DRINKS AMERICAS HOLDINGS, LTD. AND AFFILIATES
FINANCIAL STATEMENTS
Index to Consolidated Financial Statements
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Drinks Americas Holdings, Ltd.
We have audited the accompanying consolidated balance sheets of Drinks Americas Holdings, Ltd. (the “Company”) as of April 30, 2013 and 2012, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the years then ended. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of April 30, 2013 and 2012, and the results of its operations and its cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4 to the consolidated financial statements, the Company has suffered recurring losses from operations that raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 4. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
As discussed in Note 3 under the caption “Restatement”, these consolidated financial statements have been restated to correct for certain errors.
/s/LBB & Associates Ltd., LLP
LBB & Associates Ltd., LLP
www.lbbcpa.com
Houston, Texas
January 16, 2015
|
DRINKS AMERICAS HOLDINGS, LTD., AND AFFILIATES
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
APRIL 30, 2013 AND 2012
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
(As Restated)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
Investment in equity investees
|
|
|
|
|
|
|
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable – related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put liability – Series A preferred stock
|
|
|
|
|
|
|
|
|
Line of credit, related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net
|
|
|
|
|
|
|
|
|
Convertible notes payable – related party, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 1,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
Series A Convertible: $0.001 par value; NIL shares issued and
outstanding as of April 30, 2013 and 2012
|
|
|
|
|
|
|
|
|
Series D Convertible: $0.001 par value; 114,000 and NIL shares issued and
outstanding as of April 30, 2013 and 2012
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 900,000,000 shares authorized;
30,942,180 and 21,279,339 shares issued and outstanding as of April 30,
2013 and 2012, respectively
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Drinks Americas Holdings, Ltd. stockholders' deficit
|
|
|
|
|
|
|
|
|
Equity attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
Total stockholders' deficit
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
|
DRINKS AMERICAS HOLDINGS, LTD., AND AFFILIATES
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended April 30,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on settlement of royalty agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on investor note payable settlement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
|
|
Gain on change in fair value of derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of subsidiary
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before non controlling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
DRINKS
AMERICAS HOLDINGS, LTD., AND AFFILIATES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED APRIL 30, 2013 AND 2012 (As Restated)
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
Series A
|
|
|
Series B
|
|
|
Series C
|
|
|
Series D
|
|
|
Common stock
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Balance, April 30, 2011
|
|
|
10,544
|
|
|
$
|
11
|
|
|
|
14
|
|
|
$
|
138,370
|
|
|
|
635,835
|
|
|
$
|
635,835
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
1,377,464
|
|
|
$
|
1,377
|
|
|
Common shares for notes payable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
243,644
|
|
|
|
244
|
|
|
Common shares for accrued liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
235,934
|
|
|
|
236
|
|
|
Issuance of shares to acquire trademark
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
400,000
|
|
|
|
400
|
|
|
Preferred shares for accrued compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
137,662
|
|
|
|
137,662
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Common shares held in escrow
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
400,000
|
|
|
|
400
|
|
|
Stock based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
164,000
|
|
|
|
164
|
|
|
Common stock for interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
48,000
|
|
|
|
48
|
|
|
Issuance of shares as investment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,000
|
|
|
|
50
|
|
|
Sale of common stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
180,000
|
|
|
|
180
|
|
|
Common stock for inventory and debt forgiveness
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,454,545
|
|
|
|
2,454
|
|
|
Common stock for distribution rights
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,418,893
|
|
|
|
8,419
|
|
|
Conversion of Series C Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(773,497
|
)
|
|
|
(773,497
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
7,306,859
|
|
|
|
7,307
|
|
|
Fair value of vesting options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Deconsolidation of subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Cancellation of Series B preferred
|
|
|
-
|
|
|
|
-
|
|
|
|
(14
|
)
|
|
|
(138,370
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Put liability – Series A redemption
|
|
|
(10,544
|
)
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Balance, April 30, 2012
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,279,339
|
|
|
|
21,279
|
|
|
Shares and warrants issued on settlement of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,760,965
|
|
|
|
3,761
|
|
|
Shares issued for services
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,620,000
|
|
|
|
1,620
|
|
|
Shares issued for note and accrued interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,531
,
876
|
|
|
|
1,532
|
|
|
Shares issued for license to WBI
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
114,000
|
|
|
|
114
|
|
|
|
2,750,000
|
|
|
|
2,750
|
|
|
Warrants issued for services
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Fair value of vesting options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Balance, April 30, 2013
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
114,000
|
|
|
$
|
114
|
|
|
|
30
,
942
,
180
|
|
|
$
|
30
,
942
|
|
The accompanying notes are an integral part of these consolidated financial statements
DRINKS AMERICAS HOLDINGS, LTD., AND AFFILIATES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED APRIL 30, 2013 AND 2012 (As Restated)
|
|
|
|
|
|
|
|
|
Total Stockholders'
Deficit Attributable
|
|
|
|
|
|
Total
|
|
|
|
|
Additional
|
|
|
Accumulated
|
|
|
To Drinks Americas
|
|
|
Non-Controlling
|
|
|
Stockholders'
|
|
|
|
|
Paid in Capital
|
|
|
Deficit
|
|
|
Holdings, Ltd
|
|
|
Interest
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares for notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares for accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares to acquire trademark
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares for accrued compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares held in escrow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock for interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares as investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock for inventory and debt forgiveness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock for distribution rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of vesting options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of Series B preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put Liability – Series A redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and warrants issued on settlement of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for note and accrued interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for license to WBI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of vesting options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
|
DRINKS AMERICAS HOLDINGS, LTD., AND AFFILIATES
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
YEAR ENDED APRIL 30, 2013 AND 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
(As Restated)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest - Put liability
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
|
|
|
|
|
|
|
Settlement loss on investor note payable
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of subsidiary
|
|
|
|
|
|
|
|
|
Gain on change in fair value of derivative liability
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of common stock
|
|
|
|
|
|
|
|
|
Retirement of Series B preferred stock
|
|
|
|
|
|
|
|
|
Net repayments of related party loans
|
|
|
|
|
|
|
|
|
Payments on investor note payable
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
|
|
|
|
|
|
Proceeds from shareholder advances
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes payable
|
|
|
|
|
|
|
|
|
Payments on notes payable
|
|
|
|
|
|
|
|
|
Net cash provided from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
|
|
Cash and cash equivalents-beginning of the period
|
|
|
|
|
|
|
|
|
Cash and cash equivalents-end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Satisfaction of note and interest payable by issuance of common stock
|
|
|
|
|
|
|
|
|
Payment of accounts payable and accrued expenses with common stock and warrants
|
|
|
|
|
|
|
|
|
Common stock issued to acquire investment
|
|
|
|
|
|
|
|
|
Common stock issued to acquire trademark and distribution rights
|
|
|
|
|
|
|
|
|
Redemption of Series A Preferred Stock
|
|
|
|
|
|
|
|
|
Issuance of Series C as payment for accrued compensation
|
|
|
|
|
|
|
|
|
Conversion of Series C Preferred to common stock
|
|
|
|
|
|
|
|
|
Settlement of accrued compensation for note payable
|
|
|
|
|
|
|
|
|
Conversion of accounts payable to convertible notes payable, related party
|
|
|
|
|
|
|
|
|
Conversion of accounts payable to convertible notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
Drinks
America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
1. BASIS OF PRESENTATION AND NATURE OF BUSINESS
Basis of Presentation
On March 9, 2005 the shareholders of Drinks Americas, Inc. ("Drinks") a company engaged in the business of importing and distributing unique, premium alcoholic and non-alcoholic beverages to beverage wholesalers throughout the United States, acquired control of Drinks Americas Holdings, Ltd. ("Holdings" or the "Company "). Holdings and Drinks were incorporated in the state of Delaware on February 14, 2005 and September 24, 2002, respectively. On March 9, 2005 Holdings merged with Gourmet Group, Inc. ("Gourmet"), a publicly traded Nevada corporation, which resulted in Gourmet shareholders acquiring 1 share of Holdings' common stock in exchange for 10 shares of Gourmet's common stock. Both Holdings and Gourmet were considered "shell" corporations, as Gourmet had no operating business on the date of the share exchange, or for the previous three years. Pursuant to the June 9, 2004 Agreement and Plan of Share Exchange among Gourmet, Drinks and the Drinks' shareholders, Holdings, with approximately 16,232 shares of outstanding common stock, issued approximately 180,656 of additional shares of its common stock on March 9, 2005 (the "Acquisition Date") to the common shareholders of Drinks and to the members of its affiliate, Maxmillian Mixers, LLC ("Mixers"), in exchange for all of the outstanding Drinks' common shares and Mixers' membership units, respectively. As a result Maxmillian Partners, LLC ("Partners") a holding company which owned 99% of Drinks' outstanding common stock and approximately 55% of Mixers' outstanding membership units, became Holdings' controlling shareholder with approximately 87% of Holdings' outstanding common stock. For financial accounting purposes this business combination has been treated as a reverse acquisition, or a recapitalization of Partners' subsidiaries (Drinks and Mixers).
Subsequent to the Acquisition Date, Partners, which was organized as a Delaware limited liability company on January 1, 2002 and incorporated Drinks in Delaware on September 24, 2002, transferred all its shares of holdings to its members as part of a plan of liquidation.
On January 15, 2009, Drinks acquired 90% of Olifant U.S.A Inc. (“Olifant”), a Connecticut corporation, which owns the trademark and brand names and holds the worldwide distribution rights (excluding Europe) to Olifant Vodka and Gin. During the year ended April 30, 2012, the Company reduced its ownership to 48% of Olifant recognizing a gain on deconsolidation of subsidiary of $280,483. In conjunction with the ownership reduction to 48%, the Company eliminated the remaining outstanding debt obligation of $600,000 and related accrued interest.
Our license agreement with respect to Kid Rock’s BadAss Beer and related trademarks currently requires payments to Drinks Americas based upon volume through the term of the agreement. As of this printing, our license has been terminated with no gain or loss.
Nature of Business
Through our majority-owned subsidiaries, Drinks imports, distributes and markets unique premium wine and spirits and alcoholic beverages to beverage wholesalers throughout the United States and internationally.
On June of 2011, the Company entered into an agreement to license and distribute the brands of Worldwide Beverage Imports ("WBI") in the eastern United States with brands to include KAH Tequila, Agave 99, Ed Hardy Tequila, Mexicali Beer, Chili Beer and Red Pig ale as well as various other products produced and imported by Worldwide Beverage Imports in return for the shares in the Company that would be no greater than 49% of the Company.
