| NEVADA | 86-0884116 | |
| (State or other jurisdiction of incorporation or organization) | (Employer Identification No.) |
|
Large accelerated filer
|
o |
Accelerated filer
|
o |
|
Non-accelerated filer
|
o |
Smaller reporting company
|
þ |
| (Do not check if a smaller reporting company) |
|
●
|
the level of consumer product demand;
|
|
●
|
weather conditions;
|
|
●
|
domestic and foreign governmental regulations;
|
|
●
|
the price and availability of alternative fuels;
|
|
●
|
political conditions in oil producing regions;
|
|
●
|
the domestic and foreign supply of oil;
|
|
●
|
speculative trading and other market uncertainty; and
|
|
●
|
worldwide economic conditions.
|
|
●
|
Reservoir engineering is a subjective and inexact process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner and is based upon assumptions that may change from year to year and vary considerably from actual results. Accordingly, reserve estimates may be subject to downward or upward adjustment. Actual production, revenue and expenditures with respect to our reserves will likely vary from estimates, and such variances may be material. Information regarding discounted future net cash flows should not be considered as the current market value of the estimated oil and natural gas reserves that will be attributable to our properties. Examples of items that may cause our estimates to be inaccurate include, but are not limited to, the following:
|
|
●
|
The estimated discounted future net cash flows from proved reserves are based on twelve-month average prices and costs , while actual future prices and costs may be materially higher or lower;
|
|
●
|
Because we have limited operating cost data to draw upon, the estimated operating costs used to calculate our reserve values may be inaccurate;
|
|
●
|
Actual future net cash flows also will be affected by factors such as the amount and timing of actual production, supply and demand for oil and natural gas, increases or decreases in consumption, and changes in governmental regulations or taxation;
|
|
●
|
Our reserve report for our producing properties assumes that production will be generated from each well for a period of 15 years. Because production is expected for such an extended period of time, the probability is enhanced that conditions at the time of production will vary materially from the current conditions used to calculate future net cash flows; and
|
|
●
|
The 10% discount factor, which is required by the Financial Accounting Standards Board to be used in calculating discounted future net cash flows for reporting purposes, is not necessarily the most appropriate discount factor based on interest rates in effect from time to time and risks that will be associated with our operations or the oil and natural gas industry in general.
|
|
Quarter Ended
|
High
|
Low
|
||||||
|
March 31, 2011
|
$ | 0.014 | $ | 0.008 | ||||
|
June 30, 2011
|
0.077 | 0.014 | ||||||
|
September 30, 2011
|
0.069 | 0.035 | ||||||
|
December 31, 2011
|
0.058 | 0.033 | ||||||
|
March 31, 2010
|
$ | 0.026 | $ | 0.006 | ||||
|
June 30, 2010
|
0.023 | 0.010 | ||||||
|
September 30, 2010
|
0.015 | 0.010 | ||||||
|
December 31, 2010
|
0.014 | 0.007 | ||||||
|
●
|
On February 14, 2011, we issued 10,296,609 shares for cash and received $60,750.
|
|
●
|
On March 16, 2011, we issued 4 million shares to a previous director.
|
|
●
|
On April 6, 2011 we issued 1.5 million shares to a consultant for commissions on our Belize acquisition.
|
|
●
|
On April 8, 2011, we issued 6 million shares to the seller of one of our Texas acquisitions (see Note 5). .
|
|
●
|
On May 10, 2011, we issued 3.2 million shares for conversion of tranches 1 and 2 associated with our Texas leases.
|
|
●
|
On May 12, 2011, we issued 1 million shares to our President and Chief Operating Officer as a signing bonus.
|
|
●
|
On June 22, 2011, we issued 2,367,886 to certain creditors of a company controlled by our Chairman and Chief Executive Officer, Andrew Reid.
|
|
●
|
Also on June 22, 2011 we issued 11 million shares to the same company controlled by our Chairman and Chief Executive Officer, Andrew Reid in conversion of the outstanding balance of $664,190.
|
|
●
|
Also on June 22, 2011, we issued 2.5 million shares to two creditors who loaned us money to acquire the leases in Tennessee to convert their debt balances to equity.
|
|
●
|
Also on June 30, 2011, we issued 8.25 million shares to convert certain notes payable for debts we owed in connection with our Tennessee and Belize acquisitions.
