
Company’s compensation plans will strive to promote an alignment of the
interests of employees with the interests of the shareholders by
having a
portion of compensation based on financial results and actions that
will
generate future shareholder value.
|
|
|
·
|
In
order to reward financial performance over time, the Company’s
compensation programs generally will consist of: base compensation,
and
may also consist of short-term variable incentives and long-term
variable
incentives, as appropriate.
|
|
|
·
|
The
Company’s compensation plans will be administered consistently and fairly
to promote equal opportunities for the Company’s
employees.
|
|
|
·
|
Total
compensation may include base salary and short-term and long-term
variable
incentives based on annual and long term performance, and long-term
variable incentives, in each case, where
appropriate.
|
|
|
·
|
Compensation
will be comparable to general and industry-specific compensation
practices.
|
|
|
·
|
Generally,
base compensation, and targeted short and long-term variable compensation,
if any, will be established within the range of compensation of similarly
situated companies in the Company’s industry. The Company’s organization
size and complexity will be taken into account, and therefore similarly
situated companies include companies of similar size and complexity
whether or not such companies are in the Company’s industry or
not.
|
|
|
·
|
When
determining compensation for officers, managers and consultants,
the
Company takes into account the employee’s (and/or consultant’s) knowledge,
experience, past employment history and connections in the industry,
including industry specific knowledge and experience, to the extent
such
knowledge and experience contributes to the Company’s ability to achieve
its business objectives.
|
|
|
·
|
The
Company reserves the right to adjust annual base salaries of employees
and/or to award performance based bonuses if individual performance
is at
or above pre-established performance
expectations.
|
|
Total
|
||||||||||||||||||||
|
Preferred
|
Total
|
Percentage
of
|
||||||||||||||||||
|
Common
|
Stock
Voting
|
Voting
|
Beneficial
|
|||||||||||||||||
|
Stock(1)
|
Rights(1)
|
Warrants(1)
|
Shares(1)
|
Voting
Shares(1)
|
||||||||||||||||
|
Roger
Maddock
|
2,447,616 | (2) | 5,050,000 | (3) | 513,000 | (4) | 8,010,616 | (2)(3)(4) | 48.7 | %(5) | ||||||||||
|
Malcolm
J. Wright
|
1,565,675 | (6) | 3,900,000 | (7) | 4,196,230 | (8) | 9,661,905 | (6)(7)(8) | 50.9 | %(9) | ||||||||||
|
CEO
and Chairman
|
||||||||||||||||||||
|
Omar
Jimenez
|
-
|
-
|
100,000 | (24) | 100,000 | (24) | 0.1 | % | ||||||||||||
|
CFO
|
||||||||||||||||||||
|
Stanford
Venture
|
||||||||||||||||||||
|
Capital
|
845,733 | (10) |
-
|
708,000 | (11) | 1,553,733 | (10)(11) | 13.4 | %(12) | |||||||||||
|
Holdings,
Inc.
|
||||||||||||||||||||
|
Stanford
|
1,560,500 | (13) | 477,000 | (14) | 744,000 | (15) | 2,781,500 | (13)(14)(15) | 22.2 | %(16) | ||||||||||
|
International
|
||||||||||||||||||||
|
Bank
Limited
|
||||||||||||||||||||
|
L
William Chiles
|
850,000
|
-
|
606,016 | (17) | 1,456,016 | (17) | 12.7 | %(18) | ||||||||||||
|
Director
|
||||||||||||||||||||
|
James
Leaderer
|
10,000
|
-
|
10,000
|
0.1 | %(19) | |||||||||||||||
|
Director
|
||||||||||||||||||||
|
Frederick
Pauzar
|
1,000
|
-
|
75,000 | (20) | 75,000 | (20) | 0.7 | %(21) | ||||||||||||
|
Director
|
||||||||||||||||||||
|
Michael
Crosbie
|
-
|
-
|
75,000 | (22) | 75,000 | (22) | 0.7 | %(23) | ||||||||||||
|
General
Counsel
Executive
Vice President and Secretary
|
||||||||||||||||||||
|
(All
officers
|
2,426,675
|
3,900,000 | (7) | 5,052,246 | (8)(17) | 11,378,921 | (6)(7)(8) | 57.3 | %(25) | |||||||||||
|
and
Directors
|
(20 | )(22)(17)(20)(22) | ||||||||||||||||||
|
as
a group
six persons)
|
||||||||||||||||||||
|
|
|
|
Exhibit
No.