On November 1, 2011, the Company amended its agreement with Worldwide Beverage Imports. The Company was granted worldwide distribution rights on both the spirits and beer products of WBI. In connection with the agreement, the Company agreed to issue 2,454,545 additional restricted shares of common stock (the “Additional Shares”) to Worldwide at a purchase price of $0.55 per share in exchange for Worldwide forgiving a $300,000 loan owed by the Company to Worldwide and Worldwide delivering $1,050,000 in inventory to the Company, the sale proceeds of which are to be contributed to the capital of the Company.
Upon the completion of the purchase of the Initial Issuance and the Additional Shares and until one (1) year from the date of the completion of the close of the transaction, the Company agreed not to issue any additional shares of the Company without prior written consent of the Purchaser, provided that the Company may issue certain exempt issuances without the prior written consent of the Purchaser in accordance with the terms of the Purchase Agreement.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
In November 2011, the Company issued an additional 8,418,893 shares of common stock for an aggregate 10,229,602 shares of its common stock, or up to 49% of the then outstanding common shares, to acquire the right to sell and distribute the products that Worldwide Beverage Imports licensed to the Company. The trademarks were recorded at the fair value of the issued underlying common stock of $4,870,391 and $1,350,000 in loan forgiveness and inventory.
2. SIGNIFICANT ACCOUNTING POLICIES
Principles of consolidation
The accompanying consolidated balance sheets as of April 30, 2013 and 2012 and the consolidated results of operations, consolidated changes in stockholders’ equity (deficit) and the consolidated cash flows for the years ended April 30, 2013 and 2012 reflect Holdings wholly-owned subsidiaries (collectively, the "Company"). All intercompany transactions and balances in these financial statements have been eliminated in consolidation.
Revenue Recognition
The Company recognizes revenues when title passes to the customer, which is generally when products are shipped. The Company recognizes royalty revenue based on its license agreements with its distributors, which typically is the greater of either the guaranteed minimum royalties payable under our license agreement or a royalty rate computed on the net sales of the distributor shipments to its customers.
The Company recognizes revenue dilution from items such as product returns, inventory credits, discounts and other allowances in the period that such items are first expected to occur. The Company does not offer its clients the opportunity to return products for any reason other than manufacturing defects. In addition, the Company does not offer incentives to its customers to either acquire more products or maintain higher inventory levels of products than they would in ordinary course of business.
Accounts Receivable
Accounts receivable are recorded at original invoice amount less an allowance for uncollectible accounts that management believes will be adequate to absorb estimated losses on existing balances. Management estimates the allowance based on collectability of accounts receivable and prior bad debt experience. Accounts receivable balances are written off upon management's determination that such accounts are uncollectible. Recoveries of accounts receivable previously written off are recorded when received. Management believes that credit risks on accounts receivable will not be material to the financial position of the Company or results of operations. As of April 30, 2013 and 2012, the allowance for doubtful accounts was $0 and $138,491, respectively.
Inventories
Inventories are valued at the lower of cost or market, using the first-in first-out cost method. The Company assesses the valuation of its inventories and reduces the carrying value of those inventories that are obsolete or in excess of the Company’s forecasted usage to their estimated net realizable value. The Company estimates the net realizable value of such inventories based on analysis and assumptions including, but not limited to, historical usage, expected future demand and market requirements. A change to the carrying value of inventories is recorded to cost of goods sold.
Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amounts of such assets may not be recoverable. The Company's policy is to record an impairment loss at each balance sheet date when it is determined that the carrying amount may not be recoverable. Recoverability of these assets is based on undiscounted future cash flows of the related asset. For the years ended April 30, 2013 and 2012, the Company recognized impairment losses of $5,271,860 and $275,747, respectively.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Deferred Charges and Intangible Assets
The costs of intangible assets with determinable useful lives are amortized over their respectful useful lives and reviewed for impairment when circumstances warrant. Intangible assets that have an indefinite useful life are not amortized until such useful life is determined to be no longer indefinite. Evaluation of the remaining useful life of an intangible asset that is not being amortized must be completed each reporting period to determine whether events and circumstances continue to support an indefinite useful life. Indefinite-lived intangible assets must be tested for impairment at least annually, or more frequently if warranted. Intangible assets with finite lives are generally amortized on a straight-line bases over the estimated period benefited. The costs of trademarks and product distribution rights are amortized over their related useful lives of between 15 to 40 years. We review our intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable, in which case an impairment charge is recognized currently.
Deferred financing costs are amortized ratably over the life of the related debt. If debt is retired early, the related unamortized deferred financing costs are written-off in the period debt is retired.
During the year ended April 30, 2013 and 2012, the Company performed an evaluation of its intangible assets for purposes of determining the fair value of the assets at April 30, 2013 and 2012. The test indicated that the book value of certain intangible assets exceeded its fair value for the year ended April 30, 2013 and 2012. As a result, upon completion of the assessment, management recorded an impairment charge of $5,271,860 and $275,747 during the years ended April 30, 2013 and 2012, respectively. The intangible assets were reduced to $0 as of April 30, 2013. Considerable management judgment is necessary to estimate the fair value. Accordingly, actual results could vary significantly from management’s estimates.
Income Taxes
The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. The effect on deferred tax assets and liabilities of a change in tax laws is recognized in the results of operations in the period the new laws are enacted. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless, it is more likely than not, that such assets will be realized. The Company has recognized no adjustment for uncertain tax provisions.
The Company applies the equity method of accounting when the Company does not have a controlling interest in an entity, but exerts significant influence over the entity.
The Company had a majority interest in Olifant U.S.A., Inc. whose assets, liabilities, income and expenses were included in the Company’s consolidated financial statements. During the year ended April 30, 2012, the Company agreed to return 42% of the capital stock of Olifant reducing its ownership interest to 48%, in exchange for the cancellation of the outstanding debt obligation and related accrued interest. The aggregate of the remaining noncontrolling interest less the carrying amount of the net assets of Olifant resulted in a gain of $280,483 and was recorded as a component of other income in the consolidated income statement for the year ended April 30, 2012. The Company’s investment is recorded at $0 since Olifant has a deficit in equity.
Stock Based Compensation
The Company accounts for stock-based compensation using the modified prospective approach. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees and non-employees.
For non-employee stock-based compensation, we have adopted ASC Topic 505 “
Equity-Based Payments to Non-Employees
”, which requires stock-based compensation related to non-employees to be accounted for based on the fair value of the related stock or options or the fair value of the services on the grant date, whichever is more readily determinable in accordance with ASC Topic 718.
The fair value of options to be granted
is
estimated on the date of each grant using the Black-Scholes option pricing model and amortized ratably over the option’s vesting periods, which approximates the service period.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Earnings (Loss) Per Share
The Company computes earnings (loss) per share whereby basic earnings (loss) per share is computed by dividing net income (loss) attributable to all classes of common shareholders by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings (loss) per share is determined in the same manner as basic earnings (loss) per share except that the number of shares is increased to assume exercise of potentially dilutive and contingently issuable shares using the treasury stock method, unless the effect of such increase would be anti-dilutive. For the years ended April 30, 2013 and 2012, the diluted earnings (loss) per share amounts equal basic earnings (loss) per share because the Company had net losses or the impact of the assumed exercise of contingently issuable shares would have been anti-dilutive.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates.
Derivative Instruments
In connection with the sale of debt or equity instruments, the Company may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
The Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. Because of the limited trading history for our common stock, the Company estimates the future volatility of its common stock price based on not only the history of its stock price but also the experience of other entities considered comparable to the Company.
The Company estimates fair value of equity share option awards using the Black-Scholes-Merton option-pricing formula (“Black-Scholes model”). This model requires the Company to estimate expected volatility and expected life, which are highly complex and subjective variables. The Company estimates expected term using the safe-harbor provisions of FASB ASC 718. The Company estimated its expected volatility by taking the average volatility determined for a peer group of similar publicly-traded companies.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Certain reclassifications have been made in prior year’s consolidated financial statements to conform to classifications used in the current year.
Recent accounting pronouncements
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.
3. RESTATEMENT
In connection with our amended purchase of intangible assets in November 2011, we issued common stock in excess of 40% of the then outstanding common shares of the Company. This triggered the change of control provision in the preferred “A” share agreement. The effect of the transaction allowed the preferred shareholders to put back to the Company all shares of the Series A preferred stock at $1,100 per share. The Series A preferred shares were no longer classified as permanent equity. The Company reversed certain gains on settlement of debt and recognized impairment on the intangible assets and related equity investment in Old Whiskey River. The Company has restated the balance sheet to include a put liability as of April 30, 2012, record the related additional interest expense, reverse the gain on settlement of debt, and recognize impairment on the intangible assets and equity investment in Old Whiskey River for the year ended April 30, 2012.
|
|
|
As Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
|
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
Investment in equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put liability - Series A preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on settlement of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on settlement of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
4. GOING CONCERN MATTERS
The accompanying consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern. As of April 30, 2013, the Company has a stockholders' deficit of $22,911,844 applicable to controlling interest and has incurred significant operating losses and negative cash flows since inception. For the year ended April 30, 2013, the Company sustained a net loss of $13,135,526 and used cash of approximately $662,000 in operating activities for the year ended April 30, 2013. With our relationship with WBI, we believe our liquidity will improve.
In the event, if we are not able to increase our working capital, we may be required to delay all or part of our business plan, and our ability to attain profitable operations, generate positive cash flows from operating and investing activities and materially expand the business will be materially adversely affected. The accompanying consolidated financial statements do not include any adjustments relating to the classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the company be unable to continue in existence.
5. ACCOUNTS RECEIVABLE, NET
Accounts Receivable, net as of April 30, 2013 and 2012 consist of the following:
|
|
|
2013
|
|
|
2012
|
|
|
Accounts receivable
|
|
$
|
138,857
|
|
|
$
|
878,056
|
|
|
Allowances
|
|
|
-
|
|
|
|
(138,491
|
)
|
|
|
|
$
|
138,857
|
|
|
$
|
739,565
|
|
6. INVENTORIES
Inventories as of April 30, 2013 and 2012 consist of the following:
|
|
|
2013
|
|
2012
|
|
Raw Materials
|
|
$
|
-
|
|
|
$
|
20,431
|
|
|
Finished goods
|
|
|
19,418
|
|
|
|
820,970
|
|
|
|
|
$
|
19,418
|
|
|
$
|
841,401
|
|
All raw materials used in the production of the Company's inventories are purchased by the Company and delivered to independent production contractors.
7. OTHER CURRENT ASSETS
Other Current Assets as of April 30, 2013 and 2012 consist of the following:
|
|
|
2013
|
|
|
2012
|
|
|
Employee advances
|
|
$
|
-
|
|
|
$
|
46,659
|
|
|
Prepaid Other
|
|
|
-
|
|
|
|
14,915
|
|
|
|
|
$
|
-
|
|
|
$
|
61,574
|
|
Prepaid other are comprised of prepaid marketing fees, employee travel advances and expenses.