|
|
●
|
Also on June 22, 2011, we issued 450,000 shares in connection with our acquisition of certain heavy equipment.
|
|
●
|
Also on June 22, 2011, we issued 5,670,000 shares to several accredited investors for $137,000 in cash.
|
|
●
|
Also on June 22, 2011, we issued an affiliate 77,258,753 shares as reimbursement for personal shares the affiliate used in various deals in Belize, Tennessee, Louisiana and Texas.
|
|
●
|
On July 1, 2011, we contracted to provide a broker with 20,000,000 shares at a discounted price over a period of nine months. On the same date, we issued 11,000,000 million of those shares from Treasury stock that we acquired from a related party.
|
|
●
|
On July 13, 2011, we issued 1,530,000 shares to various consultants for services.
|
|
●
|
Also on July 13, 2011, we issued 2,000,000 shares to a consultant for services.
|
|
●
|
On June 25, 2011, the Company issued 2,625,000 shares to convert related party liabilities owed of $105,000.
|
|
●
|
Also on July 13, 2011, we issued 2,090,119 shares to various investors who paid a total of $48,000.
|
|
●
|
On July 19, 2011, the Company issued 8,625,000 shares to convert the acquisition liability owed to C&C Petroleum of $285,000.
|
|
●
|
Also on July 19, 2011, the Company issued 500,000 shares to a consultant for services.
|
|
●
|
Also on July 19, 2011, we issued 76,548 shares to an investor who paid $2,000.
|
|
●
|
On August 12, 2011, we issued 1,400,000 shares to an individual for both cash payments and reduction of an advance.
|
|
●
|
Also on August 12, 2011, we issued 23,912 shares to a vendor who had provided services to a related party.
|
|
●
|
Also on August 12, 2011, we issued 3,068,165 shares to investors who had paid a cash total of $98,000.
|
|
●
|
On August 16, 2011, we issued 1,750,000 shares to a consultant for services.
|
|
●
|
On November 30, 2011, we issued 350,000 shares to a consultant for services.
|
|
Report of Independent Registered Public Accounting Firm
|
17 | |||
|
Balance Sheets – December 31, 2011 and 2010
|
18 | |||
|
Results of Operations for the years ended December 31, 2011 and 2010 and for the period from re entry to the Exploratory Stage (July 1, 2009) to December 31, 2011
|
19 | |||
|
Statement of Changes in Stockholders’ Deficit from December 31, 2008 to December 31, 2011
|
20 | |||
|
Statements of Cash Flows for the years ended December 31, 2011 and 2010 and for the period from re entry to the Exploratory Stage (July 1, 2009) to December 31, 2011
|
21 | |||
|
Notes to Financial Statements
|
22 |
| From Re Entry | ||||||||||||
| to the Exploration | ||||||||||||
| Year Ended December 31, | Stage | |||||||||||
| 2011 | 2010 | (7/1/09) to 12/31/11 | ||||||||||
|
REVENUES
|
||||||||||||
|
Sales of oil
|
$ | 116,241 | $ | 448 | 116,689 | |||||||
|
Total revenues
|
116,241 | $ | 448 | 116,689 | ||||||||
|
EXPENSES
|
||||||||||||
|
Lease operating expenses
|
766,279 | 460,137 | 1,241,599 | |||||||||
|
Cost of drilling operations
|
82,497 | 82,497 | ||||||||||
|
Transportation costs
|
11,203 | - | 10,849 | |||||||||
|
Production taxes
|
5,069 | - | 4,717 | |||||||||
|
Impairment of oil and gas properties
|
354,872 | - | 766,284 | |||||||||
|
General and administrative
|
4,399,624 | 559,298 | 5,571,425 | |||||||||
|
Depreciation, depletion and amortization
|
185,199 | 125 | 185,324 | |||||||||
|
Accretion of asset retirement obligation
|
2,030 | - | 2,030 | |||||||||
|
Total expenses
|
5,806,773 | 1,019,560 | 7,864,725 | |||||||||
|
Operating loss
|
(5,690,532 | ) | (1,019,112 | ) | (7,748,036 | ) | ||||||
|
OTHER INCOME AND EXPENSE ITEMS
|
||||||||||||
|
Gains / (losses) on dispositions of properties
|
61,933 | 291,973 | 353,906 | |||||||||
|
Gains / (losses) on retirements of debt
|