|
Description
of Exhibit
|
|
|
|
|
2.1
(1)
|
Stock
Purchase Agreement
|
|
|
|
|
3.1
(2)
|
Articles
of Incorporation
|
|
|
|
|
3.2
(3)
|
Amended
and Restated Articles of Incorporation filed July 24,
2002
|
|
|
|
|
3.3
(3)
|
Certificate
of Amendment of Amended and Restated Articles of Incorporation filed
July
24, 2002
|
|
|
|
|
3.4
(3)
|
Amended
and Restated Bylaws
|
|
|
|
|
4.1
(3)
|
Certificate
of Designation of Series A Convertible Preferred Stock
|
|
|
|
|
4.2
(5)
|
Certificate
of Designation of Series B Convertible Preferred Stock
|
|
|
|
|
4.3
(5)
|
Certificate
of Designation of Series C Convertible Preferred Stock
|
|
|
|
|
4.4
(10)
|
Amended
and Restated Certificate of Designation of Series C Convertible Preferred
Stock
|
|
|
|
|
4.5
(20)
|
Corrected
Certificate of Designation of Series E Convertible Preferred Stock,
which
replaces the Form of Certificate of Designation of Series E Convertible
Preferred Stock, filed as Exhibit 1 to the Registrant's Form 8-K
on April
12, 2004
|
|
|
|
|
4.6
(18)
|
Certificate
of Designation of Series F Convertible Preferred Stock, which replaces
the
Form of Certificate of Designation of Series F Convertible Preferred
Stock, filed as Exhibit 3.1 to the Registrant's Form 8-K on January
6,
2005
|
|
|
|
|
10.1
(3)
|
Stock
Option Agreement with L. William Chiles Regarding Hickory Travel
Systems,
Inc.
|
|
|
|
|
10.2
(5)
|
Securities
Purchase Agreement with Stanford Venture Capital Holdings, Inc. dated
January 29, 2003
|
|
|
|
|
10.3
(5)
|
Registration
Rights Agreement with Stanford dated January 29,
2003
|
|
10.4
(5)
|
Securities
Purchase Agreement with Charles Ganz dated January 29,
2003
|
|
|
|
|
10.5
(5)
|
Asset
Sale Agreement with Charles Ganz dated January 29, 2003
|
|
|
|
|
10.6
(5)
|
Registration
Rights Agreement with Charles Ganz dated January 29,
2003
|
|
|
|
|
10.7
(5)
|
Securities
Purchase Agreement with Ted Gershon dated January 29,
2003
|
|
|
|
|
10.8
(5)
|
Asset
Sale Agreement with Ted Gershon dated January 29, 2003
|
|
|
|
|
10.9
(5)
|
Registration
Rights Agreement with Ted Gershon dated January 29,
2003
|
|
|
|
|
10.10(6)
|
Confirmation
of Effective Date and Closing Date of $6,000,000 Line of
Credit
|
|
|
|
|
10.11(6)
|
Credit
Agreement with Stanford for $6,000,000 Line of Credit
|
|
|
|
|
10.12(6)
|
First
Amendment to Credit Agreement with Stanford for $6,000,000 Line of
Credit
|
|
|
|
|
10.13(6)
|
Mortgage
Modification and Restatement Agreement between Tierra Del Sol Resort
Inc.,
formerly Sunstone Golf Resort, Inc., formerly Sunstone Golf Resort,
Inc.
("TDSR")
|
|
|
|
|
10.14(6)
|
Registration
Rights Agreement with Stanford dated December 18, 2003
|
|
|
|
|
10.15(6)
|
Florida
Mortgage and Security Agreement securing the $6,000,000 Line of
Credit
|
|
|
|
|
10.16(6)
|
Second
Florida Mortgage and Security Agreement securing the $6,000,000 Line
of
Credit
|
|
|
|
|
10.17(6)
|
Security
Agreement by Caribbean Leisure Marketing Limited and American Leisure
Marketing and Technology Inc. dated December 18, 2003, securing the
$6,000,000 Line of Credit
|
|
|
|
|
10.18(6)
|
Warrants
issued to Daniel T. Bogar to purchase 168,750 shares at $2.96 per
share
|
|
10.34(18)
|
Registration
Rights Agreement with Arvimex dated January 23, 2004
|
|
|
|
|
10.35(13)
|
Development
Agreement between TDSR and American Leisure Real Estate Group,
Inc.
|
|
|
|
|
10.36(14)
|
Exclusive
Sales and Marketing Agreement between TDSR and Xpress
Ltd.