8. PROPERTY AND EQUIPMENT
Property and equipment as of April 30, 2013 and 2012 consists of the following:
|
|
|
Useful
Life
|
|
2013
|
|
|
2012
|
|
|
Computer equipment
|
|
5 years
|
|
$
|
-
|
|
|
$
|
8,401
|
|
|
Furniture & fixtures
|
|
5 years
|
|
|
-
|
|
|
|
44,028
|
|
|
Automobiles
|
|
5 years
|
|
|
-
|
|
|
|
27,136
|
|
|
Production molds & tools
|
|
5 years
|
|
|
-
|
|
|
|
92,400
|
|
|
|
|
|
|
|
-
|
|
|
|
171,965
|
|
|
Accumulated depreciation
|
|
|
|
|
-
|
|
|
|
(158,447
|
)
|
|
|
|
|
|
$
|
-
|
|
|
$
|
13,518
|
|
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 5 years. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings.
During the year ended April 30, 2013, the Company disposed of all of its property and equipment and incurred a loss of $13,518.
Depreciation expense for the years ended April 30, 2013 and 2012 was $0 and $11,338, respectively, and is included in selling, general and administrative expenses.
9. INTANGIBLE ASSETS
Intangible assets include the acquisition costs of trademarks, license rights and distribution rights for the Company’s alcoholic beverages.
As of April 30, 2013 and 2012, intangible assets are comprised of the following:
|
|
|
2013
|
|
|
2012
|
|
|
Trademark and license rights of Rheingold beer
|
|
$
|
-
|
|
|
$
|
230,000
|
|
|
Worldwide Beverages agreement
|
|
|
-
|
|
|
|
4,870,391
|
|
|
Old Whiskey River trademark and distribution rights
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Accumulated amortization
|
|
|
-
|
|
|
|
|
)
|
|
|
|
$
|
-
|
|
|
$
|
|
|
Amortization expense for the year ended April 30, 2013 and 2012 was $0 and $329,438, respectively, and is included in selling, general and administrative expenses.
During the year ended April 30, 2013, the Company performed an evaluation of its intangible assets for purposes of determining the fair value of the assets at April 30, 2013. The test indicated that the book value of certain intangible assets exceeded its fair value for the year ended April 30, 2013. As a result, upon completion of the assessment, management recorded an impairment charge of $5,271,860 during the year ended April 30, 2013 and reduced the carrying value to $0. Considerable management judgment is necessary to estimate the fair value. Accordingly, actual results could vary significantly from management’s estimates.
10. PUT LIABILITY
In connection with the amended purchase of intangible assets from WBI in November 2011, the Company issued common stock in excess of 40% of the then outstanding common shares of the Company. This triggered the change of control provision in the preferred “A” share agreement. The effect of the transaction allowed the preferred shareholders to put back to the Company all shares of the Series A preferred stock at $1,100 per share. Interest accrues at 18% per annum on the outstanding put liability. The Series A preferred shares were no longer classified as permanent equity. The put liability including accrued interest is $14,721,668 and $12,633,916 as of April 30, 2013 and 2012, respectively.
11. INVESTOR NOTE PAYABLE
On June 19, 2009, (the "Closing Date") we sold to one investor (the “Investor”) a $4,000,000 non-interest bearing debenture with a 25% ($1,000,000) original issue discount, that matures in 48 months from the Closing Date (the "Drink’s Debenture") for $3,000,000, consisting of $375,000 paid in cash at closing and eleven secured promissory notes, aggregating $2,625,000, bearing interest at the rate of 5% per annum, each maturing 50 months after the Closing Date (the “Investor Notes”). The Investor Notes, the first ten of which are in the principal amount of $250,000 and the last of which is in the principal amount of $125,000, are mandatorily pre-payable, in sequence, at the rate of one note per month commencing on January 19, 2010, subject to certain contingencies. As a practical matter, the interest rate on the Investor Notes serves to lessen the interest cost inherent in the original issue discount element of the Drinks Debenture. For the mandatory prepayment to occur no Event of Default or Triggering Event as defined under the Drinks Debenture shall have occurred and be continuing and the outstanding balance due under the Drinks Debenture must have been reduced to $3,500,000 on January 19, 2010 and be reduced at the rate of $333,334 per month thereafter. See the Forbearance Agreement entered into in December 2011 below.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On December 13, 2011, the Company and the Investor entered into a Forbearance Agreement (the “Forbearance Agreement”) whereby the Investor agreed to forbear from enforcing the Investor’s remedial rights under the Loan Documents until January 1, 2013 (the “Forbearance Agreement”). Pursuant to the Forbearance Agreement, the Debenture will remain in full force and effect and, as a result of certain defaults under the Loan Documents, the outstanding amount owed under the Debenture, including interest, fees, penalties and legal fees, was agreed to be no less than $2,000,000, with interest, fees and penalties continuing to accrue (the “Debenture Balance”). Notwithstanding the Debenture Balance, the Company and the Investor agreed to a payoff balance of $1,126,360 (the “Forbearance Amount”), which Forbearance Amount shall accrue interest at a rate of 8% per annum, commencing on December 13, 2011. So long as the Company complies with the terms of the Forbearance Agreement and no further defaults occur under the Loan Documents, the Company’s obligation will be entirely satisfied upon due payment of the Forbearance Amount in accordance with the following schedule of fixed cash payments of: $283,360 upon execution of the Forbearance Agreement, which payment was made on December 13, 2011; $50,000 to be paid on or before March 1, 2012; $283,000 to be paid on or before June 1, 2012; which payment was made on May 30, 2012; $50,000 to be paid on or before September 1, 2012; $50,000 to be paid on or before November 1, 2012; and $408,000 plus all accrued and unpaid interest to be paid on or before January 1, 2013. As of April 30, 2013 and 2012, note payable outstanding was $410,000 and $793,000, respectively and is in default.
In the event that the Company does not comply with all of its obligations or a default occurs under the Forbearance Agreement or the Loan Documents (a “Future Default”), the outstanding balance under the Debenture will be deemed to be the Debenture Balance with all accrued interest, fees and penalties, less any payments made in accordance with the payment schedule. In the event of a Future Default, the Investor will have a right to convert all or part of the Debenture Balance for shares of Common Stock. Accordingly, the Company agreed to reserve 400,000 shares of Common Stock for issuance to the lender upon such conversion. In addition, the Company entered into an Escrow Agreement whereby the Company agreed to deliver 400,000 shares (the “Forbearance Conversion Shares”) to be held in escrow. In the event of certain defaults under the Forbearance Agreement or the Debenture, the Investor will have the right to receive the Forbearance Conversion Shares, which right was memorialized in that certain letter containing Irrevocable Instructions to Transfer Agent, dated December 13, 2011. Pursuant to the Forbearance Agreement, the Company also consented to a Judgment by Confession whereby the Company agreed to allow a court of proper jurisdiction to enter a Judgment against the Company in favor of the Investor. In January 2013, the Company received a Notice of Default from the Investor requesting payment of the Debenture Balance in the amount of $2,149,888. In July of 2013, the Company agreed to a sale of the Debenture by the Investor to an unrelated third party. The Company has been working out a payment schedule that would allow it to repurchase the Debenture and retire the debt. At present, the Company has been unable to finalize this transaction.
12. LINE OF CREDIT, RELATED PARTY
As of April 30, 2013 and 2012, the Company has an outstanding balance of $660,938 and $215,946, respectively, under a $500,000 line of credit, unsecured at 18% per annum, maturing August 30, 2013. The line of credit is provided by a current shareholder. For the years ended April 30, 2013 and 2012, the Company paid $24,831 and $15,258 in interest expense.
13. NOTES AND LOANS PAYABLE
On December 13, 2010, in connection with the settlement of accrued but unpaid salary compensation due to our former Vice President of Sales, we issued a promissory note for $192,000. The note accrues interest at the annual rate of 6% and is due the earliest of thirty business days following the successful completion and receipt of a financing equal to or greater than one million dollars or January 1, 2012. As of April 30, 2013 and 2012, $192,000 is outstanding, respectively.
On May 17, 2011, the Company entered into a loan agreement with a shareholder for $250,000. The loan bears interest at 8% and matured on November 20, 2011 and is in default. Lender received a 5% participation in operating profits and net proceeds of any sale of an interest in the license agreement associated with Rheingold and common shares equal to 3% of the outstanding common stock following the Worldwide Beverage acquisition. The lender received an additional 5% in the operating profits at default. The Rheingold license was sold for $12,500 in February 3, 2014. During the years ended April 30, 2013 and 2012, there were no operating profits in Drinks Americas Beers, Inc. The amounts outstanding as of April 30, 2013 and 2012 were $285,008 and $145,008, respectively.
In November 2010, the Company entered into a promissory note with an individual for $140,000 bearing interest at 3.25% due in October 2011. The note is unsecured and payable in common stock. The amounts outstanding as of April 30, 2013 and 2012 are $27,500 and $55,000, respectively.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Convertible Notes Payable
In October 2012, the Company entered into a convertible debenture with a fund for $325,000 and an original issue discount of $75,000 due in January 2013. The note is convertible into common stock at $0.50 or if conversion is after January 2013, the conversion rate will be at 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date. In April 2013, the note holder converted $12,500 in principal into 1,456,876 shares of common stock. The amounts outstanding as of April 30, 2013 and 2012 are $312,500 and $0, respectively.
In April 2013, the Company agreed to convert various past due accounts payables owed by the Company to two consultants in the aggregate amount of $28,102 into two convertible promissory notes. The notes bear interest at 6% and 8% per annum, mature October 2, 2013 and November 1, 2013, respectively, and are convertible into common stock at the lesser of (i) the closing price on the date of issuance (i.e. April 2, 2013); (ii) the closing price prior to the conversion date. There is a mandatory conversion provision if the Company's common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is changed to a variable conversion price which equals 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date. The Company recorded a discount of $13,793 related to the derivative liability at inception. The Company recorded amortization of $1,902 related to the discount from inception through April 30, 2013. The convertible debt was determined to include an embedded derivative liability. The derivative liability is the conversion feature. At the date of issuance of the convertible debt, the embedded derivative liability was measured at fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The derivative liabilities will be marked-to-market each quarter with the change in fair value recorded in the income statement. The Company recorded a derivative liability of $13,793 at inception and a change in fair value of derivatives of $1,288 for the year ended April 30, 2013. The derivative liability was $12,505 as of April 30, 2013.