(1,465,644 | ) | - | (1,465,644 | ) | |||||||
|
Interest expense
|
(115,728 | ) | (42,540 | ) | (164,824 | ) | ||||||
|
Interest income
|
1 | 1 | ||||||||||
|
Net loss
|
(7,209,970 | ) | (769,679 | ) | (9,024,597 | ) | ||||||
|
Less: loss attributable to non-controlling interests
|
60,768 | - | 60,768 | |||||||||
|
Net loss attributable to Treaty Energy
|
(7,149,202 | ) | (769,679 | ) | (8,963,829 | ) | ||||||
|
Foreign currency translation gain (loss)
|
390 | - | 390 | |||||||||
|
Add: loss attributable to non-controlling interests
|
(60,768 | ) | - | (60,768 | ) | |||||||
|
Total comprehensive loss
|
(7,209,580 | ) | (769,679 | ) | (9,024,207 | ) | ||||||
|
Less: comprehensive loss attributable to non-controlling interests
|
60,768 | - | 60,768 | |||||||||
|
Comprehensive loss attributable to Treaty Energy
|
(7,148,812 | ) | (769,679 | ) | (8,963,439 | ) | ||||||
|
Net loss per common shares - basic and diluted
|
$ | (0.01 | ) | $ | 0.00 | |||||||
|
Weighted average common shares outstanding - basic and diluted
|
659,779,623 | 496,605,424 | ||||||||||
| Common Stock | Treasury Stock | Additional Paid In Capital | Common | Pre-Exploration | Exploration | Accumulated Other Comprehensive Income |
Non-Controlling
Interests
|
|||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Stock Payable | Stage Losses | Stage Losses |
Total
|
|||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2008
|
460,061,553 | 460,062 | - | - | (629,320 | ) | - | - | (487,587 | ) | - | - | (656,845 | ) | ||||||||||||||||||||||||||||||
|
Cashless exercise of options
|
49,148 | 49 | (49 | ) | - | |||||||||||||||||||||||||||||||||||||||
|
Cash provided by a related party
|
||||||||||||||||||||||||||||||||||||||||||||
|
Expenses paid on behalf of the Company by a related party:
|
104,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Paid in cash
|
61,822 | 61,822 | ||||||||||||||||||||||||||||||||||||||||||
|
Paid in stock
|
162,695 | 162,695 | ||||||||||||||||||||||||||||||||||||||||||
|
Interest imputed on notes payable
|
10,090 | 10,090 | ||||||||||||||||||||||||||||||||||||||||||
|
Acquisitions of oil and gas properties
|
7,000,000 | 7,000 | 168,000 | 175,000 | ||||||||||||||||||||||||||||||||||||||||
|
Stock for services
|
4,000,000 | 4,000 | 48,400 | 52,400 | ||||||||||||||||||||||||||||||||||||||||
|
Sale of stock for cash
|
3,000,000 | 3,000 | 36,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||
|
Officer and director compensation
|
7,886,776 | 7,886 | 316,831 | 324,717 | ||||||||||||||||||||||||||||||||||||||||
|
Retirement of debt
|
14,607,947 | 14,608 | 197,219 | 211,827 | ||||||||||||||||||||||||||||||||||||||||
|
Net loss, year ended 12/31/09
|
(644,829 | ) | (557,361 | ) | (1,202,190 | ) | ||||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
496,605,424 | 496,605 | - | - | 475,688 | - | (644,829 | ) | (1,044,948 | ) | - | - | (717,484 | ) | ||||||||||||||||||||||||||||||
|
Expenses paid by a related party
|
1,155 | 1,155 | ||||||||||||||||||||||||||||||||||||||||||
|
Interest imputed on notes payable
|
7,812 | 7,812 | ||||||||||||||||||||||||||||||||||||||||||
|
Vesting of deferred compensation
|
42,828 | 42,828 | ||||||||||||||||||||||||||||||||||||||||||
|
Stock payable to consultant
|
204,000 | 204,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Net loss, for year ended 12/31/10
|
(769,679 | ) | (769,679 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2010
|
496,605,424 | 496,605 | - | - | 527,483 | 204,000 | (644,829 | ) | (1,814,627 | ) | - | - | (1,231,368 | ) | ||||||||||||||||||||||||||||||
|
Stock issued for:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Cash
|
21,601,441 | 21,601 | 332,148 | 20,000 | 373,749 | |||||||||||||||||||||||||||||||||||||||
|
Services
|