|
|
|
|
|
10.37(15)
|
Asset
Purchase Agreement with Around The World Travel, Inc. for
TraveLeaders
|
|
|
|
|
10.38(16)
|
Operating
Agreement between American Leisure Hospitality Group, Inc. and Sonesta
Orlando, Inc., dated January 29, 2005
|
|
|
|
|
10.39(17)
|
Second
Re-Instatement and Second Amendment to Contract of Advantage Professional
Management Group, Inc. to sell unimproved land in Davenport, Florida
to
Thirteen Davenport, LLC
|
|
|
|
|
10.40(17)
|
Purchase
Agreement between Advantage Professional Management Group, Inc. and
Paradise Development Group, Inc. to sell part of unimproved land
in
Davenport, Florida
|
|
|
|
|
10.41(17)
|
First
Amendment to Purchase Agreement between Advantage Professional Management
Group, Inc. and Paradise Development Group, Inc. to sell part of
unimproved land in Davenport, Florida
|
|
|
|
|
10.42(17)
|
Assignment
of Purchase Agreement, as amended, to Thirteen Davenport, LLC to
sell part
of unimproved land in Davenport, Florida
|
|
|
|
|
10.43(20)
|
Note
and Mortgage Modification Agreement dated May 12, 2005, regarding
a
Promissory Note in the original amount of $985,000 dated January
31, 2000,
issued by TDSR in favor of Raster Investments, Inc. and a Mortgage
in
favor of Raster Investments, Inc.
|
|
|
|
|
10.44(20)
|
First
Amendment to Asset Purchase Agreement with Around The World Travel,
Inc.
for TraveLeaders dated March 31, 2005
|
|
|
|
|
10.45(21)
|
Management
Agreement with Around The World Travel, Inc. dated January 1,
2005
|
|
|
|
|
10.46(21)
|
License
Agreement with Around The World Travel, Inc. dated January 1,
2005
|
|
|
|
|
10.47(21)
|
Agreement
with Shadmore Trust U/A/D dated April 1, 2004 to acquire common stock,
preferred stock and indebtedness of AWT
|
|
|
|
|
10.48(21)
|
Promissory
Note for $1,698,340 issued by the Registrant in favor of Shadmore
Trust
U/A/D and dated April 1, 2004
|
|
|
|
|
10.49(21)
|
Stock
Purchase Agreement dated April 12, 2004 to acquire preferred stock
of
Around The World Travel, Inc.
|
|
|
|
|
10.50(21)
|
Additional
$1.25M issued by the Registrant in favor of Stanford and dated November
15, 2004.
|
|
|
|
|
10.51(21)
|
Third
Amendment to Credit Agreement with Stanford for $1,000,000 and Second
Additional Stock Pledge Agreement dated December 13,
2004
|
|
|
|
|
10.52(21)
|
Second
Renewal Promissory Note for $1,355,000 issued by the Registrant in
favor
of Stanford and dated December 13, 2004
|
|
|
|
|
10.53(21)
|
Agreement
dated March 17, 2005, to Terminate Right of First Refusal Agreement
and
Amend Registration Rights Agreement with Stanford
|
|
|
|
|
10.54(22)
|
Warrant
Agreement and Warrants to Malcolm J. Wright to purchase 100,000 shares
at
$1.02 per share
|
|
|
|
|
10.55(22)
|
Warrant
Agreement and Warrants to L. William Chiles to purchase 100,000 shares
at
$1.02 per share
|
|
|
|
|
10.56(22)
|
Warrant
Agreement and Warrants to T. Gene Prescott to purchase 100,000 shares
at
$1.02 per share
|
|
|
|
|
10.57(22)
|
Warrant
Agreement and Warrants to Charles J. Fernandez to purchase 100,000
shares
at $1.02 per share
|
|
|
|
|
10.58(22)
|
Warrant
Agreement and Warrant to Steven Parker to purchase 200,000 shares
at $1.02
per share
|
|
|
|
|
10.59(22)
|
Warrant
Agreement and Warrants to Toni Pallatto to purchase 25,000 shares
at $1.02
per share
|
|
|
|
|
10.60(21)
|
Employment
Agreement, as amended, between L. William Chiles and Hickory Travel
Systems, Inc.
|
|
10.61(21)
|
Employment
Agreement between L. William Chiles and the Registrant
|
|
|
|
|
10.62(21)
|
First
Amendment to $3 Million Credit Agreement
|
|
|
|
|
10.63(21)
|
Instrument
of Warrant Repricing to purchase 100,000 shares at $0.001 per
share
|
|
|
|
|
10.60(23)
|
Commitment
Letter with KeyBank National Association for $96,000,000 for Phase
I
|
|
|
|
|
10.61(23)
|
Commitment
Letter with KeyBank National Association for $14,850,000 for Phase
II
|
|
|
|
|
10.62(24)
|
Re-Stated
Promissory Note for $6,356,740 issued in favor of Around The World
Travel,
Inc. dated June 30, 2005.