Related Party
Convertible notes and loans payable – related party, due to a majority shareholder of the Company, as of April 30, 2013 and April 30, 2012 of $1,630,000 and $0 consisted of the following:
On November 1, 2012, the Company agreed (which agreement was memorialized on January 31, 2013) to convert various past due accounts payables owed by the Company to WBI in the aggregate amount of $1,630,000 into the WBI Debentures in the same amount as the WBI payables into five notes. The notes bear interest at 8%, mature May 1, 2013 and are convertible into common stock at the lesser of (i) the closing price on the date of issuance (i.e. November 1, 2012); (ii) the closing price prior to the conversion date. There is a mandatory conversion provision if the Company's common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is changed to a variable conversion price which equals 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date. The Company recorded a discount of $1,185,568 related to the derivative liability at inception. The Company recorded amortization of $1,179,018 related to the discount from inception through April 30, 2013. The convertible debt was determined to include an embedded derivative liability. The derivative liability is the conversion feature. At the date of issuance of the convertible debt, the embedded derivative liability was measured at fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The derivative liabilities will be marked-to-market each quarter with the change in fair value recorded in the income statement. The Company recorded a derivative liability of $1,185,568 at inception and a change in fair value of derivatives of $572,286 for the year ended April 30, 2013. The derivative liability was $613,282 as of April 30, 2013. The notes are in default as of May 1, 2013.
Shareholder Advances
WBI provided advances to the Company for $30,000, with no interest as of April 30, 2013. The advances are unsecured and due on demand. The advance was subsequently paid off during the three months ended July 31, 2013.
14. DERIVATIVE LIABILITY
In June 2008, the FASB issued accounting guidance, which requires entities to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock by assessing the instrument’s contingent exercise provisions and settlement provisions. Instruments not indexed to their own stock fail to meet the scope exception of ASC 815 “Derivative and Hedging” and should be classified as a liability and marked-to-market. The statement was effective for fiscal years beginning after December 15, 2008 and is to be applied to outstanding instruments upon adoption with the cumulative effect of the change in accounting principle recognized as an adjustment to the opening balance of retained earnings.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
ASC 815-40 mandates a two-step process for evaluating whether an equity-linked financial instrument or embedded feature is indexed to the entity’s own stock. As disclosed in Note 13, during November 2012 and April 2013, the Company entered into convertible loans which contained variable conversion prices. In accordance with ASC 815-40, this conversion option is classified as a derivative liability. The Company credited $1,199,361 to derivative liability when the note was issued. The derivative liability was revalued at April 30, 2013 resulting in a gain on the changes in fair value of $573,574. The estimated values of the derivatives were determined using the Black-Scholes option pricing model and the following assumptions: expected volatility of 310% and 186%; expected life (years) of 0.10 and 0.40; risk free interest rate of 0.15% and 0.90%; and dividend rate of 0.
As of April 30, 2013, the derivative liability was $625,787. The derivative liability was calculated using the Black-Scholes method over the expected terms of the convertible debentures, with a risk free rate of 0.90% and a volatility of 186% as of April 30, 2013. Included in the accompanying consolidated statements of operations is income arising from gain on change in fair value of the derivatives of $573,574 during the year ended April 30, 2013.
15. ACCRUED EXPENSES
Accrued expenses consist of the following at April 30, 2013 and 2012:
|
|
|
2013
|
|
|
2012
|
|
|
Payroll, board compensation and consulting fees owed to officers, directors and shareholders
|
|
$
|
-
|
|
|
$
|
770,690
|
|
|
Other payroll and consulting fees
|
|
|
-
|
|
|
|
6,563
|
|
|
Interest
|
|
|
183,370
|
|
|
|
40,850
|
|
|
Settlement liabilities and other
|
|
|
|
|
|
|
527,662
|
|
|
|
|
$
|
|
|
|
$
|
1,345,765
|
|
The Company worked diligently with staff, consultants and various 3
rd
-Party’s to reduce any and all outstanding liabilities through the issuance of warrants and or notes. Settlement liabilities consist of outstanding royalties that are in negotiations relating to Trump Vodka and Old Whiskey River together with our default on IBC convertible debenture mentioned previously.
16. STOCKHOLDERS' DEFICIT
The Company is authorized to issue 1,000,000 shares of $0.001 par value preferred stock.
On December 27, 2011, the Company affected a 1 for 250 reverse split of its issued and outstanding shares of common stock of the Company without changing par value of the stock. All information contained in these financial statements reflect post-split share adjustments for the reverse stock split.
Series A Preferred Stock
On September 24, 2012 and on October 9, 2012, the Company received a notice from Enable Opportunity Partners, LP, a holder of approximately 7,660 shares the Company’s Series A Convertible Preferred Stock, electing a full redemption of its Preferred A holdings. The total redemption price of $8,426,000 is 110% of the stated value of $1,000 per share of the Series A Convertible Preferred Shares. Interest is payable at 18% per annum on the unpaid redemption price.
As of April 30, 2013 and 2012, the amount above is included in the put liability. The total put liability of $14,721,668 and $12,633,916 is recorded as a current liability on the balance sheet as of April 30, 2013 and 2012, respectively.
As of April 30, 2013 and 2012, no Series A preferred shares are outstanding, respectively.
Series B Preferred Stock
On February 26, 2012, the Company entered into a "Stipulation of Settlement" with Socius CG II, Ltd. regarding various receivables that Socius purchased. Pursuant to the settlement agreement, the Company paid Socius $27,636 to settle all unpaid creditor claims totaling $109,475. In addition, an affiliate of Socius returned 13.837 shares of Series B Preferred Stock previously issued and warrants to purchase 35,605 shares of common stock. The Company cancelled the Series B preferred stock upon receipt.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Series C Preferred Stock
During the year ended April 30, 2012, the Company issued an aggregate of 137,662 shares of Series C Preferred stock in settlement of $403,251 of accrued and unpaid compensation.
On January 18, 2012, the Company issued an aggregate of 7,306,859 shares of common stock in exchange for 773,497 shares of Series C Preferred stock.
Series D Preferred Stock
On August 30, 2012, the Company entered into Amendment No. 2 (the “Amendment”) to that certain License Agreement dated June 27, 2011 with Worldwide Beverage Imports, LLC. Pursuant to the Amendment (i) the Company is now permitted to sell and distribute WBI licensed spirits in all states of the United States, including California; and (ii) the Company’s right to an exclusive license to use and display certain trademarks, service marks, and trade names which are applicable to WBI products was made into a non-exclusive license. The exclusive distribution license for WBI products was not altered.
In consideration for and as an inducement to enter into the Amendment, the Company agreed to transfer 2,750,000 shares of the Company’s common stock and 114,000 shares of the Company’s Series D Preferred Stock, which was newly designated on August 30, 2012, to WBI (the “Holder”). The Holder is a related party and, as such, the transaction was valued at the cost basis of the Holder which was $0.
The Series D Preferred Stock vote as a single class with the common stock of the Company and the holders of the Series D Preferred Stock hold the number of votes equal to 100 times the number of shares of Series D Preferred Stock. Upon liquidation, the holders of the Series D Preferred Stock have the right to receive, prior to any distribution with respect to the Company’s common stock, but subject to the rights of the holders of the Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock, the Stated Value (plus any other fees or liquidated damages payable thereon).
Provided that the Holder and the Holder’s affiliates have been relieved of their personal guarantees on behalf of the Company and all debt to the Holder and the Holder’s affiliates is paid in full, the Series D Preferred Stock shall automatically be converted into 250,000 shares of the Company’s Common Stock, if, at any time, (i) the Holder and the Holder’s affiliates reduces its ownership of the Company’s Common Stock below 50% of 10,229,602 shares, the number of shares the Holder and the Holder’s affiliates held on August 23, 2012 and the concentration of Common Stock has not exceeded 20% of 10,229,602 shares by any other individual or affiliate group; or (ii) the total number of the Company’s common stock shareholders exceeds 1,000 shareholders.
As of April 30, 2013 and 2012, 114,000 and 0 Series D preferred shares are outstanding.
Common stock
Year ended April 30, 2012
During the year ended April 30, 2012, the Company issued an aggregate of 96,364 common shares in settlement of $57,516 of convertible promissory notes and related accrued interest.
During the year ended April 30, 2012, the Company issued 70,000 common shares in full settlement of a note payable and related accrued interest of $54,600.
During the year ended April 30, 2012, the Company issued 77,280 common shares for the conversion of $38,640 of a note payable.
During the year ended April 30, 2012, the Company issued 233,333 common shares to Sichenzia Ross Friedman Ference LLP ("SRFF") as payment for outstanding legal fees of $210,002.
On June 27, 2011, the Company entered into a Stock Purchase Agreement (“SPA”) with Worldwide Beverage Imports, LLC (“WBI”) to obtain a license to sale their products. The Company issued 400,000 restricted shares as payment, of which 300,000 issued to WBI, 50,000 issued to Federico Cabo, and 50,000 issued to Timothy Owens. Pursuant to the agreement, the purchase price of the shares is $0.60 per share or $240,000. The SPA includes a distribution agreement that provides the Company exclusive distribution rights east of the Mississippi and non-exclusive distribution rights throughout North America. The term of the agreement is for a period of 15 years, renewable every 10 years.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On December 13, 2011, the Company entered into a Forbearance Agreement with St. George Investments LLC ("Lender"). Pursuant to the agreement, the Lender has agreed to forbear enforcing certain events of default until January 1, 2013. In addition, the Company agrees to reserve a total of 400,000 shares of common stock as escrow in the event of default.
During the year ended April 30, 2012, the Company issued 212,000 common shares for consulting services valued at $165,360.
During the year ended April 30, 2012, the Company issued 50,000 common shares to acquire an investment valued at $39,000. The investment was written off during the year ended April 30, 2013.
During the year ended April 30, 2012, the Company issued 180,000 common shares to various members of the Board of Directors for cash proceeds of $90,000.
On November 1, 2011, the Company and WBI entered into Amendment No. 1 to the SPA referred to above. The agreement was amended to state that WBI would retain 49% of the issued and outstanding common shares of the Company. The amended agreement also included $1,350,000 of forgiveness of accounts payable for previously delivered inventory. The Company allocated 2,454,545 common shares for the forgiveness of accounts payable. In addition, Timothy Owens and Federico Cabo shall own 2.5% of the issued and outstanding shares of the Company and management shall retain 35% of the issued and outstanding shares. As part of the amended agreement the Company received worldwide distribution rights to sell their products. As a result, the Company allocated 8,418,893 common shares valued at $4,630,391. In connection with the amendment, management exchanged 773,497 shares of Series C Preferred Stock for 7,306,859 common shares.
Year ended April 30, 2013
On July 12, 2012, the Company issued 25,000 warrants to a consultant with an exercise price of $0.70 and a life of five years which vest immediately. The warrants were measured at their fair value on July 12, 2012 using the following Black-Scholes Model Assumptions: risk free interest (0.63%); expected volatility (96%); expected life (60 months) and no dividends. These warrants were valued at $12,565 and expensed immediately.
On August 9, 2012, the Company entered into an agreement to settle accounts payable in the amount of $83,194 by issuing 250,000 shares of common stock. The fair value of the shares was $140,000.
On August 9, 2012, the Company entered into an agreement to settle accounts payable in the amount of $10,000 for consulting fees due to Timothy J. Owens, the CEO of the Company, by issuing 100,000 shares of common stock. The fair value of the shares was $56,000.