89,031,616 | 89,032 | 2,874,361 | 2,963,393 | ||||||||||||||||||||||||||||||||||||||||
|
Exitnguishment of stock payable
|
15,000,000 | 15,000 | 189,000 | (204,000 | ) | - | ||||||||||||||||||||||||||||||||||||||
|
Acquisition of oil and gas properties
|
6,000,000 | 6,000 | 77,400 | 83,400 | ||||||||||||||||||||||||||||||||||||||||
|
Acquisition of equipment
|
11,283,333 | 11,283 | 156,417 | 167,700 | ||||||||||||||||||||||||||||||||||||||||
|
Extinguishment of debt and interest
|
76,918,502 | 76,919 | 3,168,398 | 3,245,317 | ||||||||||||||||||||||||||||||||||||||||
|
Reimbursement of shareholder
|
26,808,753 | 26,809 | (26,809 | ) | - | |||||||||||||||||||||||||||||||||||||||
|
Conversion of preferred stock
|
3,200,000 | 3,200 | 116,800 | 120,000 | ||||||||||||||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
20,000,000 | (790,000 | ) | (790,000 | ) | |||||||||||||||||||||||||||||||||||||||
|
Sale of treasury shares
|
(11,000,000 | ) | 434,500 | (214,500 | ) | 26,875 | 246,875 | |||||||||||||||||||||||||||||||||||||
|
Foregivness of debt
|
679,948 | 679,948 | ||||||||||||||||||||||||||||||||||||||||||
|
Stock payable related to debt issuance
|
39,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||
|
Foregivenss of accrued expenses
|
91,363 | 91,363 | ||||||||||||||||||||||||||||||||||||||||||
|
Imputed interest
|
35,853 | 35,853 | ||||||||||||||||||||||||||||||||||||||||||
|
Sale of equity interest in subsidiary
|
102,204 | (2,204 | ) | 100,000 | ||||||||||||||||||||||||||||||||||||||||
|
Conversion of related-party debt for over-riding royalty interests
|
620,565 | 620,565 | ||||||||||||||||||||||||||||||||||||||||||
|
Effect of foreign currency translation
|
390 | 390 | ||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(7,149,202 | ) | (60,768 | ) | (7,209,970 | ) | ||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
746,449,069 | $ | 746,449 | 9,000,000 | (355,500 | ) | $ | 8,730,631 | $ | 85,875 | $ | (644,829 | ) | $ | (8,963,829 | ) | $ | 390 | $ | (62,972 | ) | $ | (463,785 | ) | ||||||||||||||||||||
| From Re Entry to the | ||||||||||||
|
Year Ended December 31,
|
Exploration Stage | |||||||||||
|
2011
|
2010
|
(7/1/09) to 12/31/11
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (7,209,970 | ) | (769,679 | ) | (9,024,597 | ) | |||||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Depreciation, depletion and amortization
|
185,199 | 125 | 185,324 | |||||||||
|
(Gain) / loss on sales of oil and gas interests
|
(61,932 | ) | (291,972 | ) | (353,904 | ) | ||||||
|
(Gain) / loss on debt settlements
|
1,465,644 | - | 1,465,644 | |||||||||
|
Royalty interests issued for services and interest
|
15,692 | - | 15,692 | |||||||||
|
Impairment of oil and gas assets
|
354,872 | - | 766,284 | |||||||||
|
Amortization of discounts on notes payable
|
45,854 | 21,254 | 67,108 | |||||||||
|
Amortization of deferred revenue
|
(27,866 | ) | - | (27,866 | ) | |||||||
|
Accretion of asset retirement obligation
|
2,030 | - | 2,030 | |||||||||
|
Stock based compensation
|
2,963,393 | 246,828 | 3,587,338 | |||||||||
|
Interest imputed on related-party notes
|
35,853 | 7,812 | 47,571 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(23,438 | ) | - | (23,438 | ) | |||||||
|
Inventories
|
34,254 | - | 34,254 | |||||||||
|
Accounts payable and accrued liabilities
|
806,945 | 174,957 | 1,001,590 | |||||||||
|
Officer and director liabilities
|
- | 257,972 | 428,364 | |||||||||
|
Interest payable
|
6,290 | 15,174 | 23,804 | |||||||||
|
Prepaid expenses and other
|
(65,362 | ) | 6,678 | (65,362 | ) | |||||||
|
Net cash used in operating activities
|
$ | (1,472,542 | ) | (330,851 | ) | (1,870,164 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Acquisitions of oil and gas properties
|