|
|
|
|
|
10.63(26)
|
Commitment
Letter with KeyBank National Association for $96,000,000 for Phase
I
|
|
|
|
|
10.63(27)
|
Commitment
Letter with KeyBank National Association for $14,850,000 for Phase
II
|
|
|
|
|
10.64(27)
|
Commitment
Letter with KeyBank National Association for up to $72,550,000, with
a
maximum principal balance of $40,000,000 for Phase 1 dated December
1,
2005
|
|
|
|
|
10.65(27)
|
Commitment
Letter with KeyBank National Association for up to $14,850,000 for
Phase 2
dated December 1, 2005
|
|
|
|
|
10.66(28)
|
Construction
Loan Agreement with KeyBank National Association for $40,000,000
for Phase
1 dated December 29, 2005
|
|
|
|
|
10.67(28)
|
Promissory
Note with KeyBank National Association for $40,000,000
|
|
|
|
|
10.68(28)
|
Loan
Agreement with KeyBank National Association for $14,850,000 for Phase
2
dated December 29, 2005
|
|
|
|
|
10.69(28)
|
Promissory
Note with KeyBank National Association for $14,850,000
|
|
|
|
|
10.70(28)
|
Promissory
Note for $4,000,000 issued by TDS Management, LLC in favor of PCL
Construction Enterprises, Inc.
|
|
10.71(28)
|
Guaranty
by the Registrant of the $4,000,000 Promissory Note to PCL Construction
Enterprises, Inc.
|
|
|
|
|
10.72(28)
|
Guaranty
of Malcolm J. Wright guaranteeing the $4,000,000 Promissory Note
to PCL
Construction Enterprises, Inc.
|
|
|
|
|
10.73(28)
|
Addendum
to Construction Loan Agreement Condominium and Townhouse Project
Development
|
|
|
|
|
10.74(28)
|
Payment
Guaranty Phase 1
|
|
|
|
|
10.75(28)
|
Payment
Guaranty Phase 2
|
|
|
|
|
10.76(28)
|
Amended
Debt Guarantor Agreement
|
|
|
|
|
10.77(28)
|
Guaranty
of Tierra Del Sol (Phase 1), Ltd. guaranteeing the $4,000,000 Promissory
Note to PCL Construction Enterprises, Inc. (exhibit
10.7)
|
|
|
|
|
10.78(28)
|
Performance
and Completion Guaranty
|
|
|
|
|
10.79(28)
|
Pledge
and Security Agreement
|
|
|
|
|
10.80(29)
|
Option
Exercise Agreement with Stanford Financial Group
Company
|
|
|
|
|
10.81(29)
|
Assignment
of Interest in Reedy Creek Acquisition Company, LLC
|
|
|
|
|
10.82(30)
|
Registration
Rights Agreement with SIBL dated January 4, 2006
|
|
|
|
|
10.4(30)
|
Credit
Agreement with SIBL
|
|
|
|
|
|
|
|
10.105(35)
|
Stock
Purchase Agreement with SIBL for the purchase of our Antigua call
center
operations
|
|
|
|
|
10.106(35)
|
Warrant
Agreement with SIBL for the purchase of up to 355,000 shares of common
stock at the exercise price of $10.00 per share
|
|
|
|
|
10.107(36)
|
Purchase
Agreement between Scott Roix, American Leisure Holdings, Inc. and
Stanford
International Bank Limited
|
|
|
|
|
10.108(36)
|
Warrant
Agreement for the Purchase of 235,000 shares of common stock at an
exercise price of $20.00 per share granted to Stanford International
Bank
Limited
|
|
|
|
|
10.139(39)
|
March
2007, Mortgage and Security Agreement with Stanford International
Bank,
Ltd.
|
|
|
|
|
10.140(39)
|
Mortgage
and Security Agreement
|
|
|
|
|
10.141(38)
|
Michael
D. Crosbie Employment Agreement
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/
Malcolm J. Wright
|
|
Chief
Executive Officer
|
|
September
14, 2007
|
|
Malcolm
J. Wright
|
|
and
Chairman of the Board of Directors
|
|
|
|
|
|
|
|
|
|
/s/
Omar Jimenez
|
|
Chief
Financial Officer
|
|
September
14, 2007
|
|
Omar
Jimenez
|
|
(Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Frederick Pauzar
|
|
President,
Chief Operating Officer,
|
|
September
14, 2007
|
|
Frederick
Pauzar
|
|
and
Director
|
|
|
|
|
|
|
|
|
|
/s/
Michael Crosbie
|
|
General
Counsel,
|
|
September
14, 2007
|
|
Michael
Crosbie
|
|
Executive
Vice President,
|
|
|
|
|
|
and
Secretary
|
|
|
|
|
|
|
|
|
|
/s/
L. William Chiles
|
|
Director
|
|
September
14, 2007
|
|
L.
William Chiles
|
|
|
|
|