On August 9, 2012, the Company issued 80,000 shares of its common stock to members of the board for services rendered with a fair value of $44,800 based on the quoted market price of the shares at time of issuance.
On August 9, 2012, the Company entered into an agreement to settle accounts payable in the amount of $43,145 by issuing 142,148 shares of common stock. The fair value of the shares was $78,892.
On August 9, 2012, the Company issued 571,000 warrants to a consultant with an exercise price of $0.56 and a life of five years which vest immediately. The warrants were measured at their fair value on August 9, 2012 using the following Black-Scholes Model Assumptions: risk free interest (0.74%); expected volatility (116%); expected life (60 months) and no dividends. These warrants were valued at $257,692 and expensed immediately.
On September 12, 2012, the Company entered into an agreement with former members of management to settle accounts payable and debts of $752,422 by issuing 1,000,000 warrants. The fair value of the warrants was $241,400. The warrants have an exercise price of $0.30 and a life of five years which vest immediately. The warrants were measured at their fair value on September 12, 2012 using the following Black-Scholes Model Assumptions: risk free interest (0.70%); expected volatility (128%); expected life (60 months) and no dividends.
On October 1, 2012, the Company issued 150,000 shares of its common stock to a consultant for services rendered with a fair value of $45,000 based on the quoted market price of the shares at time of issuance.
On October 12, 2012, the Company issued 75,000 shares of its common stock to a note holder for the settlement of $24,000 in accrued interest.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On November 27, 2012, the Company issued 140,000 shares of its common stock to various consultants for services rendered, in November 2012, with a fair value of $75,348 based on the quoted market price of the shares at time of issuance.
On November 27, 2012, the Company entered into an agreement to settle accounts payable in the amount of $90,084 for legal fees due to Sichenzia Ross Friedman Ference, LLP for services thru November 15, 2012, by issuing 450,421 shares of common stock. The fair value of the shares was $90,084.
On December 6, 2012, the Company entered into an agreement to settle accounts payable in the amount of $12,072 for legal fees due to Lovallo Law Group for November 2012, by issuing 92,860 shares of common stock. The fair value of the shares was $12,072.
On January 4, 2013, the Company issued 1,250,000 shares of its common stock to the Board of Director for services already rendered in the quarter, with a fair value of $100,000 based on the quoted market price of the shares at time of issuance.
On January 17, 2013, the Company issued 2,000,000 shares of its common stock to Federico Cabo’s company, Jomex, LLC for his company giving up 2,000,000 shares of the Company’s common stock as security to a defaulted debenture in this quarter. The fair value of the shares was $180,000 based on the quoted market price of the shares at time of issuance.
On January 30, 2013, the Company entered into an agreement to settle accounts payable in the amount of $58,043 for legal fees due to Sichenzia Ross Friedman Ference, LLP thru the end of the quarter, by issuing 725,536 shares of common stock. The fair value of the shares was $58,043.
On April 15, 2013, the Company issued 1,456,876 shares of its common stock to a note holder for the conversion of $12,500 in principal.
17. WARRANTS AND OPTIONS
Warrants
The following table summarizes the warrants outstanding and related prices for the shares of the Company’s common stock issued as of April 30, 2013:
|
|
|
|
|
|
|
Warrants Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
Warrants Exercisable
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Average
|
|
|
Number
|
|
|
Average
|
|
|
Exercise Price
|
|
|
Outstanding
|
|
|
Life (years)
|
|
|
Exercise price
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
$
|
0.30
|
|
|
|
1,000,000
|
|
|
|
4.37
|
|
|
$
|
0.30
|
|
|
|
1,000,000
|
|
|
$
|
0.30
|
|
|
|
0.56
|
|
|
|
571,000
|
|
|
|
4.28
|
|
|
|
0.56
|
|
|
|
571,000
|
|
|
|
0.56
|
|
|
|
0.70
|
|
|
|
25,000
|
|
|
|
4.20
|
|
|
|
0.70
|
|
|
|
25,000
|
|
|
|
0.70
|
|
|
|
23.44
|
|
|
|
213
|
|
|
|
1.71
|
|
|
|
23.44
|
|
|
|
213
|
|
|
|
23.44
|
|
|
|
51.56
|
|
|
|
182
|
|
|
|
1.67
|
|
|
|
51.56
|
|
|
|
182
|
|
|
|
51.56
|
|
|
|
59.78
|
|
|
|
647
|
|
|
|
1.82
|
|
|
|
59.78
|
|
|
|
647
|
|
|
|
59.78
|
|
|
|
84.38
|
|
|
|
1,120
|
|
|
|
1.63
|
|
|
|
84.38
|
|
|
|
1,120
|
|
|
|
84.38
|
|
|
|
93.75
|
|
|
|
1,254
|
|
|
|
1.57
|
|
|
|
93.75
|
|
|
|
1,254
|
|
|
|
93.75
|
|
|
|
234.38
|
|
|
|
53
|
|
|
|
1.71
|
|
|
|
234.38
|
|
|
|
53
|
|
|
|
234.38
|
|
|
|
243.75
|
|
|
|
51
|
|
|
|
1.33
|
|
|
|
243.75
|
|
|
|
51
|
|
|
|
243.75
|
|
|
|
351.56
|
|
|
|
67
|
|
|
|
1.13
|
|
|
|
351.56
|
|
|
|
67
|
|
|
|
351.56
|
|
|
|
562.50
|
|
|
|
2,624
|
|
|
|
6.47
|
|
|
|
562.50
|
|
|
|
2,624
|
|
|
|
562.50
|
|
|
|
1,312.50
|
|
|
|
667
|
|
|
|
1.13
|
|
|
|
1,312.50
|
|
|
|
667
|
|
|
|
1,312.50
|
|
|
|
1,640.00
|
|
|
|
33
|
|
|
|
1.13
|
|
|
|
1,640.00
|
|
|
|
33
|
|
|
|
1,640.00
|
|
|
|
1,875.00
|
|
|
|
620
|
|
|
|
0.24
|
|
|
|
1,875.00
|
|
|
|
620
|
|
|
|
1,875.00
|
|
|
|
4,815.00
|
|
|
|
213
|
|
|
|
4.12
|
|
|
|
4,815.00
|
|
|
|
213
|
|
|
|
4,815.00
|
|
|
Total
|
|
|
|
1,603,744
|
|
|
|
4.33
|
|
|
|
3.46
|
|
|
|
1,603,744
|
|
|
|
3.46
|
|
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Transactions involving the Company’s warrant issuance are summarized as follows:
|
|
|
|
|
|
Weighted
|
|
|
|
|
Number of
|
|
|
Average Price
|
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
Outstanding at April 30, 2011
|
|
|
8,225
|
|
|
$
|
812.50
|
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
|
Expired
|
|
|
(481
|
)
|
|
|
(697.50
|
)
|
|
Canceled
|
|
|
-
|
|
|
|
-
|
|
|
Outstanding at April 30, 2012
|
|
|
7,744
|
|
|
$
|
812.50
|
|
|
Issued
|
|
|
1,596,000
|
|
|
|
0.40
|
|
|
Expired
|
|
|
-
|
|
|
|
|
|
|
Canceled
|
|
|
-
|
|
|
|
-
|
|
|
Outstanding at April 30, 2013
|
|
|
1,603,744
|
|
|
$
|
3.46
|
|
Options
The following table summarizes the options outstanding and related prices for the shares of the Company’s common stock issued as of April 30, 2013:
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
Warrants Exercisable
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Average
|
|
|
Number
|
|
|
Average
|
|
|
Exercise Price
|
|
|
Outstanding
|
|
|
Life (years)
|
|
|
Exercise price
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
$
|
600.00
|
|
|
|
620
|
|
|
|
0.86
|
|
|
$
|
600.00
|
|
|
|
620
|
|
|
$
|
600.00
|
|
|
|
660.00
|
|
|
|
667
|
|
|
|
0.86
|
|
|
|
660.00
|
|
|
|
667
|
|
|
|
660.00
|
|
|
|
1,312.50
|
|
|
|
133
|
|
|
|
0.86
|
|
|
|
1,312.50
|
|
|
|
133
|
|
|
|
1,312.50
|
|
|
Total
|
|
|
|
1,420
|
|
|
|
0.86
|
|
|
|
694.92
|
|
|
|
1,420
|
|
|
|
694.92
|
|
Transactions involving the Company’s options issuance are summarized as follows:
|
|
|
|
|
|
Weighted
|
|
|
|
|
Number of
|
|
|
Average Price
|
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
Outstanding at April 30, 2011
|
|
|
1,420
|
|
|
$
|
694.92
|
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
Canceled
|
|
|
-
|
|
|
|
-
|
|
|
Outstanding at April 30, 2012
|
|
|
1,420
|
|
|
$
|
694.92
|
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
Canceled
|
|
|
-
|
|
|
|
-
|
|
|
Outstanding at April 30, 2013
|
|
|
1,420
|
|
|
$
|
694.92
|
|
The Company did not issue options during the year ended April 30, 2013 and 2012.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
18. INCOME TAXES
No provision for income taxes is included in the accompanying consolidated statements of operations because of the net operating losses for the year ended April 30, 2013 and 2012, respectively. Holdings and Drinks previously filed income tax returns on a June 30 and December 31 tax year, respectively; however, both companies applied for and received a change in tax year to April 30 and file a federal income tax return on a consolidated basis. Olifant files income tax returns on a February 28 tax year. The consolidated net operating loss carry forward as of April 30, 2013 available to offset future years' taxable income is approximately $85,297,000, expiring in various years through 2031.
As of April 30, 2013 and 2012, components of the deferred tax assets are as follows:
A valuation allowance has been provided against the entire deferred tax asset due to the uncertainty of future profitability of the Company.
Management's position with respect to the likelihood of recoverability of these deferred tax assets will be evaluated each reporting period.
The Company has not been audited by the Internal Revenue Service, but is subject to audit for the years 2013.
19. RELATED PARTY TRANSACTIONS
Due to Stockholders
During the year ended April 30, 2013, the Company incurred $117,086, net of repayments of $16,185, to the Company's CEO for incurred past expenses.
As described above, a note holder and former director of the Company provided a $500,000 line of credit, of which $660,938 is being utilized. For the year ended April 30, 2013, the Company has paid $24,831 of interest on the credit line.
As described above, a convertible promissory note valued at $1,630,000 was issued at 8% interest to Worldwide Beverage Imports (“WBI”), for past due payables. The Note is currently in default, and interest is accruing.
On January 17, 2013, the Company issued 2,000,000 shares of its common stock to Federico Cabo’s company, Jomex, LLC for his company giving up 2,000,000 shares of the Company’s common stock as security due to a defaulted debenture. The fair value of the shares was $180,000 based on the quoted market price of the shares at time of issuance.