(150,000 | ) | (235,475 | ) | (385,475 | ) | ||||||
|
Development of oil and gas properties
|
(26,984 | ) | (40,101 | ) | (67,085 | ) | ||||||
|
Sale of equity interest in subsidiary
|
100,000 | - | 100,000 | |||||||||
|
Purchases of other fixed assets
|
(422,786 | ) | (1,759 | ) | (424,545 | ) | ||||||
|
Proceeds from sales of oil and gas properties
|
166,925 | 445,000 | 611,925 | |||||||||
|
Proceeds from sales of ORRI and production
|
600,000 | - | 600,000 | |||||||||
|
payment - deferred revenue
|
||||||||||||
|
Cash received for future purchase option in potential subsidiary
|
25,000 | - | 25,000 | |||||||||
|
Net cash provided by investing activities
|
$ | 292,155 | 167,665 | 459,820 | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Net borrowings (repayments) to related parties
|
770,424 | 46,334 | 841,733 | |||||||||
|
Proceeds from notes payable
|
350,000 | 122,000 | 472,000 | |||||||||
|
Principal payments on notes payable
|
(548,465 | ) | (5,000 | ) | (553,465 | ) | ||||||
|
Common stock issued for cash
|
373,749 | - | 412,749 | |||||||||
|
Sale of treasury shares for cash
|
246,875 | - | 246,875 | |||||||||
|
Bank overdraft
|
1,982 | - | 1,982 | |||||||||
|
Net cash provided by / (used in) financing activities
|
$ | 1,194,565 | 163,334 | 1,421,874 | ||||||||
|
Foreign currency translation gain
|
390 | - | 390 | |||||||||
|
Net increase / (decrease) in cash and cash equivalents
|
14,568 | 148 | 11,920 | |||||||||
|
Cash and cash equivalents, beginning of period
|
148 | - | 2,796 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 14,716 | $ | 148 | $ | 14,716 | ||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid for interest
|
17,791 | - | 17,791 | |||||||||
|
Cash paid for income taxes
|
- | - | ||||||||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES
|
||||||||||||
|
Shares issued for retirement of related and non-related debt
|
3,245,316 | - | 3,457,143 | |||||||||
|
Common shares issued to acquire equipment and oil and gas properties
|
251,100 | - | 426,100 | |||||||||
|
Preferred shares issued for acquisition of oil and gas properties
|
180,000 | - | 180,000 | |||||||||
|
Acquisition of oil and gas for promissory note
|
300,000 | - | 300,000 | |||||||||
|
Equipment purchases with promissory notes
|
25,000 | - | 25,000 | |||||||||
|
Revenue interests issued for related party and non-related party debt relief
|
765,000 | - | 765,000 | |||||||||
|
Acquired asset retirement obligations and revisions
|
129,084 | - | 129,084 | |||||||||
|
Promissory notes issued for acquisitions of equipment and oil and gas properties
|
935,581 | - | 935,581 | |||||||||
|
Company debts paid by related parties
|
147,000 | - | 147,000 | |||||||||
|
Common shares issued to extinguish stock payable
|
204,000 | - | 204,000 | |||||||||
|
Common shares issued as enticement on promissory note recorded as discount
|
39,000 | - | 39,000 | |||||||||
|
Treasury shares purchased with increase in related-party note
|
790,000 | - | 790,000 | |||||||||
|
Debt forgiven by related party taken as increase in equity
|
771,310 | - | 771,310 | |||||||||
|
Shares issued to reimburse shareholder
|
26,808 | - | 26,808 | |||||||||
|
Conversion of preferred stock to common
|
120,000 | - | 120,000 | |||||||||
|
Equipment given in exchange for debt relief
|
69,011 | - | 69,011 | |||||||||
|
ORRI issued as enticement on promissory notes recorded as discount
|
1,570 | - | 1,570 | |||||||||
|
Gains on ORRI related-party sales recorded to Additional Paid in Capital
|
620,565 | - | 620,565 | |||||||||
|
●
|
Level 1. Observable inputs such as quoted market prices in active markets.
|
|
●
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly:, and
|
|
●
|
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|