20. DECONSOLIDATION OF SUBSIDIARY
On January 15, 2009, (the “Closing”), the Company acquired 90% of the capital stock of Olifant U.S.A, Inc. (“Olifant”), pursuant to a Stock Purchase Agreement (the “Agreement. The Company has agreed to pay the sellers $1,200,000 for its 90% interest: $300,000 in cash and common stock valued at $100,000 to be paid 90 days from the Closing date. The initial cash payment of $300,000 which was due 90 days from Closing, was reduced to $149,633, which was paid to the sellers in August 2009 together with Company common stock having an aggregate value of $100,000 based on the date of the Agreement. The Company issued a promissory note for the $800,000 balance. The promissory note is payable in four annual installments, the first payment is due one year from Closing. Each $200,000 installment is payable $100,000 in cash and Company stock valued at $100,000 with the stock value based on the 30 trading days immediately prior to the installment date. The cash portion of the note accrues interest at a rate of 5% per annum. On January 15, 2010, the Company paid the first loan installment in the amount of $200,000 and $5,000 in interest. The Company issued 1,320 shares as payment for the stock portion of the installment, and at the election of the sellers, $63,000 in cash and 554 in common stock as payment of the cash and interest portion on the first installment.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
During the year ended April 30, 2012, the Company agreed to return 42% of the capital stock of Olifant reducing ownership interest to 48%, in exchange for the cancellation of the outstanding debt obligation and related accrued interest. As a result of the transaction, the Company no longer has a controlling interest in Olifant, as such, the Company recorded a gain on the deconsolidation of $280,483. The investment for their remaining 48% interest is $0 since Olifant has an accumulated deficit and a deficit in equity.
21. CUSTOMER CONCENTRATION
For the year ended April 30, 2013, two customers accounted for 14% and 16%, of the Company's sales, respectively. For the year ended April 30, 2012, one customer accounted for 18% of the Company's sales.
The Company’s national spirits sales are generally done through the top five spirits and wine distributing companies in the nation, Glazers, Southern Wine and Spirits, Republic National Distributing Company, Johnson Brothers Distributing Company and Youngs Market. The Company’s beer business is done primarily through a network of Anheuser Busch and Miller and Coors Brewing company distributors in 15 states.
22. COMMITMENTS AND CONTINGENCIES
Operating lease
On December 21, 2011, the Company entered into a five-year lease for office space in Ridgefield, CT with monthly base lease payments are $2,565 for year one and two, $2,782, $2,853 and $2,967 for years three, four and five, respectively. The Company received a rent credit of $7,696 in each of the months of March 2012, April 2012 and May 2012. The lease agreement was terminated in April 2013.
In July 2013, the Company entered into a month-to-month lease for office space in Simi Valley, California with monthly base lease payments of $3,500. The Company has moved its corporate headquarters to 4101 Whiteside, Los Angeles, CA as of the date of this filing on a month-to-month basis of $ 5,000.00.
Rent expense charged to operations, which differs from rent paid due to the rent credits and to increasing amounts of base rent, is calculated by allocating total rental payments on a straight-line basis over the term of the lease. During the years ended April 30, 2013 and 2012, rent expense was $111,447 and $44,243, respectively and as of April 30, 2013 and 2012 deferred rent payable was Nil and $2,735, respectively.
License Agreement
In January 2013, the Company received a notice of termination of the Licensing Agreement for all tequila, including KAH, originally dated June 27, 2011 and subsequently amended on November 1, 2011 and August 30, 2012, for non-payment of outstanding account payables. All shipments of product ended in January 2013.
On March 1
st
, 2013 Worldwide Beverage Imports (“WBI”) and Drinks Americas Holdings, Inc. (“Broker”) entered into a 1-year, automatically renewing brokerage agreement giving DKAM the license to act as a broker of beer and spirits and possesses the necessary local, state and federal licenses and permits authorizing it to act in such capacity for the WBI. Compensation shall be based on a percentage of “Net Sales”, with
an advance monthly fee of $5,000 for services rendered monthly to be paid by
WBI to Broker’s affiliated sales agent Osirius, including reimbursement for health
insurance, and travel expenses submitted each time travel reaches total of $3,000.
A commission rate of $0.50 (fifty cents) per case for all case sales of beer, including brands such as Rio Bravo, Day of the Dead, and others, as they are sold in the US and Canada.
Our license with respect to the Kid Rock related trademarks currently requires payments to Drinks Americas based upon volume through the term of the agreement. The license agreement was terminated due to inactivity.
Litigation
On June 18, 2010, Socius CG II, Ltd., (“Socius”), a creditor of the Company due to its purchase of various claims from other various creditors of the Company (“Creditor Claims”), filed a Complaint against the Company in the Supreme Court of the State of New York (the “Court”) for breach of contract to recover on the Creditor Claims (the “Socius Action”). On July 29, 2010, the Company entered into a settlement agreement with Socius pursuant to which the Company issued approximately 10,350 shares of the Company’s common stock (the “Settlement Shares”) in exchange for satisfaction of the Creditor Claims totaling $334,006 (the “Settlement”). In November 2011, Socius moved the Court for a Preliminary Injunction and Contempt Order (the “Socius Motion”) alleging that the Company had failed to comply the terms of the Settlement when, in sum, the Company had issued an insufficient number of Settlement Shares. Through Company and non-party affidavits and Memorandum of Law, the Company vigorously opposed the facts and legal arguments set forth in the Socius Motion (collectively, the “Opposition”). On February 28, 2012, the parties entered into a Stipulation of Settlement, which the Court “so Ordered” (the “Stipulation”). Pursuant to the Stipulation, the Company paid Socius $27,635.87 and agreed to satisfy all unpaid Creditor Claims in the aggregate amount of $109,474.77. Additionally, pursuant to the Stipulation, Socius surrendered for cancellation 13.837 shares of the Company’s Series B Preferred Stock, representing all issued and outstanding Series B Preferred Stock of the Company, and warrants to purchase 35,605 shares of the Company’s common stock, representing all warrants issued to Socius’ affiliate pursuant to that certain Preferred Stock Purchase Agreement, dated August 17, 2009.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Niche Media v. Drinks Americas, Inc.
, Connecticut Superior Court of the Judicial District of Stamford Norwalk at Stamford. In this action, Plaintiff filed suit for unpaid advertising and claimed approximately $130,000 plus accruing interest and attorney fees. In March 2011, the case was settled and the Plaintiff withdrew the case in exchange for the Company's agreement to pay $90,000 over 29 months commencing June 2011. Balance due and accrued under this agreement as of April 30, 2013 and 2012 was $42,000 and $54,800, respectively.
Westchester Surplus Lines Insurance Company v. Drinks Americas Waters, LLC d/b/a Drinks Americas, Inc.,
Connecticut Superior Court for Judicial District of New Haven at Hen Haven, Docket Number NNH-CV 11-6025054S. In this action, Plaintiff filed suit for unpaid insurance premiums and claims approximately $25,000. The
Company believes this claim is without merit and will defend vigorously.
Wenneker Distilleries v. Olifant USA, Inc. and Drinks America, Inc.,
United States District Court, Middle District of Pennsylvania.
In this action, the Plaintiff filed suit for unjust enrichment stemming directly from a stock purchase agreement entered into by Olifant USA, Inc. and Drinks Americas, Inc on January 15, 2009 and unpaid dues to the Plaintiff for goods delivered to Olifant USA, Inc. in 2008. The total amount sought from Drinks Americas, Inc. is $225,894.34 plus interest and cost. The Company believes this claim is without merit and will defend vigorously.
Jeffrey Daub.
This matter involves a claim by Jeffrey Daub, an ex-employee, for payment of deferred salary. The matter was settled with the Plaintiff agreeing to a payment plan containing fourteen payments with the final payment due September 1, 2012 for a total of $140,000. Balance due and accrued under this agreement as of April 30, 2013 and 2012 was $27,500 and $55,000, respectively.
In the Matter of Liquor Group Holding, LLC v. Drinks Americas Holdings, Ltd
. (American Arbitration Association). On March 7, 2011, the Company successfully obtained an arbitration award in its favor in the sum $664,659.05 after filing a counterclaim against Liquor Group Holding, LLC. The Company is currently exploring avenues for collection of the arbitration award.
Drinks Americas Holdings, Ltd. / Pabst Brewing Company
(relating to the Company’s license to Rheingold beer). On April 10, 2012, Pabst Brewing Company (“Pabst”) issued a notice of default and subsequently issued a notice of termination and a cease and desist letter with respect to that certain License Agreement between the Company and Pabst, dated August 22, 1997, as amended. The Company responded rejecting the aforesaid notices and disputing the alleged default. The Company does not believe that Pabst has any valid legal grounds to terminate the Rheingold beer license. Negotiations with Pabst have ensued and are continuing. There is a likelihood that litigation will be commenced if Pabst refuses to withdraw its default, termination and cease and desist notices.
Drinks Americas, Inc. / Samuel Bailey, Jr., et al
. On April 5, 2012 Drinks Americas, Inc. filed a civil suit against three defendants, Samuel Bailey, Jr., Paul Walraven and Jack McKenzie in the Judicial District of Stamford, Connecticut (Docket Number FST-CV-11-6011590). Drinks claims that the parties breached a certain Settlement Agreement and General Release, dated, August 10, 2009 for failure to deliver shares of stock in Olifant USA, Inc. to Drinks, notwithstanding the receipt by the defendants from Drinks of a $75,000 cash payment and $20,000 worth of Drinks’ stock. The defendants do not dispute the receipt of the said $75,000 cash payment and $20,000 worth of stock but dispute Drinks’ claims that they owe any money or stock.
Other than the items discussed above, we believe that the Company is currently not subject to litigation, which, in the opinion of our management, is likely to have a material adverse effect on the Company.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
23. FAIR VALUE MEASUREMENT
The Company adopted the provisions of Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.
The carrying value of the Company’s cash and cash equivalents, accounts receivable, accounts payable, short-term borrowings (Including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.
As of April 30, 2013, the Company has convertible promissory notes with embedded derivatives that are recorded and measured at fair value on a recurring basis in the accompanying consolidated financial statements. Convertible notes were determined at market based on their short-term historical conversions.
The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of April 30, 2013:
|
|
|
Derivative
Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial fair value of debt derivative at note issuance
|
|
|
|
|
Mark-to-market adjustments
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 upon conversion and settlement of notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial fair value of debt derivative at note issuance
|
|
|
|
|
Mark-to-market adjustments
|
|
|
|
|
|
|
|
|
|
|
Transfers out of Level 3 upon conversion and settlement of notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain for the year included in earnings relating to the liabilities
|
|
|
|
|
During the year ended April 30, 2013, the Company entered into convertible notes with embedded derivatives that required the bifurcation and marking to fair value the derivative liability.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
24. SUBSEQUENT EVENTS
Common Stock
On May 1, 2013, the Company issued 3,125,000 restricted shares of its common stock to a Joseph Belli for services rendered valued at $7,500. The fair value of the shares issued was $93,750 based on the quoted market price of the shares at the time of issuance.
On May 1, 2013, the Company issued 3,125,000 restricted shares of its common stock to a Kyle Reinholm for services rendered valued at $7,500. The fair value of the shares issued was $93,750 based on the quoted market price of the shares at the time of issuance.
On May 1, 2013, the Company issued 25,000,000 restricted shares of its common stock to a John Sokol for services rendered valued at $60,000. The fair value of the shares issued was $750,000 based on the quoted market price of the shares at the time of issuance.
On May 1, 2013, the Company issued 10,416,667 restricted shares of its common stock to a Leonard Moreno for services rendered valued at $25,000. The fair value of the shares issued was $312,500 based on the quoted market price of the shares at the time of issuance.
On May 1, 2013, the Company issued 9,375,000 restricted shares of its common stock to Timothy J. Owens, the CEO of the Company, for services rendered valued at $22,500. The fair value of the shares issued was $281,250 based on the quoted market price of the shares at the time of issuance.
On August 1, 2013, the Company issued 9,375,000 restricted shares of its common stock to Timothy J. Owens, the CEO of the Company, for services rendered valued at $22,500.
On August 1, 2013, the Company issued 3,125,000 restricted shares of its common stock to a Kyle Reinholm for services rendered valued at $7,500.
On January 6, 2014, the Company issued 20,000,000 restricted shares of its common stock to Darin Ocasio for services rendered valued at $55,000.
On August 22, 2014, the Company filed a Certificate of Amendment to the Company’s Certificate of Incorporation in order to increase the Company’s authorized capital stock from 900,000,000 shares of common stock to 5,000,000,000 shares of common stock.
On September 10, 2014, the Company filed a Certificate of Amendment to the Company’s Certificate of Incorporation in order to decrease the par value of the Company’s capital stock from $0.001 to $0.0001.
Preferred Stock
On August 20, 2014, the Company entered into a Letter Agreement with Worldwide Beverage Imports, LLC., pursuant to which WBI agreed to forgive $100,000 of payables owed by the Company to WBI in exchange for the Company’s issuance to WBI of 10,000 shares of newly designated preferred stock that holds voting rights equal to 230,000 votes per share.
In consideration for and as an inducement to enter into the Amendment, on August 21, 2014 the Company issued to WBI 10,000 shares of the Company’s newly created Series E Preferred.
On August 21, 2014, the Company filed a Certificate of Designation of Series E Preferred Stock with the Secretary of State of Delaware. Pursuant to the Certificate of Designation, 15,000 shares of preferred stock were designated Series E Preferred Stock, which Series E Preferred Stock holds no conversion rights or rights to dividends. The Series E Preferred Stock will vote as a single class with the common stock and the holders of the Series E Preferred Stock will have the number of votes equal to 230,000 times the number of shares of Series E Preferred Stock. Upon liquidation, the holders of the Series E Preferred Stock will have the right to receive, prior to any distribution with respect to the common stock, but subject to the rights of the holders of the Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, the Stated Value (plus any other fees or liquidated damages payable thereon).
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
Debentures
On May 1, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $670,000, a convertible debenture to Worldwide Beverage Imports, LLC. in the aggregate principal amount of $ 670,000. The debenture accrues interest at 8% per annum. The debenture, which includes all principal and interest, are due in full on November 1, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on November 2, 2013; or (ii) the closing price of the Company’s common stock on the date immediately prior to the date the holder of the debenture requests their conversion. However, in the event of a default under the debenture, the debenture will be convertible at a 38% discount to market.
On May 1, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $26,423, a convertible debenture to Darrin Ocasio in the aggregate principal amount of $26,423. The debenture accrues interest at 8% per annum. The debenture, which includes all principal and interest, are due in full on May 1, 2014. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the greater of (i) the par value of the Company’s common stock; or (ii) 50% of the average closing price of the Company’s common stock for the 10 days prior to the date the holder of the debenture requests their conversion. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is changed to a variable conversion price which equals 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On May 1, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $14,000, a convertible debenture to Steve Chaussy in the aggregate principal amount of $14,000. The debenture accrues interest at 6% per annum. The debenture, which includes all principal and interest, are due in full on November 1, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is changed to a variable conversion price which equals 70% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On May 1, 2013, the Company issued, in lieu of cash payment for consulting services equal to $40,243, a convertible debenture to the Law Office of Sheldon H. Gobstein Esq. in the aggregate principal amount of $40,243. The debenture accrues interest at 8% per annum. The debenture, which includes all principal and interest, are due in full on November 1, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On May 2, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $25,000, a convertible debenture to SGT Enterprises, Inc. in the aggregate principal amount of $25,000. The debenture accrues interest at 6% per annum. The debenture, which includes all principal and interest, are due in full on November 2, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 80% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On May 15, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $68,149, a convertible debenture to Urstadt Biddle Properties, Inc. in the aggregate principal amount of $68,149. The debenture accrues interest at 6% per annum. The debenture, which includes all principal and interest, are due in full on November 15, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 80% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On May 27, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $43,000, a convertible debenture to Charles Menzies in the aggregate principal amount of $43,000. The debenture accrues interest at 8% per annum. The debenture, which includes all principal and interest, are due in full on November 27, 2013. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 75% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On July 15, 2013, the Company issued, in lieu of cash payment for past due accounts payables equal to $30,000, a convertible debenture to Ted Corbett in the aggregate principal amount of $30,000. The debenture accrues interest at 6% per annum. The debenture, which includes all principal and interest, are due in full on January 15, 2014. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the lesser of (i) the closing price of the Company’s common stock on the date of issuance; or (ii) the closing price of the Company’s common stock prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 80% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On August 9, 2013, the Company entered into a first amendment agreement with IBC Funds LLC (“IBC”), to that certain 8% Convertible Unsecured Promissory Note in the principal amount of $35,000, dated as of November 1, 2012 and due May 1, 2013. The convertible promissory note was originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note. Pursuant to the amendment, IBC agreed to extend the maturity date of the note from May 1, 2013 to May 1, 2014 and to waive, if any, existing or prior defaults under the note and the Company agreed to (i) amend the conversion price of the note to equal 35% of the lowest historical traded price of the Company’s common stock.
On September 1, 2013, the Company issued a convertible debenture to Darin Ocasio in the aggregate principal amount of $25,783. The debenture accrues interest at 8% per annum. The debenture, which includes all principal and interest, are due in full on September 1, 2014. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the greater of (i) the par value of the Company’s common stock; or (ii) 50% of the average closing price of the Company’s common stock 10 days prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is change to a variable conversion price which equals 62% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
On October 29, 2013, a third party investor assigned a $70,000 convertible promissory note to IBC Funds LLC. The convertible promissory note was originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note.
On November 25, 2013, a third party investor assigned a $150,000 convertible promissory note to IBC Funds LLC. The convertible promissory note was originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note.
On January 6, 2014, a third party investor assigned a $200,000 convertible promissory note to IBC Funds LLC. The convertible promissory note was originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note.
On January 6, 2014, the Company issued a convertible debenture to Timothy Owens, CEO of the Company, in the aggregate principal amount of $37,500. The debenture accrues interest at 6% per annum. The debenture, which includes all principal and interest, are due in full on October 6, 2014. The debenture is convertible, at the option of the holder, into shares of common stock of the Company at the greater of (i) the par value of the Company’s common stock; or (ii) 50% of the average closing price of the Company’s common stock for the 10 days prior to the conversion date. There is a mandatory conversion provision if the Company’s common stock exceeds $2.00 per share for 10 consecutive trading days. In the event of default, the conversion price is changed to a variable conversion price which equals 36% of the average of the lowest 3 closing prices 10 days prior to the conversion date.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On January 9, 2014, the Company entered into a first amendment agreement with IBC Funds LLC. to certain 8% Convertible Unsecured Promissory Notes in the principal amounts of $70,000, $150,000, and $200,000, which notes were originally dates as of November 1, 2013 and May 1, 2013. The convertible promissory notes were originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note. Pursuant to the amendment, IBC agreed to extend the maturity of the notes from May 1, 2013 to January 9, 2015 and to waive, if any, existing or prior defaults under the notes and the Company agreed to (i) amend the conversion price of the notes to equal 35% of the lowest historical traded price of the Company’s common stock.
On January 16, 2014, the Company issued, four convertible debentures to a third party investor in the aggregate principal amount of $455,000. The Investor previously provided the aggregate purchase price of $455,000 to the Company in four separate tranches ($35,000 in August 2013, $70,000 in October 2013, $150,000 in November 2013 and $200,000 in January 2014). The Convertible Debentures accrue interest at 8% per annum. The $35,000 Convertible Debenture matures on August 8, 2014. The $70,000 Convertible Debenture matures on October 31, 2014. The $150,000 Convertible Debenture matures on May 26, 2014. The $200,000 Convertible Debenture matures on July 7, 2014.
The Convertible Debentures are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price equal to 35% of the lowest trading price of Common Stock for the 24 months preceding their original issuance dates. However, in the event of a default under the Convertible Debentures, the Convertible Debentures will be convertible at a 75% discount to the average of the three lowest trading prices of the ten trading days prior to such conversion. In no event may the Convertible Notes be converted at a conversion price below the par value of Common Stock.
On February 18, 2014, a third party investor assigned a $25,000 convertible promissory note to IBC Funds LLC. The convertible promissory note was originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom IBC acquired the note.
On February 24, 2014, the Company entered into a second amendment agreement with IBC Funds LLC, to certain 8% Convertible Unsecured Promissory Notes (the “Notes”) in principal amount of $35,000, $70,000, $150,000 and $200,000, which Notes were originally dated as of November 1, 2012 and due May 1, 2013. The Notes were amended by that certain First Amendment Agreement to Convertible Promissory Notes dated January 9, 2014. Pursuant to the amendment, IBC agreed to waive any and all interest accrued on the Notes through March 15, 2014 and the Company agreed to include as additional events of default under the Notes the Company’s failure (i) to file with the Securities Exchange Commission, by March 1, 2014, the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2013, which failure is not cured within 3 Business Days; and (ii) to file with the Securities Exchange Commission, by March 15, 2014, the Company’s Quarterly Reports on Form 10-Q for the quarterly periods ended July 31, 2013 and October 31, 2013, which failure is not cured within 3 Business Days.
On March 5, 2014, the Company defaulted on that certain
8% Convertible Unsecured Promissory Notes (the “Notes”) in principal amount of $35,000, $70,000, $150,000 and $200,000, which Notes were originally dated as of November 1, 2012 and due May 1, 2013, as amended by that certain second amendment agreement dated February 24, 2014.
On March 6, 2014 and March 11, 2014, the Company issued two convertible debentures (each a “Convertible Debenture” and collectively, the “Convertible Debentures”) to a third party investor (the “Investor”) in the aggregate principal amount of $255,000. The Investor provided an aggregate purchase price of $255,000 (the “Aggregate Purchase Price”) to the Company. The Convertible Debentures accrue interest at 8% per annum. The $125,000 Convertible Debenture matures on September 6, 2014. The $130,000 Convertible Debenture matures on September 11, 2014. The Convertible Debentures are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price equal to 35% of the lowest trading price of Common Stock for the 24 months preceding their original issuance dates. However, in the event of a default under the Convertible Debentures, the Convertible Debentures will be convertible at a 75% discount to the average of the three lowest trading prices of the ten trading days prior to such conversion. In no event may the Convertible Notes be converted at a conversion price below the par value of Common Stock.
On March 6, 2014 and on March 11, 2014, the Company entered into first amendment agreements (the “Amendments”) with IBC Funds LLC (“IBC”), to certain 8% Convertible Unsecured Promissory Notes (the “Notes”) in the principal amounts of $125,000 and $130,000, which Notes were originally dated as of November 1, 2012 and due May 1, 2013. The Notes were originally issued to World Wide Beverage Imports, LLC (“WBI”) on November 1, 2012. WBI assigned the Notes to a third party from whom IBC acquired the Notes. Pursuant to the Amendments, IBC agreed to extend the maturity of the Notes from May 1, 2013 to March 6, 2015 and March 11, 2015 and to waive, if any, existing or prior defaults under the Notes and the Company agreed to (i) amend the conversion price of the Notes to the equal 35% of the lowest historical traded price of the Company’s common stock.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
On June 12, 2014, the Company issued a convertible unsecured promissory note (the "Note") to a third party investor (the “Investor”) in the aggregate principal amount of $50,000. The Note accrues interest at 8% per annum. The Note matures December 12, 2014. The Note is convertible, at the option of the holder, into shares of the Company’s common stock, par value $0.001 per share (“Common Stock”) at a conversion price equal to the greater of (i) the par value of Common Stock or (ii) 35% of the lowest trading price of Common Stock for the 24 months preceding their original issuance dates, which correspond to the dates on which the respective portion of the Aggregate Purchase Price was received by the Company. However, in the event of a default under the Note, the Note will be convertible at a 75% discount to the average of the three lowest trading prices of the ten trading days prior to such conversion. In no event may the Note be converted at a conversion price below the par value of Common Stock.
On September 10, 2014, the Company entered into first amendments with Tide Pool Ventures Corporation (“Tide Pool”) to certain convertible promissory notes in an aggregate principal amount of $200,000, which notes were originally dated November 1, 2012. The notes were originally issued to Worldwide Beverage Imports on November 1, 2012 and subsequently assigned to a third party investor whom Tide Pool acquired these notes. Pursuant to the amendment, Tide Pool agreed to extend the maturity until the first anniversary of the amendments and the Company agreed to amend the notes to include the conversion pricing at 38% of the average of the lowest 3 closing bid prices 10 days prior to the conversion date.
On September 10, 2014, the Company issued four convertible promissory notes to a third party investor. The notes bear interest at 8% per annum and contain an original issue discount of 20%. The notes mature 1 year from the date of issuance.
Other
On July 3, 2013, Mr. Charles Menzies, tendered his resignation from the Board of Directors of the Company, effective immediately. Mr. Menzies’ resignation was not as a result of any disagreements with the Company’s operations, policies or practices.
On July 26, 2013, the Circuit Court in the 12th Judicial Circuit in and for Sarasota County, Florida (the “Court”), entered an Order Granting Approval of Settlement Agreement (the “Order”) approving, among other things, the fairness of the terms and conditions of an exchange pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities Act”), in accordance with a Settlement Agreement (the “Settlement Agreement”) between Drinks Americas Holdings, Ltd. (the “Company”) and IBC Funds, LLC, a Nevada limited liability company (“IBC”), in the matter entitled IBC Funds, LLC v. Drinks Americas Holdings, Ltd., Case No. 2013 CA 5705 (the “Action”). IBC commenced the Action against the Company to recover $327,131.65 of an unpaid Convertible Debenture of the Company, which IBC had purchased from the Company on October 15, 2012 (the “Claim”). The Order provides for the full and final settlement of the Claim and the Action. The Settlement Agreement became effective and binding upon the Company and IBC upon execution of the Order by the Court on July 26, 2013.
Pursuant to the terms of the Settlement Agreement approved by the Order, on July 26, 2013, the Company agreed to issue, in one or more tranches as necessary, that number of shares equal to $197,630.64 upon conversion to the Company’s common stock, $0.001 par value (the “Common Stock”) at a conversion rate equal to 35% of the lowest historical traded price of the Common Stock.
The Settlement Agreement provides that in no event shall the number of shares of Common Stock issued to IBC or its designee in connection with the Settlement Agreement, when aggregated with all other shares of Common Stock then beneficially owned by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations thereunder), result in the beneficial ownership by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Exchange Act and the rules and regulations thereunder) at any time of more than 9.99% of the Common Stock.
Furthermore, the Settlement Agreement provides that, for so long as IBC or any of its affiliates hold any shares of Common Stock, the Company and its affiliates are prohibited from, among other actions, voting any shares of Common Stock owned or controlled by the Company or its affiliates, or soliciting any proxies or seeking to advise or influence any person with respect to any voting securities of the Company, in favor of: (1) an extraordinary corporate transaction, such as a merger, reorganization or liquidation, involving Company or any of its subsidiaries, (2) a sale or transfer of a material amount of assets of Company or any of its subsidiaries, (3) any change in the present board or management of the Company, including any plans or proposals to change the number or term of directors or to fill any existing vacancies on the board, (4) any material change in the present capitalization or dividend policy of Company, (5) any other material change in Company’s business or corporate structure, (6) a change in Company’s charter, bylaws or instruments corresponding thereto (7) causing a class of securities of the Company to be delisted from a national securities exchange or to cease to be authorized to be quoted in an inter-dealer quotation system of a registered national securities association, (8) causing a class of equity securities of Company to become eligible for termination of registration pursuant to Section 12(g)(4) of the Securities Exchange Act of 1934, as amended, (9) terminating the Company’s transfer agent (10) taking any action which would impede the purposes and objects of the Settlement Agreement or (11) taking any action, intention, plan or arrangement similar to any of those enumerated above.
Drinks America Holdings, Ltd., and Affiliates
Notes to the Consolidated Financial Statements
April 30, 2013 and 2012
The issuance of Common Stock to IBC pursuant to the terms of the Settlement Agreement approved by the Order is exempt from the registration requirements of the Securities Act pursuant to Section 3(a)(10) thereof, as an issuance of securities in exchange for bona fide outstanding claims, where the terms and conditions of such issuance are approved by a court after a hearing upon the fairness of such terms and conditions at which all persons to whom it is proposed to issue securities in such exchange shall have the right to appear.
On March 7, 2014, the Circuit Court in the 12th Judicial Circuit in and for Sarasota County, Florida (the “Court”), entered an Order Granting Approval of Settlement Agreement (the “Order”) approving, among other things, the fairness of the terms and conditions of an exchange pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities Act”), in accordance with a Settlement Agreement (the “Settlement Agreement”) between Drinks Americas Holdings, Ltd. (the “Company”) and IBC Funds, LLC, a Nevada limited liability company (“IBC”), in the matter entitled IBC Funds, LLC v. Drinks Americas Holdings, Ltd. , Case No. 2014 CA 001374 (the “Action”). IBC commenced the Action against the Company to recover $455,000.00 (the “Claim”), which Claim consists of the Notes (as defined below). The Order provides for the full and final settlement of the Claim and the Action. The Settlement Agreement became effective and binding upon the Company and IBC upon execution of the Order by the Court on March 7, 2014.
Pursuant to the terms of the Settlement Agreement approved by the Order, the Company agreed to issue, in one or more tranches as necessary, that number of shares sufficient to satisfy the Claim amount upon conversion to the Company’s common stock, $0.001 par value (the “Common Stock”) at a conversion price equal to 25% of the lowest sale price of the Common Stock during the ten (10) trading days preceding the share request inclusive of the day of any share request.
The Settlement Agreement provides that in no event shall the number of shares of Common Stock issued to IBC or its designee in connection with the Settlement Agreement, when aggregated with all other shares of Common Stock then beneficially owned by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Securities Exchange Act of 1934, as amended (the “ Exchange Act ”), and the rules and regulations thereunder), result in the beneficial ownership by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Exchange Act and the rules and regulations thereunder) at any time of more than 9.99% of the Common Stock.
Furthermore, the Settlement Agreement provides that, for so long as IBC or any of its affiliates hold any shares of Common Stock, the Company and its affiliates are prohibited from, among other actions, voting any shares of Common Stock owned or controlled by the Company or its affiliates, or soliciting any proxies or seeking to advise or influence any person with respect to any voting securities of the Company, in favor of: (1) an extraordinary corporate transaction, such as a merger, reorganization or liquidation, involving Company or any of its subsidiaries, (2) a sale or transfer of a material amount of assets of Company or any of its subsidiaries, (3) any change in the present board or management of the Company, including any plans or proposals to change the number or term of directors or to fill any existing vacancies on the board, (4) any material change in the present capitalization or dividend policy of Company, (5) any other material change in Company’s business or corporate structure, (6) a change in Company’s charter, bylaws or instruments corresponding thereto (7) causing a class of securities of the Company to be delisted from a national securities exchange or to cease to be authorized to be quoted in an inter-dealer quotation system of a registered national securities association, (8) causing a class of equity securities of Company to become eligible for termination of registration pursuant to Section 12(g)(4) of the Securities Exchange Act of 1934, as amended, (9) terminating the Company’s transfer agent (10) taking any action which would impede the purposes and objects of the Settlement Agreement or (11) taking any action, intention, plan or arrangement similar to any of those enumerated above.
The issuance of Common Stock to IBC pursuant to the terms of the Settlement Agreement approved by the Order is exempt from the registration requirements of the Securities Act pursuant to Section 3(a)(10) thereof, as an issuance of securities in exchange for bona fide outstanding claims, where the terms and conditions of such issuance are approved by a court after a hearing upon the fairness of such terms and conditions at which all persons to whom it is proposed to issue securities in such exchange shall have the right to appear.
On June 12, 2014, the Company entered into a Judgment Purchase Agreement (the "JPA") with IBC Funds LLC (the "Seller"), pursuant to which the Company bought from the Seller all right, title, and interest in and to the judgments against the Company and J. Patrick Kenny, held by the Seller.
The executed JPA provides that Seller sold and assigned to the Company all of the Seller's right, title, and interest in and to the Judgments in consideration for the Company's promise to pay the Seller the aggregate sum of $320,000.00 in accordance with a payment schedule included in the JPA.